首頁>台灣股市>泰豐>財務分析 - 現金流量表
2102
18.3
TWD
+0.55 (3.10%)
2026.05.21收盤

泰豐-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第四季 (最新)
單季
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)3,954,4926016.91%(184,761)-237.66%(725,448)-1615.91%(914,657)-260.69%(453,271)-135.87%38,7832.81%(359,963)-33.08%(662,819)-61.23%(49,604)-4.01%(16,489)-1.31%153,4008.8%111,8106.16%84,1544.62%75,6563.81%
調整項目
收益費損項目
折舊費用3,250-2.23%45,854-26.86%80,147-91.72%99,071-2135.61%142,302-229.35%114,21529.57%124,030302.13%138,98658.33%126,828108.35%117,55374.64%132,71821.76%114,40937.31%105,30633.37%119,720-177.96%
攤銷費用516-0.35%589-0.34%2,147-2.46%5,081-109.53%13,180-21.24%20,3545.27%32,33378.76%31,99013.42%21,71918.56%22,81814.49%27,4374.5%41,59513.57%27,5788.74%28,638-42.57%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數4,615-3.16%(1,246)0.73%(5,253)6.01%(1,602)34.53%2,610-4.21%(21,930)-5.68%16,05539.11%(6,937)-2.91%8,4767.24%(6,070)-3.85%44,0417.22%2,0520.67%2590.08%8,226-12.23%
利息費用18,337-12.57%24,910-14.59%23,336-26.71%22,638-487.99%16,388-26.41%15,0433.9%19,47047.43%3,7931.59%40,93334.97%2,3111.47%4,6650.76%6,9762.28%11,7123.71%17,516-26.04%
利息收入(3,890)2.67%(5,210)3.05%(11,811)13.52%(3,437)74.09%(1,342)2.16%(2,233)-0.58%(5,072)-12.36%(2,162)-0.91%(2,026)-1.73%(2,445)-1.55%(2,574)-0.42%(2,231)-0.73%(5,585)-1.77%(4,185)6.22%
處分及報廢不動產、廠房及設備損失(利益)(6,155)4.22%(26,536)15.54%5,381-6.16%12,119-261.24%(7,638)12.31%(227)-0.06%(4)-0.01%(994)-0.42%(27)-0.02%600.04%1,6370.27%910.03%7920.25%2,228-3.31%
處分待出售非流動資產損失(利益)8,667-5.94%
非金融資產減損損失10%183,262-107.33%525,364-601.22%621,744-13402.54%61,535-99.17%
其他項目(4,202,401)2880.47%00%24-0.03%00%124-0.2%00%2210.09%11,5909.9%00%00%
收益費損項目合計(4,098,436)2809.21%145,641-85.3%622,996-712.95%776,399-16736.34%201,844-325.31%119,62330.97%408,731995.64%584,424245.26%198,923169.95%139,22388.4%194,02731.81%170,17555.5%141,43744.82%163,823-243.52%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收票據(增加)減少1,963-1.35%(1,953)1.14%12,226-13.99%10,605-228.61%(13,755)22.17%2,2540.58%(4,019)-9.79%59,16924.83%39,60033.83%(41,918)-26.61%(310,249)-101.19%
應收帳款(增加)減少(14,565)9.98%10,135-5.94%4,423-5.06%156,984-3384.01%(21,219)34.2%448,223116.06%98,826240.73%21,8269.16%187,786160.43%(157,351)-99.91%524,77186.04%176,90757.7%(141,876)-44.96%207,680-308.72%
其他應收款(增加)減少1,609-1.1%759-0.44%4,559-5.22%2,395-51.63%3,234-5.21%34,5088.94%24,15158.83%38,22316.04%46,68739.89%(24,410)-15.5%37,1556.09%29,1619.51%23,9777.6%26,692-39.68%
存貨(增加)減少8,945-6.13%19,822-11.61%15,889-18.18%95,026-2048.42%229,410-369.74%(218,895)-56.68%(120,665)-293.93%309,225129.77%(106,087)-90.63%7,3844.69%80,26613.16%231,83675.61%34,58910.96%84,870-126.16%
