首頁>台灣股市>三商>財務分析 - 資產負債表
2905
13.65
TWD
+0.15 (1.11%)
2026.05.26收盤

三商-資產負債表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
資產負債表

合併資產負債表

(TWD千元)截至2026/03/31截至2025/12/31截至2025/09/30截至2025/06/30截至2025/03/31截至2024/12/31截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30截至2013/06/30截至2013/03/31截至2012/12/31截至2012/09/30截至2012/06/30截至2012/03/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產
流動資產
現金及約當現金72,610,21179,991,35382,515,81859,370,29538,992,33631,479,77649,220,67883,656,02637,681,49564,773,02419,761,25934,325,80340,419,96850,249,44535,703,15747,015,31065,295,277100,356,81366,849,867126,268,833132,731,349148,214,785116,279,634154,694,81790,353,53996,408,75770,177,67297,712,18167,387,88169,078,20152,343,65470,123,59539,320,33762,317,58670,361,57584,997,71528,055,28458,487,46947,805,79869,345,99058,892,29578,331,68651,832,18244,097,44928,864,81966,403,67762,003,57590,561,04774,851,69465,867,82065,980,35684,972,06773,449,19475,687,66860,235,63466,578,87640,549,079
透過損益按公允價值衡量之金融資產-流動253,324221,362217,687310,326311,694114,14731,43790,86189,60688,998132,567111,384102,527108,705141,385131,628233,453360,401595,821624,375030,3120848,797749,461676,089655,743677,076610,288589,377817,887816,0251,012,5101,010,473974,109966,702995,7811,017,789940,188943,019633,417641,789792,428800,534654,357547,653594,751578,326551,909409,798459,438318,833293,584319,027134,932262,745277,284
透過其他綜合損益按公允價值衡量之金融資產-流動16317017216315215215415415115014514714014113813614812711711711411010311387,684159,944331,382351,809326,076309,390325,592319,952316,564
按攤銷後成本衡量之金融資產-流動13,90013,4950003,6873,68617,02321,30712,32321,32020,78622,17617,67322,38231,14631,46139,33445,37845,41245,65845,47253,43352,64855,46553,98460,13662,34872,3723,588
合約資產-流動652,978671,951358,540455,706446,524456,905437,962417,232907,155310,696357,475411,192394,333342,028304,985463,930485,604509,754290,379332,147196,957409,242297,533253,511412,477414,488432,629478,046619,952466,648349,150448,959495,228
應收款項淨額16,149,74515,879,28314,780,29213,430,59112,740,82312,924,25914,160,35524,139,66218,559,80112,468,26914,615,46614,185,81213,427,34011,020,41412,392,13611,702,53916,748,17714,112,96115,124,76613,805,66511,666,20110,876,34818,893,21015,353,67323,155,90510,848,81715,178,97513,097,23013,967,83511,482,34711,759,66411,128,65512,679,1069,878,14811,109,45511,574,39311,706,8679,877,38010,938,00310,221,37710,290,0728,873,5499,960,32413,990,9209,902,3298,390,4448,599,3927,395,8728,311,9118,617,8279,320,7728,947,0087,583,3636,982,6907,716,2575,947,6625,547,014
應收票據59,30544,60956,07256,29565,72853,36079,14377,10666,92194,19970,26387,42878,96278,41086,283123,776108,344114,440107,40380,559151,515152,527150,566135,062146,782189,597204,926260,590247,815265,502258,663258,264312,017396,039304,137355,109446,961527,120
應收帳款2,205,4931,107,303934,5151,548,645901,8311,367,3681,317,5101,212,6671,168,2351,260,682963,153977,890917,6571,007,609998,787842,7061,025,972736,247786,819648,331910,0531,082,5851,185,8031,206,7731,285,6591,023,8441,418,4591,347,242866,400988,508920,7951,156,7761,024,6611,437,6521,489,8191,140,2951,073,3621,221,427
其他應收款13,863,57914,705,64413,772,98711,808,20711,755,37911,482,90012,740,18422,822,68217,305,14911,092,59013,564,55313,103,19212,414,2709,914,31811,285,11510,711,92415,583,70713,231,37214,201,42413,047,66910,576,4869,613,17517,542,32413,989,02121,708,8519,613,38913,555,59011,489,39812,853,62010,228,33710,580,2069,713,61511,342,4288,044,4579,315,49910,078,98910,186,5448,128,833
應收融資租賃款21,36821,72716,71817,44417,88520,63123,51827,20719,49620,79817,49717,30216,45120,07721,95124,13330,15430,90229,12029,10628,14728,06114,51722,81714,61321,987
本期所得稅資產840,688840,906852,066932,181892,367848,491751,371664,692615,4731,026,333976,128864,346742,231743,391694,715590,068536,263463,268233,391152,295146,7681,516,2161,846,9751,744,6381,533,5731,505,9831,517,8391,428,1031,380,8201,335,905187,40214,62117,96314,53130,97616,86819,129438,955432,065498,724900,8381,179,5461,065,8951,126,0071,226,1041,125,9631,035,602976,174852,620812,531659,943916,213886,618746,739629,744736,948684,456
應收所得稅退稅款5,8316,04317,1045813,79013,6894,4214,42310,1354,41011,3304,39814,85516,12658,10335,75336,3413,78412,8828,5463,3874,5524,5284,0914,8783,4940017002,9590
預付所得稅稅款834,857834,863834,962932,123878,577834,802746,950660,269605,3381,021,923964,798859,948727,376727,265636,612554,315499,922459,484220,509143,749143,3811,511,6641,842,4471,740,5471,528,6951,502,4891,517,8391,428,1031,380,8031,335,905187,40214,62115,00414,531
存貨5,832,6375,979,6516,765,6936,169,2647,302,5737,345,4327,057,9806,126,8755,768,9505,597,0645,669,2655,545,0635,563,7305,474,4545,287,0934,862,8204,667,8734,539,6204,674,7614,705,0614,629,1614,429,8084,538,9954,382,2804,273,5354,413,2874,366,8084,074,3114,076,5404,126,0573,819,9743,520,3383,474,6163,737,3314,386,4804,285,7903,978,7913,915,1573,787,9543,574,8363,687,4113,593,6823,594,7473,241,0083,173,3183,221,4473,299,0412,971,0542,865,4113,356,9673,115,2243,130,1563,163,1373,387,9383,051,9062,851,4932,820,491
預付款項1,256,4861,139,4581,158,0931,049,264875,577848,164840,358991,893856,7951,247,915988,2951,488,5661,120,3281,080,600569,804717,350609,211471,280441,886477,331483,831545,226556,268450,973632,949653,467726,410705,679674,059477,261783,534697,118836,993713,529697,413743,148789,385528,788508,481488,981522,122418,423482,816429,968574,310496,223476,808367,450336,888261,318277,999262,281289,077213,277421,563401,331500,817
待出售非流動資產(或處分群組)淨額001,517,0921,517,0921,517,0921,517,0921,710,6421,767,5841,767,5841,767,5840001,207,39500078,28277,069000
其他待出售資產(或處分群組)0
累計減損-其他待出售資產(或處分群組)0
其他流動資產199,87229,004143,862137,182149,071134,057368,191238,877235,685158,030317,289192,908192,409188,731321,735164,687164,162168,771219,396215,670241,846219,15126,898192,93729,238191,52833,33727,66712,07331,59143,63344,61349,37960,52755,83548,37254,89255,32631,90737,84148,96862,75341,10557,499435,66394,39173,00391,28995,344143,20985,350114,89873,885124,47484,30896,77988,991
貼現及放款淨額19,881,49064,437,85064,360,82664,705,38865,725,52666,162,33165,972,54066,510,92667,191,62367,896,47868,267,07667,914,53068,140,24569,256,21769,516,57269,688,82269,687,72570,474,55370,613,24070,707,21570,122,02670,275,91070,305,03070,861,10371,416,65271,266,01471,598,51971,637,26071,611,16672,386,06672,859,24173,433,04873,414,55274,253,51074,320,28874,693,80674,580,94275,022,30773,977,12373,189,94372,434,88571,817,22071,631,56271,018,12568,676,04267,101,86364,738,74562,989,03061,075,53660,296,82158,695,21956,914,30654,540,80352,888,82251,223,09550,408,77549,522,282
