2207
462
TWD-4.00 (-0.86%)
2026.05.22收盤
和泰車-資產負債表
合併資產負債表
| (TWD千元) | 截至2025/12/31 | 截至2025/09/30 | 截至2025/06/30 | 截至2025/03/31 | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 現金及約當現金 | 23,971,458 | 22,661,016 | 22,277,810 | 23,189,434 | 18,968,725 | 22,706,642 | 24,233,185 | 21,301,997 | 23,142,893 | 17,891,087 | 14,718,210 | 14,559,380 | 15,629,561 | 18,873,559 | 28,729,811 | 29,862,932 | 25,813,580 | 15,063,055 | 21,272,572 | 21,575,740 | 18,525,991 | 14,233,798 | 12,538,141 | 16,616,572 | 12,023,739 | 10,024,146 | 11,674,584 | 8,298,540 | 9,469,088 | 9,384,005 | 12,810,117 | 12,593,918 | 15,041,676 | 9,960,203 | 9,300,917 | 11,841,329 | 12,024,515 | 6.72% | 10,506,060 | 6.21% | 10,708,396 | 6.19% | 11,716,377 | 6.93% | 10,406,462 | 6.3% | 6,974,438 | 4.44% | 9,831,889 | 6.04% | 9,122,186 | 5.85% | 7,288,563 | 4.89% | 4,423,970 | 3.05% | 10,075,368 | 6.92% | 10,257,524 | 7.5% | 9,845,686 | 7.29% | 8,978,708 | 7.01% | 11,205,349 | 8.52% | 10,082,586 | 8.02% | 9,597,809 | 7.9% | 9,796,946 | 8.28% | 11,567,224 | 10.01% | 10,963,213 | 10.14% | ||||||||||||||||||||||||||||||||||||
| 透過損益按公允價值衡量之金融資產-流動 | 7,791,043 | 7,115,329 | 5,911,282 | 7,192,026 | 7,754,355 | 6,834,541 | 9,046,256 | 7,481,232 | 6,324,510 | 6,009,106 | 4,706,703 | 4,397,866 | 4,590,529 | 4,860,674 | 5,013,400 | 8,175,699 | 7,759,202 | 8,453,239 | 8,447,722 | 7,063,373 | 5,813,451 | 5,503,645 | 6,917,327 | 4,074,720 | 4,679,120 | 3,901,094 | 3,975,647 | 3,695,259 | 3,772,918 | 3,693,587 | 6,510,783 | 5,305,161 | 764,921 | 714,559 | 2,907,871 | 1,047,410 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 按攤銷後成本衡量之金融資產-流動 | 387,446 | 385,378 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 避險之金融資產-流動 | 146,193 | 220,163 | 106,064 | 360,012 | 260,887 | 453,783 | 622,770 | 530,868 | 570,885 | 511,615 | 477,300 | 398,909 | 504,827 | 232,491 | 80,271 | 2,719 | 0 | 0 | 0 | 0 | 33,537 | 71,253 | 106,689 | 81,131 | 180,761 | 175,246 | 124,538 | 70,038 | 49,036 | 35,533 | 0 | 0 | 0 | 0 | 8,349 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他金融資產-流動 | 5,297,943 | 4,038,758 | 4,056,447 | 3,996,251 | 4,159,048 | 4,078,071 | 3,796,481 | 3,968,468 | 3,236,271 | 3,033,803 | 2,698,986 | 2,516,916 | 3,229,892 | 3,008,924 | 2,736,130 | 2,789,993 | 2,794,794 | 2,523,993 | 2,510,151 | 2,538,694 | 2,145,563 | 2,127,392 | 1,872,774 | 1,798,546 | 1,771,190 | 1,748,549 | 1,774,659 | 2,051,492 | 2,219,628 | 2,163,106 | 2,314,712 | 2,541,513 | 2,866,626 | 1,913,234 | 1,577,688 | 1,493,767 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 合約資產-流動 | 183,054 | 293,505 | 55,435 | 53,477 | 67,725 | 127,073 | 94,692 | 97,922 | 106,655 | 103,223 | 88,261 | 82,689 | 57,021 | 28,474 | 29,888 | 25,457 | 29,094 | 25,395 | 32,105 | 24,468 | 23,661 | 14,678 | 6,554 | 9,767 | 19,643 | 20,306 | 20,438 | 18,378 | 18,780 | 17,484 | 17,970 | 22,312 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應收款項淨額 | 303,062,379 | 299,756,473 | 299,268,778 | 302,666,503 | 305,978,113 | 304,550,645 | 302,156,497 | 294,372,627 | 288,510,524 | 276,818,635 | 263,261,898 | 251,653,132 | 239,759,907 | 227,306,259 | 212,548,022 | 203,020,196 | 192,028,003 | 181,121,265 | 172,026,417 | 162,248,769 | 151,891,948 | 145,630,652 | 141,563,322 | 135,723,179 | 132,538,085 | 131,215,516 | 127,663,670 | 124,318,725 | 122,661,761 | 119,711,577 | 118,829,204 | 112,215,500 | 109,637,659 | 105,583,520 | 101,761,205 | 96,191,439 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應收票據 | 20,414,962 | 19,620,471 | 18,322,070 | 17,374,604 | 17,125,715 | 17,238,706 | 14,757,615 | 14,271,382 | 13,949,300 | 14,491,801 | 13,292,248 | 12,541,256 | 11,928,468 | 12,589,816 | 11,252,759 | 11,191,126 | 10,731,037 | 11,559,638 | 10,018,669 | 9,565,745 | 8,753,542 | 10,216,535 | 8,911,777 | 8,501,027 | 8,307,202 | 9,503,893 | 9,193,515 | 9,288,306 | 9,300,979 | 10,489,167 | 10,222,063 | 9,332,997 | 9,396,104 | 9,784,482 | 9,711,885 | 10,122,724 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應收帳款 | 279,728,165 | 277,379,849 | 278,503,581 | 282,622,259 | 286,195,993 | 284,530,047 | 284,385,403 | 277,322,275 | 272,178,742 | 259,898,265 | 247,767,548 | 236,985,560 | 226,000,165 | 212,645,374 | 199,440,151 | 190,214,981 | 179,803,972 | 168,002,709 | 160,408,695 | 151,166,669 | 141,639,465 | 134,412,679 | 131,514,341 | 126,281,442 | 123,348,962 | 120,078,970 | 116,757,549 | 113,250,174 | 111,449,621 | 107,854,108 | 107,038,287 | 101,541,047 | 98,910,479 | 93,916,062 | 89,837,972 | 84,198,872 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他應收款 | 2,919,252 | 2,756,153 | 2,443,127 | 2,669,640 | 2,656,405 | 2,781,892 | 3,013,479 | 2,778,970 | 2,382,482 | 2,428,569 | 2,202,102 | 2,126,316 | 1,831,274 | 2,071,069 | 1,855,112 | 1,614,089 | 1,492,994 | 1,558,918 | 1,599,053 | 1,516,355 | 1,498,941 | 1,001,438 | 1,137,204 | 940,710 | 881,921 | 1,632,653 | 1,712,606 | 1,780,245 | 1,911,161 | 1,368,302 | 1,568,854 | 1,341,456 | 1,331,076 | 1,882,976 | 2,211,348 | 1,869,843 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 存貨 | 17,238,736 | 18,148,048 | 19,627,087 | 19,100,415 | 19,891,943 | 15,747,531 | 15,639,830 | 14,397,716 | 16,979,700 | 15,304,471 | 19,083,189 | 18,953,270 | 13,280,667 | 12,040,395 | 11,437,162 | 8,700,712 | 10,014,885 | 8,309,680 | 12,752,608 | 9,522,527 | 11,856,153 | 8,420,201 | 11,841,873 | 10,132,401 | 13,025,026 | 11,294,415 | 12,679,079 | 11,596,378 | 10,017,654 | 7,816,150 | 8,362,023 | 7,230,736 | 7,209,935 | 7,292,333 | 8,387,841 | 6,689,486 | 9,711,115 | 5.43% | 7,771,542 | 4.59% | 7,533,555 | 4.36% | 6,961,177 | 4.12% | 5,962,436 | 3.61% | 6,308,981 | 4.01% | 6,157,027 | 3.78% | 6,429,014 | 4.12% | 5,314,086 | 3.56% | 6,415,934 | 4.42% | 6,979,390 | 4.8% | 6,833,539 | 5% | 7,756,089 | 5.74% | 6,955,553 | 5.43% | 6,849,114 | 5.2% | 6,699,749 | 5.33% | 7,109,403 | 5.85% | 7,541,047 | 6.38% | 6,412,020 | 5.55% | 5,722,534 | 5.29% | ||||||||||||||||||||||||||||||||||||
| 預付款項 | 7,098,668 | 6,982,756 | 7,248,480 | 8,302,088 | 8,412,375 | 8,760,332 | 8,726,527 | 8,199,116 | 8,955,709 | 10,052,164 | 9,227,105 | 9,325,416 | 8,911,626 | 9,377,790 | 9,493,743 | 9,205,495 | 8,431,594 | 8,736,404 | 8,858,748 | 8,132,978 | 8,266,805 | 7,747,072 | 7,133,480 | 6,876,453 | 7,141,104 | 6,873,734 | 7,098,967 | 6,605,185 | 6,517,069 | 6,982,325 | 7,447,842 | 6,788,226 | 6,678,663 | 5,991,519 | 6,103,122 | 5,961,542 | 6,608,554 | 3.69% | 5,974,992 | 3.53% | 5,916,376 | 3.42% | 4,973,781 | 2.94% | 4,918,793 | 2.98% | 4,222,422 | 2.69% | 3,768,004 | 2.31% | 3,515,422 | 2.25% | 3,417,113 | 2.29% | 3,418,074 | 2.36% | 3,441,946 | 2.37% | 3,355,009 | 2.45% | 3,264,627 | 2.42% | 3,469,724 | 2.71% | 3,360,894 | 2.55% | 3,245,648 | 2.58% | 3,226,049 | 2.65% | 3,191,084 | 2.7% | 3,155,317 | 2.73% | 3,239,364 | 3% | ||||||||||||||||||||||||||||||||||||
