首頁>台灣股市>所羅門>財務分析 - 現金流量表
2359
144
TWD
+2.50 (1.77%)
2026.05.26收盤

所羅門-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第一季 (最新)
單季
(TWD千元)2026年前3個月2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)156,77817.61%44,2093.64%69,5408.82%56,3875.95%146,00410.89%65,5996.82%25,9833.81%231,03223.6%13,2341.47%(14,856)-1.54%49,2725.39%107,5138.46%167,43211.79%37,4782.76%27,2442.61%
調整項目
收益費損項目
折舊費用00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
攤銷費用00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數(3,235)-1.03%8591.14%(1,362)-0.36%1,191-0.41%1,109-3.06%(765)0.5%(1,061)-16.86%6150.09%1,1102.83%(1,895)6.62%6670.93%(200)-0.13%1070.24%1,3761.51%(4,064)-5.7%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(106,674)-33.85%73,64497.82%57,25515.02%(32,794)11.42%9,586-26.46%(15,748)10.27%4,47971.19%(142,571)-20.54%(10,277)-26.18%(223)0.78%(2,622)-3.64%(272)-0.17%1,8414.13%(5,549)-6.09%(5,768)-8.08%
利息費用00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
利息收入(38,422)-12.19%(41,054)-54.53%(38,898)-10.21%(40,854)14.22%(27,648)76.33%(13,336)8.69%(8,859)-140.8%(31,798)-4.58%(6,641)-16.92%(3,442)12.02%(2,062)-2.86%(4,275)-2.68%(9,233)-20.73%(1,290)-1.42%(4,547)-6.37%
股利收入(830)-0.26%(520)-0.69%
採用權益法認列之關聯企業及合資損失(利益)之份額2520.08%3090.41%3,2950.86%(1,029)0.36%43-0.12%(579)0.38%280.45%(248)-0.04%2050.52%(258)0.9%400.06%(18)-0.01%3020.68%7620.84%00%
其他項目5220.17%4,4712.8%(3,048)-6.84%(1,740)-1.91%1940.27%
收益費損項目合計(121,524)-38.56%58,82178.13%43,08911.31%(50,412)17.55%8,272-22.84%(7,755)5.06%13,676217.36%(153,914)-22.18%(6,209)-15.82%3,520-12.29%6,4778.98%12,7838%3,1557.08%10,87811.94%130.02%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少4,4701.42%(9,647)-12.81%(73,581)-19.31%(220,309)76.69%(4,138)11.42%(15,974)10.41%105,1421671.04%515,64074.3%(15,000)-38.21%
應收票據(增加)減少(26,266)-8.33%4,3435.77%14,8153.89%16,284-5.67%(5,077)14.02%(33,131)21.6%(4,645)-73.82%13,6711.97%18,53147.21%30,578-106.77%(4,445)-6.17%(21,857)-13.68%6,55114.71%1,0011.1%(15,315)-21.46%
應收帳款(增加)減少(17,683)-5.61%(245,790)-326.48%139,69436.65%15,413-5.37%(116,166)320.7%(114,745)74.81%(15,160)-240.94%(70,620)-10.18%80,293204.56%13,593-47.46%10,86215.07%52,68932.97%(151,204)-339.49%(77,929)-85.55%102,419143.53%
其他應收款(增加)減少(3,920)-1.24%(2,562)-3.4%(3,751)-0.98%(5,299)1.84%551-1.52%2,490-1.62%(308)-4.9%(1,306)-0.19%(3,408)-8.68%(98)0.34%(9,716)-13.48%8,0445.03%(2,122)-4.76%6,1946.8%5,6807.96%
存貨(增加)減少51,34016.29%104,105138.28%159,14041.75%53,258-18.54%4,394-12.13%(62,996)41.07%26,520421.49%1760.03%49,245125.46%21,058-73.53%(72,265)-100.23%43,67727.33%5,25611.8%64,11570.38%(65,211)-91.39%