流動資產合計133,124,099173,049,054176,386,394151,641,138132,518,274125,547,721143,997,881187,466,740136,338,213157,897,394113,471,622127,395,570132,382,250140,686,487126,975,387137,306,176160,288,839193,126,751161,850,689218,815,317221,609,501237,423,940214,081,042250,002,220193,707,587187,578,588166,127,455191,149,328161,602,317160,854,167143,517,794160,787,437131,859,035152,552,568162,444,452177,835,682120,720,359149,832,739138,809,598158,704,093147,799,758165,333,265139,828,620135,361,106114,528,623149,227,232142,573,270167,742,530151,070,017141,927,020140,685,535157,756,606142,378,652142,420,925125,401,758129,192,728101,890,288
非流動資產
透過損益按公允價值衡量之金融資產-非流動30,298,366143,796,295132,966,535146,758,981146,561,105147,140,208153,892,44473,523,012131,541,748115,865,598110,291,95898,637,078100,496,10179,201,41575,773,12886,863,02387,159,86463,596,14896,141,50873,564,846105,076,26986,871,455104,265,81289,443,784118,495,83897,052,917128,520,13392,914,592126,402,484108,201,731113,788,57190,888,819124,744,2506,546,1865,250,34910,159,98817,123,1571,352,9868,492,4854,384,0645,340,016728,114850,1661,688,3891,531,555958,081908,828705,861216,453566,015875,4231,050,388704,1881,030,2032,039,475413,7592,365,521
透過其他綜合損益按公允價值衡量之金融資產-非流動419,456,59814,943,00112,143,08411,054,53111,917,68011,641,2407,785,9376,255,4996,447,3243,789,2373,845,6533,799,5763,705,65744,507,31144,751,23945,345,25851,087,95446,041,38541,203,36939,892,88640,019,76845,729,87751,780,38545,095,22644,592,28752,743,36539,315,14330,350,62135,706,61239,569,89656,994,78063,752,98866,554,356
按攤銷後成本衡量之金融資產-非流動659,434,615986,116,328932,979,260919,840,4531,009,538,7391,016,366,006984,809,7451,032,180,8161,032,457,6661,013,469,8321,080,535,0031,056,204,5061,040,578,3181,000,833,8581,040,158,875986,665,935955,054,907919,991,107915,805,696872,937,043839,691,878817,023,310802,642,844778,363,637790,396,971791,295,211784,717,830778,329,405747,004,312724,838,496715,097,667698,326,248659,096,950
採用權益法之投資5,952,9135,901,9784,111,6764,137,4054,167,3104,582,0034,576,2584,557,0854,589,5434,574,9314,576,6054,584,7524,567,9936,020,0375,794,7245,789,4573,988,4543,902,8403,842,7723,663,7343,938,7403,800,3693,742,8243,735,0813,880,9663,862,5793,582,7563,503,2043,645,8183,541,6513,541,9683,561,9303,567,1733,515,1853,494,7923,403,7323,502,8643,456,0913,484,5153,363,1793,465,8413,428,6293,363,4273,360,2323,418,3851,797,1481,758,2011,749,9211,864,9451,815,1091,970,1611,949,5132,086,3382,058,9911,917,2751,651,4371,797,764
不動產、廠房及設備淨額21,190,38520,977,77220,518,07520,315,23120,232,58120,110,63719,441,15019,115,22519,581,45719,611,13819,320,16518,935,87618,952,85218,810,71620,045,01719,887,46019,734,19419,391,72919,018,88615,385,40415,310,54815,276,99614,716,45914,755,59114,812,68014,851,28915,181,18415,190,46715,294,66715,349,99315,304,65415,312,20815,178,16515,272,75315,227,59315,236,10715,287,79015,400,80015,360,19115,043,87414,912,83214,629,85114,569,35514,204,50313,997,86513,954,84513,511,07313,271,44113,214,09212,492,99311,682,54910,517,4139,618,5419,400,9398,968,86110,098,6469,003,345
土地9,597,5229,597,5229,314,0799,314,0799,314,0799,314,0799,314,0799,314,0799,652,5339,652,5339,720,3069,720,3069,720,3069,720,30611,064,05711,292,06911,213,19311,122,97811,122,9788,747,6538,747,6538,728,2558,169,1388,169,1388,169,1388,131,5808,348,3408,324,9488,357,4868,358,3988,358,3988,387,5998,387,6038,378,6618,378,6618,378,6618,411,4308,450,285
房屋及建築4,707,9264,634,5084,568,8684,605,8494,660,9474,701,9344,742,9964,781,0874,949,4004,975,9584,772,5014,780,2754,825,6724,850,4405,357,1475,269,3975,264,5515,298,7615,319,7994,323,7244,246,9134,268,4484,328,2234,353,0294,392,0404,419,8104,580,2524,579,8304,605,7144,636,6894,666,6954,702,4384,535,9044,569,8174,599,2804,628,9894,693,1504,732,601
其他設備4,253,1134,069,8003,959,5253,833,5933,747,2103,791,4113,633,8253,643,7663,586,2533,187,1812,703,5062,381,3252,386,7462,475,7542,139,3032,173,1851,949,9011,987,1511,863,2461,900,0541,833,6611,869,8082,219,0982,233,4242,251,5022,299,8992,252,5922,285,6892,331,4672,354,9062,279,5612,222,1712,254,6582,324,2752,249,6522,228,4572,183,2102,217,424
未完工程及預付房地設備款2,631,8242,675,9422,675,6032,561,7102,510,3452,303,2131,750,2501,376,2931,393,2711,795,4662,123,8522,053,9702,020,1281,764,2161,484,5101,152,8091,306,549982,839712,863413,973482,321410,485000000490
使用權資產淨額5,366,5014,645,9764,665,1874,650,1824,551,5694,744,8134,702,8414,543,2974,403,8174,474,8084,518,4614,396,8443,991,1594,109,0083,792,8863,835,0543,905,7703,937,2723,909,4563,966,2063,994,7703,981,6443,887,7823,721,0143,461,2823,558,6533,635,1393,688,1423,783,712
投資性不動產淨額23,696,57423,696,57422,385,08322,292,41222,236,14322,065,65321,752,78421,693,21120,090,45420,090,45421,664,99421,638,51721,654,57221,697,57619,761,06226,145,42726,130,52026,130,52026,076,95327,253,25727,250,36827,250,36827,648,69127,648,69127,595,66223,010,33122,674,93622,781,47725,783,27725,825,58825,870,28325,878,69925,923,29225,979,46126,024,07426,068,69426,040,35026,084,76826,073,48726,117,03126,185,27926,445,15526,459,45926,504,28326,345,13026,389,62226,457,49826,528,45622,580,97022,448,76417,376,77517,409,76217,442,63817,473,36317,499,57318,173,48019,249,761
投資性不動產-土地20,229,08120,229,08119,183,24719,090,57619,000,28618,874,44018,586,95618,527,38317,130,58017,130,58018,360,99118,334,51418,399,18818,430,65216,978,26821,303,81321,437,57521,437,57521,490,75022,466,59422,401,95222,401,95222,817,14322,817,14322,466,81118,295,02218,078,26318,101,65420,654,79520,653,88320,660,78120,631,58020,631,57620,640,51820,640,51820,646,14020,618,34120,618,341
投資性不動產-建築物3,467,4933,467,4933,201,8363,201,8363,235,8573,191,2133,165,8283,165,8282,959,8742,959,8743,304,0033,304,0033,255,3843,266,9242,782,7944,841,6144,692,9454,692,9454,586,2034,786,6634,848,4164,848,4164,831,5484,831,5485,128,8514,715,3094,596,6734,679,8235,128,4825,171,7055,209,5025,247,1195,291,7165,338,9435,383,5565,422,5545,422,0095,466,427
無形資產淨額825,455726,247450,375470,927485,501511,062416,874213,146236,142267,031226,443237,730230,961260,249161,867164,024183,089204,797187,082203,391192,331210,814180,190183,598200,345220,865184,324198,443170,927200,649161,274171,725148,033127,11276,21874,60162,48861,61264,14678,33661,47268,25774,26293,15874,32467,39873,34988,12272,25368,84471,15791,537114,21275,74270,442114,91876,263
商譽185,87090,64690,64690,64690,64690,646227,66100
其他無形資產639,585635,601359,729380,281394,855420,416189,213213,146236,142267,031226,443237,730230,961260,249161,867164,024183,089204,797187,082203,391192,331210,814180,190183,598200,345220,865184,324198,443170,927161,274171,725148,033
遞延所得稅資產淨額16,633,23325,628,12620,667,43020,247,70331,139,20129,247,48224,369,68126,162,37323,569,93020,819,88622,531,98418,142,96914,957,69116,054,19118,009,6748,828,5627,086,1577,886,1607,625,8297,764,7825,211,7435,381,9895,133,8284,629,3284,751,4545,573,0474,151,3564,314,7494,237,6335,007,6733,897,5434,021,7985,096,3162,626,2251,749,7831,958,0842,366,062723,8381,402,662751,548471,8862,050,7542,630,113388,904707,3082,125,166623,926327,185929,843567,740534,910520,248636,300152,364394,148677,956844,012
