首頁>台灣股市>第一保>財務分析 - 現金流量表
2852
27.05
TWD
-0.05 (-0.18%)
2026.05.21收盤

第一保-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第四季 (最新)
單季
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)188,553157,041156,88140,871101,138(37,508)140,870(62,160)44,893155,27893,834111,479162,493179,191
調整項目
收益費損項目
折舊費用6,6107,3078,1218,8667,9837,1865,6644,6274,4124,4695,0275,2095,8016,202
攤銷費用2,3023,6693,5914,3404,0143,4541,4191,8401,9361,265775406315151
利息費用4233433845534700
利息收入(53,320)(46,502)(40,364)(27,956)(17,525)(17,899)(21,121)(18,924)(22,624)(22,970)(22,395)(27,390)(25,741)(21,253)
股利收入000(1,344)(1,229)00000
各項保險負債淨變動(254,921)(376,380)(202,976)(65,667)65,769278,824(353,395)(20,549)(176,110)124,555282,54818,083(241,202)(153,497)
投資之預期信用減損損失(迴轉利益)322(1,189)(3,953)338756(1)(3)(1,974)
非投資之預期信用減損損失(迴轉利益)00
處分其他資產損失(利益)00
未實現外幣兌換損失(利益)(5,532)(21,147)15,52423,2175,06731,351
收益費損項目合計(304,478)(433,320)(219,468)(58,026)65,741305,674(366,913)(34,333)(191,949)108,739182,540(40,130)37,874(45,286)
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收票據(增加)減少(5,379)5,48926,623(21,992)(20,248)(3,001)(1,517)5,151(35,524)(22,624)29,7913,23515,286(119,167)
應收保費(增加)減少172,220154,835147,771215,392109,90994,48967,287(82,259)(69,585)(8,161)(72,017)(165,543)(24,343)(5,832)
其他應收款(增加)減少(32,490)(338)(119)1202,3782,758(296)(87,340)30,0017,9283,4011,076(17,986)(50,318)
透過損益按公允價值衡量之金融資產(增加)減少57,507104,280(348,894)204,423625,826330,600565,81641,672(64,169)427,344(127,854)(427,151)(328,370)247,447
透過其他綜合損益按公允價值衡量之金融資產(增加)減少267,330(162,949)192,077116,022128,487(395,810)(446,005)0
按攤銷後成本衡量之金融資產(增加)減少(200,000)100,000(200,000)28,010(180,000)00100,000
其他金融資產(增加)減少(297,423)256,085(83,935)(1,141,078)(900,000)(124,958)(2,355)102,912(7,209)21,178(88,175)430,575
再保險合約資產(增加)減少218,733337,000172,547145,854114,042(101,751)376,418(73,183)89,774(147,900)(257,237)(82,208)(86,368)126,776
存出保證金(增加)減少6,032(7,888)(331)5,001(4,993)(5,026)(354)2,390(568)(2,031)(4,406)(1,097)(341)289
其他資產(增加)減少21,865(11,131)13,477(5,550)(5,413)(4,313)(26,258)(5,499)(2,515)(3,204)(2,213)(1,193)(2,933)1,381
與營業活動相關之資產之淨變動合計208,395775,383(80,784)(453,798)(130,012)(207,012)532,7363,844(31,507)(236,483)(526,680)(216,153)123,433(449,490)
與營業活動相關之負債之淨變動
應付票據增加(減少)(513)(9,215)23,617(3,792)(9,889)
應付保險賠款與給付增加(減少)(26,465)(23,259)(13,778)(12,552)1,200(1,729)(7,337)5,779(98)14,667(304)4,1664,112
應付佣金增加(減少)(29,106)(5,796)(20,801)(7,311)(12,474)16,0734,7144,4008,80512,7574,70611,723(166)7,243
應付再保往來款項增加(減少)(132,408)(162,857)(101,553)(39,889)(57,752)(66,012)(25,168)38,35930,93912,60942,651102,47771,021(40,334)
其他應付款增加(減少)68,73484,74936,17131,15251,96681,16534,606(45,563)36,51754,51350,697(1,717)8,76572,197
員工福利負債準備增加(減少)011,571(1,440)(1,854)(5,818)(7,429)(1,247)(765)(9,543)(2,388)(2,639)5,029(23,926)(9,091)
存入保證金增加(減少)801(100)0(650)(11)000(16)0(1)(293)697
其他負債增加(減少)(34,040)(3,569)(20,404)(10,650)(8,576)5,125(5,087)8,68928,512(5,130)(2,996)(2,384)36,897(11,276)
與營業活動相關之負債之淨變動合計(152,997)(102,533)(107,669)(46,772)(55,106)23,7586,089(2,217)101,00972,247107,086114,823(33,044)84,083
與營業活動相關之資產及負債之淨變動合計55,398672,850(188,453)(500,570)(185,118)(183,254)538,8251,62769,502(164,236)(419,594)(101,330)90,389(365,407)
調整項目合計(249,080)239,530(407,921)(558,596)(119,377)122,420171,912(32,706)(122,447)(55,497)(237,054)(141,460)128,263(410,693)