預付款項(增加)減少17,9655.7%12,85017.07%(138,799)-36.42%(464,694)161.76%(67,770)187.09%(35,319)23.03%(40,903)-650.08%(5,208)-0.75%7,43518.94%(17,854)62.34%63,54088.13%80,26150.22%160,357360.04%(25,563)-28.06%24,84334.82%
與營業活動相關之資產之淨變動合計25,9068.22%(136,701)-181.58%123,01832.28%(610,059)212.36%(205,888)568.39%(268,438)175.02%78,8751253.58%463,03566.72%123,314314.16%(27,559)96.23%19,33126.81%266,765166.93%(41,249)-92.61%(610)-0.67%71,28199.89%
與營業活動相關之負債之淨變動
合約負債增加(減少)321,990102.17%43,56657.87%161,92742.48%320,371-111.52%(99,894)275.78%182,976-119.3%13,927221.34%201,03228.97%133,577340.31%
應付票據增加(減少)(4,159)-1.32%(3,796)-5.04%2580.07%(1,855)0.65%7,665-21.16%207-0.13%1,96731.26%2,9970.43%(2,131)-5.43%(1,516)5.29%(4,056)-5.63%1,2810.8%(5,559)-12.48%(13,380)-14.69%1,1151.56%
應付帳款增加(減少)(38,475)-12.21%63,16983.91%(26,498)-6.95%(5,524)1.92%129,889-358.58%(87,021)56.74%(63,850)-1014.78%(8,164)-1.18%(188,361)-479.88%(7,886)27.53%48,68467.53%(194,764)-121.88%(23,129)-51.93%75,77683.18%(18,403)-25.79%
其他應付款增加(減少)(56,558)-17.95%(42,572)-56.55%(22,393)-5.88%(24,653)8.58%(48,178)133%(50,914)33.19%(78,690)-1250.64%(1,802)-0.26%(43,249)-110.18%(52,076)181.83%(48,530)-67.31%58,21536.43%(28,542)-64.08%(41,864)-45.96%(19,376)-27.15%
負債準備增加(減少)3240.1%18,27524.27%2,5140.66%(7)0%2,581-7.13%00%(4)-0.06%2050.03%3300.84%3,907-13.64%(206)-0.29%(1,606)-1%1,0862.44%7060.78%4850.68%
其他流動負債增加(減少)(254)-0.08%(4,072)-5.41%490.01%5,784-2.01%4,47771.15%(68,724)-9.9%1,7234.39%69,848-243.88%2,6363.66%(54,737)-34.25%(33,418)-75.03%22,47824.68%6,4449.03%
與營業活動相關之負債之淨變動合計222,86870.71%74,57099.05%115,85730.4%294,116-102.38%(7,937)21.91%45,248-29.5%(122,173)-1941.72%125,54418.09%(98,137)-250.02%12,235-42.72%(1,347)-1.87%(192,178)-120.26%(89,775)-201.56%43,46547.71%(29,965)-41.99%
與營業活動相關之資產及負債之淨變動合計00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
調整項目合計127,25040.38%(3,310)-4.4%281,96473.98%(366,355)127.53%(205,553)567.47%(230,945)150.57%(29,622)-470.79%434,66562.63%18,96848.32%(11,804)41.22%24,46133.93%87,37054.67%(127,869)-287.09%53,73358.99%41,32957.92%
營運產生之現金流入(流出)284,02890.12%40,89954.33%351,50492.22%(309,968)107.9%(59,549)164.4%(165,346)107.8%(3,639)-57.84%665,69795.92%32,20282.04%(26,660)93.09%73,733102.27%194,883121.95%39,56388.83%91,211100.13%68,57396.1%
收取之利息37,38311.86%46,95262.37%37,7689.91%42,319-14.73%26,909-74.29%13,364-8.71%9,570152.1%29,8104.3%8,52321.71%2,737-9.56%8871.23%2,3321.46%5,42812.19%1,5201.67%3,6385.1%
收取之股利8300.26%5200.69%
支付之利息(4,382)-1.39%(6,477)-8.6%(4,960)-1.3%(4,714)1.64%(3,383)9.34%(1,506)0.98%(245)-3.89%(1,487)-0.21%(1,074)-2.74%(190)0.66%(456)-0.63%(3,679)-2.3%(452)-1.01%(1,635)-1.79%(855)-1.2%
退還(支付)之所得稅(2,694)-0.85%(6,610)-8.78%(3,170)-0.83%(14,913)5.19%(200)0.55%109-0.07%6069.63%00%(399)-1.02%(4,527)15.81%(2,067)-2.87%(33,730)-21.11%
