2357
796
TWD-54.00 (-6.35%)
2026.06.10收盤
華碩-損益表
合併綜合損益表
第一季 (最新)
單季
| (TWD千元) | 2026年前3個月 | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||||
| 營業收入合計 | 208,369,726 | 100% | 147,693,211 | 100% | 121,696,889 | 100% | 111,397,781 | 100% | 138,422,740 | 100% | 116,161,682 | 100% | 70,757,966 | 100% | 85,929,224 | 100% | 98,993,535 | 100% | 108,221,176 | 100% | 119,253,004 | 100% | 111,889,517 | 100% | 110,335,999 | 100% | 114,039,780 | 100% | 98,550,601 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||||
| 營業成本合計 | 177,399,188 | 85.14% | 123,090,086 | 83.34% | 102,165,197 | 83.95% | 100,682,200 | 90.38% | 112,605,664 | 81.35% | 90,395,511 | 77.82% | 58,494,830 | 82.67% | 74,916,805 | 87.18% | 84,832,416 | 85.69% | 93,264,490 | 86.18% | 103,001,229 | 86.37% | 96,558,310 | 86.3% | 95,525,468 | 86.58% | 98,977,012 | 86.79% | 84,912,076 | 86.16% |
| 營業毛利(毛損) | 30,970,538 | 14.86% | 24,603,125 | 16.66% | 19,531,692 | 16.05% | 10,715,581 | 9.62% | 25,817,076 | 18.65% | 25,766,171 | 22.18% | 12,263,136 | 17.33% | 11,012,419 | 12.82% | 14,161,119 | 14.31% | 14,956,686 | 13.82% | 16,251,775 | 13.63% | 15,331,207 | 13.7% | 14,810,531 | 13.42% | 15,062,768 | 13.21% | 13,638,525 | 13.84% |
| 未實現銷貨(損)益 | 1,443 | 0% | 3,259 | 0% | 222 | 0% | (5,124) | 0% | (648,174) | -0.47% | 4,420 | 0% | ||||||||||||||||||
| 營業毛利(毛損)淨額 | 30,969,095 | 14.86% | 24,599,866 | 16.66% | 19,531,470 | 16.05% | 10,720,705 | 9.62% | 26,465,250 | 19.12% | 25,761,751 | 22.18% | 12,263,136 | 17.33% | 11,012,419 | 12.82% | 14,161,119 | 14.31% | 14,956,686 | 13.82% | 16,251,775 | 13.63% | 15,331,207 | 13.7% | 14,810,531 | 13.42% | 15,062,768 | 13.21% | 13,638,525 | 13.84% |
| 營業費用 | ||||||||||||||||||||||||||||||
| 推銷費用 | 8,988,315 | 4.31% | 9,176,747 | 6.21% | 7,183,506 | 5.9% | 6,151,725 | 5.52% | 7,884,315 | 5.7% | 7,208,077 | 6.21% | 4,179,946 | 5.91% | 4,603,370 | 5.36% | 4,989,855 | 5.04% | 5,749,128 | 5.31% | 6,537,432 | 5.48% | 5,599,313 | 5% | 4,999,927 | 4.53% | 5,188,777 | 4.55% | 5,098,239 | 5.17% |
| 管理費用 | 2,976,437 | 1.43% | 2,830,394 | 1.92% | 2,760,715 | 2.27% | 2,478,852 | 2.23% | 2,382,351 | 1.72% | 1,957,147 | 1.68% | 1,800,427 | 2.54% | 1,459,641 | 1.7% | 1,879,664 | 1.9% | 1,818,073 | 1.68% | 1,732,062 | 1.45% | 1,778,298 | 1.59% | 2,049,012 | 1.86% | 2,006,788 | 1.76% | 1,508,471 | 1.53% |
| 研究發展費用 | 6,763,754 | 3.25% | 5,556,712 | 3.76% | 4,739,696 | 3.89% | 5,210,994 | 4.68% | 5,522,714 | 3.99% | 5,087,762 | 4.38% | 3,339,889 | 4.72% | 3,245,887 | 3.78% | 3,506,676 | 3.54% | 3,378,955 | 3.12% | 2,946,901 | 2.47% | 2,818,760 | 2.52% | 2,721,737 | 2.47% | 2,493,230 | 2.19% | 2,302,528 | 2.34% |
| 預期信用減損損失(利益) | 344,730 | 0.17% | (5,543,544) | -3.75% | ||||||||||||||||||||||||||
| 營業費用合計 | 19,073,236 | 9.15% | 12,020,309 | 8.14% | 14,683,917 | 12.07% | 13,841,571 | 12.43% | 15,789,380 | 11.41% | 14,252,986 | 12.27% | 9,320,262 | 13.17% | 9,308,898 | 10.83% | 10,376,195 | 10.48% | 10,946,156 | 10.11% | 11,216,395 | 9.41% | 10,196,371 | 9.11% | 9,770,676 | 8.86% | 9,688,795 | 8.5% | 8,909,238 | 9.04% |
| 營業利益(損失) | 11,895,859 | 5.71% | 12,579,557 | 8.52% | 4,847,553 | 3.98% | (3,120,866) | -2.8% | 10,675,870 | 7.71% | 11,508,765 | 9.91% | 2,942,874 | 4.16% | 1,703,521 | 1.98% | 3,784,924 | 3.82% | 4,010,530 | 3.71% | 5,035,380 | 4.22% | 5,134,836 | 4.59% | 5,039,855 | 4.57% | 5,373,973 | 4.71% | 4,729,287 | 4.8% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||||
| 利息收入合計 | 751,912 | 0.36% | 1,009,267 | 0.68% | 822,153 | 0.68% | 649,108 | 0.58% | 151,152 | 0.11% | 95,458 | 0.08% | ||||||||||||||||||
| 其他收入 | ||||||||||||||||||||||||||||||