| 再保險合約資產淨額 | 5,596,925 | 5,375,050 | 5,186,432 | 5,146,407 | 5,082,534 | 5,236,392 | 5,209,885 | 4,147,756 | 4,312,902 | 4,297,235 | 3,885,093 | 3,394,591 | 2,964,445 | 3,005,269 | 2,914,758 | 2,638,972 | 2,396,571 | 2,146,075 | 2,030,755 | 1,855,096 | 1,600,071 | 1,537,423 | 1,596,112 | 1,488,345 | 1,286,604 | 1,340,487 | 1,283,057 | 1,198,219 | 1,225,913 | 1,600,983 | 1,618,874 | 1,651,557 | 1,468,440 | 1,605,890 | 1,784,077 | 2,005,473 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 流動資產合計 | 370,773,845 | 364,976,476 | 363,737,815 | 370,006,613 | 370,575,705 | 368,495,010 | 369,526,123 | 354,715,775 | 352,416,400 | 334,022,258 | 318,431,452 | 305,565,879 | 289,428,506 | 278,990,991 | 273,599,635 | 265,038,058 | 249,589,847 | 226,461,300 | 227,970,646 | 213,007,986 | 200,152,277 | 185,278,092 | 183,552,874 | 176,848,632 | 172,608,940 | 166,637,096 | 166,389,845 | 158,094,329 | 156,256,037 | 151,665,046 | 157,999,240 | 148,401,874 | 145,284,874 | 134,355,938 | 132,814,224 | 126,380,785 | 127,756,095 | 71.41% | 118,275,068 | 69.86% | 119,571,235 | 69.13% | 115,946,835 | 68.55% | 112,191,531 | 67.92% | 104,157,513 | 66.23% | 107,538,359 | 66.06% | 101,542,407 | 65.12% | 95,013,194 | 63.69% | 93,582,844 | 64.53% | 94,382,335 | 64.86% | 89,373,805 | 65.39% | 88,509,781 | 65.55% | 85,892,934 | 67.02% | 88,563,440 | 67.3% | 83,995,946 | 66.8% | 81,631,448 | 67.18% | 79,457,752 | 67.17% | 76,701,741 | 66.35% | 71,360,876 | 66.03% | ||||||||||||||||||||||||||||||||||||
| 非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 1,012,237 | 1,002,728 | 1,002,728 | 1,006,453 | 1,006,453 | 975,677 | 975,677 | 1,011,886 | 1,011,886 | 1,004,770 | 1,004,770 | 1,011,039 | 1,011,039 | 1,002,836 | 1,002,836 | 1,035,718 | 1,035,718 | 1,038,055 | 1,038,055 | 1,051,390 | 1,051,390 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 13,988,170 | 12,548,066 | 10,877,736 | 11,869,475 | 13,107,751 | 11,603,921 | 13,328,738 | 15,345,483 | 10,850,980 | 11,076,204 | 9,539,668 | 8,203,798 | 8,411,794 | 8,353,196 | 9,584,786 | 10,715,775 | 10,592,876 | 10,641,369 | 10,573,895 | 9,813,801 | 9,690,894 | 8,731,785 | 8,606,885 | 8,431,520 | 9,419,496 | 9,235,994 | 8,763,458 | 8,107,110 | 7,886,843 | 10,441,782 | 4,571,102 | 4,481,805 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 按攤銷後成本衡量之金融資產-非流動 | 400,547 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 採用權益法之投資 | 21,818,413 | 23,622,557 | 23,415,797 | 23,072,401 | 22,432,577 | 23,337,070 | 23,051,351 | 22,323,516 | 21,506,912 | 21,107,282 | 20,532,605 | 20,049,859 | 18,759,486 | 18,385,209 | 18,032,336 | 17,834,686 | 17,336,071 | 17,111,204 | 17,237,726 | 16,981,841 | 16,328,527 | 15,780,747 | 15,808,476 | 15,462,370 | 15,118,829 | 15,088,464 | 14,828,470 | 14,532,166 | 14,448,509 | 15,095,015 | 15,012,999 | 14,720,923 | 14,479,827 | 14,204,205 | 14,710,862 | 14,545,781 | 13,796,874 | 7.71% | 13,301,118 | 7.86% | 15,153,152 | 8.76% | 14,568,914 | 8.61% | 13,839,712 | 8.38% | 13,124,299 | 8.35% | 14,600,855 | 8.97% | 14,164,301 | 9.08% | 13,625,909 | 9.13% | 12,048,785 | 8.31% | 12,675,954 | 8.71% | 9,674,443 | 7.08% | 9,417,091 | 6.97% | 6,187,493 | 4.83% | 7,392,161 | 5.62% | 6,948,701 | 5.53% | 6,609,561 | 5.44% | 6,281,573 | 5.31% | 6,962,396 | 6.02% | 6,396,421 | 5.92% | ||||||||||||||||||||||||||||||||||||
| 其他金融資產-非流動 | 195,662 | 86,810 | 71,118 | 105,093 | 189,400 | 101,154 | 46,184 | 60,248 | 81,131 | 86,930 | 114,786 | 245,259 | 196,388 | 357,395 | 184,128 | 198,235 | 143,910 | 142,308 | 192,407 | 170,378 | 453,372 | 25,004 | 45,343 | 97,064 | 118,925 | 122,482 | 110,402 | 43,415 | 60,657 | 218,328 | 198,328 | 198,328 | 94,020 | 132,353 | 110,900 | 62,815 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 不動產、廠房及設備淨額 | 75,553,798 | 75,368,790 | 74,787,119 | 73,260,083 | 72,195,375 | 70,968,482 | 69,637,112 | 68,225,102 | 66,017,903 | 64,988,069 | 63,258,826 | 61,408,253 | 60,555,510 | 58,095,058 | 56,419,958 | 55,721,221 | 53,619,235 | 52,436,116 | 51,672,808 | 49,563,201 | 48,726,030 | 47,189,936 | 46,739,044 | 45,932,873 | 45,743,695 | 44,268,025 | 43,488,822 | 42,592,032 | 41,852,407 | 38,468,367 | 38,461,512 | 36,925,762 | 34,993,759 | 34,880,222 | 34,819,046 | 34,583,054 | 33,706,177 | 18.84% | 34,046,823 | 20.11% | 34,485,225 | 19.94% | 34,918,720 | 20.64% | 35,464,467 | 21.47% | 35,778,443 | 22.75% | 36,556,139 | 22.45% | 36,636,843 | 23.5% | 36,763,973 | 24.65% | 35,692,603 | 24.61% | 34,812,893 | 23.92% | 34,103,517 | 24.95% | 33,596,748 | 24.88% | 32,738,180 | 25.55% | 32,273,166 | 24.52% | 31,377,986 | 24.95% | 30,267,924 | 24.91% | 29,386,158 | 24.84% | 28,647,563 | 24.78% | 27,269,094 | 25.23% | ||||||||||||||||||||||||||||||||||||
| 使用權資產淨額 | 3,964,830 | 3,595,396 | 3,613,804 | 3,734,922 | 3,831,714 | 3,850,783 | 3,706,668 | 3,531,621 | 3,473,684 | 3,749,079 | 3,786,383 | 3,800,358 | 3,629,696 | 3,377,305 | 3,404,993 | 3,419,491 | 3,436,960 | 3,375,382 | 3,209,471 | 3,229,204 | 3,085,225 | 2,208,443 | 2,247,393 | 2,234,577 | 2,300,394 | 2,177,243 | 2,331,725 | 2,462,099 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
| 投資性不動產淨額 | 1,926,890 | 1,923,210 | 1,918,417 | 1,965,713 | 1,966,246 | 1,976,231 | 2,126,842 | 1,926,473 | 2,340,699 | 2,518,876 | 2,904,708 | 2,874,637 | 2,900,924 | 3,083,826 | 3,088,361 | 2,525,888 | 2,531,683 | 2,537,478 | 2,566,209 | 2,348,555 | 2,362,562 | 2,334,788 | 1,839,831 | 1,841,988 | 1,845,315 | 1,846,971 | 1,849,901 | 1,854,589 | 1,846,459 | 1,850,712 | 1,853,665 | 1,853,991 | 1,857,722 | 1,871,057 | 1,875,004 | 1,853,202 | 912,258 | 0.51% | 866,744 | 0.51% | 869,049 | 0.5% | 778,403 | 0.46% | 796,718 | 0.48% | 782,472 | 0.5% | 484,335 | 0.3% | 485,675 | 0.31% | 487,015 | 0.33% | 488,355 | 0.34% | 489,696 | 0.34% | 491,036 | 0.36% | 487,664 | 0.36% | 493,716 | 0.39% | 494,635 | 0.38% | 496,263 | 0.39% | 484,561 | 0.4% | 501,009 | 0.42% | 501,594 | 0.43% | 488,258 | 0.45% | ||||||||||||||||||||||||||||||||||||
| 無形資產淨額 | 2,678,260 | 1,029,478 | 1,036,995 | 745,396 | 765,740 | 768,543 | 740,798 | 794,587 | 672,864 | 671,078 | 203,662 | 210,223 | 184,656 | 183,834 | 1,275,460 | 1,282,338 | 1,297,739 | 1,297,435 | 1,312,865 | 1,304,156 | 1,211,245 | 1,209,359 | 1,219,936 | 1,231,515 | 1,232,870 | 1,198,623 | 1,207,927 | 1,219,130 | 1,224,857 | 1,209,920 | 1,216,606 | 1,207,686 | 1,208,992 | 1,214,586 | 1,213,426 | 1,210,268 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 297 | 0% | 995 | 0% | 1,692 | 0% | 2,392 | 0% | 3,123 | 0% | 3,940 | 0% | 4,726 | 0% | 5,447 | 0% | 3,938 | 0% | 6,776 | 0.01% | 0 | 0% | 2,029 | 0% | 31,511 | 0.03% | 2,117 | 0% | ||||||||||||||||||||||||||||||||||||
| 遞延所得稅資產淨額 | 4,338,480 | 3,864,500 | 3,921,855 | 3,789,497 | 3,671,441 | 3,899,907 | 3,804,859 | 3,695,678 | 3,847,420 | 3,938,304 | 4,178,039 | 4,231,084 | 4,099,616 | 4,005,960 | 3,059,588 | 2,046,565 | 1,975,833 | 1,959,797 | 1,924,699 | 1,822,681 | 1,805,728 | 1,713,084 | 1,672,025 | 1,502,370 | 1,460,004 | 1,369,558 | 1,348,723 | 1,235,069 | 1,170,731 | 1,090,193 | 1,137,365 | 1,125,523 | 999,088 | 860,312 | 897,337 | 902,713 | 862,027 | 0.48% | 922,178 | 0.54% | 967,514 | 0.56% | 1,010,752 | 0.6% | 979,376 | 0.59% | 1,019,588 | 0.65% | 1,036,767 | 0.64% | 1,034,805 | 0.66% | 1,020,346 | 0.68% | 1,024,633 | 0.71% | 982,463 | 0.68% | 1,024,463 | 0.75% | 1,033,603 | 0.77% | 1,029,872 | 0.8% | 1,076,436 | 0.82% | 1,081,589 | 0.86% | 1,065,805 | 0.88% | 1,043,732 | 0.88% | 1,025,643 | 0.89% | 1,051,871 | 0.97% | ||||||||||||||||||||||||||||||||||||