營業活動之淨現金流入(流出)315,165100%75,284100%381,142100%(287,276)100%(36,223)100%(153,379)100%6,292100%694,020100%39,252100%(28,640)100%72,097100%159,806100%44,539100%91,096100%71,356100%
投資活動之現金流量
取得按攤銷後成本衡量之金融資產(29,733)58.3%(487,625)866.89%(550,043)1904.78%(286,900)113.92%(206,853)82.51%00%(610,375)99.22%
處分按攤銷後成本衡量之金融資產3,125-6.13%442,419-786.52%526,931-1824.74%35,610-14.14%00%22,705126.68%00%116,023102.95%
取得不動產、廠房及設備00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
處分不動產、廠房及設備390-0.76%00%224-0.09%8754.88%00%29-0.17%00%2,1544.72%
存出保證金增加(8,696)17.05%(5,532)9.83%
取得無形資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
其他非流動資產增加00%(33)0.06%
其他非流動資產減少201-0.39%00%00%(34)-0.03%2,485-0.51%40,646-13.69%51,557112.87%1,968-0.84%5,048-13.85%13,69033.65%
投資活動之淨現金流入(流出)(50,998)100%(56,250)100%(28,877)100%(251,843)100%(250,702)100%17,923100%(615,195)100%(16,825)100%112,699100%(482,547)100%(296,919)100%45,679100%(232,926)100%(36,454)100%40,680100%
籌資活動之現金流量
短期借款增加67,285-134.5%112,7451376.95%141,42078.66%484,577-569.66%436,058431.55%467,686153.94%91,431-506.74%231,786-302.08%40,666102.19%(23,946)131.15%(48,222)94.69%
短期借款減少(80,285)160.48%(97,745)-1193.76%(104,479)-58.11%(560,577)659.01%(333,427)-329.98%(155,264)-51.11%(91,431)506.74%(312,029)406.65%(36,968)102.36%(64,668)100%(58,833)100%(129,840)99.36%
存入保證金增加00%4605.62%00%89-0.1%
租賃本金償還(32,550)65.06%(7,272)-88.81%(7,481)-4.16%(9,153)10.76%(9,294)-9.2%(12,574)-4.14%(8,668)48.04%(990)1.29%
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
非控制權益變動(4,477)8.95%(872)-2.19%5,756-31.53%(8,269)16.24%
籌資活動之淨現金流入(流出)(50,027)100%8,188100%179,788100%(85,064)100%101,045100%303,813100%(18,043)100%(76,731)100%(36,117)100%(64,668)100%(58,833)100%(130,680)100%39,794100%(18,258)100%(50,926)100%
匯率變動對現金及約當現金之影響23,01511,808(3,017)(1,483)34,498(9,578)3,650(42,885)11,381(63,558)(25,196)3,7238,06118,340(19,258)
本期現金及約當現金增加(減少)數237,15539,030529,036(625,666)(151,382)158,779(623,296)557,579127,215(639,413)(308,851)78,528(140,532)54,72441,852
期初現金及約當現金餘額2,213,7791,803,1151,255,3872,450,3571,379,3901,283,1052,358,8211,944,3391,650,4031,804,3032,106,7931,655,2181,483,1921,500,8181,225,302
期末現金及約當現金餘額2,450,9341,842,1451,784,4231,824,6911,228,0081,441,8841,735,5252,501,9181,777,6181,164,8901,797,9421,733,7461,342,6601,555,5421,267,154
現金及約當現金00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
今年初累積至今
(TWD千元)2026年前3個月2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)156,77817.61%44,2093.64%69,5408.82%56,3875.95%146,00410.89%65,5996.82%25,9833.81%231,03223.6%13,2341.47%(14,856)-1.54%49,2725.39%107,5138.46%167,43211.79%37,4782.76%27,2442.61%
調整項目
收益費損項目
折舊費用19,7296.26%18,95525.18%16,9244.44%17,881-6.22%19,835-54.76%20,716-13.51%18,015286.32%17,4002.51%7,36418.76%7,659-26.74%9,46013.12%10,4406.53%9,92522.28%11,91413.08%10,54014.77%