| 其他收入合計 | 80,475 | 0.04% | 71,776 | 0.05% | 73,633 | 0.06% | 63,350 | 0.06% | 67,405 | 0.05% | 54,171 | 0.05% | 302,649 | 0.43% | 335,240 | 0.39% | 373,685 | 0.38% | 259,762 | 0.24% | 180,054 | 0.15% | 140,294 | 0.13% | 113,775 | 0.1% | 106,313 | 0.09% | 154,165 | 0.16% |
| 其他利益及損失 | ||||||||||||||||||||||||||||||
| 其他利益及損失淨額 | 148,190 | 0.07% | 1,804,092 | 1.22% | 1,281,798 | 1.05% | 1,001,368 | 0.9% | 2,189,462 | 1.58% | 772,584 | 0.67% | (1,794,729) | -2.54% | 1,615,290 | 1.88% | (605,153) | -0.61% | 525,906 | 0.49% | 215,285 | 0.18% | (273,817) | -0.24% | 178,680 | 0.16% | 1,220,301 | 1.07% | 597,175 | 0.61% |
| 財務成本 | ||||||||||||||||||||||||||||||
| 財務成本淨額 | 282,093 | 0.14% | 219,279 | 0.15% | 118,890 | 0.1% | 246,116 | 0.22% | 44,136 | 0.03% | 26,095 | 0.02% | 35,090 | 0.05% | 47,109 | 0.05% | 39,926 | 0.04% | 21,368 | 0.02% | 18,637 | 0.02% | 92,209 | 0.08% | 34,227 | 0.03% | 28,365 | 0.02% | 21,833 | 0.02% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 1,265,265 | 0.61% | 1,098,414 | 0.74% | 369,819 | 0.3% | 224,004 | 0.2% | 670,749 | 0.48% | 400,939 | 0.35% | 12,892 | 0.02% | 17,640 | 0.02% | 5,527 | 0.01% | (2,286) | 0% | (128) | 0% | 2,551 | 0% | 5,211 | 0% | 559,185 | 0.49% | 6,710 | 0.01% |
| 營業外收入及支出合計 | 1,963,749 | 0.94% | 3,764,270 | 2.55% | 2,428,513 | 2% | 1,691,714 | 1.52% | 3,034,632 | 2.19% | 1,297,057 | 1.12% | (1,514,278) | -2.14% | 1,921,061 | 2.24% | (265,867) | -0.27% | 762,014 | 0.7% | 376,574 | 0.32% | (223,181) | -0.2% | 263,439 | 0.24% | 1,857,434 | 1.63% | 736,217 | 0.75% |
| 繼續營業單位稅前淨利(淨損) | 13,859,608 | 6.65% | 16,343,827 | 11.07% | 7,276,066 | 5.98% | (1,429,152) | -1.28% | 13,710,502 | 9.9% | 12,805,822 | 11.02% | 1,428,596 | 2.02% | 3,624,582 | 4.22% | 3,519,057 | 3.55% | 4,772,544 | 4.41% | 5,411,954 | 4.54% | 4,911,655 | 4.39% | 5,303,294 | 4.81% | 7,231,407 | 6.34% | 5,465,504 | 5.55% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 2,702,804 | 1.3% | 2,685,515 | 1.82% | 1,059,300 | 0.87% | (148,782) | -0.13% | 2,735,590 | 1.98% | 2,587,451 | 2.23% | 503,975 | 0.71% | 809,115 | 0.94% | 884,662 | 0.89% | 1,024,970 | 0.95% | 1,176,964 | 0.99% | 1,214,663 | 1.09% | 880,876 | 0.8% | 1,171,747 | 1.03% | 739,105 | 0.75% |
| 繼續營業單位本期淨利(淨損) | 11,156,804 | 5.35% | 13,658,312 | 9.25% | 6,216,766 | 5.11% | (1,280,370) | -1.15% | 10,974,912 | 7.93% | 10,218,371 | 8.8% | 924,621 | 1.31% | 2,815,467 | 3.28% | 2,634,395 | 2.66% | 3,747,574 | 3.46% | 4,234,990 | 3.55% | 3,696,992 | 3.3% | 4,422,418 | 4.01% | 6,059,660 | 5.31% | 4,726,399 | 4.8% |
| 本期淨利(淨損) | 11,156,804 | 5.35% | 13,658,312 | 9.25% | 6,216,766 | 5.11% | (1,280,370) | -1.15% | 10,974,912 | 7.93% | 10,218,371 | 8.8% | 1,096,276 | 1.55% | 2,454,390 | 2.86% | 2,634,395 | 2.66% | 3,747,574 | 3.46% | 4,234,990 | 3.55% | 3,696,992 | 3.3% | 4,422,418 | 4.01% | 6,059,660 | 5.31% | 4,726,399 | 4.8% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | 6,606,747 | 3.17% | (1,037,482) | -0.7% | 10,345,025 | 8.5% | 7,312,029 | 6.56% | (1,840,805) | -1.33% | 3,812,954 | 3.28% | (10,422,134) | -14.73% | 5,416,168 | 6.3% | 545,188 | 0.55% | ||||||||||||
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | 115,336 | 0.06% | (237,035) | -0.16% | 515,544 | 0.42% | 952,818 | 0.86% | 117,249 | 0.08% | (69,776) | -0.06% | (21,890) | -0.03% | 6,925 | 0.01% | ||||||||||||||
| 與不重分類之項目相關之所得稅 | (21,420) | -0.01% | (59,392) | -0.04% | 14,083 | 0.01% | 23,578 | 0.02% | (8,318) | -0.01% | 19,042 | 0.02% | (27,826) | -0.04% | 2,101 | 0% | (4,498) | 0% | ||||||||||||