預付款項(增加)減少10,273-7.04%(1,610)0.94%826-0.95%10,002-215.61%(12,552)20.23%(71,598)-18.54%(27,750)-67.6%6,6892.81%(54,302)-46.39%301,598191.49%(22,738)-3.73%3,0080.95%10,550-15.68%
與營業活動相關之資產之淨變動合計8,225-5.64%27,153-15.9%37,923-43.4%274,982-5927.61%187,118-301.57%240,08962.17%(29,461)-71.77%434,919182.52%113,84197.26%83,57953.07%374,84761.46%165,53153.99%128,94640.86%(25,463)37.85%
與營業活動相關之負債之淨變動
合約負債增加(減少)(3,626)2.49%1,117-0.65%(686)0.79%1,270-27.38%(3,330)5.37%(13,180)-3.41%(12,814)-31.21%(20,086)-8.43%
應付票據增加(減少)00%00%00%(448)9.66%(6,800)10.96%(6,661)-1.72%19,10046.53%1,0500.44%00%(2,563)-1.63%
應付帳款增加(減少)2,177-1.49%(4,196)2.46%24,518-28.06%(59,177)1275.64%(12,205)19.67%(45,393)-11.75%32,09478.18%(93,025)-39.04%(10,576)-9.04%48,45430.76%(36,266)-5.95%(104,778)-34.17%2,8570.91%(210,616)313.08%
其他應付款增加(減少)102,785-70.45%(25,083)14.69%(32,133)36.77%(63,483)1368.46%25,843-41.65%73,22818.96%7,64218.62%(51,250)-21.51%(103,846)-88.72%(115,765)-73.5%(17,812)-2.92%1,7640.58%(13,604)-4.31%(31,674)47.08%
負債準備增加(減少)(118)0.08%(574)0.34%(385)0.44%(468)10.09%
其他流動負債增加(減少)(55,284)37.89%(110,304)64.6%(1,219)1.4%1,806-38.93%17,110-27.58%(7,865)-2.04%4,99112.16%31,16113.08%8,7357.46%1,3400.85%(7,205)-1.18%(13,044)-4.25%(8,394)-2.66%(6,774)10.07%
與營業活動相關之負債之淨變動合計45,934-31.48%(139,040)81.43%(9,905)11.34%(121,235)2613.39%17,160-27.66%(2,229)-0.58%46,827114.07%(134,559)-56.47%(107,861)-92.15%(65,527)-41.6%(96,839)-15.88%(115,644)-37.72%(17,236)-5.46%(265,403)394.52%
與營業活動相關之資產及負債之淨變動合計54,159-37.12%(111,887)65.53%28,018-32.06%153,747-3314.23%204,278-329.23%237,86061.59%17,36642.3%300,360126.05%5,9805.11%18,05211.46%278,00845.58%49,88716.27%111,71035.4%(290,866)432.37%
調整項目合計(4,044,277)2772.08%33,754-19.77%651,014-745.01%930,146-20050.57%406,122-654.54%357,48392.57%426,0971037.94%884,784371.31%204,903175.06%157,27599.86%472,03577.4%220,06271.77%253,14780.22%(127,043)188.85%
營運產生之現金流入(流出)(89,785)61.54%(151,007)88.44%(74,434)85.18%15,489-333.89%(47,149)75.99%390,572101.13%61,188149.05%221,96593.15%155,299132.68%140,78689.39%625,435102.55%331,872108.24%337,301106.89%(51,387)76.39%
收取之利息3,918-2.69%5,066-2.97%10,642-12.18%2,823-60.85%1,366-2.2%2,2420.58%5,08612.39%2,0430.86%2,0291.73%2,3161.47%2,3840.39%2,0640.67%4,1571.32%4,443-6.6%
支付之利息(21,009)14.4%(24,362)14.27%(23,187)26.53%(22,833)492.2%(16,269)26.22%(14,859)-3.85%(20,400)-49.69%(19,434)-8.16%(39,392)-33.65%13,9448.85%(13,009)-2.13%(9,521)-3.11%(8,909)-2.82%(14,643)21.77%
退還(支付)之所得稅(39,017)26.74%(440)0.26%(404)0.46%(118)2.54%5-0.01%8,2402.13%(4,822)-11.75%33,71514.15%(887)-0.76%4530.29%(4,927)-0.81%(17,809)-5.81%(16,984)-5.38%(5,685)8.45%