| 其他資產 | 24,373,823 | 23,988,790 | 20,304,213 | 21,009,878 | 20,817,170 | 21,142,986 | 25,010,086 | 24,470,008 | 23,660,471 | 22,340,548 | 20,337,306 | 18,890,684 | 17,383,522 | 10,925,505 | 9,121,722 | 8,477,691 | 8,052,912 | 7,479,944 | 6,723,928 | 6,764,163 | 5,384,710 | 5,926,891 | 5,568,964 | 4,697,734 | 4,685,587 | 4,100,084 | 3,651,373 | 3,508,381 | 3,639,205 | 1,763,800 | 1,639,475 | 2,505,328 | 2,061,351 | 1,520,543 | 1,499,612 | 1,492,793 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 非流動資產合計 | 150,251,110 | 147,030,325 | 140,949,782 | 140,558,911 | 139,983,867 | 138,624,754 | 142,428,315 | 141,384,602 | 133,463,950 | 131,481,140 | 125,860,753 | 120,925,194 | 117,132,631 | 107,770,124 | 105,174,168 | 103,257,608 | 100,022,937 | 98,019,088 | 96,452,063 | 93,049,370 | 90,099,683 | 86,120,037 | 84,747,897 | 82,432,011 | 82,925,115 | 80,407,444 | 78,580,801 | 76,553,991 | 73,129,668 | 71,138,117 | 65,091,052 | 64,019,346 | 61,316,876 | 60,366,381 | 62,247,773 | 60,656,671 | 51,160,481 | 28.59% | 51,038,343 | 30.14% | 53,400,808 | 30.87% | 53,203,561 | 31.45% | 53,000,997 | 32.08% | 53,097,063 | 33.77% | 55,261,992 | 33.94% | 54,386,771 | 34.88% | 54,160,569 | 36.31% | 51,445,127 | 35.47% | 51,137,689 | 35.14% | 47,304,178 | 34.61% | 46,518,574 | 34.45% | 42,260,510 | 32.98% | 43,030,027 | 32.7% | 41,743,566 | 33.2% | 39,879,006 | 32.82% | 38,827,532 | 32.83% | 38,895,614 | 33.65% | 36,720,504 | 33.97% | ||||||||||||||||||||||||||||||||||||
| 資產總計 | 521,024,955 | 512,006,801 | 504,687,597 | 510,565,524 | 510,559,572 | 507,119,764 | 511,954,438 | 496,100,377 | 485,880,350 | 465,503,398 | 444,292,205 | 426,491,073 | 406,561,137 | 386,761,115 | 378,773,803 | 368,295,666 | 349,612,784 | 324,480,388 | 324,422,709 | 306,057,356 | 290,251,960 | 271,398,129 | 268,300,771 | 259,280,643 | 255,534,055 | 247,044,540 | 244,970,646 | 234,648,320 | 229,385,705 | 222,803,163 | 223,090,292 | 212,421,220 | 206,601,750 | 194,722,319 | 195,061,997 | 187,037,456 | 178,916,576 | 100% | 169,313,411 | 100% | 172,972,043 | 100% | 169,150,396 | 100% | 165,192,528 | 100% | 157,254,576 | 100% | 162,800,351 | 100% | 155,929,178 | 100% | 149,173,763 | 100% | 145,027,971 | 100% | 145,520,024 | 100% | 136,677,983 | 100% | 135,028,355 | 100% | 128,153,444 | 100% | 131,593,467 | 100% | 125,739,512 | 100% | 121,510,454 | 100% | 118,285,284 | 100% | 115,597,355 | 100% | 108,081,380 | 100% | ||||||||||||||||||||||||||||||||||||
| 負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 短期借款 | 109,321,048 | 116,390,572 | 106,320,920 | 130,162,253 | 134,152,135 | 139,321,427 | 128,664,705 | 117,779,370 | 101,464,701 | 111,041,897 | 114,414,313 | 108,977,793 | 105,333,597 | 100,555,954 | 82,890,921 | 70,344,783 | 66,766,240 | 59,776,144 | 48,773,816 | 49,921,741 | 48,292,510 | 46,331,082 | 51,223,472 | 63,211,830 | 61,183,045 | 61,235,371 | 64,618,129 | 59,544,449 | 62,900,378 | 49,356,433 | 40,744,674 | 35,380,550 | 36,744,035 | 38,154,503 | 32,341,094 | 36,781,896 | 38,438,352 | 21.48% | 30,618,973 | 18.08% | 31,373,739 | 18.14% | 32,317,188 | 19.11% | 35,991,935 | 21.79% | 34,503,835 | 21.94% | 37,183,063 | 22.84% | 37,654,598 | 24.15% | 39,325,617 | 26.36% | 39,376,993 | 27.15% | 38,386,388 | 26.38% | 37,441,898 | 27.39% | 39,805,982 | 29.48% | 38,022,386 | 29.67% | 40,993,529 | 31.15% | 38,038,981 | 30.25% | 38,300,308 | 31.52% | 38,771,348 | 32.78% | 36,141,687 | 31.27% | 32,742,080 | 30.29% | ||||||||||||||||||||||||||||||||||||
| 應付短期票券 | 169,574,560 | 164,085,627 | 171,079,605 | 140,083,143 | 139,501,975 | 135,535,464 | 136,521,630 | 138,836,932 | 148,116,089 | 139,378,700 | 124,589,685 | 122,467,657 | 114,640,213 | 96,952,274 | 96,853,209 | 107,191,894 | 104,861,342 | 99,235,974 | 97,810,234 | 89,360,359 | 84,021,875 | 77,826,502 | 64,174,087 | 54,769,891 | 53,735,476 | 57,127,672 | 50,941,925 | 51,112,812 | 47,871,914 | 52,550,450 | 57,771,421 | 59,156,961 | 55,091,275 | 50,160,143 | 52,311,790 | 45,760,305 | 47,098,611 | 26.32% | 50,975,345 | 30.11% | 49,427,751 | 28.58% | 46,597,037 | 27.55% | 42,713,916 | 25.86% | 38,890,471 | 24.73% | 34,118,673 | 20.96% | 31,563,963 | 20.24% | 30,930,339 | 20.73% | 30,682,575 | 21.16% | 27,082,006 | 18.61% | 24,231,425 | 17.73% | 21,728,390 | 16.09% | 21,597,922 | 16.85% | 19,202,770 | 14.59% | 20,442,492 | 16.26% | 20,053,191 | 16.5% | 17,591,255 | 14.87% | 14,535,652 | 12.57% | 13,429,974 | 12.43% | ||||||||||||||||||||||||||||||||||||
| 透過損益按公允價值衡量之金融負債-流動 | 7,048 | 4,800 | 448,116 | 0 | 142,099 | 0 | 0 | 407,727 | 0 | 0 | 9,040 | 162,608 | 23,783 | 3,349 | 11,656 | 27,780 | 8,323 | 28,949 | 6,429 | 62,171 | 74,917 | 88,145 | 9,117 | 149,572 | 59,223 | 66,286 | 3,074 | 19,047 | 40,403 | 3,720 | 21,139 | 96,003 | 4,792 | 4,264 | 107,956 | 31,186 | 0.02% | 25,054 | 0.01% | 160,095 | 0.09% | 0 | 0% | 40,547 | 0.03% | 0 | 0% | 38,064 | 0.03% | 0 | 0% | 0 | 0% | 34,113 | 0.03% | 0 | 0% | 0 | 0% | 14,063 | 0.01% | 65,351 | 0.06% | 0 | 0% | 4,669 | 0% | |||||||||||||||||||||||||||||||||||||||||||||
| 避險之金融負債-流動 | 687,433 | 529,689 | 991,661 | 230,965 | 855,551 | 142,275 | 2,218,626 | 1,459,441 | 1,087,983 | 1,301,539 | 1,572,024 | 788,187 | 586,935 | 1,028,549 | 1,102,458 | 707,700 | 578,276 | 282,066 | 411,795 | 385,735 | 355,051 | 227,352 | 149,254 | 96,434 | 112,291 | 0 | 5,250 | 24,441 | 52,424 | 91,204 | 218,549 | 462,047 | 403,699 | 318,725 | 290,835 | 311,644 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 合約負債-流動 | 1,531,162 | 1,891,567 | 1,840,667 | 1,808,171 | 1,363,237 | 1,480,416 | 1,489,688 | 1,497,377 | 1,449,575 | 1,593,730 | 1,376,951 | 1,170,855 | 1,518,147 | 1,433,368 | 1,575,545 | 1,418,341 | 1,371,251 | 1,149,076 | 1,324,063 | 1,296,918 | 1,442,973 | 1,299,533 | 1,264,650 | 1,265,322 | 1,202,758 | 1,063,561 | 905,621 | 1,099,690 | 994,964 | 985,721 | 716,540 | 906,323 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應付款項 | 22,586,607 | 24,408,798 | 33,495,054 | 36,348,442 | 24,716,579 | 20,648,501 | 37,253,690 | 36,049,363 | 24,975,732 | 20,364,701 | 23,679,519 | 24,703,366 | 20,543,964 | 17,924,376 | 29,777,745 | 29,037,679 | 17,942,130 | 12,670,225 | 30,493,876 | 27,560,167 | 18,666,561 | 15,400,910 | 26,493,598 | 17,001,267 | 17,698,374 | 18,854,068 | 23,931,752 | 14,865,019 | 17,419,394 | 13,425,401 | 23,673,364 | 13,812,284 | 16,735,959 | 13,322,053 | 21,142,094 | 11,899,338 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應付票據 | 1,459,989 | 933,673 | 947,310 | 1,231,537 | 1,377,202 | 1,705,418 | 1,786,505 | 1,695,814 | 1,635,144 | 1,463,036 | 901,693 | 801,861 | 870,114 | 933,892 | 776,919 | 771,484 | 783,316 | 933,183 | 816,958 | 754,127 | 698,070 | 567,873 | 586,507 | 526,620 | 