攤銷費用1,4780.47%4970.66%6530.17%763-0.27%803-2.22%940-0.61%82913.18%1,2010.17%9562.44%1,183-4.13%5380.75%7250.45%8621.94%2,9783.27%2,5873.63%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數(3,235)-1.03%8591.14%(1,362)-0.36%1,191-0.41%1,109-3.06%(765)0.5%(1,061)-16.86%6150.09%1,1102.83%(1,895)6.62%6670.93%(200)-0.13%1070.24%1,3761.51%(4,064)-5.7%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(106,674)-33.85%73,64497.82%57,25515.02%(32,794)11.42%9,586-26.46%(15,748)10.27%4,47971.19%(142,571)-20.54%(10,277)-26.18%(223)0.78%(2,622)-3.64%(272)-0.17%1,8414.13%(5,549)-6.09%(5,768)-8.08%
利息費用5,6561.79%6,1318.14%5,2221.37%4,430-1.54%3,417-9.43%1,638-1.07%2453.89%1,4870.21%1,0742.74%190-0.66%4560.63%1,0240.64%2,3995.39%1,1071.22%1,0641.49%
利息收入(38,422)-12.19%(41,054)-54.53%(38,898)-10.21%(40,854)14.22%(27,648)76.33%(13,336)8.69%(8,859)-140.8%(31,798)-4.58%(6,641)-16.92%(3,442)12.02%(2,062)-2.86%(4,275)-2.68%(9,233)-20.73%(1,290)-1.42%(4,547)-6.37%
股利收入(830)-0.26%(520)-0.69%
採用權益法認列之關聯企業及合資損失(利益)之份額2520.08%3090.41%3,2950.86%(1,029)0.36%43-0.12%(579)0.38%280.45%(248)-0.04%2050.52%(258)0.9%400.06%(18)-0.01%3020.68%7620.84%00%
其他項目5220.17%4,4712.8%(3,048)-6.84%(1,740)-1.91%1940.27%
收益費損項目合計(121,524)-38.56%58,82178.13%43,08911.31%(50,412)17.55%8,272-22.84%(7,755)5.06%13,676217.36%(153,914)-22.18%(6,209)-15.82%3,520-12.29%6,4778.98%12,7838%3,1557.08%10,87811.94%130.02%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少4,4701.42%(9,647)-12.81%(73,581)-19.31%(220,309)76.69%(4,138)11.42%(15,974)10.41%105,1421671.04%515,64074.3%(15,000)-38.21%
應收票據(增加)減少(26,266)-8.33%4,3435.77%14,8153.89%16,284-5.67%(5,077)14.02%(33,131)21.6%(4,645)-73.82%13,6711.97%18,53147.21%30,578-106.77%(4,445)-6.17%(21,857)-13.68%6,55114.71%1,0011.1%(15,315)-21.46%
應收帳款(增加)減少(17,683)-5.61%(245,790)-326.48%139,69436.65%15,413-5.37%(116,166)320.7%(114,745)74.81%(15,160)-240.94%(70,620)-10.18%80,293204.56%13,593-47.46%10,86215.07%52,68932.97%(151,204)-339.49%(77,929)-85.55%102,419143.53%
其他應收款(增加)減少(3,920)-1.24%(2,562)-3.4%(3,751)-0.98%(5,299)1.84%551-1.52%2,490-1.62%(308)-4.9%(1,306)-0.19%(3,408)-8.68%(98)0.34%(9,716)-13.48%8,0445.03%(2,122)-4.76%6,1946.8%5,6807.96%
存貨(增加)減少51,34016.29%104,105138.28%159,14041.75%53,258-18.54%4,394-12.13%(62,996)41.07%26,520421.49%1760.03%49,245125.46%21,058-73.53%(72,265)-100.23%43,67727.33%5,25611.8%64,11570.38%(65,211)-91.39%
預付款項(增加)減少17,9655.7%12,85017.07%(138,799)-36.42%(464,694)161.76%(67,770)187.09%(35,319)23.03%(40,903)-650.08%(5,208)-0.75%7,43518.94%(17,854)62.34%63,54088.13%80,26150.22%160,357360.04%(25,563)-28.06%24,84334.82%