營業活動之淨現金流入(流出)(145,893)100%(170,743)100%(87,383)100%(4,639)100%(62,047)100%386,195100%41,052100%238,289100%117,049100%157,499100%609,883100%306,606100%315,565100%(67,272)100%
投資活動之現金流量
取得按攤銷後成本衡量之金融資產(6,091)-0.09%(9,011)9.55%(371,428)113.4%(17,429)-1192.13%(8,417)-6.64%(91,388)51.04%
處分按攤銷後成本衡量之金融資產45,1170.67%16,733-17.74%29,308-8.95%12,703868.88%107,35884.63%
處分待出售非流動資產7,049,041105.41%
取得不動產、廠房及設備(488)-0.01%(19,074)20.22%(750)0.23%(6,397)-437.55%(19,129)-15.08%4,742-2.65%(64,211)123.41%(11,377)227.68%(161,631)79.06%(155,419)29.51%(94,096)17.74%(175,458)110.84%(82,405)71.24%(116,614)71.12%
處分不動產、廠房及設備6,1540.09%105,392-111.73%18,393-5.62%14,6451001.71%51,01540.22%267-0.15%(7)0.01%26,269-525.7%390-0.19%193-0.04%991-0.19%(53)0.03%699-0.6%1,711-1.04%
存出保證金增加(348,941)-5.22%(3,290)3.49%(908)0.28%(152)-10.4%(2,021)-1.59%(112)2.24%(238)0.12%(2,788)0.53%(8,939)1.69%1,041-0.9%15,902-9.7%
存出保證金減少4730.01%15-0.02%1,915-0.58%40627.77%4,8203.8%5,689-3.18%6,613-12.71%60-1.2%264-0.13%1,609-0.31%
取得無形資產00%00%00%(390)-26.68%(1,795)-1.42%00%00%00%00%00%00%00%00%00%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
取得投資性不動產(595)-0.01%
其他非流動資產增加(57,611)-0.86%(185,093)196.22%(4,075)1.24%2,994204.79%(4,634)-3.65%(47,344)26.44%7,852-15.09%2,716-54.35%(118,184)57.8%(382,123)72.56%(474,433)89.46%(12,073)7.63%(4,979)4.3%(9,583)5.84%
其他非流動資產減少00%00%00%
投資活動之淨現金流入(流出)6,687,059100%(94,328)100%(327,545)100%1,462100%126,851100%(179,047)100%(52,031)100%(4,997)100%(204,453)100%(526,638)100%(530,318)100%(158,298)100%(115,675)100%(163,973)100%
籌資活動之現金流量
短期借款增加00%00%00%(3,062)3.22%(108,627)84.74%(2,944)10.49%360,541616.79%(371,757)168.39%2,500,659971.38%(323,045)129.65%(302,739)100%28,837104.62%
短期借款減少(680,000)15.37%180,000120.07%(170,000)90.82%
償還長期借款(3,739,178)84.5%(29,276)-19.53%(16,065)8.58%(89,333)93.83%(38,552)30.07%(95,953)-101.04%(19,842)70.69%(14,288)-24.44%(23,560)10.67%(17,591)-59.11%(1,785)-0.69%00%
存入保證金增加410%40%00%00%102-0.08%340.04%4840.83%30%10%820.03%
存入保證金減少00%00%00%(5)0.01%(111)0.09%(36)-0.04%(1,267)4.51%(81)-0.14%(5)0%(1)0%(11)0%
租賃本金償還(5,841)0.13%(805)-0.54%(1,121)0.6%(2,807)2.95%(3,708)2.89%(4,201)-4.42%(5,008)17.84%
發放現金股利00%00%00%00%00%00%00%00%(1,375)0.62%(2,698)-9.07%00%00%00%00%
籌資活動之淨現金流入(流出)(4,424,978)100%149,916100%(187,186)100%(95,207)100%(128,191)100%94,967100%(28,070)100%58,454100%(220,773)100%29,759100%257,433100%(249,173)100%(302,731)100%27,564100%
匯率變動對現金及約當現金之影響20,208(4,742)(1,241)(6,944)5,916(81)(36,995)(33,120)29,28312,265(11,556)20,591(17,900)5,129