708,449 | 835,550 | 681,009 | 137,194 | 156,296 | 137,536 | 193,340 | 150,020 | 202,209 | 173,316 | 135,915 | 86,054 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應付帳款 | 10,214,252 | 13,075,725 | 8,947,063 | 13,110,510 | 12,985,248 | 10,333,373 | 13,942,081 | 12,548,523 | 13,466,699 | 10,450,325 | 12,568,150 | 14,599,983 | 11,384,815 | 10,074,173 | 9,602,285 | 9,437,793 | 8,794,001 | 4,968,853 | 13,856,270 | 10,646,011 | 10,710,299 | 8,991,664 | 11,585,193 | 10,589,335 | 10,447,079 | 12,675,587 | 11,076,709 | 9,208,589 | 10,960,404 | 7,441,540 | 10,704,134 | 7,910,624 | 10,501,308 | 7,852,398 | 9,563,134 | 7,172,868 | 3,805,568 | 2.13% | 2,780,786 | 1.64% | 2,774,608 | 1.6% | 2,642,271 | 1.56% | 2,969,924 | 1.8% | 1,754,670 | 1.12% | 2,457,577 | 1.51% | 1,964,669 | 1.26% | 1,378,685 | 0.92% | 1,712,562 | 1.18% | 2,641,220 | 1.82% | 1,921,916 | 1.41% | 3,022,385 | 2.24% | 2,065,294 | 1.61% | 2,447,130 | 1.86% | 2,613,220 | 2.08% | 2,065,891 | 1.7% | 2,140,247 | 1.81% | 2,520,552 | 2.18% | 2,307,241 | 2.13% | ||||||||||||||||||||||||||||||||||||
| 應付費用 | 8,273,520 | 6,666,217 | 6,003,282 | 6,953,033 | 7,812,895 | 6,328,558 | 5,988,908 | 7,225,121 | 7,612,447 | 6,703,396 | 5,403,563 | 5,596,885 | 6,623,281 | 5,306,692 | 4,770,452 | 6,246,176 | 6,957,640 | 5,495,611 | 4,722,949 | 5,597,244 | 6,143,160 | 4,877,706 | 4,227,170 | 4,881,460 | 5,041,474 | 4,361,241 | 3,955,973 | 4,444,245 | 4,844,381 | 4,845,627 | 4,714,359 | 4,666,260 | 4,804,814 | 4,405,762 | 4,264,569 | 4,332,929 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他應付款 | 2,638,846 | 3,733,183 | 17,597,399 | 15,053,362 | 2,541,234 | 2,281,152 | 15,536,196 | 14,579,905 | 2,261,442 | 1,747,944 | 4,806,113 | 3,704,637 | 1,665,754 | 1,609,619 | 14,628,089 | 12,582,226 | 1,407,173 | 1,272,578 | 11,097,699 | 10,562,785 | 1,115,032 | 963,667 | 10,094,728 | 1,003,852 | 1,501,372 | 981,690 | 8,218,061 | 1,074,991 | 1,458,313 | 1,000,698 | 8,061,531 | 1,085,380 | 1,227,628 | 890,577 | 7,178,476 | 307,487 | 4,465,153 | 2.5% | 4,637,998 | 2.74% | 10,642,619 | 6.15% | 4,055,005 | 2.4% | 4,057,771 | 2.46% | 5,400,492 | 3.43% | 11,017,882 | 6.77% | 4,642,735 | 2.98% | 5,128,441 | 3.44% | 5,114,536 | 3.53% | 11,594,759 | 7.97% | 4,454,748 | 3.26% | 4,399,369 | 3.26% | 4,564,875 | 3.56% | 10,537,814 | 8.01% | 4,558,691 | 3.63% | 4,112,626 | 3.38% | 4,621,408 | 3.91% | 8,545,022 | 7.39% | 4,058,592 | 3.76% | ||||||||||||||||||||||||||||||||||||
| 應付佣金 | 125,934 | 242,151 | 305,081 | 309,273 | 287,549 | 273,010 | 278,673 | 279,034 | 260,926 | 215,292 | 193,220 | 486,776 | 493,435 | 425,008 | 483,795 | 526,083 | 545,799 | 415,328 | 384,233 | 420,632 | 435,365 | 459,105 | 406,478 | 419,010 | 440,989 | 343,918 | 360,662 | 291,694 | 360,108 | 272,687 | 291,837 | 266,196 | 276,736 | 209,243 | 141,470 | 102,453 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應付再保往來款項 | 870,370 | 1,024,912 | 1,229,032 | 1,801,735 | 1,566,549 | 1,684,424 | 1,779,206 | 1,761,647 | 1,567,746 | 1,738,968 | 1,573,092 | 1,025,191 | 814,508 | 746,672 | 869,333 | 824,835 | 586,589 | 516,803 | 784,575 | 685,340 | 495,682 | 464,021 | 703,589 | 723,593 | 478,159 | 567,550 | 666,554 | 593,533 | 399,968 | 312,600 | 260,895 | 510,420 | 278,262 | 232,128 | 184,404 | 401,534 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應付保險賠款與給付 | 32,132 | 31,754 | 35,301 | 35,665 | 23,528 | 33,773 | 21,378 | 12,467 | 33,352 | 39,143 | 25,806 | 116,092 | 313,586 | 129,078 | 89,671 | 32,022 | 41,741 | 31,583 | 44,032 | 34,241 | 19,543 | 13,253 | 20,702 | 26,385 | 12,231 | 33,442 | 14,081 | 49,298 | 13,080 | 10,258 | 12,526 | 14,030 | 40,190 | 7,930 | 9,877 | 10,191 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 本期所得稅負債 | 4,098,819 | 2,967,953 | 2,983,449 | 3,529,470 | 2,322,803 | 1,635,280 | 1,156,130 | 2,776,496 | 1,561,696 | 1,075,805 | 1,275,796 | 2,737,931 | 1,446,987 | 3,048,876 | 2,452,267 | 4,804,926 | 3,671,592 | 3,126,635 | 2,393,050 | 3,722,260 | 2,540,184 | 1,849,015 | 2,189,215 | 3,136,755 | 2,187,265 | 2,557,198 | 1,824,126 | 2,809,324 | 2,050,170 | 2,132,863 | 1,785,577 | 2,428,626 | 1,646,741 | 1,188,396 | 1,518,463 | 2,010,531 | 1,384,054 | 0.77% | 920,723 | 0.54% | 1,353,846 | 0.78% | 1,833,991 | 1.08% | 1,299,820 | 0.79% | 1,057,820 | 0.67% | 1,385,686 | 0.85% | 1,589,999 | 1.02% | 1,018,451 | 0.68% | 805,392 | 0.56% | 961,021 | 0.66% | 1,490,196 | 1.09% | 1,050,981 | 0.78% | 771,435 | 0.6% | 996,061 | 0.76% | 1,404,267 | 1.12% | 1,009,500 | 0.83% | 781,213 | 0.66% | 995,151 | 0.86% | 1,427,229 | 1.32% | ||||||||||||||||||||||||||||||||||||
| 預收款項 | 299,282 | 265,708 | 256,911 | 337,137 | 255,186 | 327,367 | 212,695 | 172,510 | 198,279 | 165,557 | 171,401 | 297,940 | 237,772 | 207,134 | 200,205 | 196,134 | 433,665 | 297,454 | 312,050 | 289,755 | 293,359 | 252,416 | 258,739 | 248,936 | 233,269 | 261,007 | 277,988 | 295,114 | 274,865 | 266,699 | 275,438 | 279,317 | 1,122,815 | 1,054,559 | 1,125,037 | 1,058,158 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應付到期長期負債(一年或一營業週期內到期長期負債) | 22,682,626 | 17,494,121 | 14,703,776 | 28,703,692 | 33,029,050 | 33,496,375 | 34,259,752 | 34,713,471 | 35,392,090 | 33,320,677 | 34,881,220 | 28,771,399 | 24,305,569 | 24,796,921 | 23,899,252 | 16,508,364 | 13,579,045 | 14,012,740 | 13,895,290 | 11,799,937 | 12,249,530 | 11,914,596 | 11,826,387 | 5,026,339 | 7,626,749 | 8,396,799 | 8,796,618 | 8,746,558 | 7,947,522 | 8,054,293 | 4,649,594 | 4,480,192 | 4,471,849 | 6,198,603 | 6,637,431 | 7,106,620 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 租賃負債-流動 | 526,984 | 554,596 | 508,611 | 592,584 | 614,143 | 629,781 | 472,529 | 465,185 | 464,216 | 475,320 | 487,022 | 479,437 | 573,266 | 432,522 | 429,823 | 419,278 | 422,689 | 406,791 | 376,227 | 313,852 | 345,629 | 361,067 | 400,851 | 423,686 | 430,478 | 431,188 | 596,564 | 466,047 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他流動負債 | 23,549,580 | 24,581,339 | 23,601,825 | 23,492,837 | 22,382,808 | 23,175,856 | 23,930,016 | 22,512,027 | 22,264,785 | 23,954,120 | 23,641,246 | 25,844,133 | 30,610,509 | 35,459,743 | 23,837,341 | 19,624,158 | 17,732,741 | 18,649,800 | 17,471,991 | 16,507,390 | 15,501,137 | 15,674,625 | 15,535,494 | 14,904,009 | 14,331,959 | 14,563,467 | 14,871,089 | 14,111,665 | 10,185,894 | 1,471,638 | 1,476,657 | 1,332,015 | 1,273,162 | 1,283,495 | 1,387,628 | 1,364,611 | 6,321,439 | 3.53% | 5,282,786 | 3.12% | 5,428,028 | 3.14% | 7,052,350 | 4.17% | 7,677,998 | 4.65% | 5,232,773 | 3.33% | 4,748,441 | 2.92% | 4,178,206 | 2.68% | 3,980,346 | 2.67% | 2,704,608 | 1.86% | 3,375,745 | 2.32% | 2,645,310 | 1.94% | 2,505,801 | 1.86% | 3,022,675 | 2.36% | 2,657,853 | 2.02% | 2,928,382 | 2.33% | 2,613,811 | 2.15% | 2,764,185 | 2.34% | 2,941,581 | 2.54% | 2,872,368 | 2.66% | ||||||||||||||||||||||||||||||||||||