| 不重分類至損益之項目總額 | 6,743,503 | 3.24% | (1,215,125) | -0.82% | 10,846,486 | 8.91% | 8,241,269 | 7.4% | (1,715,238) | -1.24% | 3,724,136 | 3.21% | (10,416,198) | -14.72% | 5,420,992 | 6.31% | 549,686 | 0.56% | 0 | 0% | 206 | 0% | 877,884 | 0.8% | 864,453 | 0.76% | (572,312) | -0.58% | ||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 2,731,455 | 1.31% | 2,363,780 | 1.6% | 4,370,876 | 3.59% | (669,168) | -0.6% | 4,110,506 | 2.97% | (318,501) | -0.27% | (406,542) | -0.57% | 372,432 | 0.43% | (1,259,108) | -1.27% | (3,749,037) | -3.46% | (840,736) | -0.71% | (808,070) | -0.72% | ||||||
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | (56,364) | -0.03% | 54,690 | 0.04% | (30,171) | -0.02% | ||||||||||||||||||||||||
| 避險工具之損益 | 756,324 | 0.36% | (1,445,082) | -0.98% | 946,358 | 0.78% | 1,433,701 | 1.29% | (170,032) | -0.12% | 1,700,020 | 1.46% | 840,443 | 1.19% | (47,966) | -0.06% | 21,855 | 0.02% | ||||||||||||
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | (208,843) | -0.1% | 290,877 | 0.2% | 515,010 | 0.42% | (140,941) | -0.13% | 330,513 | 0.24% | 4,911 | 0% | (2,697) | 0% | 1,635 | 0% | 89 | 0% | (513) | 0% | (125) | 0% | 50 | 0% | 192 | 0% | 485,669 | 0.43% | (308,706) | -0.31% |
| 與可能重分類之項目相關之所得稅 | 521,225 | 0.25% | 470,685 | 0.32% | 866,100 | 0.71% | (135,448) | -0.12% | 820,517 | 0.59% | (64,598) | -0.06% | (82,457) | -0.12% | 71,398 | 0.08% | (322,000) | -0.33% | (631,075) | -0.58% | (118,048) | -0.1% | (135,858) | -0.12% | 338,558 | 0.31% | 44,539 | 0.04% | 90,983 | 0.09% |
| 後續可能重分類至損益之項目總額 | 2,701,347 | 1.3% | 793,580 | 0.54% | 4,935,973 | 4.06% | 759,040 | 0.68% | 3,450,470 | 2.49% | 1,451,028 | 1.25% | 513,661 | 0.73% | 254,703 | 0.3% | (915,164) | -0.92% | 1,664,447 | 1.54% | 1,032,536 | 0.87% | 6,036,985 | 5.4% | ||||||
| 其他綜合損益(淨額) | 9,444,850 | 4.53% | (421,545) | -0.29% | 15,782,459 | 12.97% | 9,000,309 | 8.08% | 1,735,232 | 1.25% | 5,175,164 | 4.46% | (9,902,537) | -13.99% | 5,675,695 | 6.61% | (365,478) | -0.37% | 1,664,447 | 1.54% | 1,032,536 | 0.87% | 6,037,191 | 5.4% | 3,638,112 | 3.3% | 2,123,205 | 1.86% | (767,874) | -0.78% |
| 本期綜合損益總額 | 20,601,654 | 9.89% | 13,236,767 | 8.96% | 21,999,225 | 18.08% | 7,719,939 | 6.93% | 12,710,144 | 9.18% | 15,393,535 | 13.25% | (8,806,261) | -12.45% | 8,130,085 | 9.46% | 2,268,917 | 2.29% | 5,412,021 | 5% | 5,267,526 | 4.42% | 9,734,183 | 8.7% | 8,060,530 | 7.31% | 8,182,865 | 7.18% | 3,958,525 | 4.02% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 9,797,017 | 4.7% | 12,790,597 | 8.66% | 5,447,441 | 4.48% | (1,682,219) | -1.51% | 10,429,814 | 7.53% | 9,791,411 | 8.43% | 887,670 | 1.25% | 2,187,003 | 2.55% | 2,379,576 | 2.4% | 3,651,390 | 3.37% | 4,161,474 | 3.49% | 3,680,425 | 3.29% | 4,361,617 | 3.95% | 6,053,144 | 5.31% | 4,695,458 | 4.76% |
| 非控制權益(淨利/損) | 1,359,787 | 0.65% | 867,715 | 0.59% | 769,325 | 0.63% | 401,849 | 0.36% | 545,098 | 0.39% | 426,960 | 0.37% | 208,606 | 0.29% | 267,387 | 0.31% | 254,819 | 0.26% | 96,184 | 0.09% | 73,516 | 0.06% | 16,567 | 0.01% | 60,801 | 0.06% | 6,516 | 0.01% | 30,941 | 0.03% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 19,286,253 | 9.26% | 12,357,098 | 8.37% | 20,679,436 | 16.99% | 6,842,068 | 6.14% | 11,971,894 | 8.65% | 14,973,188 | 12.89% | (8,994,015) | -12.71% | 7,856,738 | 9.14% | 2,014,048 | 2.03% | 5,328,106 | 4.92% | 5,195,162 | 4.36% | 9,721,278 | 8.69% | 7,994,813 | 7.25% | 8,172,802 | 7.17% | 3,938,279 | 4% |
| 非控制權益(綜合損益) | 1,315,401 | 0.63% | 879,669 | 0.6% | 1,319,789 | 1.08% | 877,871 | 0.79% | 738,250 | 0.53% | 420,347 | 0.36% | 187,754 | 0.27% | 273,347 | 0.32% | 254,869 | 0.26% | 83,915 | 0.08% | 72,364 | 0.06% | 12,905 | 0.01% | 65,717 | 0.06% | 10,063 | 0.01% | 20,246 | 0.02% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | 13.19 | 17.22 | 7.33 | 13.18 | 0.97 | 3.43 | 3.2 | 4.92 | 5.6 | 4.96 | 5.87 | 8.04 | 6.24 | |||||||||||||||||