本期現金及約當現金增加(減少)數2,136,396(119,897)(603,355)(105,328)(57,471)302,034(76,044)258,626(278,894)(327,115)325,442(80,274)(120,741)(198,552)
期初現金及約當現金餘額0000000842,6421,085,1971,533,2381,088,4831,804,1591,493,6961,417,144
期末現金及約當現金餘額2,136,396(119,897)(603,355)(105,328)(57,471)302,034(76,044)1,132,253842,6421,085,1971,533,2381,088,4831,804,1591,493,696
現金及約當現金2,896,33023.58%784,2995.84%654,5724.75%1,136,34811.34%1,280,77911.07%1,681,44111.54%1,319,6559.7%1,132,2537.97%842,6425.47%1,085,1977.64%1,533,23811.6%1,088,4838.9%1,804,15913.73%1,493,69611.9%
今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)2,924,1911099.93%(443,232)-165.77%(1,728,604)-361.33%(1,354,546)-83.84%(2,300,943)-147.38%164,9892.89%(662,428)-14.59%(1,373,072)-27.42%(713,282)-12.77%46,1690.87%702,8189.33%566,3097.39%813,9769.82%565,9976.01%
調整項目
收益費損項目
折舊費用86,125-33.54%218,255-103.84%354,892-78.78%409,979-643.65%469,640-61.65%444,56174.84%495,178106.02%513,979127.79%497,604-75.24%510,32255.78%494,63534.42%442,17340.36%451,00642.58%489,13030.54%
攤銷費用2,092-0.81%2,916-1.39%11,048-2.45%26,403-41.45%59,855-7.86%85,26414.35%139,27129.82%106,42526.46%76,832-11.62%94,63210.34%136,3359.49%152,38213.91%95,0288.97%103,9276.49%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數7,617-2.97%(3,400)1.62%2,319-0.51%(263)0.41%4,360-0.57%(11,985)-2.02%28,8236.17%44,31511.02%9,396-1.42%(25,403)-2.78%53,0023.69%(3,440)-0.31%(10,365)-0.98%16,3951.02%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)00%00%00%00%(100)0.01%(1,290)-0.22%1,8020.39%3190.08%(2,365)0.36%6,5740.72%17,5341.22%4,9580.45%6,5900.62%(12,256)-0.77%
利息費用93,235-36.31%94,455-44.94%99,023-21.98%77,765-122.09%63,641-8.35%64,77910.91%78,41316.79%65,33016.24%67,296-10.18%12,9721.42%28,7012%36,3043.31%48,7574.6%62,5943.91%
利息收入(14,531)5.66%(26,264)12.5%(39,830)8.84%(10,271)16.13%(5,839)0.77%(8,180)-1.38%(12,029)-2.58%(8,476)-2.11%(9,024)1.36%(9,443)-1.03%(9,745)-0.68%(15,449)-1.41%(17,204)-1.62%(14,850)-0.93%
股利收入00%00%00%00%(6,324)0.83%(6,324)-1.06%(6,324)-1.35%(3,162)-0.79%(3,162)0.48%(6,324)-0.69%
處分及報廢不動產、廠房及設備損失(利益)(14,911)5.81%(26,536)12.63%8,714-1.93%8,889-13.96%(8,787)1.15%(665)-0.11%4,8131.03%24,4316.07%(27)0%(860)-0.09%1,6240.11%3,0640.28%9960.09%2,2810.14%
處分待出售非流動資產損失(利益)(94,427)36.77%
非金融資產減損損失876,938-341.52%183,262-87.19%525,364-116.62%621,744-976.11%352,008-46.21%00%213,84745.79%418,616104.08%
投資性不動產公允價值調整損失(利益)78,624-30.62%(75,982)36.15%3,661-0.81%6,470-10.16%(22,364)2.94%(5,479)-0.92%8,7261.87%7570.19%(7,926)1.2%1,0830.12%(14,570)-1.01%
其他項目(4,202,408)1636.62%11-0.01%(257)0.06%(52)0.08%77-0.01%00%9050.23%471,623-71.31%00%4130.03%10,0000.94%20,0001.25%