| 流動負債合計 | 355,893,585 | 354,473,587 | 357,800,009 | 367,435,367 | 361,071,093 | 358,526,048 | 368,258,718 | 358,315,320 | 339,244,897 | 334,665,449 | 327,881,295 | 317,875,797 | 301,581,096 | 283,164,258 | 264,464,914 | 251,647,853 | 228,560,880 | 210,578,942 | 214,504,181 | 202,304,756 | 184,721,570 | 172,148,394 | 174,734,661 | 161,262,574 | 159,822,615 | 165,494,464 | 167,876,645 | 154,012,718 | 150,489,728 | 128,970,650 | 131,880,792 | 119,050,100 | 118,180,726 | 112,134,570 | 117,094,387 | 106,915,237 | 108,898,823 | 60.87% | 102,183,978 | 60.35% | 108,390,310 | 62.66% | 100,608,931 | 59.48% | 100,160,627 | 60.63% | 90,372,499 | 57.47% | 98,175,719 | 60.3% | 88,513,850 | 56.77% | 85,848,827 | 57.55% | 85,775,129 | 59.14% | 90,481,841 | 62.18% | 77,467,865 | 56.68% | 78,494,224 | 58.13% | 74,980,468 | 58.51% | 81,912,657 | 62.25% | 74,026,623 | 58.87% | 72,467,153 | 59.64% | 70,507,197 | 59.61% | 69,586,680 | 60.2% | 60,371,395 | 55.86% | ||||||||||||||||||||||||||||||||||||
| 非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 長期借款 | 8,733,259 | 11,376,005 | 9,407,268 | 6,886,177 | 5,174,127 | 11,295,147 | 11,472,456 | 11,433,815 | 20,436,199 | 9,693,998 | 9,391,122 | 10,977,230 | 12,399,285 | 3,496,704 | 4,236,793 | 4,632,125 | 4,736,583 | 4,212,525 | 3,620,007 | 3,427,566 | 3,136,165 | 3,348,455 | 3,149,246 | 2,995,749 | 3,500,851 | 3,086,784 | 3,488,274 | 3,637,619 | 4,086,168 | 13,442,752 | 13,082,430 | 11,773,764 | 11,037,163 | 8,222,767 | 6,379,102 | 4,824,164 | 4,963,261 | 2.77% | 4,879,346 | 2.88% | 4,615,289 | 2.67% | 5,257,260 | 3.11% | 5,046,822 | 3.06% | 9,256,776 | 5.89% | 9,245,864 | 5.68% | 9,511,459 | 6.1% | 8,773,662 | 5.88% | 7,089,786 | 4.89% | 5,911,530 | 4.06% | 5,716,234 | 4.18% | 5,672,479 | 4.2% | 4,796,029 | 3.74% | 3,396,120 | 2.58% | 2,847,294 | 2.26% | 3,330,702 | 2.74% | 4,020,833 | 3.4% | 4,036,374 | 3.49% | 3,688,380 | 3.41% | ||||||||||||||||||||||||||||||||||||
| 負債準備 | 13,222,070 | 13,086,971 | 12,554,799 | 12,300,504 | 11,786,649 | 11,701,217 | 11,526,769 | 10,336,180 | 10,187,144 | 9,620,461 | 9,417,024 | 9,024,290 | 8,716,614 | 8,237,496 | 10,098,673 | 8,589,887 | 8,221,857 | 8,102,575 | 7,599,614 | 7,348,007 | 6,851,105 | 6,469,897 | 6,195,083 | 6,099,588 | 5,956,311 | 5,374,553 | 5,099,277 | 4,803,791 | 4,727,295 | 9,347,620 | 9,155,854 | 8,827,103 | 8,379,558 | 8,378,870 | 8,037,641 | 8,060,039 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 存入保證金 | 12,019,629 | 11,774,978 | 12,199,487 | 11,963,945 | 11,824,521 | 11,589,751 | 10,233,283 | 9,813,742 | 9,431,626 | 9,179,417 | 8,791,290 | 8,449,654 | 8,254,408 | 8,224,495 | 7,998,930 | 7,869,040 | 8,102,944 | 7,012,775 | 7,280,437 | 7,163,596 | 6,973,746 | 6,739,660 | 6,341,639 | 6,374,540 | 6,274,655 | 6,587,657 | 6,008,007 | 5,985,275 | 9,133,047 | 12,267,531 | 12,256,485 | 12,081,272 | 11,858,610 | 11,636,293 | 11,389,778 | 11,297,805 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 租賃負債-非流動 | 2,267,423 | 1,903,735 | 1,984,426 | 1,933,091 | 1,984,070 | 1,977,316 | 1,973,954 | 1,798,817 | 1,742,742 | 1,960,789 | 1,990,008 | 1,974,813 | 1,807,561 | 1,659,428 | 1,669,418 | 1,681,873 | 1,702,444 | 1,644,727 | 1,485,186 | 1,533,288 | 1,422,072 | 1,472,645 | 1,471,977 | 1,456,932 | 1,492,840 | 1,487,212 | 1,450,275 | 1,706,886 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 遞延所得稅負債 | 5,133,111 | 4,782,823 | 4,739,292 | 4,656,357 | 4,597,116 | 4,596,104 | 4,563,056 | 4,441,344 | 4,398,174 | 4,290,213 | 4,499,474 | 4,307,186 | 4,230,074 | 4,145,958 | 4,142,946 | 3,975,295 | 3,822,039 | 3,676,759 | 3,546,335 | 3,412,253 | 3,261,852 | 3,117,643 | 3,076,538 | 2,911,017 | 2,854,911 | 2,765,298 | 2,692,931 | 2,616,610 | 2,581,556 | 2,530,654 | 2,505,262 | 2,443,409 | 2,160,455 | 2,097,026 | 2,080,026 | 2,054,505 | 1,905,414 | 1.06% | 1,889,716 | 1.12% | 1,837,741 | 1.06% | 1,842,321 | 1.09% | 1,860,088 | 1.13% | 1,867,164 | 1.19% | 1,854,742 | 1.14% | 1,820,104 | 1.17% | 1,811,960 | 1.21% | 1,776,090 | 1.22% | 1,729,958 | 1.19% | 1,744,506 | 1.28% | 1,740,745 | 1.29% | 1,704,443 | 1.33% | 1,704,974 | 1.3% | 1,722,404 | 1.37% | 1,671,684 | 1.38% | 1,644,902 | 1.39% | 1,622,158 | 1.4% | 1,599,114 | 1.48% | ||||||||||||||||||||||||||||||||||||
| 非流動負債合計 | 41,375,492 | 42,924,512 | 40,885,272 | 37,740,074 | 35,366,483 | 41,159,535 | 39,769,518 | 37,823,898 | 46,197,106 | 34,744,880 | 34,088,936 | 34,733,200 | 35,407,978 | 25,764,127 | 28,146,824 | 26,748,285 | 26,585,939 | 24,649,441 | 23,531,668 | 22,884,808 | 21,645,048 | 21,148,416 | 20,234,606 | 19,837,958 | 20,102,813 | 19,406,650 | 18,907,454 | 18,886,227 | 20,660,019 | 37,748,320 | 37,154,945 | 35,256,860 | 33,544,876 | 30,400,910 | 27,936,146 | 26,279,965 | 19,438,664 | 10.86% | 19,127,925 | 11.3% | 18,792,558 | 10.86% | 19,415,309 | 11.48% | 19,254,939 | 11.66% | 23,329,572 | 14.84% | 23,243,617 | 14.28% | 23,073,037 | 14.8% | 22,237,316 | 14.91% | 20,418,651 | 14.08% | 18,723,746 | 12.87% | 18,418,677 | 13.48% | 18,257,807 | 13.52% | 17,104,266 | 13.35% | 15,572,753 | 11.83% | 14,613,466 | 11.62% | 14,459,475 | 11.9% | 14,800,833 | 12.51% | 14,903,454 | 12.89% | 14,472,807 | 13.39% | ||||||||||||||||||||||||||||||||||||
| 負債總計 | 397,269,077 | 397,398,099 | 398,685,281 | 405,175,441 | 396,437,576 | 399,685,583 | 408,028,236 | 396,139,218 | 385,442,003 | 369,410,329 | 361,970,231 | 352,608,997 | 336,989,074 | 308,928,385 | 292,611,738 | 278,396,138 | 255,146,819 | 235,228,383 | 238,035,849 | 225,189,564 | 206,366,618 | 193,296,810 | 194,969,267 | 181,100,532 | 179,925,428 | 184,901,114 | 186,784,099 | 172,898,945 | 171,149,747 | 166,718,970 | 169,035,737 | 154,306,960 | 151,725,602 | 142,535,480 | 145,030,533 | 133,195,202 | 128,337,487 | 71.73% | 121,311,903 | 71.65% | 127,182,868 | 73.53% | 120,024,240 | 70.96% | 119,415,566 | 72.29% | 113,702,071 | 72.3% | 121,419,336 | 74.58% | 111,586,887 | 71.56% | 108,086,143 | 72.46% | 106,193,780 | 73.22% | 109,205,587 | 75.05% | 95,886,542 | 70.16% | 96,752,031 | 71.65% | 92,084,734 | 71.86% | 97,485,410 | 74.08% | 88,640,089 | 70.5% | 86,926,628 | 71.54% | 85,308,030 | 72.12% | 84,490,134 | 73.09% | 74,844,202 | 69.25% | ||||||||||||||||||||||||||||||||||||
| 權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 普通股股本 | 5,571,028 | 5,571,028 | 5,571,028 | 5,571,028 | 5,571,028 | 5,571,028 | 5,571,028 | 5,571,028 | 5,571,028 | 5,571,028 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 股本合計 | 5,571,028 | 5,571,028 | 5,571,028 | 5,571,028 | 5,571,028 | 5,571,028 | 5,571,028 | 5,571,028 | 5,571,028 | 5,571,028 | 5,571,028 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 5,461,792 | 3.05% | 5,461,792 | 3.23% | 5,461,792 | 3.16% | 5,461,792 | 3.23% | 5,461,792 | 3.31% | 5,461,792 | 3.47% | 5,461,792 | 3.35% | 5,461,792 | 3.5% | 5,461,792 | 3.66% | 5,461,792 | 3.77% | 5,461,792 | 3.75% | 5,461,792 | 4% | 5,461,792 | 4.04% | 5,461,792 | 4.26% | 5,461,792 | 4.15% | 5,461,792 | 4.34% | 5,461,792 | 4.49% | 5,461,792 | 4.62% | 5,461,792 | 4.72% | 5,461,792 | 5.05% | ||||||||||||||||||||||||||||||||||||