與營業活動相關之資產之淨變動合計25,9068.22%(136,701)-181.58%123,01832.28%(610,059)212.36%(205,888)568.39%(268,438)175.02%78,8751253.58%463,03566.72%123,314314.16%(27,559)96.23%19,33126.81%266,765166.93%(41,249)-92.61%(610)-0.67%71,28199.89%
與營業活動相關之負債之淨變動
合約負債增加(減少)321,990102.17%43,56657.87%161,92742.48%320,371-111.52%(99,894)275.78%182,976-119.3%13,927221.34%201,03228.97%133,577340.31%
應付票據增加(減少)(4,159)-1.32%(3,796)-5.04%2580.07%(1,855)0.65%7,665-21.16%207-0.13%1,96731.26%2,9970.43%(2,131)-5.43%(1,516)5.29%(4,056)-5.63%1,2810.8%(5,559)-12.48%(13,380)-14.69%1,1151.56%
應付帳款增加(減少)(38,475)-12.21%63,16983.91%(26,498)-6.95%(5,524)1.92%129,889-358.58%(87,021)56.74%(63,850)-1014.78%(8,164)-1.18%(188,361)-479.88%(7,886)27.53%48,68467.53%(194,764)-121.88%(23,129)-51.93%75,77683.18%(18,403)-25.79%
其他應付款增加(減少)(56,558)-17.95%(42,572)-56.55%(22,393)-5.88%(24,653)8.58%(48,178)133%(50,914)33.19%(78,690)-1250.64%(1,802)-0.26%(43,249)-110.18%(52,076)181.83%(48,530)-67.31%58,21536.43%(28,542)-64.08%(41,864)-45.96%(19,376)-27.15%
負債準備增加(減少)3240.1%18,27524.27%2,5140.66%(7)0%2,581-7.13%00%(4)-0.06%2050.03%3300.84%3,907-13.64%(206)-0.29%(1,606)-1%1,0862.44%7060.78%4850.68%
其他流動負債增加(減少)(254)-0.08%(4,072)-5.41%490.01%5,784-2.01%4,47771.15%(68,724)-9.9%1,7234.39%69,848-243.88%2,6363.66%(54,737)-34.25%(33,418)-75.03%22,47824.68%6,4449.03%
與營業活動相關之負債之淨變動合計222,86870.71%74,57099.05%115,85730.4%294,116-102.38%(7,937)21.91%45,248-29.5%(122,173)-1941.72%125,54418.09%(98,137)-250.02%12,235-42.72%(1,347)-1.87%(192,178)-120.26%(89,775)-201.56%43,46547.71%(29,965)-41.99%
與營業活動相關之資產及負債之淨變動合計248,77478.93%(62,131)-82.53%238,87562.67%(315,943)109.98%(213,825)590.3%(223,190)145.52%(43,298)-688.14%588,57984.81%25,17764.14%(15,324)53.51%17,98424.94%74,58746.67%(131,024)-294.18%42,85547.04%41,31657.9%
調整項目合計127,25040.38%(3,310)-4.4%281,96473.98%(366,355)127.53%(205,553)567.47%(230,945)150.57%(29,622)-470.79%434,66562.63%18,96848.32%(11,804)41.22%24,46133.93%87,37054.67%(127,869)-287.09%53,73358.99%41,32957.92%
營運產生之現金流入(流出)284,02890.12%40,89954.33%351,50492.22%(309,968)107.9%(59,549)164.4%(165,346)107.8%(3,639)-57.84%665,69795.92%32,20282.04%(26,660)93.09%73,733102.27%194,883121.95%39,56388.83%91,211100.13%68,57396.1%
收取之利息37,38311.86%46,95262.37%37,7689.91%42,319-14.73%26,909-74.29%13,364-8.71%9,570152.1%29,8104.3%8,52321.71%2,737-9.56%8871.23%2,3321.46%5,42812.19%1,5201.67%3,6385.1%
收取之股利8300.26%5200.69%
支付之利息(4,382)-1.39%(6,477)-8.6%(4,960)-1.3%(4,714)1.64%(3,383)9.34%(1,506)0.98%(245)-3.89%(1,487)-0.21%(1,074)-2.74%(190)0.66%(456)-0.63%(3,679)-2.3%(452)-1.01%(1,635)-1.79%(855)-1.2%
退還(支付)之所得稅(2,694)-0.85%(6,610)-8.78%(3,170)-0.83%(14,913)5.19%(200)0.55%109-0.07%6069.63%00%(399)-1.02%(4,527)15.81%(2,067)-2.87%(33,730)-21.11%