收益費損項目合計(3,181,646)1239.08%366,717-174.48%965,497-214.32%1,141,324-1791.83%911,089-119.6%560,68194.39%952,520203.95%1,163,439289.27%1,099,832-166.31%577,38863.12%707,92949.27%638,91058.31%584,36455.17%657,81041.07%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收票據(增加)減少(191)0.07%(5,928)2.82%34,443-7.65%26,361-41.39%(34,300)4.5%8,1411.37%122,12826.15%(78,023)-19.4%206,072-31.16%(186,916)-20.43%(291)-0.03%
應收帳款(增加)減少(21,870)8.52%(8,062)3.84%142,534-31.64%86,188-135.31%736,361-96.66%(126,934)-21.37%71,38215.28%127,64031.74%(163,645)24.74%309,14933.79%424,14529.52%203,42018.57%(240,848)-22.74%416,75926.02%
其他應收款(增加)減少(12,197)4.75%3,200-1.52%8,420-1.87%1,008-1.58%(12,230)1.61%(2,364)-0.4%7,0881.52%(7,309)-1.82%31,257-4.73%(24,947)-2.73%(1,598)-0.11%3,1740.29%(721)-0.07%6,9200.43%
存貨(增加)減少19,471-7.58%42,827-20.38%350,131-77.72%130,241-204.47%575,202-75.51%(99,042)-16.67%(46,663)-9.99%717,066178.29%(902,555)136.48%54,6875.98%28,1391.96%46,9854.29%129,49412.22%619,53238.68%
預付款項(增加)減少19,434-7.57%(12,700)6.04%22,594-5.02%16,226-25.47%56,440-7.41%(29,136)-4.91%49,00010.49%71,36417.74%(62,990)9.52%(74,642)-8.16%(43,118)-3%(144,927)-13.23%5,1080.48%17,9811.12%
其他流動資產(增加)減少00%00%221-0.05%142-0.22%(363)0.05%00%9650.21%
與營業活動相關之資產之淨變動合計4,647-1.81%19,337-9.2%558,343-123.94%260,166-408.45%1,321,110-173.42%(247,420)-41.65%201,49443.14%830,360206.46%(859,642)129.99%572,72862.61%157,62710.97%159,40914.55%(160,181)-15.12%874,27154.59%
與營業活動相關之負債之淨變動
合約負債增加(減少)(6,338)2.47%2,707-1.29%(2,984)0.66%645-1.01%(11,997)1.57%10,9881.85%5,1761.11%21,2315.28%
應付票據增加(減少)00%00%(6,116)1.36%(4,351)6.83%(2,139)0.28%(12,251)-2.06%23,6915.07%1,0500.26%(158)0.02%1580.02%
應付帳款增加(減少)(1,382)0.54%4,981-2.37%(42,726)9.48%12,996-20.4%(241,331)31.68%48,5078.17%64,67113.85%(113,784)-28.29%(20,578)3.11%5,7480.63%(43,370)-3.02%(117,101)-10.69%(36,272)-3.42%(317,171)-19.8%
其他應付款增加(減少)114,416-44.56%(28,574)13.6%(65,881)14.62%(42,383)66.54%(349,949)45.94%192,12532.35%23,4335.02%(90,093)-22.4%(98,495)14.89%(78,096)-8.54%22,6821.58%1,6020.15%47,2764.46%(51,998)-3.25%
負債準備增加(減少)(244)0.1%(63,229)30.08%(1,525)0.34%(1,036)1.63%53,148-6.98%
其他流動負債增加(減少)4,908-1.91%618-0.29%(21,026)4.67%2,677-4.2%2,276-0.3%(31,496)-5.3%(10,950)-2.34%31,9787.95%(3,154)0.48%4,6860.51%(2,305)-0.16%7,3620.67%(11,497)-1.09%(14,361)-0.9%
淨確定福利負債增加(減少)00%00%(29,349)6.51%(9,260)14.54%(69,634)9.14%(22,936)-3.86%(46,793)-10.02%(8,948)-2.22%(10,372)1.57%(61,691)-6.74%1,3950.1%1,6020.15%2,3650.22%3,2930.21%
與營業活動相關之負債之淨變動合計111,360-43.37%(83,497)39.73%(169,607)37.65%(40,712)63.92%(619,626)81.34%184,93731.14%59,22812.68%(158,566)-39.42%(132,757)20.07%(129,195)-14.12%(21,598)-1.5%(106,535)-9.72%1,8720.18%(380,237)-23.74%