| 資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-發行溢價合計 | 188,713 | 188,713 | 188,713 | 188,713 | 188,713 | 215,279 | 215,279 | 215,279 | 215,279 | 215,279 | 215,279 | 215,279 | 215,279 | 215,279 | 0 | 218,269 | 218,269 | 263,060 | 263,060 | 263,060 | 265,718 | 264,330 | 264,330 | 263,060 | 263,060 | 263,060 | 263,060 | 263,060 | 263,060 | 263,060 | 263,060 | 263,060 | 263,060 | 263,060 | 263,060 | 263,060 | 0.15% | 263,060 | 0.16% | 263,060 | 0.15% | 263,060 | 0.16% | 263,060 | 0.16% | 263,060 | 0.17% | 263,060 | 0.16% | 263,060 | 0.17% | 263,060 | 0.18% | 263,060 | 0.18% | 263,060 | 0.18% | 263,060 | 0.19% | 263,060 | 0.19% | 263,060 | 0.21% | 263,060 | 0.2% | 263,060 | 0.21% | 263,060 | 0.22% | 263,060 | 0.22% | 263,060 | 0.23% | 263,060 | 0.24% | |||||||||||||||||||||||||||||||||||||
| 資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 357,165 | 357,165 | 309,332 | 309,332 | 309,332 | 309,332 | 309,332 | 309,332 | 309,332 | 309,332 | 309,332 | 309,332 | 309,332 | 309,332 | 218,269 | 309,332 | 190,230 | 190,230 | 263,060 | 190,230 | 190,230 | 190,230 | 190,230 | 190,230 | 190,230 | 26,033 | 26,049 | 26,049 | 26,049 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-認列對子公司所有權權益變動數 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 309,332 | 0 | 190,230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-採用權益法認列之關聯企業及合資淨值之變動數 | 2,373,307 | 2,373,260 | 2,373,260 | 2,373,260 | 2,373,260 | 2,345,633 | 2,372,761 | 2,372,761 | 2,372,761 | 2,372,833 | 2,372,833 | 2,373,433 | 2,373,433 | 2,405,678 | 2,398,978 | 2,398,978 | 2,398,978 | 2,354,891 | 2,354,891 | 2,365,046 | 2,365,046 | 2,363,444 | 2,363,444 | 2,363,444 | 2,363,444 | 3,050 | 3,050 | 3,050 | 3,050 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積合計 | 2,919,185 | 2,919,138 | 2,871,305 | 2,871,305 | 2,871,305 | 2,870,244 | 2,897,372 | 2,897,372 | 2,897,372 | 2,897,444 | 2,897,444 | 2,898,044 | 2,898,044 | 2,930,289 | 2,926,579 | 2,926,579 | 2,807,477 | 2,808,181 | 2,808,181 | 2,818,336 | 2,818,336 | 2,819,392 | 2,818,004 | 2,818,004 | 2,816,734 | 292,143 | 292,159 | 292,159 | 292,159 | 263,060 | 263,060 | 263,060 | 263,060 | 263,060 | 263,060 | 263,060 | 263,060 | 0.15% | 263,060 | 0.16% | 263,060 | 0.15% | 263,060 | 0.16% | 263,060 | 0.16% | 263,060 | 0.17% | 263,060 | 0.16% | 263,060 | 0.17% | 263,060 | 0.18% | 263,060 | 0.18% | 263,060 | 0.18% | 263,060 | 0.19% | 263,060 | 0.19% | 263,060 | 0.21% | 263,060 | 0.2% | 263,060 | 0.21% | 263,060 | 0.22% | 263,060 | 0.22% | 263,060 | 0.23% | 263,060 | 0.24% | ||||||||||||||||||||||||||||||||||||
| 保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 法定盈餘公積 | 19,892,318 | 19,892,318 | 19,892,318 | 17,836,393 | 17,836,393 | 17,836,393 | 17,836,393 | 15,553,282 | 15,553,282 | 15,553,282 | 15,553,282 | 15,553,282 | 15,553,282 | 15,553,282 | 15,553,282 | 13,925,963 | 13,925,963 | 13,925,963 | 12,544,333 | 12,544,333 | 12,544,333 | 12,544,333 | 12,544,333 | 11,350,835 | 11,350,835 | 11,350,835 | 11,350,835 | 10,348,282 | 10,348,282 | 10,348,282 | 10,348,282 | 9,336,721 | 9,336,721 | 9,336,721 | 9,336,721 | 8,262,717 | 8,262,717 | 4.62% | 8,262,717 | 4.88% | 8,262,717 | 4.78% | 7,285,058 | 4.31% | 7,285,058 | 4.41% | 7,285,058 | 4.63% | 7,285,058 | 4.47% | 6,365,384 | 4.08% | 6,365,384 | 4.27% | 6,365,384 | 4.39% | 6,365,384 | 4.37% | 5,600,373 | 4.1% | 5,600,373 | 4.15% | 5,600,373 | 4.37% | 5,600,373 | 4.26% | 4,848,802 | 3.86% | 4,848,802 | 3.99% | 4,848,802 | 4.1% | 4,848,802 | 4.19% | 4,190,211 | 3.88% | ||||||||||||||||||||||||||||||||||||
| 特別盈餘公積 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | 381,843 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 未分配盈餘(待彌補虧損) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 未分配盈餘(待彌補虧損)合計 | 50,684,894 | 45,578,194 | 39,995,169 | 38,094,568 | 44,928,842 | 40,406,934 | 36,126,315 | 32,537,809 | 37,794,757 | 33,419,624 | 27,074,024 | 20,136,286 | 16,165,239 | 25,222,062 | 38,873,700 | 41,314,540 | 47,944,833 | 44,339,374 | 42,207,837 | 38,057,124 | 42,338,324 | 38,851,372 | 35,235,382 | 40,828,952 | 37,362,029 | 34,277,815 | 30,976,805 | 35,487,316 | 32,983,752 | 30,636,414 | 28,241,071 | 33,250,283 | 30,517,783 | 28,216,847 | 25,814,472 | 31,213,998 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 保留盈餘合計 | 70,959,055 | 65,852,355 | 60,269,330 | 56,312,804 | 63,147,078 | 58,625,170 | 54,344,551 | 48,472,934 | 53,729,882 | 49,354,749 | 43,009,149 | 36,071,411 | 32,100,364 | 41,157,187 | 54,808,825 | 55,622,346 | 62,252,639 | 58,647,180 | 55,134,013 | 50,983,300 | 55,264,500 | 51,777,548 | 48,161,558 | 52,561,630 | 49,094,707 | 46,010,493 | 42,709,483 | 46,217,441 | 43,713,877 | 41,366,539 | 38,971,196 | 42,968,847 | 40,236,347 | 37,935,411 | 35,533,036 | 39,858,558 | 36,718,917 | 20.52% | 34,165,125 | 20.18% | 31,601,617 | 18.27% | 35,204,076 | 20.81% | 32,530,119 | 19.69% | 30,511,955 | 19.4% | 28,300,571 | 17.38% | 31,510,441 | 20.21% | 28,556,806 | 19.14% | 26,856,141 | 18.52% | 24,434,343 | 16.79% | 28,812,609 | 21.08% | 26,570,485 | 19.68% | 24,840,488 | 19.38% | 22,882,791 | 17.39% | 26,130,939 | 20.78% | 24,025,418 | 19.77% | 22,427,177 | 18.96% | 20,590,528 | 17.81% | 22,905,435 | 21.19% | ||||||||||||||||||||||||||||||||||||
| 其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | (107,907) | (715,895) | (1,252,537) | 155,661 | (83,342) | (58,769) | (198,445) | (293,510) | (673,527) | (162,997) | (676,203) | (249,021) | (323,552) | (223,370) | (280,847) | (94,916) | (556,123) | (645,834) | (619,941) | (526,832) | (496,286) | (719,031) | (887,717) | (749,823) | (687,128) | (555,761) | (266,270) | (175,631) | (327,983) | (371,732) | (163,830) | (113,764) | (194,239) | (192,078) | (254,859) | (335,072) | (111,582) | -0.06% | 85,419 | 0.05% | 205,485 | 0.12% | 305,195 | 0.18% | 372,709 | 0.23% | 462,242 | 0.29% | 285,346 | 0.18% | 345,428 | 0.22% | 390,270 | 0.26% | 216,597 | 0.15% | 99,529 | 0.07% | 174,093 | 0.13% | 173,701 | 0.13% | 102,641 | 0.08% | 115,178 | 0.09% | 86,805 | 0.07% | (26,515) | -0.02% | 29,296 | 0.02% | 29,307 | 0.03% | (95,794) | -0.09% | ||||||||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之金融資產未實現評價利益(損失) | 6,466,175 | 5,118,964 | 3,846,932 | 4,928,395 | 6,267,664 | 4,718,995 | 6,442,169 | 8,657,940 | 4,378,007 | 4,633,010 | 3,342,716 | 1,976,659 | 1,699,344 | 1,634,792 | 2,472,585 | 3,654,273 | 3,265,105 | 3,061,819 | 2,945,170 | 2,194,107 | 2,069,100 | 1,102,340 | 958,992 | 776,438 | 1,791,411 | 1,604,727 | 1,155,638 | 639,925 | 524,244 | 906,409 | 883,313 | 869,041 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 避險工具之利益(損失) | (27,181) | (45,588) | (26,009) | (81,163) | (57,755) | 16,045 | (29,309) | (30,106) | (9,834) | 27,892 | 16,324 | 23,487 | 69,083 | 51,938 | 47,337 | (14,476) | (23,820) | (22,087) | (6,745) | (3,808) | 10,377 | 5,616 | 1,042 | (6,556) | 6,868 | 7,200 | 6,098 | 782 | (40,337) | (50,523) | (45,102) | (13,613) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 採用覆蓋法重分類之其他綜合損益 | 377,824 | 453,824 | 252,629 | 114,312 | 567,839 | 432,571 | 586,402 | 444,620 | 333,556 | 248,801 | 255,113 | 87,662 | (140,088) | (173,486) | (369,677) | 307,504 | 563,781 | 307,200 | 529,569 | 411,632 | 349,885 | 43,027 | 48,401 | (304,875) | 102,052 | 13,007 | (47,281) | (55,285) | (288,026) | (2,331) | 61,514 | 55,948 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他權益合計 | 6,708,911 | 4,811,305 | 2,821,015 | 5,117,205 | 6,694,406 | 5,108,842 | 6,800,817 | 8,778,944 | 4,028,202 | 4,746,706 | 2,937,950 | 1,838,787 | 1,304,787 | 1,289,874 | 1,869,398 | 3,852,385 | 3,248,943 | 2,701,098 | 2,848,053 | 2,075,099 | 1,933,076 | 431,952 | 120,718 | (284,816) | 1,213,203 | 1,069,173 | 848,185 | 409,791 | (132,102) | 481,823 | 735,895 | 797,612 | 694,102 | 628,470 | 590,933 | 464,167 | 662,473 | 0.37% | 806,095 | 0.48% | 987,918 | 0.57% | 1,065,824 | 0.63% | 1,109,168 | 0.67% | 1,171,275 | 0.74% | 1,086,450 | 0.67% | 1,109,943 | 0.71% | 1,114,851 | 0.75% | 845,382 | 0.58% | 718,566 | 0.49% | 745,562 | 0.55% | 750,618 | 0.56% | 556,314 | 0.43% | 532,435 | 0.4% | 509,209 | 0.4% | 339,495 | 0.28% | 555,415 | 0.47% | 544,150 | 0.47% | 403,835 | 0.37% | ||||||||||||||||||||||||||||||||||||