| 基本每股盈餘合計 | 13.19 | 17.22 | 7.33 | (2.26) | 14.04 | 13.18 | 1.2 | 2.94 | 3.2 | 4.92 | 5.6 | 4.96 | 5.87 | 8.04 | 6.24 | |||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | 13.09 | 17.12 | 7.3 | 13.07 | 0.96 | 3.42 | 3.19 | 4.88 | 5.56 | 4.93 | 5.84 | 8 | 6.21 | |||||||||||||||||
| 稀釋每股盈餘合計 | 13.09 | 17.12 | 7.3 | (2.26) | 13.87 | 13.07 | 1.19 | 2.94 | 3.19 | 4.88 | 5.56 | 4.93 | 5.84 | 8 | 6.21 | |||||||||||||||
今年初累積至今
| (TWD千元) | 2026年前3個月 | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||||
| 營業收入合計 | 208,369,726 | 100% | 147,693,211 | 100% | 121,696,889 | 100% | 111,397,781 | 100% | 138,422,740 | 100% | 116,161,682 | 100% | 70,757,966 | 100% | 85,929,224 | 100% | 98,993,535 | 100% | 108,221,176 | 100% | 119,253,004 | 100% | 111,889,517 | 100% | 110,335,999 | 100% | 114,039,780 | 100% | 98,550,601 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||||
| 營業成本合計 | 177,399,188 | 85.14% | 123,090,086 | 83.34% | 102,165,197 | 83.95% | 100,682,200 | 90.38% | 112,605,664 | 81.35% | 90,395,511 | 77.82% | 58,494,830 | 82.67% | 74,916,805 | 87.18% | 84,832,416 | 85.69% | 93,264,490 | 86.18% | 103,001,229 | 86.37% | 96,558,310 | 86.3% | 95,525,468 | 86.58% | 98,977,012 | 86.79% | 84,912,076 | 86.16% |
| 營業毛利(毛損) | 30,970,538 | 14.86% | 24,603,125 | 16.66% | 19,531,692 | 16.05% | 10,715,581 | 9.62% | 25,817,076 | 18.65% | 25,766,171 | 22.18% | 12,263,136 | 17.33% | 11,012,419 | 12.82% | 14,161,119 | 14.31% | 14,956,686 | 13.82% | 16,251,775 | 13.63% | 15,331,207 | 13.7% | 14,810,531 | 13.42% | 15,062,768 | 13.21% | 13,638,525 | 13.84% |
| 未實現銷貨(損)益 | 1,443 | 0% | 3,259 | 0% | 222 | 0% | (5,124) | 0% | (648,174) | -0.47% | 4,420 | 0% | ||||||||||||||||||
| 營業毛利(毛損)淨額 | 30,969,095 | 14.86% | 24,599,866 | 16.66% | 19,531,470 | 16.05% | 10,720,705 | 9.62% | 26,465,250 | 19.12% | 25,761,751 | 22.18% | 12,263,136 | 17.33% | 11,012,419 | 12.82% | 14,161,119 | 14.31% | 14,956,686 | 13.82% | 16,251,775 | 13.63% | 15,331,207 | 13.7% | 14,810,531 | 13.42% | 15,062,768 | 13.21% | 13,638,525 | 13.84% |
| 營業費用 | ||||||||||||||||||||||||||||||
| 推銷費用 | 8,988,315 | 4.31% | 9,176,747 | 6.21% | 7,183,506 | 5.9% | 6,151,725 | 5.52% | 7,884,315 | 5.7% | 7,208,077 | 6.21% | 4,179,946 | 5.91% | 4,603,370 | 5.36% | 4,989,855 | 5.04% | 5,749,128 | 5.31% | 6,537,432 | 5.48% | 5,599,313 | 5% | 4,999,927 | 4.53% | 5,188,777 | 4.55% | 5,098,239 | 5.17% |
| 管理費用 | 2,976,437 | 1.43% | 2,830,394 | 1.92% | 2,760,715 | 2.27% | 2,478,852 | 2.23% | 2,382,351 | 1.72% | 1,957,147 | 1.68% | 1,800,427 | 2.54% | 1,459,641 | 1.7% | 1,879,664 | 1.9% | 1,818,073 | 1.68% | 1,732,062 | 1.45% | 1,778,298 | 1.59% | 2,049,012 | 1.86% | 2,006,788 | 1.76% | 1,508,471 | 1.53% |
| 研究發展費用 | 6,763,754 | 3.25% | 5,556,712 | 3.76% | 4,739,696 | 3.89% | 5,210,994 | 4.68% | 5,522,714 | 3.99% | 5,087,762 | 4.38% | 3,339,889 | 4.72% | 3,245,887 | 3.78% | 3,506,676 | 3.54% | 3,378,955 | 3.12% | 2,946,901 | 2.47% | 2,818,760 | 2.52% | 2,721,737 | 2.47% | 2,493,230 | 2.19% | 2,302,528 | 2.34% |
| 預期信用減損損失(利益) | 344,730 | 0.17% | (5,543,544) | -3.75% | ||||||||||||||||||||||||||
| 營業費用合計 | 19,073,236 | 9.15% | 12,020,309 | 8.14% | 14,683,917 | 12.07% | 13,841,571 | 12.43% | 15,789,380 | 11.41% | 14,252,986 | 12.27% | 9,320,262 | 13.17% | 9,308,898 | 10.83% | 10,376,195 | 10.48% | 10,946,156 | 10.11% | 11,216,395 | 9.41% | 10,196,371 | 9.11% | 9,770,676 | 8.86% | 9,688,795 | 8.5% | 8,909,238 | 9.04% |