其他資產301,431,778292,223,682300,563,670275,950,865284,889,037275,844,709269,979,996244,010,475222,572,214191,658,844191,237,000184,953,571162,989,261153,662,973152,855,589143,895,150152,476,225142,837,794136,618,354135,597,951131,930,734122,462,097111,267,790103,749,65191,091,953103,853,10797,968,28096,249,13889,378,98279,801,79181,972,41979,730,19968,198,19564,827,81760,490,33354,374,54052,910,78251,916,06051,440,84250,329,93154,651,26555,023,34054,390,27556,754,45358,795,24159,274,43958,734,28961,929,72761,487,48960,093,72460,042,77258,461,58262,467,71560,283,28360,181,61757,860,79459,861,567
存出保證金42,816,09545,570,66172,359,01466,651,66472,155,27763,272,57862,064,43143,145,31829,007,37913,579,70418,485,36617,055,35210,264,5959,995,62516,763,42010,389,51713,028,0056,222,9646,401,9447,067,1039,883,6326,463,0396,384,6476,441,7326,752,5536,879,7256,907,7217,595,6437,447,6966,890,9308,327,7989,707,2165,840,8875,921,9516,151,5485,980,2395,734,0575,755,8345,812,240
長期應收款項125,785134,17558,42858,28961,61265,75560,05862,03764,81967,38747,39246,99243,61347,13049,87547,21346,49753,23355,03160,09857,11762,41752,47343,28077,90760,15523,38825,63422,24820,95721,94415,09410,49112,0018,73610,09410,90812,54110,522
分離帳戶保險商品資產252,735,216245,496,227227,019,842208,168,131211,681,383211,513,255206,432,925199,608,850192,407,276177,007,560171,706,285166,990,359151,878,758143,001,896135,422,636132,798,953138,937,920136,143,090129,697,192128,152,673121,669,950115,616,466104,302,35396,815,99183,617,01996,566,36290,584,05388,169,94181,130,82272,416,05273,051,80469,538,18361,837,69058,359,22653,325,65547,420,41946,257,08145,199,65544,835,725
其他資產-其他967,2571,022,6191,126,3861,072,781990,765993,1211,422,5821,194,2701,092,7401,004,193997,957860,868802,295618,322619,658659,467463,803418,507464,187318,077320,035320,175528,317448,648644,474346,865453,118457,920778,216473,852570,873469,706509,127534,6391,004,394963,788908,736948,030782,355
非流動資產合計1,484,286,4181,518,655,9791,451,450,3751,425,718,6901,535,718,8661,532,253,8131,491,727,7101,432,254,1391,465,490,2951,394,621,7591,458,748,2661,411,531,4191,372,124,5651,345,157,3341,381,104,0611,327,419,3501,306,807,1341,233,919,7521,250,429,9051,180,229,5001,172,617,1491,127,988,9191,125,266,6051,071,325,6011,099,279,4381,096,021,3641,099,931,0811,047,520,2381,051,408,4241,002,337,4681,016,629,159981,644,614968,506,730919,922,699886,749,352836,081,628865,964,349818,956,188795,504,017752,071,015753,524,127713,745,434718,776,584684,075,939697,134,544670,619,592647,872,878597,541,851598,987,321575,593,888541,916,894502,376,997504,755,831470,500,260449,757,930422,609,371438,127,456
資產總計1,617,410,5171,691,705,0331,627,836,7691,577,359,8281,668,237,1401,657,801,5341,635,725,5911,619,720,8791,601,828,5081,552,519,1531,572,219,8881,538,926,9891,504,506,8151,485,843,8211,508,079,4481,464,725,5261,467,095,9731,427,046,5031,412,280,5941,399,044,8171,394,226,6501,365,412,8591,339,347,6471,321,327,8211,292,987,0251,283,599,9521,266,058,5361,238,669,5661,213,010,7411,163,191,6351,160,146,9531,142,432,0511,100,365,7651,072,475,2671,049,193,8041,013,917,310986,684,708968,788,927934,313,615910,775,108901,323,885879,078,699858,605,204819,437,045811,663,167819,846,824790,446,148765,284,381750,057,338717,520,908682,602,429660,133,603647,134,483612,921,185575,159,688551,802,099540,017,744
負債及權益
負債
流動負債
短期借款2,757,0001,437,6002,328,1001,930,1001,907,3681,385,1002,313,2691,779,0002,091,0001,335,0001,435,0002,380,0002,547,7081,397,0001,578,0001,615,0001,482,000590,0001,792,0001,940,0001,052,000665,0001,661,0231,757,2021,355,1011,287,0001,015,2521,205,4241,012,986636,000798,0001,179,459970,2001,063,9531,823,5761,716,0001,233,0001,129,0001,234,6861,306,2741,411,5541,129,0001,311,9661,827,3444,425,528270,253227,000256,329138,877201,000125,283786,750810,216486,782571,243547,449348,119
應付短期票券1,379,879437,9931,249,9811,149,8691,469,927919,7971,747,425949,8011,194,559569,990640,0001,349,6011,259,879779,9301,019,914760,0001,281,000949,9851,934,9111,024,9281,849,9701,249,8241,819,9422,106,938959,613914,801592,983499,967645,000770,000852,000945,0001,575,0001,562,0001,609,0001,474,0001,414,000798,000635,000610,000700,000616,000450,000400,000150,00050,00050,000000215,000149,956149,93011,000030,000
附買回票券及債券負債00009,220,000017,530,0000004,417,138
合約負債-流動1,585,6301,360,3331,267,0141,066,0021,171,0981,261,6801,227,8001,085,329984,175930,8721,008,5951,052,519885,472942,198937,625683,989869,428780,485973,537888,684940,690905,484789,923860,976895,850883,0771,127,4661,076,756939,336909,652729,837640,919719,715
應付款項12,616,80211,740,7767,339,3819,938,4387,102,15310,086,6408,928,5037,034,4678,614,2448,392,2138,127,6026,951,6437,875,6546,664,9017,034,3309,043,13912,583,3998,254,65111,516,9349,509,4997,940,6458,095,70312,450,33611,132,71513,389,3267,237,77612,112,5408,502,1739,970,9777,784,2199,680,2597,283,0278,067,0186,653,0819,611,9169,322,6336,656,0267,225,0125,609,6025,890,6007,758,2975,351,9135,738,2595,999,6516,025,45410,715,4527,072,3597,024,2045,591,9335,680,2635,334,5908,054,1685,998,2045,892,0005,766,3515,182,6644,612,665
應付票據175,63923,51539,37245,35441,47814,60225,64633,76431,55617,97825,67122,13419,12825,93716,58119,18723,87327,50715,02722,94719,96815,21818,25316,92631,73712,39239,26644,79542,21951,28555,11454,93353,07453,19148,72844,76656,89059,11254,14555,95871,87974,77844,018
應付帳款3,266,1163,005,1732,892,2952,695,9862,843,4813,056,0582,909,9653,032,2602,983,5023,007,5543,128,1792,466,5052,356,3502,967,2162,565,2922,520,1652,449,4162,867,0022,426,7002,528,8112,666,7652,272,0152,644,0682,167,7052,244,5552,234,8542,706,0592,550,9322,514,1902,565,4272,664,9232,484,5691,974,2562,291,6162,249,7612,371,6192,311,1062,551,6482,208,7742,026,8722,301,9112,115,5442,073,232
應付費用1,693,1072,306,6301,967,2501,773,4851,525,6472,277,6171,862,6291,622,0801,395,4252,035,8591,783,4611,594,7371,007,0972,043,5831,456,9701,350,5031,219,6651,786,7641,519,2401,411,5731,219,5021,795,7631,562,2461,741,2491,483,0212,148,5221,723,7281,462,2951,502,9161,996,2481,821,2261,692,3961,368,1732,123,2801,660,6271,445,7601,455,8522,196,1481,554,8581,403,3061,426,4971,779,5971,425,520
其他應付款7,481,9406,405,4582,440,4645,423,6132,691,5474,738,3634,130,2632,346,3634,203,7613,330,8223,190,2912,868,2674,493,0791,628,1652,995,4875,153,2848,890,4453,573,3787,555,9675,546,1684,034,4104,012,7078,225,7697,206,8359,630,0132,842,0087,643,4874,444,1515,911,6523,171,2595,138,9963,051,1294,671,5152,184,9945,652,8005,460,4882,832,1782,418,1041,791,8252,404,4643,958,0101,381,9942,456,881
應付佣金706,464959,178628,782680,551588,386949,805621,290658,345519,620815,297543,855763,999579,165799,455569,223625,356592,182873,230603,108644,053646,5311,063,740692,137943,651738,5721,455,092866,6691,040,715849,3641,218,339929,0131,119,622994,8841,386,9861,086,3181,030,5591,118,5352,230,8661,365,5451,205,5861,669,1151,651,5681,308,7331,218,2361,513,9981,795,8071,651,3931,126,9511,158,6421,746,0481,190,317947,888968,7401,762,8891,086,4281,057,303882,196