| 歸屬於母公司業主之權益合計 | 86,158,179 | 79,153,826 | 71,532,678 | 69,872,342 | 78,283,817 | 72,175,284 | 69,613,768 | 65,720,278 | 66,226,484 | 62,569,927 | 54,415,571 | 46,270,034 | 41,764,987 | 50,839,142 | 65,066,594 | 67,863,102 | 73,770,851 | 69,618,251 | 66,252,039 | 61,338,527 | 65,477,704 | 60,490,684 | 56,562,072 | 60,556,610 | 58,586,436 | 52,833,601 | 49,311,619 | 52,381,183 | 49,335,726 | 47,573,214 | 45,431,943 | 49,491,311 | 46,655,301 | 44,288,733 | 41,848,821 | 46,047,577 | 43,106,242 | 24.09% | 40,696,072 | 24.04% | 38,314,387 | 22.15% | 41,994,752 | 24.83% | 39,364,139 | 23.83% | 37,408,082 | 23.79% | 35,111,873 | 21.57% | 38,345,236 | 24.59% | 35,396,509 | 23.73% | 33,426,375 | 23.05% | 30,877,761 | 21.22% | 35,283,023 | 25.81% | 33,045,955 | 24.47% | 31,121,654 | 24.28% | 29,140,078 | 22.14% | 32,365,000 | 25.74% | 30,089,765 | 24.76% | 28,707,444 | 24.27% | 26,859,530 | 23.24% | 29,034,122 | 26.86% | ||||||||||||||||||||||||||||||||||||
| 非控制權益 | 37,597,699 | 35,454,876 | 34,469,638 | 35,517,741 | 35,838,179 | 35,258,897 | 34,312,434 | 34,240,881 | 34,211,863 | 33,523,142 | 27,906,403 | 27,612,042 | 27,807,076 | 26,993,588 | 21,095,471 | 22,036,426 | 20,695,114 | 19,633,754 | 20,134,821 | 19,529,265 | 18,407,638 | 17,610,635 | 16,769,432 | 17,623,501 | 17,022,191 | 9,309,825 | 8,874,928 | 9,368,192 | 8,900,232 | 8,510,979 | 8,622,612 | 8,622,949 | 8,220,847 | 7,898,106 | 8,182,643 | 7,794,677 | 7,472,847 | 4.18% | 7,305,436 | 4.31% | 7,474,788 | 4.32% | 7,131,404 | 4.22% | 6,412,823 | 3.88% | 6,144,423 | 3.91% | 6,269,142 | 3.85% | 5,997,055 | 3.85% | 5,691,111 | 3.82% | 5,407,816 | 3.73% | 5,436,676 | 3.74% | 5,508,418 | 4.03% | 5,230,369 | 3.87% | 4,947,056 | 3.86% | 4,967,979 | 3.78% | 4,734,423 | 3.77% | 4,494,061 | 3.7% | 4,269,810 | 3.61% | 4,247,691 | 3.67% | 4,203,056 | 3.89% | ||||||||||||||||||||||||||||||||||||
| 權益總計 | 123,755,878 | 114,608,702 | 106,002,316 | 105,390,083 | 114,121,996 | 107,434,181 | 103,926,202 | 99,961,159 | 100,438,347 | 96,093,069 | 82,321,974 | 73,882,076 | 69,572,063 | 77,832,730 | 86,162,065 | 89,899,528 | 94,465,965 | 89,252,005 | 86,386,860 | 80,867,792 | 83,885,342 | 78,101,319 | 73,331,504 | 78,180,111 | 75,608,627 | 62,143,426 | 58,186,547 | 61,749,375 | 58,235,958 | 56,084,193 | 54,054,555 | 58,114,260 | 54,876,148 | 628,470 | 50,031,464 | 53,842,254 | 50,579,089 | 28.27% | 48,001,508 | 28.35% | 45,789,175 | 26.47% | 49,126,156 | 29.04% | 45,776,962 | 27.71% | 43,552,505 | 27.7% | 41,381,015 | 25.42% | 44,342,291 | 28.44% | 41,087,620 | 27.54% | 38,834,191 | 26.78% | 36,314,437 | 24.95% | 40,791,441 | 29.84% | 38,276,324 | 28.35% | 36,068,710 | 28.14% | 34,108,057 | 25.92% | (19,876) | -0.02% | 34,583,826 | 28.46% | 32,977,254 | 27.88% | 31,107,221 | 26.91% | 33,237,178 | 30.75% | ||||||||||||||||||||||||||||||||||||
| 負債及權益總計 | 521,024,955 | 512,006,801 | 504,687,597 | 510,565,524 | 510,559,572 | 507,119,764 | 511,954,438 | 496,100,377 | 485,880,350 | 465,503,398 | 444,292,205 | 426,491,073 | 406,561,137 | 386,761,115 | 378,773,803 | 368,295,666 | 349,612,784 | 324,480,388 | 324,422,709 | 306,057,356 | 290,251,960 | 271,398,129 | 268,300,771 | 259,280,643 | 255,534,055 | 247,044,540 | 244,970,646 | 234,648,320 | 229,385,705 | 222,803,163 | 223,090,292 | 212,421,220 | 206,601,750 | 194,722,319 | 195,061,997 | 187,037,456 | 178,916,576 | 100% | 169,313,411 | 100% | 172,972,043 | 100% | 169,150,396 | 100% | 165,192,528 | 100% | 157,254,576 | 100% | 162,800,351 | 100% | 155,929,178 | 100% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 待註銷股本股數 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
和泰車(2207) 截至2023年第3季「資產總額」總計約為NT$4,655億元,相較上一季增加約NT$212億元、相較去年年末增加約NT$589億元
和泰車(2207) 2023年第3季財報顯示公司「資產總額」約NT$4,655億元;負債總額約NT$3,694億元、為資產總額的79.36%;權益總額約NT$961億元、為資產總額的20.64%。
對比上一季
上一季的(2023年第2季)「資產總額」則為NT$4,443億元;負債總額約NT$3,620億元、為資產總額的81.47%;權益總額約NT$823億元、為資產總額的18.53%。
今年第3季相較上一季「資產總額」增加約NT$212億元。
對比去年年末
去年年末的「資產總額」則為NT$4,066億元;負債總額約NT$3,370億元、為資產總額的82.89%;權益總額約NT$696億元、為資產總額的17.11%。
今年第3季相較去年年末「資產總額」增加約NT$589億元。
| TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 資產總額 | 465,503,398 | 100% | 444,292,205 | 100% | 426,491,073 | 100% | 406,561,137 | 100% | 386,761,115 | 100% | 378,773,803 | 100% | 368,295,666 | 100% | 349,612,784 | 100% | 324,480,388 | 100% | 324,422,709 | 100% | 306,057,356 | 100% | 290,251,960 | 100% | 271,398,129 | 100% | 268,300,771 | 100% | 259,280,643 | 100% | 255,534,055 | 100% | 247,044,540 | 100% | 244,970,646 | 100% | 234,648,320 | 100% | 229,385,705 | 100% | 222,803,163 | 100% | 223,090,292 | 100% | 212,421,220 | 100% | 206,601,750 | 100% | 194,722,319 | 100% | 195,061,997 | 100% | 187,037,456 | 100% | 178,916,576 | 100% | 169,313,411 | 100% | 172,972,043 | 100% | 169,150,396 | 100% | 165,192,528 | 100% | 157,254,576 | 100% | 162,800,351 | 100% | 155,929,178 | 100% | 149,173,763 | 100% | 145,027,971 | 100% | 145,520,024 | 100% | 136,677,983 | 100% | 135,028,355 | 100% |
| 負債總額 | 369,410,329 | 79.36% | 361,970,231 | 81.47% | 352,608,997 | 82.68% | 336,989,074 | 82.89% | 308,928,385 | 79.88% | 292,611,738 | 77.25% | 278,396,138 | 75.59% | 255,146,819 | 72.98% | 235,228,383 | 72.49% | 238,035,849 | 73.37% | 225,189,564 | 73.58% | 206,366,618 | 71.10% | 193,296,810 | 71.22% | 194,969,267 | 72.67% | 181,100,532 | 69.85% | 179,925,428 | 70.41% | 184,901,114 | 74.85% | 186,784,099 | 76.25% | 172,898,945 | 73.68% | 171,149,747 | 74.61% | 166,718,970 | 74.83% | 169,035,737 | 75.77% | 154,306,960 | 72.64% | 151,725,602 | 73.44% | 142,535,480 | 73.20% | 145,030,533 | 74.35% | 133,195,202 | 71.21% | 128,337,487 | 71.73% | 121,311,903 | 71.65% | 127,182,868 | 73.53% | 120,024,240 | 70.96% | 119,415,566 | 72.29% | 113,702,071 | 72.30% | 121,419,336 | 74.58% | 111,586,887 | 71.56% | 108,086,143 | 72.46% | 106,193,780 | 73.22% | 109,205,587 | 75.05% | 95,886,542 | 70.16% | 96,752,031 | 71.65% |