營業活動之淨現金流入(流出)315,165100%75,284100%381,142100%(287,276)100%(36,223)100%(153,379)100%6,292100%694,020100%39,252100%(28,640)100%72,097100%159,806100%44,539100%91,096100%71,356100%
投資活動之現金流量
取得按攤銷後成本衡量之金融資產(29,733)58.3%(487,625)866.89%(550,043)1904.78%(286,900)113.92%(206,853)82.51%00%(610,375)99.22%
處分按攤銷後成本衡量之金融資產3,125-6.13%442,419-786.52%526,931-1824.74%35,610-14.14%00%22,705126.68%00%116,023102.95%
取得不動產、廠房及設備(16,285)31.93%(5,479)9.74%(5,660)19.6%(395)0.16%(4,742)1.89%(5,656)-31.56%(4,497)0.73%(16,854)100.17%(3,290)-2.92%(3,849)0.8%00%(13,859)-30.34%(3,281)1.41%(6,414)17.59%(5,002)-12.3%
處分不動產、廠房及設備390-0.76%00%224-0.09%8754.88%00%29-0.17%00%2,1544.72%
存出保證金增加(8,696)17.05%(5,532)9.83%
取得無形資產00%00%(105)0.36%(158)0.06%(1,538)0.61%(301)-1.68%(323)0.05%00%00%00%00%00%00%00%00%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
其他非流動資產增加00%(33)0.06%
其他非流動資產減少201-0.39%00%00%(34)-0.03%2,485-0.51%40,646-13.69%51,557112.87%1,968-0.84%5,048-13.85%13,69033.65%
投資活動之淨現金流入(流出)(50,998)100%(56,250)100%(28,877)100%(251,843)100%(250,702)100%17,923100%(615,195)100%(16,825)100%112,699100%(482,547)100%(296,919)100%45,679100%(232,926)100%(36,454)100%40,680100%
籌資活動之現金流量
短期借款增加67,285-134.5%112,7451376.95%141,42078.66%484,577-569.66%436,058431.55%467,686153.94%91,431-506.74%231,786-302.08%40,666102.19%(23,946)131.15%(48,222)94.69%
短期借款減少(80,285)160.48%(97,745)-1193.76%(104,479)-58.11%(560,577)659.01%(333,427)-329.98%(155,264)-51.11%(91,431)506.74%(312,029)406.65%(36,968)102.36%(64,668)100%(58,833)100%(129,840)99.36%
存入保證金增加00%4605.62%00%89-0.1%
租賃本金償還(32,550)65.06%(7,272)-88.81%(7,481)-4.16%(9,153)10.76%(9,294)-9.2%(12,574)-4.14%(8,668)48.04%(990)1.29%
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
非控制權益變動(4,477)8.95%(872)-2.19%5,756-31.53%(8,269)16.24%
籌資活動之淨現金流入(流出)(50,027)100%8,188100%179,788100%(85,064)100%101,045100%303,813100%(18,043)100%(76,731)100%(36,117)100%(64,668)100%(58,833)100%(130,680)100%39,794100%(18,258)100%(50,926)100%
匯率變動對現金及約當現金之影響23,01511,808(3,017)(1,483)34,498(9,578)3,650(42,885)11,381(63,558)(25,196)3,7238,06118,340(19,258)
本期現金及約當現金增加(減少)數237,15539,030529,036(625,666)(151,382)158,779(623,296)557,579127,215(639,413)(308,851)78,528(140,532)54,72441,852
期初現金及約當現金餘額2,213,7791,803,1151,255,3872,450,3571,379,3901,283,1052,358,8211,944,3391,650,4031,804,3032,106,7931,655,2181,483,1921,500,8181,225,302
期末現金及約當現金餘額2,450,9341,842,1451,784,4231,824,6911,228,0081,441,8841,735,5252,501,9181,777,6181,164,8901,797,9421,733,7461,342,6601,555,5421,267,154
現金及約當現金2,450,93423.3%1,842,14518.29%1,784,42319.17%1,824,69121%1,228,00815.09%1,441,88420.99%1,735,52528.06%2,501,91838.46%1,777,61830.86%1,164,89020.13%1,797,94229.12%1,733,74630.51%1,342,66024.18%1,555,54229.1%1,267,15424.2%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