與營業活動相關之資產及負債之淨變動合計116,007-45.18%(64,160)30.53%388,736-86.29%219,454-344.53%701,484-92.08%(62,483)-10.52%260,72255.82%671,794167.03%(992,399)150.06%443,53348.48%136,0299.47%52,8744.83%(158,309)-14.95%494,03430.85%
調整項目合計(3,065,639)1193.91%302,557-143.95%1,354,233-300.62%1,360,778-2136.36%1,612,573-211.68%498,19883.87%1,213,242259.77%1,835,233456.3%107,433-16.25%1,020,921111.6%843,95858.73%691,78463.14%426,05540.22%1,151,84471.92%
營運產生之現金流入(流出)(141,448)55.09%(140,675)66.93%(374,371)83.1%6,232-9.78%(688,370)90.36%641,081107.93%545,868116.88%462,161114.91%(605,849)91.61%1,067,090116.65%1,546,776107.64%1,258,093114.82%1,240,031117.07%1,717,841107.26%
收取之利息15,817-6.16%26,595-12.65%38,494-8.54%9,451-14.84%5,874-0.77%8,1821.38%12,0322.58%8,4452.1%9,471-1.43%9,3801.03%9,7870.68%17,1561.57%15,3981.45%14,9190.93%
收取之股利00%00%00%00%6,324-0.83%6,3241.06%6,3241.35%3,1620.79%3,162-0.48%6,3240.69%
支付之利息(96,308)37.51%(94,005)44.73%(99,771)22.15%(77,892)122.29%(64,336)8.45%(65,637)-11.05%(78,274)-16.76%(84,535)-21.02%(61,492)9.3%(13,319)-1.46%(37,610)-2.62%(35,983)-3.28%(47,798)-4.51%(68,560)-4.28%
退還(支付)之所得稅(34,835)13.57%(2,092)1%(14,838)3.29%(1,487)2.33%(21,287)2.79%4,0280.68%(18,906)-4.05%12,9663.22%(6,619)1%(154,669)-16.91%(81,977)-5.7%(143,591)-13.11%(148,364)-14.01%(62,706)-3.92%
營業活動之淨現金流入(流出)(256,774)100%(210,177)100%(450,486)100%(63,696)100%(761,795)100%593,978100%467,044100%402,199100%(661,327)100%914,806100%1,436,976100%1,095,675100%1,059,267100%1,601,494100%
投資活動之現金流量
取得按攤銷後成本衡量之金融資產(26,250)-0.38%(29,016)-16.77%(425,176)-70.28%(80,431)-78.37%(242,313)-98.27%(103,664)18.56%(6,509)2.5%
處分按攤銷後成本衡量之金融資產50,2660.73%412,839238.64%55,2169.13%129,949126.62%299,016121.26%
處分待出售非流動資產7,161,818104.18%
取得不動產、廠房及設備(9,755)-0.14%(23,767)-13.74%(59,721)-9.87%(15,192)-14.8%(369,391)-149.8%(282,947)50.66%(244,987)94.22%(359,480)176.06%(1,078,607)70.08%(583,249)21.36%(374,382)26.43%(511,028)116.14%(376,905)78.77%(1,624,129)92.32%
處分不動產、廠房及設備15,5530.23%105,39260.92%66,78111.04%90,21987.91%54,25422%705-0.13%1,839-0.71%1,078-0.53%390-0.03%1,113-0.04%1,204-0.09%540-0.12%795-0.17%2,067-0.12%
存出保證金增加(352,425)-5.13%(24,214)-14%(1,521)-0.25%(5,839)-5.69%(52,837)-21.43%(6,013)1.08%(3,527)1.36%(1,162)0.57%(8,175)0.53%(13,887)0.51%(10,535)0.74%1,509-0.32%11,973-0.68%
存出保證金減少8,3720.12%31,60118.27%4,7980.79%6,3106.15%49,37020.02%6,204-1.11%10,692-4.11%1,362-0.67%9,395-0.61%10,215-0.37%9,582-0.68%390-0.09%
取得無形資產00%00%00%(390)-0.38%(3,895)-1.58%00%00%(8,381)4.1%00%(1,013)0.04%00%(589)0.13%(679)0.14%00%
取得使用權資產00%00%00%00%(346)-0.14%00%00%00%00%00%00%00%00%00%