營運產生之現金流入(流出)(60,527)396,571(251,040)(517,725)(18,239)84,912312,782(94,866)(77,554)99,781(143,220)(29,981)290,756(231,502)
收取之利息52,60661,56046,76327,69423,86927,43529,70434,92728,81434,22340,94241,88646,01135,911
收取之股利0004,7208,42600016,86704,99018,84900
支付之利息(42)(33)(43)(38)(45)(53)(47)00
退還(支付)之所得稅(4,870)(5,987)(4,607)(2,725)(2,370)(2,726)(2,939)(3,459)(2,850)(3,275)(3,537)(4,141)(4,197)(3,354)
營業活動之淨現金流入(流出)(12,833)452,111(208,927)(488,074)11,641109,568339,500(63,398)(34,723)130,729(100,825)26,613332,570(198,945)
投資活動之現金流量
取得不動產及設備(29,013)(360)(307)(1,318)(12,305)(6,492)(7,087)(6,126)(1,753)(1,712)(798)(485)(407)(742)
取得無形資產(2,686)(1,103)00(3,387)(3,653)(2,389)(3,628)(926)(9,161)0(1,717)(1,498)(710)
投資活動之淨現金流入(流出)(32,387)(1,463)(307)(1,318)(15,692)(10,145)(9,476)(9,754)(2,679)(10,873)(798)(2,202)(371,887)50,395
籌資活動之現金流量
租賃本金償還(537)(796)(789)(1,044)(884)(844)(668)
發放現金股利0000(105,407)000000000
籌資活動之淨現金流入(流出)(537)(796)(789)(1,044)(106,291)(844)(668)0000000
匯率變動對現金及約當現金之影響1,2362,252(977)(1,306)(1,004)693
本期現金及約當現金增加(減少)數(44,521)452,104(211,000)(491,742)(111,346)99,272329,356(73,152)(37,402)119,856(101,623)24,411(39,317)(148,550)
期初現金及約當現金餘額00000001,157,1741,231,822946,8051,086,8541,097,755925,761847,535
期末現金及約當現金餘額(44,521)452,104(211,000)(491,742)(111,346)99,272329,3561,626,8981,157,1741,231,822946,8051,086,8541,097,755925,761
現金及約當現金2,086,3772,293,5681,387,0041,335,2251,665,3031,775,3241,860,0141,626,8981,157,1741,231,822946,8051,086,8541,097,755925,761
今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)1,079,0981,079,625754,468674,934645,475205,945663,625563,168515,534564,255253,978507,946793,485723,858
調整項目
收益費損項目
折舊費用27,14629,72933,79134,14129,52926,10820,92817,53817,11017,59819,95320,49622,95623,999
攤銷費用10,57514,47216,35716,41515,71810,5126,7717,2237,4404,0382,6321,4037831,434
利息費用132293277163178150130023
利息收入(200,900)(188,923)(158,584)(88,902)(71,957)(87,428)(95,210)(107,383)(108,470)(105,377)(107,602)(112,339)(111,232)(97,298)
股利收入(131,686)(108,436)(192,756)(155,106)(143,312)(110,529)(127,887)(109,406)(102,092)(49,170)(83,674)(37,066)(9,885)(81,954)
各項保險負債淨變動398(158,993)1,003,547595,742338,802325,216(675,348)475,706(385,282)387,135556,749(52,891)(62,290)(366,350)
投資之預期信用減損損失(迴轉利益)470(7,775)(1,757)3,9102,373(954)4,835(5,126)
非投資之預期信用減損損失(迴轉利益)03,933
處分及報廢不動產及設備損失(利益)198896081427772,5054766474371,4202594331,117321
處分其他資產損失(利益)0(24)(62)00(4)
未實現外幣兌換損失(利益)10,322(33,285)1,721(76,786)20,98135,700
收益費損項目合計(283,524)(448,120)703,142329,719193,173201,481(865,305)279,199(570,857)255,644388,317(179,941)(127,179)(519,848)
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收票據(增加)減少(8,052)49,2877,3173,311(38,096)(4,234)23,90455,789(19,473)(4,009)(30,141)(5,689)(24,836)15,173
應收保費(增加)減少(7,534)(89,172)(9,801)125,89826,439105,736116,919(69,679)3,556131,976333,213(978)
其他應收款(增加)減少(35,236)(4,376)98(42)30,9043,047133,402(133,714)(1,289)(2,176)(684)33,68176,032(99,048)
透過損益按公允價值衡量之金融資產(增加)減少(439,389)379,766(723,105)52,897614,727(325,892)2,022,786(745,659)(791,091)557,942(372,378)(833,569)
透過其他綜合損益按公允價值衡量之金融資產(增加)減少373,057(118,206)60,820207,022365,067252,992(2,118,191)123,573
按攤銷後成本衡量之金融資產(增加)減少(780,000)(740,000)(510,000)(321,990)(367,986)(230,000)(197,521)700,000
其他金融資產(增加)減少(70,352)714,586494,579(966,239)(1,592,648)(120,715)(88,476)159,70758,508(117,648)(112,104)811,896(84,197)(356,614)