所羅門(2359) 2025年第3季「營業活動之現金流」單季為NT$3.89億元、較上一季成長640.42%;而今年初至今累積為NT$3.92億元、較去年同期成長627.63%。
單季
所羅門(2359) 最新公布的2025年第3季財報中,本季新增之「營業活動之現金流」為NT$3.89億元,較上一季成長640.42%,為過去11年同期中的第1高。 同時所羅門過去3年、5年與10年的「第3季營業活動之現金流年化成長率」分別為9.48%、16.74%與14.83%。 其中稅前淨利為NT$2.19億元,收益費損相關之調整項目為NT$-7,891萬元,所得稅/利息等之影響數為NT$2,216萬元
今年初累積至今
今年前9個月營業活動之現金流累積為NT$3.92億元,較去年同期成長627.63%,為過去11年同期中的第4高。 同時所羅門過去3年、5年與10年的「前9個月營業活動之現金流年化成長率」分別為-14.08%、9.26%與0.14%。 其中稅前淨利為NT$2,009萬元,收益費損相關之調整項目為NT$-7,334萬元,所得稅/利息等之影響數為NT$5,391萬元
營業活動之現金流-今年初累積至今
(TWD千元)2025年第三季2024年第三季2023年第三季2022年第三季2021年第三季2020年第三季2019年第三季2018年第三季2017年第三季2016年第三季2015年第三季2014年第三季2013年第三季2012年第三季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)219,21723.79%(55,064)-5.8%212,95021.28%270,51224.15%(7,879)-0.86%1,2210.13%87,5828.43%35,2703.69%57,6845.96%37,2693.98%133,02914.01%152,78212.39%32,0252.39%46,7443.07%
收益費損項目合計(78,906)(803)(82,921)25,02542,4343,6298,001(2,495)7,25510,38316,465(79,447)17,608119,874
折舊費用19,11217,20517,44820,96920,19820,33117,3727,1457,3218,51610,1808,62020,12224,041
攤銷費用1,7902796966609158191,0031,0311,1101,1564427071,0732,931
與營業活動相關之資產及負債之淨變動合計226,355(53,316)39,200(42,855)(72,300)160,831(106,420)138,701(166,347)310,064(49,046)(62,344)29,732(59,325)
營業活動之淨現金流入(流出)388,824(118,045)186,552296,332(7,918)179,325(14,166)163,146(127,946)334,14197,549(13,507)81,077100,183
營業活動之現金流-今年初累積至今
(TWD千元)2025年前9個月2024年前9個月2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月2013年前9個月2012年前9個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)20,0870.63%62,7412.51%638,20420.28%653,72416.25%143,0585.06%89,7363.43%345,48112.12%216,9867.08%131,1994.36%181,1726.01%311,1919.3%377,2079.97%148,2203.39%144,6653.57%
收益費損項目合計(73,339)-18.7%30,530-41.08%(326,898)218.83%84,13713.61%(59,324)13.36%10,8264.3%(134,957)-16.01%15,08137.18%15,76112.83%25,7596.01%35,3579.14%(54,276)-70.22%69,69762.99%119,22651.54%
折舊費用56,57514.43%51,242-68.94%52,713-35.29%60,0599.72%61,444-13.84%59,15823.49%52,0496.17%23,17457.14%22,30118.15%27,1866.35%31,1568.05%26,91134.82%48,55243.88%47,98020.74%
攤銷費用3,8930.99%1,120-1.51%2,206-1.48%2,2580.37%2,791-0.63%2,4380.97%3,4080.4%3,1887.86%3,5152.86%2,8310.66%1,9330.5%2,7043.5%8,5237.7%8,7723.79%
與營業活動相關之資產及負債之淨變動合計391,49899.83%(162,369)218.46%(452,843)303.13%(183,801)-29.73%(555,878)125.19%193,53776.84%602,44971.45%(165,826)-408.87%70,33057.25%329,94077.02%102,36526.46%(158,820)-205.48%(94,646)-85.53%(23,900)-10.33%
營業活動之淨現金流入(流出)392,160100%(74,325)100%(149,387)100%618,174100%(444,038)100%251,876100%843,168100%40,557100%122,848100%428,360100%386,816100%77,294100%110,654100%231,314100%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來