本期所得稅負債1,679,812596,677358,355200,127326,083272,735228,710148,527201,257132,985173,905177,173347,267148,675190,573163,134204,863141,30790,276899,3941,248,419384,091263,563275,097291,113198,044254,814170,435413,900333,914326,255976,3372,621,9341,904,3291,812,8071,226,383198,988116,450184,745128,465365,790309,786261,994247,32576,96271,56239,15330,743166,886165,945130,443140,553121,05972,25184,79578,793162,753
預收款項96,40280,74671,73092,57194,149120,20792,690124,18959,88666,90054,652268,98187,36498,03789,533130,475159,993123,413130,350147,675164,781184,495116,848302,656132,654457,837121,046201,627135,939188,407139,975119,936134,244699,9201,022,258891,4471,335,2181,404,4571,125,167753,4671,313,732832,464807,297738,0461,223,577849,798889,755854,2221,393,0861,231,6881,314,887506,7051,197,0672,390,689728,6841,384,512911,097
應付到期長期負債(一年或一營業週期內到期長期負債)363,884627,861905,090903,328999,567541,364820,0631,113,9641,058,3531,963,45362,798422,766312,86514,6783,367603,397500,00000000900,00080,000090,00000010,353639,579192,683303,89500000128,000150,0000052,000349,932199,939249,902
與待出售非流動資產(或處分群組)直接相關之負債0063,66263,66263,66263,662106,886106,886106,886106,88600000097,826
其他流動負債417,46385,65488,559162,956170,65592,147197,003215,357194,105174,953143,610111,654119,632222,307359,839346,940343,360481,095498,861552,925626,345636,788105,24368,922104,69270,761108,636104,98576,33569,21994,48981,943114,54869,452214,232185,562168,285158,406163,611166,238164,584246,861180,597159,058163,897159,288160,688154,641161,717155,983329,529330,925327,768305,233338,750348,519333,132
流動負債合計62,246,05222,138,07618,977,78120,869,93328,091,66920,473,14138,239,33117,040,22718,777,26918,277,57820,201,22517,045,32017,487,20014,527,89815,150,51817,352,19821,405,07215,524,24020,770,12718,909,26517,640,17615,938,75221,756,00520,341,01620,676,33115,229,73418,790,83815,448,06116,561,42512,999,49914,414,75413,203,65016,053,70814,218,34018,010,63316,764,81912,964,00013,941,74711,256,23011,024,54815,006,27411,509,10811,500,28911,801,48615,406,04417,606,25812,190,57311,720,15211,081,25111,629,02810,806,76313,127,47111,594,16513,247,79010,986,64710,831,5349,497,075
非流動負債
透過損益按公允價值衡量之金融負債-非流動162,397,5446,515,6516,506,6551,487,3978,190,68913,960,7104,770,5188,718,8898,684,08278,29613,176,1809,666,6932,478,2793,424,21825,758,17715,790,74912,423,293127,2011,263,9051,421,4616,374,0421,979,315305,899537,9711,525,344251,177741,9042,651,9512,106,2121,782,4077,536,85713,637,18940,015199,8661,259,1181,116,49866,3313,932,48550,686326,1861,382,6357,898,23511,232,4081,766,3892,952,8228,938,9883,040,1921,154,2243,875,4331,955,855584,2941,659,5622,268,395230,415372,1781,707,981320,651
合約負債-非流動183,242191,378154,279183,140115,224150,954125,601114,777136,562112,41575,4936,6967,5678,1968,1189,00211,60910,64411,45512,72014,22215,78235,60716,85730,72418,92839,40416,99125,65917,562
應付債券28,659,52528,656,99015,764,46912,579,02511,136,43511,398,49110,895,4228,892,3698,889,4218,886,39910,367,82910,364,03010,360,23910,356,45410,352,67510,348,90410,345,13910,341,38010,342,9649,727,5619,723,6767,500,0007,500,0007,500,0007,500,0007,500,0007,500,0007,500,0007,500,0007,500,0007,500,0007,500,0007,500,0007,500,0007,500,0007,500,0007,500,0007,500,0005,000,0005,000,0005,000,0005,000,0005,000,0005,359,0455,578,5455,576,944573,482570,052566,651563,261560,25600
長期借款7,269,5089,094,8576,815,9787,127,2816,868,5668,269,6646,231,5935,846,0565,976,8466,468,0955,671,6107,773,6718,171,0809,021,3925,640,3885,860,5985,748,4176,030,0005,700,0005,280,0005,150,0008,506,5005,565,0006,115,0008,190,0008,230,0008,270,0008,640,0008,450,0008,038,0008,170,0008,398,0009,023,0008,865,0008,504,0008,431,0008,643,0008,590,0008,758,0009,048,0008,128,0008,538,0007,692,0007,702,0008,235,0009,021,1028,672,0008,910,8848,394,8917,961,7028,074,7848,009,4787,316,8866,962,4626,533,9296,277,0226,055,003
負債準備101,8781,315,187,5811,291,215,7921,273,450,4801,334,591,0741,320,821,7491,299,934,1611,305,488,3201,296,582,7031,273,534,2421,287,441,1841,272,266,0141,262,207,3371,259,104,1351,268,491,4721,244,638,3181,227,827,8461,203,579,4021,191,703,8081,180,478,0721,179,288,9691,159,532,8671,148,604,6461,136,595,9501,127,230,9371,102,882,3151,094,202,9701,073,806,0311,054,878,8411,027,724,3501,010,395,023986,818,963961,808,817937,089,751914,930,462889,930,720871,490,413851,318,401822,258,136802,280,452784,948,741760,036,880739,550,248706,520,087689,328,196687,770,041677,820,185650,914,786636,180,133606,578,793577,257,849554,090,557534,800,927501,747,786476,370,108458,341,641444,632,312
其他準備101,878101,49989,01284,45242,60126,31419,32820,64916,71527,08521,69330,90834,97745,45342,12442,55335,00839,98939,47341,14547,92450,22241,48036,68253,89658,30549,17840,85452,16058,51742,83943,26143,24863,130187,233184,86320,19419,860286,442295,12520,20496,772
除役、復原及修復成本之負債準備44,28438,15031,17426,61419,74318,77117,93817,00416,23915,23914,55814,09312,80012,29512,29512,29513,94713,94714,26314,26314,26214,26014,25914,25814,25710,52515,04110,91215,03815,03817,59318,01518,00217,98917,97817,96217,96417,63017,50317,48717,97418,272
其他準備-其他57,59463,34957,83857,83822,8587,5431,3903,64547611,8467,13516,81522,17733,15829,82930,25821,06126,04225,21026,88233,66235,96227,22122,42439,63947,78034,13729,94237,12243,47925,24625,24625,24645,141169,255166,9012,2302,230268,939277,6382,23078,500
存入保證金426,829540,7201,571,4333,632,131419,117696,694413,116288,618282,6545,551,302287,569281,167571,8572,537,719247,024452,051447,8421,814,2581,048,815789,208477,3112,666,2461,560,0671,777,940566,3152,689,984894,902639,122524,795543,913547,223499,0671,956,4141,151,169493,282470,259515,774470,312446,355445,583445,376444,496435,249433,784429,376428,530424,984416,619347,351339,068140,156134,833133,214133,473132,607131,587128,320
租賃負債-非流動4,002,5833,419,6993,403,6163,400,4563,016,0493,501,9833,466,4963,347,0303,202,5603,262,5003,298,0063,203,2042,941,2753,018,3012,673,5972,684,0202,723,1362,749,7012,811,9712,778,7802,855,1512,863,4862,766,4402,650,1722,494,0362,545,1952,665,0342,555,3602,676,756
遞延所得稅負債11,299,66710,757,3406,582,1576,831,60417,658,59415,959,30911,386,87014,603,17312,447,6829,811,86013,472,7318,775,0666,072,4167,559,01611,054,3873,152,0911,004,5261,627,1001,019,8321,162,4141,026,7441,651,8011,606,4341,292,515859,7091,363,897261,98459,66352,42652,71564,57564,7601,358,835670,717304,225742,0752,145,020541,3641,449,1201,440,9841,719,6392,671,4373,001,887894,0771,282,8212,036,323709,428397,254792,367233,721212,033273,875760,731706,332268,512183,196343,083