| 權益總額 | 96,093,069 | 20.64% | 82,321,974 | 18.53% | 73,882,076 | 17.32% | 69,572,063 | 17.11% | 77,832,730 | 20.12% | 86,162,065 | 22.75% | 89,899,528 | 24.41% | 94,465,965 | 27.02% | 89,252,005 | 27.51% | 86,386,860 | 26.63% | 80,867,792 | 26.42% | 83,885,342 | 28.90% | 78,101,319 | 28.78% | 73,331,504 | 27.33% | 78,180,111 | 30.15% | 75,608,627 | 29.59% | 62,143,426 | 25.15% | 58,186,547 | 23.75% | 61,749,375 | 26.32% | 58,235,958 | 25.39% | 56,084,193 | 25.17% | 54,054,555 | 24.23% | 58,114,260 | 27.36% | 54,876,148 | 26.56% | 52,186,839 | 26.80% | 50,031,464 | 25.65% | 53,842,254 | 28.79% | 50,579,089 | 28.27% | 48,001,508 | 28.35% | 45,789,175 | 26.47% | 49,126,156 | 29.04% | 45,776,962 | 27.71% | 43,552,505 | 27.70% | 41,381,015 | 25.42% | 44,342,291 | 28.44% | 41,087,620 | 27.54% | 38,834,191 | 26.78% | 36,314,437 | 24.95% | 40,791,441 | 29.84% | 38,276,324 | 28.35% |
流動資產
和泰車(2207) 截至2023年第3季「流動資產」總計約為NT$3,340億元,相較上一季增加約NT$156億元、相較去年年末增加約NT$446億元
和泰車(2207) 2023年第3季財報顯示公司「流動資產」總計約NT$3,340億元、約佔整體資產的71.76%。
對比上一季
上一季流動資產總計約NT$3,184億元、約佔整體資產的71.67%。今年第3季相較上一季增加約NT$156億元。
對比去年年末
去年年末流動資產則為NT$2,894億元、約佔整體資產的71.19%。今年第3季相較去年年末增加約NT$446億元。
| TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 流動資產 | 334,022,258 | 71.76% | 318,431,452 | 71.67% | 305,565,879 | 71.65% | 289,428,506 | 71.19% | 278,990,991 | 72.14% | 273,599,635 | 72.23% | 265,038,058 | 71.96% | 249,589,847 | 71.39% | 226,461,300 | 69.79% | 227,970,646 | 70.27% | 213,007,986 | 69.60% | 200,152,277 | 68.96% | 185,278,092 | 68.27% | 183,552,874 | 68.41% | 176,848,632 | 68.21% | 172,608,940 | 67.55% | 166,637,096 | 67.45% | 166,389,845 | 67.92% | 158,094,329 | 67.38% | 156,256,037 | 68.12% | 151,665,046 | 68.07% | 157,999,240 | 70.82% | 148,401,874 | 69.86% | 145,284,874 | 70.32% | 134,355,938 | 69.00% | 132,814,224 | 68.09% | 126,380,785 | 67.57% | 127,756,095 | 71.41% | 118,275,068 | 69.86% | 119,571,235 | 69.13% | 115,946,835 | 68.55% | 112,191,531 | 67.92% | 104,157,513 | 66.23% | 107,538,359 | 66.06% | 101,542,407 | 65.12% | 95,013,194 | 63.69% | 93,582,844 | 64.53% | 94,382,335 | 64.86% | 89,373,805 | 65.39% | 88,509,781 | 65.55% |
非流動資產
和泰車(2207) 截至2023年第3季「非流動資產」總計約為NT$1,315億元,相較上一季增加約NT$56.2億元、相較去年年末增加約NT$143億元
和泰車(2207) 2023年第3季財報顯示公司「非流動資產」總計約NT$1,315億元、約佔整體資產的28.24%。
對比上一季
上一季非流動資產總計約NT$1,259億元、約佔整體資產的28.33%。今年第3季相較上一季增加約NT$56.2億元。
對比去年年末
去年年末非流動資產則為NT$1,171億元、約佔整體資產的28.81%。今年第3季相較去年年末增加約NT$143億元。
| TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 非流動資產 | 131,481,140 | 28.24% | 125,860,753 | 28.33% | 120,925,194 | 28.35% | 117,132,631 | 28.81% | 107,770,124 | 27.86% | 105,174,168 | 27.77% | 103,257,608 | 28.04% | 100,022,937 | 28.61% | 98,019,088 | 30.21% | 96,452,063 | 29.73% | 93,049,370 | 30.40% | 90,099,683 | 31.04% | 86,120,037 | 31.73% | 84,747,897 | 31.59% | 82,432,011 | 31.79% | 82,925,115 | 32.45% | 80,407,444 | 32.55% | 78,580,801 | 32.08% | 76,553,991 | 32.62% | 73,129,668 | 31.88% | 71,138,117 | 31.93% | 65,091,052 | 29.18% | 64,019,346 | 30.14% | 61,316,876 | 29.68% | 60,366,381 | 31.00% | 62,247,773 | 31.91% | 60,656,671 | 32.43% | 51,160,481 | 28.59% | 51,038,343 | 30.14% | 53,400,808 | 30.87% | 53,203,561 | 31.45% | 53,000,997 | 32.08% | 53,097,063 | 33.77% | 55,261,992 | 33.94% | 54,386,771 | 34.88% | 54,160,569 | 36.31% | 51,445,127 | 35.47% | 51,137,689 | 35.14% | 47,304,178 | 34.61% | 46,518,574 | 34.45% |
流動負債
和泰車(2207) 截至2023年第3季「流動負債」總計約為NT$3,347億元,相較上一季增加約NT$67.84億元、相較去年年末增加約NT$331億元
和泰車(2207) 2023年第3季財報顯示公司「流動負債」總計約NT$3,347億元、約佔整體資產的71.89%。
對比上一季
上一季流動負債總計約NT$3,279億元、約佔整體資產的73.80%。今年第3季相較上一季增加約NT$67.84億元。
對比去年年末
去年年末流動負債則為NT$3,016億元、約佔整體資產的74.18%。今年第3季相較去年年末增加約NT$331億元。
| TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 流動負債 | 334,665,449 | 71.89% | 327,881,295 | 73.80% | 317,875,797 | 74.53% | 301,581,096 | 74.18% | 283,164,258 | 73.21% | 264,464,914 | 69.82% | 251,647,853 | 68.33% | 228,560,880 | 65.38% | 210,578,942 | 64.90% | 214,504,181 | 66.12% | 202,304,756 | 66.10% | 184,721,570 | 63.64% | 172,148,394 | 63.43% | 174,734,661 | 65.13% | 161,262,574 | 62.20% | 159,822,615 | 62.54% | 165,494,464 | 66.99% | 167,876,645 | 68.53% | 154,012,718 | 65.64% | 150,489,728 | 65.61% | 128,970,650 | 57.89% | 131,880,792 | 59.12% | 119,050,100 | 56.04% | 118,180,726 | 57.20% | 112,134,570 | 57.59% | 117,094,387 | 60.03% | 106,915,237 | 57.16% | 108,898,823 | 60.87% | 102,183,978 | 60.35% | 108,390,310 | 62.66% | 100,608,931 | 59.48% | 100,160,627 | 60.63% | 90,372,499 | 57.47% | 98,175,719 | 60.30% | 88,513,850 | 56.77% | 85,848,827 | 57.55% | 85,775,129 | 59.14% | 90,481,841 | 62.18% | 77,467,865 | 56.68% | 78,494,224 | 58.13% |
非流動負債
和泰車(2207) 截至2023年第3季「非流動負債」總計約為NT$347億元,相較上一季增加約NT$6.56億元、相較去年年末減少約NT$-6.63億元
和泰車(2207) 2023年第3季財報顯示公司「非流動負債」總計約NT$347億元、約佔整體資產的7.46%。
對比上一季
上一季非流動負債總計約NT$341億元、約佔整體資產的7.67%。今年第3季相較上一季增加約NT$6.56億元。
對比去年年末
去年年末非流動負債則為NT$354億元、約佔整體資產的8.71%。今年第3季相較去年年末減少約NT$-6.63億元。
| TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 非流動負債 | 34,744,880 | 7.46% | 34,088,936 | 7.67% | 34,733,200 | 8.14% | 35,407,978 | 8.71% | 25,764,127 | 6.66% | 28,146,824 | 7.43% | 26,748,285 | 7.26% | 26,585,939 | 7.60% | 24,649,441 | 7.60% | 23,531,668 | 7.25% | 22,884,808 | 7.48% | 21,645,048 | 7.46% | 21,148,416 | 7.79% | 20,234,606 | 7.54% | 19,837,958 | 7.65% | 20,102,813 | 7.87% | 19,406,650 | 7.86% | 18,907,454 | 7.72% | 18,886,227 | 8.05% | 20,660,019 | 9.01% | 37,748,320 | 16.94% | 37,154,945 | 16.65% | 35,256,860 | 16.60% | 33,544,876 | 16.24% | 30,400,910 | 15.61% | 27,936,146 | 14.32% | 26,279,965 | 14.05% | 19,438,664 | 10.86% | 19,127,925 | 11.30% | 18,792,558 | 10.86% | 19,415,309 | 11.48% | 19,254,939 | 11.66% | 23,329,572 | 14.84% | 23,243,617 | 14.28% | 23,073,037 | 14.80% | 22,237,316 | 14.91% | 20,418,651 | 14.08% | 18,723,746 | 12.87% | 18,418,677 | 13.48% | 18,257,807 | 13.52% |
權益
和泰車(2207) 截至2023年第3季「權益」總計約為NT$961億元,相較上一季增加約NT$138億元、相較去年年末增加約NT$265億元
和泰車(2207) 2023年第3季財報顯示公司「權益」總計約NT$961億元、約佔整體資產的20.64%。
對比上一季
上一季權益總計約NT$823億元、約佔整體資產的18.53%。今年第3季相較上一季增加約NT$138億元。
對比去年年末
去年年末權益則為NT$696億元、約佔整體資產的17.11%。今年第3季相較去年年末增加約NT$265億元。
| TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 權益 | 96,093,069 | 20.64% | 82,321,974 | 18.53% | 73,882,076 | 17.32% | 69,572,063 | 17.11% | 77,832,730 | 20.12% | 86,162,065 | 22.75% | 89,899,528 | 24.41% | 94,465,965 | 27.02% | 89,252,005 | 27.51% | 86,386,860 | 26.63% | 80,867,792 | 26.42% | 83,885,342 | 28.90% | 78,101,319 | 28.78% | 73,331,504 | 27.33% | 78,180,111 | 30.15% | 75,608,627 | 29.59% | 62,143,426 | 25.15% | 58,186,547 | 23.75% | 61,749,375 | 26.32% | 58,235,958 | 25.39% | 56,084,193 | 25.17% | 54,054,555 | 24.23% | 58,114,260 | 27.36% | 54,876,148 | 26.56% | 52,186,839 | 26.80% | 50,031,464 | 25.65% | 53,842,254 | 28.79% | 50,579,089 | 28.27% | 48,001,508 | 28.35% | 45,789,175 | 26.47% | 49,126,156 | 29.04% | 45,776,962 | 27.71% | 43,552,505 | 27.70% | 41,381,015 | 25.42% | 44,342,291 | 28.44% | 41,087,620 | 27.54% | 38,834,191 | 26.78% | 36,314,437 | 24.95% | 40,791,441 | 29.84% | 38,276,324 | 28.35% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。