| 營業利益(損失) | 11,895,859 | 5.71% | 12,579,557 | 8.52% | 4,847,553 | 3.98% | (3,120,866) | -2.8% | 10,675,870 | 7.71% | 11,508,765 | 9.91% | 2,942,874 | 4.16% | 1,703,521 | 1.98% | 3,784,924 | 3.82% | 4,010,530 | 3.71% | 5,035,380 | 4.22% | 5,134,836 | 4.59% | 5,039,855 | 4.57% | 5,373,973 | 4.71% | 4,729,287 | 4.8% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||||
| 利息收入合計 | 751,912 | 0.36% | 1,009,267 | 0.68% | 822,153 | 0.68% | 649,108 | 0.58% | 151,152 | 0.11% | 95,458 | 0.08% | ||||||||||||||||||
| 其他收入 | ||||||||||||||||||||||||||||||
| 其他收入合計 | 80,475 | 0.04% | 71,776 | 0.05% | 73,633 | 0.06% | 63,350 | 0.06% | 67,405 | 0.05% | 54,171 | 0.05% | 302,649 | 0.43% | 335,240 | 0.39% | 373,685 | 0.38% | 259,762 | 0.24% | 180,054 | 0.15% | 140,294 | 0.13% | 113,775 | 0.1% | 106,313 | 0.09% | 154,165 | 0.16% |
| 其他利益及損失 | ||||||||||||||||||||||||||||||
| 其他利益及損失淨額 | 148,190 | 0.07% | 1,804,092 | 1.22% | 1,281,798 | 1.05% | 1,001,368 | 0.9% | 2,189,462 | 1.58% | 772,584 | 0.67% | (1,794,729) | -2.54% | 1,615,290 | 1.88% | (605,153) | -0.61% | 525,906 | 0.49% | 215,285 | 0.18% | (273,817) | -0.24% | 178,680 | 0.16% | 1,220,301 | 1.07% | 597,175 | 0.61% |
| 財務成本 | ||||||||||||||||||||||||||||||
| 財務成本淨額 | 282,093 | 0.14% | 219,279 | 0.15% | 118,890 | 0.1% | 246,116 | 0.22% | 44,136 | 0.03% | 26,095 | 0.02% | 35,090 | 0.05% | 47,109 | 0.05% | 39,926 | 0.04% | 21,368 | 0.02% | 18,637 | 0.02% | 92,209 | 0.08% | 34,227 | 0.03% | 28,365 | 0.02% | 21,833 | 0.02% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 1,265,265 | 0.61% | 1,098,414 | 0.74% | 369,819 | 0.3% | 224,004 | 0.2% | 670,749 | 0.48% | 400,939 | 0.35% | 12,892 | 0.02% | 17,640 | 0.02% | 5,527 | 0.01% | (2,286) | 0% | (128) | 0% | 2,551 | 0% | 5,211 | 0% | 559,185 | 0.49% | 6,710 | 0.01% |
| 營業外收入及支出合計 | 1,963,749 | 0.94% | 3,764,270 | 2.55% | 2,428,513 | 2% | 1,691,714 | 1.52% | 3,034,632 | 2.19% | 1,297,057 | 1.12% | (1,514,278) | -2.14% | 1,921,061 | 2.24% | (265,867) | -0.27% | 762,014 | 0.7% | 376,574 | 0.32% | (223,181) | -0.2% | 263,439 | 0.24% | 1,857,434 | 1.63% | 736,217 | 0.75% |
| 繼續營業單位稅前淨利(淨損) | 13,859,608 | 6.65% | 16,343,827 | 11.07% | 7,276,066 | 5.98% | (1,429,152) | -1.28% | 13,710,502 | 9.9% | 12,805,822 | 11.02% | 1,428,596 | 2.02% | 3,624,582 | 4.22% | 3,519,057 | 3.55% | 4,772,544 | 4.41% | 5,411,954 | 4.54% | 4,911,655 | 4.39% | 5,303,294 | 4.81% | 7,231,407 | 6.34% | 5,465,504 | 5.55% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 2,702,804 | 1.3% | 2,685,515 | 1.82% | 1,059,300 | 0.87% | (148,782) | -0.13% | 2,735,590 | 1.98% | 2,587,451 | 2.23% | 503,975 | 0.71% | 809,115 | 0.94% | 884,662 | 0.89% | 1,024,970 | 0.95% | 1,176,964 | 0.99% | 1,214,663 | 1.09% | 880,876 | 0.8% | 1,171,747 | 1.03% | 739,105 | 0.75% |
| 繼續營業單位本期淨利(淨損) | 11,156,804 | 5.35% | 13,658,312 | 9.25% | 6,216,766 | 5.11% | (1,280,370) | -1.15% | 10,974,912 | 7.93% | 10,218,371 | 8.8% | 924,621 | 1.31% | 2,815,467 | 3.28% | 2,634,395 | 2.66% | 3,747,574 | 3.46% | 4,234,990 | 3.55% | 3,696,992 | 3.3% | 4,422,418 | 4.01% | 6,059,660 | 5.31% | 4,726,399 | 4.8% |
| 本期淨利(淨損) | 11,156,804 | 5.35% | 13,658,312 | 9.25% | 6,216,766 | 5.11% | (1,280,370) | -1.15% | 10,974,912 | 7.93% | 10,218,371 | 8.8% | 1,096,276 | 1.55% | 2,454,390 | 2.86% | 2,634,395 | 2.66% | 3,747,574 | 3.46% | 4,234,990 | 3.55% | 3,696,992 | 3.3% | 4,422,418 | 4.01% | 6,059,660 | 5.31% | 4,726,399 | 4.8% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | 6,606,747 | 3.17% | (1,037,482) | -0.7% | 10,345,025 | 8.5% | 7,312,029 | 6.56% | (1,840,805) | -1.33% | 3,812,954 | 3.28% | (10,422,134) | -14.73% | 5,416,168 | 6.3% | 545,188 | 0.55% | ||||||||||||