遞延所得稅負債-所得稅10,907,1869,899,9066,242,2736,494,93817,317,48115,185,10811,086,29813,866,04811,909,2369,273,41412,834,6498,137,8815,505,4876,938,66610,478,6132,514,434377,2481,001,658373,661431,162303,239928,296887,544586,909381,1451,355,744253,83151,51044,27344,56256,42256,6071,350,682662,564296,072733,9222,136,867
遞延所得稅負債-土地增值稅392,481857,434339,884336,666341,113774,201300,572737,125538,446538,446638,082637,185566,929620,350575,774637,657627,278625,442643,504731,252723,505723,505718,890705,606478,5648,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,1538,153
其他負債75,070,390778,719749,242724,785775,168868,8111,119,0231,049,4941,005,1541,210,5971,076,1391,194,5421,085,1261,610,7881,642,5171,679,1621,708,9991,873,6952,034,0612,072,7392,111,4612,327,2632,249,1422,255,6682,228,1722,471,3562,409,9112,451,9462,891,1473,296,2803,489,3793,465,0083,477,8383,569,7143,547,1493,584,7003,559,4723,732,2523,875,8173,855,2663,887,3484,101,4084,173,9804,171,3464,241,8674,411,5223,630,8974,017,8113,942,7115,912,6922,732,4992,741,9292,369,8774,367,8732,236,2683,059,4853,041,034
非流動負債合計1,468,399,8411,620,639,1621,559,783,4631,517,591,8781,594,459,7471,587,149,0681,544,783,1731,547,965,0241,529,622,2611,485,930,1041,506,579,0911,480,526,8021,445,778,5601,439,646,2231,461,293,9551,417,416,1731,401,178,7271,364,296,4711,345,634,0031,331,875,6281,328,691,5261,302,659,7261,274,495,5881,255,558,0641,234,242,2561,224,519,2141,207,570,1621,186,491,0051,160,236,6581,121,371,2791,110,754,8611,089,921,1701,047,002,6091,017,405,443989,863,891959,195,671940,177,091921,284,469888,366,430867,974,903855,083,458838,889,481820,910,735779,204,836766,788,522774,415,265751,855,729726,424,250714,043,081682,329,649648,266,355624,000,176608,961,771573,236,063545,007,310526,419,633513,743,336
負債總計1,530,645,8931,642,777,2381,578,761,2441,538,461,8111,622,551,4161,607,622,2091,583,022,5041,565,005,2511,548,399,5301,504,207,6821,526,780,3161,497,572,1221,463,265,7601,454,174,1211,476,444,4731,434,768,3711,422,583,7991,379,820,7111,366,404,1301,350,784,8931,346,331,7021,318,598,4781,296,251,5931,275,899,0801,254,918,5871,239,748,9481,226,361,0001,201,939,0661,176,798,0831,134,370,7781,125,169,6151,103,124,8201,063,056,3171,031,623,7831,007,874,524975,960,490953,141,091935,226,216899,622,660878,999,451870,089,732850,398,589832,411,024791,006,322782,194,566792,021,523764,046,302738,144,402725,124,332693,958,677659,073,118637,127,647620,555,936586,483,853555,993,957537,251,167523,240,411
權益
歸屬於母公司業主之權益
股本
普通股股本11,103,71711,103,71711,103,71711,224,95711,224,95711,224,95711,224,95711,224,95711,224,95711,224,95711,224,9579,224,9579,224,9579,224,9579,224,9579,133,6209,133,6209,131,0679,093,5109,093,5109,093,5109,093,5109,093,5108,266,8278,266,8278,266,8278,266,8278,266,8278,266,8278,266,8278,266,8477,654,5477,654,5877,654,6177,654,6777,153,9297,153,9797,153,9897,154,0096,813,3896,813,3996,813,4096,813,4896,813,5896,813,6896,813,6896,813,7296,813,8096,813,8296,813,8296,811,9196,307,3326,307,3326,307,3326,307,3326,064,7436,064,743
股本合計11,103,71711,103,71711,103,71711,224,95711,224,95711,224,95711,224,95711,224,95711,224,95711,224,95711,224,9579,224,9579,224,9579,224,9579,224,9579,224,9579,133,6209,133,6209,131,0689,093,5109,093,5109,093,5109,093,5109,093,5108,266,8278,266,8278,266,8278,266,8278,266,8278,266,8278,266,8478,266,9167,654,5877,654,6177,654,6777,654,7087,153,9797,153,9897,154,0097,154,0596,813,3996,813,4096,813,4896,813,5896,813,6896,813,6896,813,7296,813,8096,813,8296,813,8296,811,9196,811,9196,307,3326,307,3326,307,3326,307,3336,064,743
資本公積
資本公積-發行溢價
資本公積-普通股股票溢價473,730473,730473,730478,903478,903478,903478,903478,903478,903478,903500,0001,368
資本公積-發行溢價合計473,730473,730473,730478,903478,903478,903478,903478,903525,587525,587548,05248,05246,68446,68446,68446,68446,68446,68443,709
資本公積-庫藏股票交易460,459460,459460,459443,280443,280443,280443,280431,951461,163461,192440,134440,170440,170440,170392,378392,378392,378392,378392,379313,629288,582288,582288,582241,176241,175241,175241,175217,472217,472217,472217,472182,356182,356182,356182,356153,640153,640153,640153,640130,198130,198130,198130,198130,198106,756106,756101,842101,84274,49274,49274,493507,152507,15238,31738,314507,152507,152
資本公積-實際取得或處分子公司股權價格與帳面價值差額1,101,5951,099,7361,093,5801,086,0161,417,3941,412,9741,397,1631,388,9471,807,3231,802,8901,644,199551,087551,087551,087551,087551,087550,965550,965545,327545,327545,327545,327545,327545,327545,327545,327545,327545,327958,668958,668827,618827,618165,061165,061165,061165,061165,061165,061165,061165,061165,061165,061165,061165,061165,061165,061165,061165,061165,061165,061165,061
資本公積-採用權益法認列之關聯企業及合資淨值之變動數2,299,3692,000,8281,976,5681,949,1821,944,1731,990,6161,758,7701,764,4741,777,0261,775,4451,617,1401,607,9531,590,9241,579,6011,452,9391,446,2431,472,7131,333,6301,112,3541,107,6901,131,9671,143,7241,083,8891,083,6971,076,3881,072,5401,069,5901,067,7461,005,329498,034652,338646,342613,146608,674570,971570,674576,019573,535577,044577,044757,841147,746104,044407,818509,80819,275516,455
資本公積-合併溢額53,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,12453,124
資本公積-認股權77,33277,33277,33277,33277,33277,33277,33277,33277,33277,33277,33277,33277,33277,33277,33277,33277,33277,33277,52480,35080,350
資本公積合計4,465,6094,165,2094,134,7934,087,8374,414,2064,456,2294,208,5724,194,7314,736,9234,730,9384,413,9812,777,7182,760,6892,749,3662,574,9122,568,2162,594,5642,455,4812,225,7852,101,4882,100,7182,032,1251,972,2901,924,6921,917,3821,913,5341,910,5841,885,0372,235,9612,233,7132,069,1992,034,9601,012,8581,012,896900,2191,057,9731,035,5801,032,1821,025,945996,570971,976965,886963,499959,152898,133897,836898,317895,934872,118872,118885,458708,022664,320664,320601,246579,5511,076,731
保留盈餘
法定盈餘公積150,832150,832150,832150,83200002,753,7752,753,7752,753,7752,753,7752,753,7752,753,7752,753,7752,753,7752,575,3372,575,3372,575,3372,575,3372,464,1862,464,1862,464,1862,464,1862,111,9502,111,9502,111,9502,111,9502,078,7482,078,7482,078,7482,078,7481,914,6531,914,6531,914,6531,914,6531,709,7021,709,7021,709,7021,709,7021,562,2301,562,2301,562,2301,562,2301,436,2401,436,2401,436,2401,436,2401,344,3521,344,3521,344,3521,344,3521,223,1891,223,1891,223,1891,223,1891,114,343
特別盈餘公積4,748,7494,748,7494,748,7494,748,7493,391,2613,391,2613,391,2613,391,2615,990,5025,990,5025,990,5025,990,5025,990,5025,990,5025,990,5025,990,5025,566,0155,566,0155,568,8055,568,8054,068,0904,068,0904,068,0904,068,0907,030,7404,487,4274,487,4274,487,427313,993313,993313,993313,9931,224,3171,224,3171,224,3171,224,3172,091,1742,091,1742,091,1742,091,174744,776744,776744,914744,9141,589,4411,589,4411,589,4411,589,441314,131314,131325,652325,7122,958,2922,958,2922,961,8562,963,790335,564
未分配盈餘(待彌補虧損)
累積盈虧31,955,952(53,344)(62,172)24,9651,519,257(9,209)(36,932)128(5,665,595)(2,791,552)(2,681,458)(2,678,073)(2,685,076)2,555,0523,013,5213,025,8394,633,8262,963,8182,897,6513,071,3895,590,9204,193,2364,552,7284,552,7273,545,59027,528(45,969)(59,080)4,206,6984,173,2404,173,7324,651,4513,630,4693,675,9603,675,959