取得投資性不動產(11,882)-0.17%
其他非流動資產增加(175,251)-2.55%(299,839)-173.32%(25,409)-4.2%(12,055)-11.75%(21,855)-8.86%(127,845)22.89%(17,536)6.74%(23,832)11.67%(593,422)38.56%(1,832,525)67.1%(919,137)64.89%(63,882)14.52%(42,980)8.98%(39,062)2.22%
其他非流動資產減少214,0083.11%00%1,060,099175.23%
投資活動之淨現金流入(流出)6,874,454100%172,996100%604,967100%102,628100%246,584100%(558,560)100%(260,028)100%(204,185)100%(1,539,029)100%(2,730,910)100%(1,416,390)100%(440,014)100%(478,513)100%(1,759,261)100%
籌資活動之現金流量
短期借款增加00%00%00%124,255-64.04%123,040111.22%65,201-919.36%00%1,059,40953.66%2,563,747618.83%(116,290)8.36%(228,842)84.55%(992,809)-392.06%
短期借款減少(681,000)15.11%281,000174.26%(774,805)119.44%410,435128.41%(905,206)-938.47%00%(70,000)-4.94%(2,701,463)-652.07%
舉借長期借款00%00%1,100,000-169.56%00%190,510172.2%115,96936.28%00%4,267,0044423.83%1,059,40153.66%1,626,038114.84%625,685151.03%73,883-5.31%00%1,264,514499.36%
償還長期借款(3,827,003)84.92%(117,100)-72.62%(965,966)148.9%(306,550)157.99%(176,755)-159.77%(188,833)-59.08%(62,702)884.12%(3,265,688)-3385.71%(96,115)-4.87%(47,335)-3.34%(4,443)-1.07%(1,264,514)90.87%
存入保證金增加11,387-0.25%7610.47%800-0.12%20%1050.09%1830.06%991-13.97%5080.53%560%340%530.01%
存入保證金減少(2,028)0.04%00%(18)0%(289)0.15%(1,737)-1.57%(36)-0.01%(1,954)27.55%(163)-0.17%(1,009)-0.05%(55)0%(708)-0.17%(41)0%(1,497)0.55%4510.18%
租賃本金償還(8,071)0.18%(3,398)-2.11%(8,731)1.35%(11,448)5.9%(15,077)-13.63%(18,094)-5.66%(19,646)277.02%
發放現金股利00%00%00%00%(9,455)-8.55%00%00%00%(47,333)-2.4%(92,809)-6.55%(68,579)-16.55%(84,664)6.08%(40,317)14.9%(18,929)-7.48%
其他籌資活動00%(7)0%00%00%11,018-155.36%
籌資活動之淨現金流入(流出)(4,506,715)100%161,256100%(648,720)100%(194,030)100%110,631100%319,624100%(7,092)100%96,455100%1,974,409100%1,415,873100%414,292100%(1,391,626)100%(270,656)100%253,227100%
匯率變動對現金及約當現金之影響1,0665,65212,46310,6671,6803,203(12,522)(4,858)(16,608)(47,810)9,87720,289365(18,908)
本期現金及約當現金增加(減少)數2,112,031129,727(481,776)(144,431)(402,900)358,245187,402289,611(242,555)(448,041)444,755(715,676)310,46376,552
期初現金及約當現金餘額784,299654,5721,136,3481,280,7791,683,6791,325,4341,132,253
期末現金及約當現金餘額2,896,330784,299654,5721,136,3481,280,7791,683,6791,319,655
現金及約當現金2,896,33023.58%784,2995.84%654,5724.75%1,136,34811.34%1,280,77911.07%1,681,44111.54%1,319,6559.7%1,132,2537.97%842,6425.47%1,085,1977.64%1,533,23811.6%1,088,4838.9%1,804,15913.73%1,493,69611.9%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

泰豐(2102) 2025年第3季「營業活動之現金流」單季為NT$-5,126萬元、較上一季衰退-73.69%;而今年初至今累積為NT$-1.11億元、較去年同期衰退-181.18%。
單季
泰豐(2102) 最新公布的2025年第3季財報中,本季新增之「營業活動之現金流」為NT$-5,126萬元,較上一季衰退-73.69%,為過去11年同期中的第10高。 同時泰豐過去3年、5年與10年的「第3季營業活動之現金流年化成長率」分別為-40.92%、-22.89%與-7.83%。 其中稅前淨利為NT$6,018萬元,收益費損相關之調整項目為NT$-8,096萬元,所得稅/利息等之影響數為NT$-2,243萬元