再保險合約資產(增加)減少474,896253,773(732,253)(139,337)45,083118,920637,537(433,773)285,162(406,129)(382,296)112,709
存出保證金(增加)減少4,445(4,754)(10,982)4,9401,213(2,649)4,2515,741754(5,387)(955)(3,781)
其他資產(增加)減少(14,869)(13,866)10,562(399)(854)(6,477)(28,474)(6,360)(2,710)1,503(5,251)708
與營業活動相關之資產之淨變動合計(503,034)427,038(1,412,765)(1,033,939)(916,151)(209,272)506,137(344,375)(44,159)(597,313)(710,445)(22,390)(212,700)(111,673)
與營業活動相關之負債之淨變動
應付票據增加(減少)1,290(27,097)30,2171,683186(6,364)
應付保險賠款與給付增加(減少)4180(16,560)13,5742,986(4,445)(15,181)16,183(21,049)11,386(3,715)
應付佣金增加(減少)(14,929)18,703(18,100)(4,084)2,8625,4632,981(9,084)(923)(520)(24,083)8,519
應付再保往來款項增加(減少)4,599(29,359)3,8068,658(42,906)(92,917)(51,403)21,19869,176(36,610)29,81033,909
其他應付款增加(減少)(15,164)69,45718,513(5,214)(15,569)43,1808,8057,795(2,746)19,889(60,174)(11,971)43,76031,725
員工福利負債準備增加(減少)05,868(14,799)(9,739)(26,902)(25,919)(9,504)(19,851)(17,161)(9,402)(19,461)(16,982)
存入保證金增加(減少)7091,048660338(344)(584)0(51)261410(1,740)
其他負債增加(減少)55,63523,5883,680(23,985)36716,588(15,074)7,98931,58634,7882,695(44,326)
與營業活動相關之負債之淨變動合計32,55862,20823,977(48,903)(68,732)(57,567)(68,640)(7,134)96,064(12,643)(59,417)(36,306)131,459(16,924)
與營業活動相關之資產及負債之淨變動合計(470,476)489,246(1,388,788)(1,082,842)(984,883)(266,839)437,497(351,509)51,905(609,956)(769,862)(58,696)(81,241)(128,597)
調整項目合計(754,000)41,126(685,646)(753,123)(791,710)(65,358)(427,808)(72,310)(518,952)(354,312)(381,545)(238,637)(208,420)(648,445)
營運產生之現金流入(流出)325,0981,120,75168,822(78,189)(146,235)140,587235,817490,858(3,418)209,943(127,567)269,309585,06575,413
收取之利息194,440182,617143,81783,32979,663101,20489,612122,400123,84580,601110,283116,004115,442102,216
收取之股利131,686108,436192,756155,106143,312110,529127,887109,406102,09249,17083,67437,0669,88581,954
支付之利息(132)(293)(277)(163)(178)(150)(130)0(23)
退還(支付)之所得稅(182,992)(152,777)(108,167)(96,289)(33,432)(100,674)(59,039)(57,575)(91,764)(37,397)(87,151)(89,645)(80,949)(117,570)
營業活動之淨現金流入(流出)468,1001,258,734296,95163,79443,130251,496394,147665,089130,755302,317(20,761)332,711629,443142,013
投資活動之現金流量
取得不動產及設備(31,529)(9,739)(12,592)(15,555)(27,898)(22,507)(8,589)(9,100)(5,343)(2,385)(1,253)(10,412)(2,630)(2,844)
取得無形資產(6,774)(2,299)(9,912)(13,280)(14,506)(18,342)(3,019)(5,567)(4,304)(14,915)(3,593)(2,149)(3,074)(710)
取得投資性不動產(688)0(157)
投資活動之淨現金流入(流出)(38,991)(12,038)(22,504)(28,835)(42,561)(40,849)(11,608)(14,667)(9,647)(17,300)(4,846)(12,332)(5,704)(3,554)
籌資活動之現金流量
租賃本金償還(2,342)(3,150)(4,148)(4,089)(3,322)(2,564)(1,853)
發放現金股利(632,444)(340,315)(216,838)(364,408)(105,407)(289,117)(147,570)(180,698)(195,756)0(114,442)(331,280)(451,745)(60,233)
籌資活動之淨現金流入(流出)(634,786)(343,465)(220,986)(368,497)(108,729)(291,681)(149,423)(180,698)(195,756)0(114,442)(331,280)(451,745)(60,233)
匯率變動對現金及約當現金之影響(1,514)3,333(1,682)3,460(1,861)(3,656)
本期現金及約當現金增加(減少)數(207,191)906,56451,779(330,078)(110,021)(84,690)233,116469,724(74,648)285,017(140,049)(10,901)171,99478,226
期初現金及約當現金餘額2,293,5681,387,0041,335,2251,665,3031,775,3241,860,0141,626,898
期末現金及約當現金餘額2,086,3772,293,5681,387,0041,335,2251,665,3031,775,3241,860,014
現金及約當現金2,086,3772,293,5681,387,0041,335,2251,665,3031,775,3241,860,0141,626,8981,157,1741,231,822946,8051,086,8541,097,755925,761
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來