追溯適用及追溯重編之影響數3,267,8170000000000000000000000000000
本期損益32,878755,071557,803(64,512)128,4531,517,5301,677,5602,679,3881,353,747(2,874,182)(90,340)(1,202,520)(703,558)(5,089,794)(1,675,373)(2,367,298)(1,007,406)1,890,2611,360,4681,574,022895,4601,397,680629,536902,446391,0013,494,8332,598,4931,568,282139,913498,3421,181,797(264,065)1,640,9552,228,8541,092,766
未分配盈餘(待彌補虧損)合計35,256,647701,727495,631(39,547)1,647,7101,508,3211,640,6282,679,516(4,311,848)(5,665,734)(2,771,798)(3,880,593)(3,388,634)(2,534,742)1,338,148658,5413,626,4204,854,0794,258,1194,645,4116,486,3805,590,9165,182,2645,455,1733,936,5913,522,3612,552,5241,509,2024,346,6114,206,6364,671,5825,355,5294,387,3865,271,4245,904,8144,768,7253,426,1734,015,6104,124,4423,257,0594,381,0604,142,8594,821,9234,176,4892,788,1012,456,5142,562,5941,819,1992,873,7593,174,1462,686,1812,484,708736,127775,6831,482,659219,1262,711,764
保留盈餘合計40,156,2285,601,3085,395,2124,860,0345,038,9714,899,5825,031,8896,070,7774,432,4293,078,5435,972,4794,863,6845,355,6436,209,53510,082,4259,402,81811,767,77212,995,43112,402,26112,789,55313,018,65612,123,19211,714,54011,987,44913,079,28110,121,7389,151,9018,108,5796,739,3526,599,3777,064,3237,748,2707,526,3568,410,3949,043,7847,907,6957,227,0497,816,4867,925,3187,057,9356,688,0666,449,8657,129,0676,483,6335,813,7825,482,1955,588,2754,844,8804,532,2424,832,6294,356,1854,154,7724,917,6084,957,1645,667,7044,406,1054,161,671
其他權益
國外營運機構財務報表換算之兌換差額(8,805)(11,241)(15,058)(18,587)(7,757)(10,672)(9,377)(12,015)(12,180)(13,780)(11,648)(14,338)(10,111)(10,112)(12,270)(15,946)(14,842)(20,599)(20,354)(19,970)(17,427)(16,259)(14,666)(19,873)(17,613)(16,180)(11,811)(4,139)(2,219)(7,492)(12,529)(3,711)(1,191)(6,441)(19,650)17,232(26,947)(13,825)16,93125,72226,57525,97441,43421,60129,40834,06616,8274,22110,66317,063(2,352)5,503(8,184)(30,140)(21,819)(18,092)(18,517)
透過其他綜合損益按公允價值衡量之金融資產未實現評價利益(損失)(19,357,380)(739,454)(616,945)(679,954)(678,410)(713,174)(445,859)(571,175)(488,645)(401,632)(313,489)(364,283)(491,062)(2,574,354)(2,849,063)(2,190,066)(997,870)(342,193)(241,186)(232,557)(465,951)99,710(8,869)299,589436,81879,948232,303337,025343,856305,418614,826712,374932,183
避險工具之利益(損失)48(43)(131)(219)(127)(62)
不動產重估增值708,882708,891708,902679,070679,081679,705681,042665,401426,666426,631426,224418,525418,638429,596
其他權益-其他
其他權益-其他合計000000000000006,6436,6436,6436,6436,6436,6436,6436,6436,6436,6436,6436,6436,6436,6436,6436,6436,6436,6906,5686,3986,1145,8715,5715,2674,8964,4514,0993,5852,8692,0701,361440(651)(2,168)(3,568)(4,163)0
其他權益合計(25,645,804)(4,512,106)(4,240,951)(6,915,643)(5,059,234)(3,327,357)(1,810,270)(1,496,516)(945,742)(1,542,701)(3,875,766)(2,918,708)(3,671,673)(7,519,412)(9,683,234)(9,585,506)(5,249,574)(4,375,416)(4,639,380)(3,380,904)(3,461,891)(3,087,013)(3,990,929)(3,134,840)(6,549,475)(1,740,041)(2,687,831)(2,913,705)(2,452,380)(5,703,642)(2,511,331)(1,169,071)(351,367)370,7804,980746(752,349)(1,350,612)(1,117,608)(1,695,031)(1,046,639)(2,102,507)(3,351,001)(1,481,037)(281,002)(720,945)(1,474,656)(388,914)(561,324)(1,602,588)(1,232,815)(981,769)938,943764,801(2,165,915)(2,930,583)(1,576,794)
庫藏股票(592,930)(592,930)(592,930)(754,245)(592,930)(592,930)(592,930)(592,930)(592,930)(592,930)(592,930)(488,279)(488,279)(488,279)(488,279)(488,279)(488,279)(488,279)(488,279)(512,488)(532,672)(532,672)(532,672)(532,672)(532,672)(532,672)(532,672)(532,672)(532,672)532,672532,672532,672532,672532,672532,672532,672532,672532,672532,672532,672532,672532,672532,672532,672532,672532,672532,672532,672532,672532,672532,672532,672532,672532,672532,672532,672547,636
歸屬於母公司業主之權益合計29,486,82015,765,19815,799,84112,502,94015,025,97016,660,48118,062,21819,401,01918,855,63716,898,80717,142,72113,459,37213,181,33710,176,16711,710,78111,122,20617,758,10319,720,83718,631,45520,091,15920,218,32119,629,14218,256,73919,338,13916,181,34318,029,38616,108,80914,814,06614,257,08810,863,60314,356,36616,348,40315,309,76216,916,01517,070,98816,088,45014,131,58714,119,37314,454,99212,980,86112,894,13011,593,98111,022,38212,242,66512,711,93011,940,10311,292,99311,633,03711,124,19310,383,31610,288,07510,160,27212,295,53112,160,9459,877,6957,829,7349,178,715
共同控制下前手權益0000000000000000000000000000000000000000000000000
非控制權益57,277,80433,162,59733,275,68426,395,07730,659,75433,518,84434,640,86935,314,60934,573,34131,412,66428,296,85127,895,49528,059,71821,493,53319,924,19418,834,94926,754,07127,504,95527,245,00928,168,76527,676,62727,185,23924,839,31526,090,60221,887,09525,821,61823,588,72721,916,43421,955,57017,957,25420,620,97222,958,82821,999,68623,935,46924,248,29221,868,37019,412,03019,443,33820,235,96318,794,79618,340,02317,086,12915,171,79816,188,05816,756,67115,885,19815,106,85315,506,94213,808,81313,178,91513,241,23612,845,68414,283,01614,276,3879,288,0366,721,1987,598,618
權益總計86,764,62448,927,79549,075,52538,898,01745,685,72450,179,32552,703,08754,715,62853,428,97848,311,47145,439,57241,354,86741,241,05531,669,70031,634,97529,957,15544,512,17447,225,79245,876,46448,259,92447,894,94846,814,38143,096,05445,428,74138,068,43843,851,00439,697,53636,730,50036,212,65828,820,85734,977,33839,307,23137,309,44840,851,48441,319,28037,956,82033,543,61733,562,71134,690,95531,775,65731,234,15328,680,11026,194,18028,430,72329,468,60127,825,30126,399,84627,139,97924,933,00623,562,23123,529,31123,005,95626,578,54726,437,33219,165,73114,550,93216,777,333
負債及權益總計1,617,410,5171,691,705,0331,627,836,7691,577,359,8281,668,237,1401,657,801,5341,635,725,5911,619,720,8791,601,828,5081,552,519,1531,572,219,8881,538,926,9891,504,506,8151,485,843,8211,508,079,4481,464,725,5261,467,095,9731,427,046,5031,412,280,5941,399,044,8171,394,226,6501,365,412,8591,339,347,6471,321,327,8211,292,987,0251,283,599,9521,266,058,5361,238,669,5661,213,010,7411,163,191,6351,160,146,9531,142,432,0511,100,365,7651,072,475,2671,049,193,8041,013,917,310986,684,708968,788,927934,313,615910,775,108901,323,885879,078,699858,605,204819,437,045811,663,167
待註銷股本股數000000000000000000000000000000000000000000000000
預收股款(權益項下)之約當發行股數(單位:股)00000000000000000255.343,755.7900000000000000000000000000000000000000
母公司暨子公司所持有之母公司庫藏股股數(單位:股)57,093,00057,093,00057,093,00069,217,00057,093,00057,093,00057,093,00057,093,00057,093,00057,093,00057,093,00048,654,00048,654,00048,654,00048,173,00048,173,00048,173,00048,173,00048,173,00050,548,00052,528,00052,528,00052,528,00047,752,00047,752,00047,752,00047,752,00047,752,00047,752,00047,752,00047,752,00044,215,00044,215,00044,215,00044,215,00041,322,00041,322,00041,322,00041,322,00039,354,00039,354,00039,354,00039,354,00039,354,00039,354,00039,354,00039,354,00039,354,00039,354,00039,354,00039,354,00036,440,00036,440,00036,440,00036,440,00034,785,00034,785,000
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