今年初累積至今
今年前9個月營業活動之現金流累積為NT$-1.11億元,較去年同期衰退-181.18%,為過去11年同期中的第9高。 同時泰豐過去3年、5年與10年的「前9個月營業活動之現金流年化成長率」分別為-23.37%、-20.43%與-7.87%。 其中稅前淨利為NT$-10.3億元,收益費損相關之調整項目為NT$9.17億元,所得稅/利息等之影響數為NT$-5,922萬元
營業活動之現金流-今年初累積至今
(TWD千元)2025年第三季2024年第三季2023年第三季2022年第三季2021年第三季2020年第三季2019年第三季2018年第三季2017年第三季2016年第三季2015年第三季2014年第三季2013年第三季2012年第三季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)60,17696.54%(122,028)-160.92%(236,909)-519.78%(125,025)-23.8%(433,722)-125.88%114,3716.03%(102,811)-8.52%(334,069)-26.12%(106,658)-6.77%(124,594)-11.91%252,78013.8%94,2175.25%209,9239.89%168,4347.67%
收益費損項目合計(80,958)69,823112,576135,635127,521146,133190,328193,722158,818137,812194,345163,432146,371145,067
折舊費用1,49654,35785,563101,28999,659112,418120,458128,948129,902126,357123,874110,764113,415121,179
攤銷費用5175892,8145,06614,05119,56538,68529,56318,26523,51933,68736,76727,83319,065
與營業活動相關之資產及負債之淨變動合計(8,052)24,84776,87574,910145,848(180,790)204,424375,655(142,451)(29,089)(6,352)80,577(304,857)156,250
營業活動之淨現金流入(流出)(51,260)(44,941)(50,137)64,216(187,573)63,819284,010217,198(104,596)(50,693)407,434271,100(14,447)429,559
營業活動之現金流-今年初累積至今
(TWD千元)2025年前9個月2024年前9個月2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月2013年前9個月2012年前9個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)(1,030,301)-514.82%(258,471)-136.3%(1,003,156)-231.4%(439,889)-34.78%(1,847,672)-150.51%126,2062.92%(302,465)-8.76%(710,253)-18.09%(663,678)-15.26%62,6581.54%549,4189.49%454,4997.77%729,82211.28%490,3416.59%
收益費損項目合計916,790-826.82%221,076-560.62%342,501-94.33%364,925-617.92%709,245-101.36%441,058212.27%543,789127.65%579,015353.25%900,909-115.74%438,16557.86%513,90262.13%468,73559.4%442,92759.56%493,98729.6%
折舊費用82,875-74.74%172,401-437.19%274,745-75.67%310,908-526.45%327,338-46.78%330,346158.99%371,14887.13%374,993228.78%370,776-47.63%392,76951.86%361,91743.76%327,76441.54%345,70046.48%369,41022.14%
攤銷費用1,576-1.42%2,327-5.9%8,901-2.45%21,322-36.1%46,675-6.67%64,91031.24%106,93825.1%74,43545.41%55,113-7.08%71,8149.48%108,89813.17%110,78714.04%67,4509.07%75,2894.51%
與營業活動相關之資產及負債之淨變動合計61,848-55.78%47,727-121.03%360,718-99.34%65,707-111.26%497,206-71.06%(300,343)-144.55%243,35657.13%371,434226.61%(998,379)128.26%425,48156.18%(141,979)-17.17%2,9870.38%(270,019)-36.31%784,90047.03%
營業活動之淨現金流入(流出)(110,881)100%(39,434)100%(363,103)100%(59,057)100%(699,748)100%207,783100%425,992100%163,910100%(778,376)100%757,307100%827,093100%789,069100%743,702100%1,668,766100%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來