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | 115,336 | 0.06% | (237,035) | -0.16% | 515,544 | 0.42% | 952,818 | 0.86% | 117,249 | 0.08% | (69,776) | -0.06% | (21,890) | -0.03% | 6,925 | 0.01% | ||||||||||||||
| 與不重分類之項目相關之所得稅 | (21,420) | -0.01% | (59,392) | -0.04% | 14,083 | 0.01% | 23,578 | 0.02% | (8,318) | -0.01% | 19,042 | 0.02% | (27,826) | -0.04% | 2,101 | 0% | (4,498) | 0% | ||||||||||||
| 不重分類至損益之項目總額 | 6,743,503 | 3.24% | (1,215,125) | -0.82% | 10,846,486 | 8.91% | 8,241,269 | 7.4% | (1,715,238) | -1.24% | 3,724,136 | 3.21% | (10,416,198) | -14.72% | 5,420,992 | 6.31% | 549,686 | 0.56% | 0 | 0% | 206 | 0% | 877,884 | 0.8% | 864,453 | 0.76% | (572,312) | -0.58% | ||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 2,731,455 | 1.31% | 2,363,780 | 1.6% | 4,370,876 | 3.59% | (669,168) | -0.6% | 4,110,506 | 2.97% | (318,501) | -0.27% | (406,542) | -0.57% | 372,432 | 0.43% | (1,259,108) | -1.27% | (3,749,037) | -3.46% | (840,736) | -0.71% | (808,070) | -0.72% | ||||||
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | (56,364) | -0.03% | 54,690 | 0.04% | (30,171) | -0.02% | ||||||||||||||||||||||||
| 避險工具之損益 | 756,324 | 0.36% | (1,445,082) | -0.98% | 946,358 | 0.78% | 1,433,701 | 1.29% | (170,032) | -0.12% | 1,700,020 | 1.46% | 840,443 | 1.19% | (47,966) | -0.06% | 21,855 | 0.02% | ||||||||||||
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | (208,843) | -0.1% | 290,877 | 0.2% | 515,010 | 0.42% | (140,941) | -0.13% | 330,513 | 0.24% | 4,911 | 0% | (2,697) | 0% | 1,635 | 0% | 89 | 0% | (513) | 0% | (125) | 0% | 50 | 0% | 192 | 0% | 485,669 | 0.43% | (308,706) | -0.31% |
| 與可能重分類之項目相關之所得稅 | 521,225 | 0.25% | 470,685 | 0.32% | 866,100 | 0.71% | (135,448) | -0.12% | 820,517 | 0.59% | (64,598) | -0.06% | (82,457) | -0.12% | 71,398 | 0.08% | (322,000) | -0.33% | (631,075) | -0.58% | (118,048) | -0.1% | (135,858) | -0.12% | 338,558 | 0.31% | 44,539 | 0.04% | 90,983 | 0.09% |
| 後續可能重分類至損益之項目總額 | 2,701,347 | 1.3% | 793,580 | 0.54% | 4,935,973 | 4.06% | 759,040 | 0.68% | 3,450,470 | 2.49% | 1,451,028 | 1.25% | 513,661 | 0.73% | 254,703 | 0.3% | (915,164) | -0.92% | 1,664,447 | 1.54% | 1,032,536 | 0.87% | 6,036,985 | 5.4% | ||||||
| 其他綜合損益(淨額) | 9,444,850 | 4.53% | (421,545) | -0.29% | 15,782,459 | 12.97% | 9,000,309 | 8.08% | 1,735,232 | 1.25% | 5,175,164 | 4.46% | (9,902,537) | -13.99% | 5,675,695 | 6.61% | (365,478) | -0.37% | 1,664,447 | 1.54% | 1,032,536 | 0.87% | 6,037,191 | 5.4% | 3,638,112 | 3.3% | 2,123,205 | 1.86% | (767,874) | -0.78% |
| 本期綜合損益總額 | 20,601,654 | 9.89% | 13,236,767 | 8.96% | 21,999,225 | 18.08% | 7,719,939 | 6.93% | 12,710,144 | 9.18% | 15,393,535 | 13.25% | (8,806,261) | -12.45% | 8,130,085 | 9.46% | 2,268,917 | 2.29% | 5,412,021 | 5% | 5,267,526 | 4.42% | 9,734,183 | 8.7% | 8,060,530 | 7.31% | 8,182,865 | 7.18% | 3,958,525 | 4.02% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 9,797,017 | 4.7% | 12,790,597 | 8.66% | 5,447,441 | 4.48% | (1,682,219) | -1.51% | 10,429,814 | 7.53% | 9,791,411 | 8.43% | 887,670 | 1.25% | 2,187,003 | 2.55% | 2,379,576 | 2.4% | 3,651,390 | 3.37% | 4,161,474 | 3.49% | 3,680,425 | 3.29% | 4,361,617 | 3.95% | 6,053,144 | 5.31% | 4,695,458 | 4.76% |
| 非控制權益(淨利/損) | 1,359,787 | 0.65% | 867,715 | 0.59% | 769,325 | 0.63% | 401,849 | 0.36% | 545,098 | 0.39% | 426,960 | 0.37% | 208,606 | 0.29% | 267,387 | 0.31% | 254,819 | 0.26% | 96,184 | 0.09% | 73,516 | 0.06% | 16,567 | 0.01% | 60,801 | 0.06% | 6,516 | 0.01% | 30,941 | 0.03% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 19,286,253 | 9.26% | 12,357,098 | 8.37% | 20,679,436 | 16.99% | 6,842,068 | 6.14% | 11,971,894 | 8.65% | 14,973,188 | 12.89% | (8,994,015) | -12.71% | 7,856,738 | 9.14% | 2,014,048 | 2.03% | 5,328,106 | 4.92% | 5,195,162 | 4.36% | 9,721,278 | 8.69% | 7,994,813 | 7.25% | 8,172,802 | 7.17% | 3,938,279 | 4% |