資產總額

三商(2905) 截至2023年第2季「資產總額」總計約為NT$1.54兆元,相較上一季增加約NT$344億元、相較去年年末增加約NT$531億元
三商(2905) 2023年第2季財報顯示公司「資產總額」約NT$1.54兆元;負債總額約NT$1.5兆元、為資產總額的97.31%;權益總額約NT$414億元、為資產總額的2.69%。
對比上一季
上一季的(2023年第1季)「資產總額」則為NT$1.5兆元;負債總額約NT$1.46兆元、為資產總額的97.26%;權益總額約NT$412億元、為資產總額的2.74%。 今年第2季相較上一季「資產總額」增加約NT$344億元。
對比去年年末
去年年末的「資產總額」則為NT$1.49兆元;負債總額約NT$1.45兆元、為資產總額的97.87%;權益總額約NT$317億元、為資產總額的2.13%。 今年第2季相較去年年末「資產總額」增加約NT$531億元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產總額1,538,926,989100%1,504,506,815100%1,485,843,821100%1,508,079,448100%1,464,725,526100%1,467,095,973100%1,427,046,503100%1,412,280,594100%1,399,044,817100%1,394,226,650100%1,365,412,859100%1,339,347,647100%1,321,327,821100%1,292,987,025100%1,283,599,952100%1,266,058,536100%1,238,669,566100%1,213,010,741100%1,163,191,635100%1,160,146,953100%1,142,432,051100%1,100,365,765100%1,072,475,267100%1,049,193,804100%1,013,917,310100%986,684,708100%968,788,927100%934,313,615100%910,775,108100%901,323,885100%879,078,699100%858,605,204100%819,437,045100%811,663,167100%819,846,824100%790,446,148100%765,284,381100%750,057,338100%717,520,908100%682,602,429100%
負債總額1,497,572,12297.31%1,463,265,76097.26%1,454,174,12197.87%1,476,444,47397.90%1,434,768,37197.95%1,422,583,79996.97%1,379,820,71196.69%1,366,404,13096.75%1,350,784,89396.55%1,346,331,70296.56%1,318,598,47896.57%1,296,251,59396.78%1,275,899,08096.56%1,254,918,58797.06%1,239,748,94896.58%1,226,361,00096.86%1,201,939,06697.03%1,176,798,08397.01%1,134,370,77897.52%1,125,169,61596.99%1,103,124,82096.56%1,063,056,31796.61%1,031,623,78396.19%1,007,874,52496.06%975,960,49096.26%953,141,09196.60%935,226,21696.54%899,622,66096.29%878,999,45196.51%870,089,73296.53%850,398,58996.74%832,411,02496.95%791,006,32296.53%782,194,56696.37%792,021,52396.61%764,046,30296.66%738,144,40296.45%725,124,33296.68%693,958,67796.72%659,073,11896.55%
權益總額41,354,8672.69%41,241,0552.74%31,669,7002.13%31,634,9752.10%29,957,1552.05%44,512,1743.03%47,225,7923.31%45,876,4643.25%48,259,9243.45%47,894,9483.44%46,814,3813.43%43,096,0543.22%45,428,7413.44%38,068,4382.94%43,851,0043.42%39,697,5363.14%36,730,5002.97%36,212,6582.99%28,820,8572.48%34,977,3383.01%39,307,2313.44%37,309,4483.39%40,851,4843.81%41,319,2803.94%37,956,8203.74%33,543,6173.40%33,562,7113.46%34,690,9553.71%31,775,6573.49%31,234,1533.47%28,680,1103.26%26,194,1803.05%28,430,7233.47%29,468,6013.63%27,825,3013.39%26,399,8463.34%27,139,9793.55%24,933,0063.32%23,562,2313.28%23,529,3113.45%

流動資產

三商(2905) 截至2023年第2季「流動資產」總計約為NT$1,274億元,相較上一季減少約NT$-49.87億元、相較去年年末減少約NT$-133億元
三商(2905) 2023年第2季財報顯示公司「流動資產」總計約NT$1,274億元、約佔整體資產的8.28%。
對比上一季
上一季流動資產總計約NT$1,324億元、約佔整體資產的8.80%。今年第2季相較上一季減少約NT$-49.87億元。
對比去年年末
去年年末流動資產則為NT$1,407億元、約佔整體資產的9.47%。今年第2季相較去年年末減少約NT$-133億元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動資產127,395,5708.28%132,382,2508.80%140,686,4879.47%126,975,3878.42%137,306,1769.37%160,288,83910.93%193,126,75113.53%161,850,68911.46%218,815,31715.64%221,609,50115.89%237,423,94017.39%214,081,04215.98%250,002,22018.92%193,707,58714.98%187,578,58814.61%166,127,45513.12%191,149,32815.43%161,602,31713.32%160,854,16713.83%143,517,79412.37%160,787,43714.07%131,859,03511.98%152,552,56814.22%162,444,45215.48%177,835,68217.54%120,720,35912.23%149,832,73915.47%138,809,59814.86%158,704,09317.43%147,799,75816.40%165,333,26518.81%139,828,62016.29%135,361,10616.52%114,528,62314.11%149,227,23218.20%142,573,27018.04%167,742,53021.92%151,070,01720.14%141,927,02019.78%140,685,53520.61%

非流動資產

三商(2905) 截至2023年第2季「非流動資產」總計約為NT$1.41兆元,相較上一季增加約NT$394億元、相較去年年末增加約NT$664億元
三商(2905) 2023年第2季財報顯示公司「非流動資產」總計約NT$1.41兆元、約佔整體資產的91.72%。
對比上一季
上一季非流動資產總計約NT$1.37兆元、約佔整體資產的91.20%。今年第2季相較上一季增加約NT$394億元。
對比去年年末
去年年末非流動資產則為NT$1.35兆元、約佔整體資產的90.53%。今年第2季相較去年年末增加約NT$664億元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動資產1,411,531,41991.72%1,372,124,56591.20%1,345,157,33490.53%1,381,104,06191.58%1,327,419,35090.63%1,306,807,13489.07%1,233,919,75286.47%1,250,429,90588.54%1,180,229,50084.36%1,172,617,14984.11%1,127,988,91982.61%1,125,266,60584.02%1,071,325,60181.08%1,099,279,43885.02%1,096,021,36485.39%1,099,931,08186.88%1,047,520,23884.57%1,051,408,42486.68%1,002,337,46886.17%1,016,629,15987.63%981,644,61485.93%968,506,73088.02%919,922,69985.78%886,749,35284.52%836,081,62882.46%865,964,34987.77%818,956,18884.53%795,504,01785.14%752,071,01582.57%753,524,12783.60%713,745,43481.19%718,776,58483.71%684,075,93983.48%697,134,54485.89%670,619,59281.80%647,872,87881.96%597,541,85178.08%598,987,32179.86%575,593,88880.22%541,916,89479.39%

流動負債

三商(2905) 截至2023年第2季「流動負債」總計約為NT$170億元,相較上一季減少約NT$-4.42億元、相較去年年末增加約NT$25.17億元
三商(2905) 2023年第2季財報顯示公司「流動負債」總計約NT$170億元、約佔整體資產的1.11%。
對比上一季
上一季流動負債總計約NT$175億元、約佔整體資產的1.16%。今年第2季相較上一季減少約NT$-4.42億元。
對比去年年末
去年年末流動負債則為NT$145億元、約佔整體資產的0.98%。今年第2季相較去年年末增加約NT$25.17億元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動負債17,045,3201.11%17,487,2001.16%14,527,8980.98%15,150,5181.00%17,352,1981.18%21,405,0721.46%15,524,2401.09%20,770,1271.47%18,909,2651.35%17,640,1761.27%15,938,7521.17%21,756,0051.62%20,341,0161.54%20,676,3311.60%15,229,7341.19%18,790,8381.48%15,448,0611.25%16,561,4251.37%12,999,4991.12%14,414,7541.24%13,203,6501.16%16,053,7081.46%14,218,3401.33%18,010,6331.72%16,764,8191.65%12,964,0001.31%13,941,7471.44%11,256,2301.20%11,024,5481.21%15,006,2741.66%11,509,1081.31%11,500,2891.34%11,801,4861.44%15,406,0441.90%17,606,2582.15%12,190,5731.54%11,720,1521.53%11,081,2511.48%11,629,0281.62%10,806,7631.58%

非流動負債

三商(2905) 截至2023年第2季「非流動負債」總計約為NT$1.48兆元,相較上一季增加約NT$347億元、相較去年年末增加約NT$409億元
三商(2905) 2023年第2季財報顯示公司「非流動負債」總計約NT$1.48兆元、約佔整體資產的96.21%。
對比上一季
上一季非流動負債總計約NT$1.45兆元、約佔整體資產的96.10%。今年第2季相較上一季增加約NT$347億元。
對比去年年末
去年年末非流動負債則為NT$1.44兆元、約佔整體資產的96.89%。今年第2季相較去年年末增加約NT$409億元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動負債1,480,526,80296.21%1,445,778,56096.10%1,439,646,22396.89%1,461,293,95596.90%1,417,416,17396.77%1,401,178,72795.51%1,364,296,47195.60%1,345,634,00395.28%1,331,875,62895.20%1,328,691,52695.30%1,302,659,72695.40%1,274,495,58895.16%1,255,558,06495.02%1,234,242,25695.46%1,224,519,21495.40%1,207,570,16295.38%1,186,491,00595.79%1,160,236,65895.65%1,121,371,27996.40%1,110,754,86195.74%1,089,921,17095.40%1,047,002,60995.15%1,017,405,44394.87%989,863,89194.35%959,195,67194.60%940,177,09195.29%921,284,46995.10%888,366,43095.08%867,974,90395.30%855,083,45894.87%838,889,48195.43%820,910,73595.61%779,204,83695.09%766,788,52294.47%774,415,26594.46%751,855,72995.12%726,424,25094.92%714,043,08195.20%682,329,64995.10%648,266,35594.97%

權益

三商(2905) 截至2023年第2季「權益」總計約為NT$414億元,相較上一季增加約NT$1.14億元、相較去年年末增加約NT$96.85億元
三商(2905) 2023年第2季財報顯示公司「權益」總計約NT$414億元、約佔整體資產的2.69%。
對比上一季
上一季權益總計約NT$412億元、約佔整體資產的2.74%。今年第2季相較上一季增加約NT$1.14億元。
對比去年年末
去年年末權益則為NT$317億元、約佔整體資產的2.13%。今年第2季相較去年年末增加約NT$96.85億元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
權益41,354,8672.69%41,241,0552.74%31,669,7002.13%31,634,9752.10%29,957,1552.05%44,512,1743.03%47,225,7923.31%45,876,4643.25%48,259,9243.45%47,894,9483.44%46,814,3813.43%43,096,0543.22%45,428,7413.44%38,068,4382.94%43,851,0043.42%39,697,5363.14%36,730,5002.97%36,212,6582.99%28,820,8572.48%34,977,3383.01%39,307,2313.44%37,309,4483.39%40,851,4843.81%41,319,2803.94%37,956,8203.74%33,543,6173.40%33,562,7113.46%34,690,9553.71%31,775,6573.49%31,234,1533.47%28,680,1103.26%26,194,1803.05%28,430,7233.47%29,468,6013.63%27,825,3013.39%26,399,8463.34%27,139,9793.55%24,933,0063.32%23,562,2313.28%23,529,3113.45%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來