| 非控制權益(綜合損益) | 1,315,401 | 0.63% | 879,669 | 0.6% | 1,319,789 | 1.08% | 877,871 | 0.79% | 738,250 | 0.53% | 420,347 | 0.36% | 187,754 | 0.27% | 273,347 | 0.32% | 254,869 | 0.26% | 83,915 | 0.08% | 72,364 | 0.06% | 12,905 | 0.01% | 65,717 | 0.06% | 10,063 | 0.01% | 20,246 | 0.02% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | 13.19 | 17.22 | 7.33 | 13.18 | 0.97 | 3.43 | 3.2 | 4.92 | 5.6 | 4.96 | 5.87 | 8.04 | 6.24 | |||||||||||||||||
| 基本每股盈餘合計 | 13.19 | 17.22 | 7.33 | (2.26) | 14.04 | 13.18 | 1.2 | 2.94 | 3.2 | 4.92 | 5.6 | 4.96 | 5.87 | 8.04 | 6.24 | |||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | 13.09 | 17.12 | 7.3 | 13.07 | 0.96 | 3.42 | 3.19 | 4.88 | 5.56 | 4.93 | 5.84 | 8 | 6.21 | |||||||||||||||||
| 稀釋每股盈餘合計 | 13.09 | 17.12 | 7.3 | (2.26) | 13.87 | 13.07 | 1.19 | 2.94 | 3.19 | 4.88 | 5.56 | 4.93 | 5.84 | 8 | 6.21 | |||||||||||||||
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業收入
華碩(2357) 2025年第3季「營業收入」為NT$2,003億元、前9個月累積營業收入為NT$5,360億元
單季
華碩(2357) 最新公布的2025年第3季財報中,單季營業收入為NT$2,003億元,較上一季成長6.53%,較去年同期成長20.25%。為過去11年同期中的第1高。
同時華碩過去3年、5年與10年的「第3季營業收入年化成長率」分別為11.43%、9.47%與5.32%。
今年初累積至今
累積部分,今年前9個月營業收入累積為NT$5,360億元,較去年同期成長23.74%,為過去11年同期中的第1高。
同時華碩過去3年、5年與10年的「前9個月營業收入年化成長率」分別為9.33%、13.04%與4.67%。
營業收入成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 20.25% | 23.33% | -6.71% | 4.08% | 9.16% | 35.64% | -8.51% | -10.3% | -2.83% | -1.26% | -3.71% | 4.3% |
| 3年年化成長率 | 11.43% | 6.19% | 1.96% | 15.5% | 10.65% | 3.64% | -7.27% | -4.88% | -2.61% | -0.28% | -0.54% | -- |
| 5年年化成長率 | 9.47% | 12.13% | 5.63% | 4.81% | 3.38% | 1.32% | -5.39% | -2.88% | -1.15% | -- | -- | -- |
| 10年年化成長率 | 5.32% | 3% | 1.29% | 1.79% | -- | -- | -- | -- | -- | -- | -- | -- |
營業收入成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 23.74% | 19.61% | -11.69% | 6.99% | 31.98% | 14.33% | -13.03% | -8.72% | -5.99% | 0.23% | 0.05% | 2.06% |
| 3年年化成長率 | 9.33% | 4.16% | 7.63% | 17.31% | 9.48% | -3.18% | -9.29% | -4.9% | -1.95% | 0.78% | 1.62% | -- |
| 5年年化成長率 | 13.04% | 11.26% | 4.39% | 5.09% | 2.4% | -3.08% | -5.63% | -2.56% | -0.22% | -- | -- | -- |
| 10年年化成長率 | 4.67% | 2.47% | 0.86% | 2.4% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利
華碩(2357) 2025年第4季「營業毛利」為NT$323億元、全年累積營業毛利為NT$1,116億元
單季
華碩(2357) 最新公布的2025年第4季財報中,單季營業毛利為NT$323億元,較上一季成長12.68%,較去年同期成長24.23%。為過去11年同期中的第1高。
同時華碩過去3年、5年與10年的「第4季營業毛利年化成長率」分別為38.33%、8.06%與5.57%。
今年初累積至今
累積部分,今年全年營業毛利累積為NT$1,116億元,較去年同期成長7.87%,為過去11年同期中的第1高。
同時華碩過去3年、5年與10年的「全年營業毛利年化成長率」分別為14.61%、8.8%與5.1%。
營業毛利成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 24.23% | 25.21% | 70.18% | -59.73% | 38.25% | 51.72% | 18.27% | -22.64% | -14.07% | -2.23% | 5.46% | 7.68% |
| 3年年化成長率 | 38.33% | -4.97% | -1.78% | -5.47% | 35.37% | 11.55% | -7.7% | -13.38% | -3.95% | 3.55% | 3.67% | -- |
| 5年年化成長率 | 8.06% | 12.47% | 11.2% | -5.02% | 10.52% | 3.13% | -4.11% | -5.89% | -1.31% | -- | -- | -- |
| 10年年化成長率 | 5.57% | 3.85% | 2.3% | -3.18% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 7.87% | 42.91% | -2.35% | -32.78% | 50.67% | 36.87% | 2.83% | -12.44% | -10.3% | -2.44% | 3.83% | 9.03% |
| 3年年化成長率 | 14.61% | -2.11% | -0.37% | 11.5% | 28.48% | 7.21% | -6.87% | -8.49% | -3.15% | 3.36% | 3.56% | -- |
| 5年年化成長率 | 8.8% | 14.11% | 6.84% | 4.53% | 10.74% | 1.52% | -3.94% | -2.81% | -0.57% | -- | -- | -- |
| 10年年化成長率 | 5.1% | 4.7% | 1.9% | 1.95% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益
華碩(2357) 2025年第4季「營業利益」為NT$94.03億元、全年累積營業利益為NT$397億元
單季
華碩(2357) 最新公布的2025年第4季財報中,單季營業利益為NT$94.03億元,較上一季衰退-4.43%,較去年同期成長497.01%。為過去11年同期中的第2高。
同時華碩過去3年、5年與10年的「第4季營業利益年化成長率」分別為61.4%、4.44%與4.9%。
今年初累積至今
累積部分,今年全年營業利益累積為NT$397億元,較去年同期成長33.99%,為過去11年同期中的第2高。
同時華碩過去3年、5年與10年的「全年營業利益年化成長率」分別為45.1%、9.7%與6.56%。
營業利益成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 497.01% | -55.32% | 182.63% | -133.05% | 70.55% | 232.46% | -72.24% | 118.39% | -25.92% | -13.07% | -5.77% | 12.76% |
| 3年年化成長率 | 61.4% | -50.4% | -22.48% | -57.06% | 16.32% | 26.32% | -23.42% | 12.04% | -15.34% | -2.61% | -0.13% | -- |
| 5年年化成長率 | 4.44% | -7.1% | -15.54% | -25.68% | 20.56% | 5.36% | -18.13% | 8.37% | -8.49% | -- | -- | -- |
| 10年年化成長率 | 4.9% | -12.79% | -4.33% | -10.56% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 33.99% | 165.1% | -14.01% | -73.68% | 97.64% | 114.84% | -31.57% | 33.3% | -32.09% | -10.73% | -3.24% | 9.45% |
| 3年年化成長率 | 45.1% | -15.66% | -23.52% | 3.77% | 42.7% | 25.14% | -14.75% | -6.86% | -16.29% | -1.86% | -1.28% | -- |
| 5年年化成長率 | 9.7% | 20.57% | -8.04% | 0.39% | 21.34% | 3.51% | -11.76% | -3.07% | -10.22% | -- | -- | -- |
| 10年年化成長率 | 6.56% | 3.15% | -5.59% | -5.07% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利
華碩(2357) 2025年第3季「稅前淨利」為NT$136億元、前9個月累積稅前淨利為NT$420億元
單季
華碩(2357) 最新公布的2025年第3季財報中,單季稅前淨利為NT$136億元,較上一季成長12.91%,較去年同期衰退-14.56%。為過去11年同期中的第5高。
同時華碩過去3年、5年與10年的「第3季稅前淨利年化成長率」分別為19.14%、-0.75%與10.01%。
今年初累積至今
累積部分,今年前9個月稅前淨利累積為NT$420億元,較去年同期成長8.08%,為過去11年同期中的第2高。
同時華碩過去3年、5年與10年的「前9個月稅前淨利年化成長率」分別為18.86%、12.9%與9.89%。
稅前淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -14.56% | 12.53% | 75.88% | -49.15% | 11.96% | 67.61% | 79.01% | -36.38% | -5.05% | 48.78% | -30.59% | 14.58% |
| 3年年化成長率 | 19.14% | 0.22% | 0.05% | -1.55% | 49.77% | 24.05% | 2.64% | -3.5% | -0.66% | 5.77% | -11.97% | -- |
| 5年年化成長率 | -0.75% | 13.56% | 24.61% | 1.68% | 15.2% | 21.94% | 2.23% | -6.5% | -0.74% | -- | -- | -- |
| 10年年化成長率 | 10.01% | 7.75% | 7.94% | 0.46% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 8.08% | 145.16% | -36.62% | -43.6% | 93.65% | 52.12% | 42.71% | -28.55% | -20.78% | 13.88% | -14.89% | -2.48% |
| 3年年化成長率 | 18.86% | -4.3% | -11.54% | 18.44% | 61.39% | 15.76% | -6.87% | -13.62% | -8.43% | -1.86% | -6.11% | -- |
| 5年年化成長率 | 12.9% | 20.89% | 8.49% | 11.12% | 18.93% | 6.95% | -4.78% | -11.76% | -5.68% | -- | -- | -- |
| 10年年化成長率 | 9.89% | 7.29% | -2.16% | 2.38% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利
華碩(2357) 2025年第3季「淨利」為NT$116億元、前9個月累積淨利為NT$357億元
單季
華碩(2357) 最新公布的2025年第3季財報中,單季淨利為NT$116億元,較上一季成長11.14%,較去年同期衰退-11.11%。為過去11年同期中的第4高。
同時華碩過去3年、5年與10年的「第3季淨利年化成長率」分別為19.48%、1.01%與10.48%。
今年初累積至今
累積部分,今年前9個月淨利累積為NT$357億元,較去年同期成長12.33%,為過去11年同期中的第1高。
同時華碩過去3年、5年與10年的「前9個月淨利年化成長率」分別為20.79%、14.63%與10.96%。
淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -11.11% | 11.66% | 71.84% | -42.84% | 7.85% | 90.17% | 61.45% | -40.17% | -1.7% | 42.7% | -27.03% | 18.17% |
| 3年年化成長率 | 19.48% | 3.13% | 1.94% | 5.44% | 49.05% | 22.47% | -1.71% | -5.67% | 0.78% | 7.16% | -12.07% | -- |
| 5年年化成長率 | 1.01% | 17.6% | 26.6% | 2.52% | 14.26% | 20.84% | -0.23% | -6.26% | -0.94% | -- | -- | -- |
| 10年年化成長率 | 10.48% | 8.32% | 8.94% | 0.77% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 12.33% | 135.5% | -33.38% | -40.26% | 87.99% | 78.18% | 28.42% | -33.35% | -18.67% | 15.29% | -16.72% | -4.22% |
| 3年年化成長率 | 20.79% | -2.14% | -9.22% | 26.01% | 62.63% | 15.1% | -11.37% | -14.51% | -7.91% | -2.76% | -8.56% | -- |
| 5年年化成長率 | 14.63% | 25.71% | 11.35% | 11.36% | 18.45% | 7.41% | -7.74% | -13% | -6.44% | -- | -- | -- |
| 10年年化成長率 | 10.96% | 7.69% | -1.57% | 2.07% | -- | -- | -- | -- | -- | -- | -- | -- |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。