2905
13.65
TWD+0.15 (1.11%)
2026.05.26收盤
三商-資產負債表
合併資產負債表
| (TWD千元) | 截至2026/03/31 | 截至2025/12/31 | 截至2025/09/30 | 截至2025/06/30 | 截至2025/03/31 | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 現金及約當現金 | 72,610,211 | 79,991,353 | 82,515,818 | 59,370,295 | 38,992,336 | 31,479,776 | 49,220,678 | 83,656,026 | 37,681,495 | 64,773,024 | 19,761,259 | 34,325,803 | 40,419,968 | 50,249,445 | 35,703,157 | 47,015,310 | 65,295,277 | 100,356,813 | 66,849,867 | 126,268,833 | 132,731,349 | 148,214,785 | 116,279,634 | 154,694,817 | 90,353,539 | 96,408,757 | 70,177,672 | 97,712,181 | 67,387,881 | 69,078,201 | 52,343,654 | 70,123,595 | 39,320,337 | 62,317,586 | 70,361,575 | 84,997,715 | 28,055,284 | 58,487,469 | 47,805,798 | 69,345,990 | 58,892,295 | 78,331,686 | 51,832,182 | 44,097,449 | 28,864,819 | 66,403,677 | 62,003,575 | 90,561,047 | 74,851,694 | 65,867,820 | 65,980,356 | 84,972,067 | 73,449,194 | 75,687,668 | 60,235,634 | 66,578,876 | 40,549,079 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 透過損益按公允價值衡量之金融資產-流動 | 253,324 | 221,362 | 217,687 | 310,326 | 311,694 | 114,147 | 31,437 | 90,861 | 89,606 | 88,998 | 132,567 | 111,384 | 102,527 | 108,705 | 141,385 | 131,628 | 233,453 | 360,401 | 595,821 | 624,375 | 0 | 30,312 | 0 | 848,797 | 749,461 | 676,089 | 655,743 | 677,076 | 610,288 | 589,377 | 817,887 | 816,025 | 1,012,510 | 1,010,473 | 974,109 | 966,702 | 995,781 | 1,017,789 | 940,188 | 943,019 | 633,417 | 641,789 | 792,428 | 800,534 | 654,357 | 547,653 | 594,751 | 578,326 | 551,909 | 409,798 | 459,438 | 318,833 | 293,584 | 319,027 | 134,932 | 262,745 | 277,284 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 163 | 170 | 172 | 163 | 152 | 152 | 154 | 154 | 151 | 150 | 145 | 147 | 140 | 141 | 138 | 136 | 148 | 127 | 117 | 117 | 114 | 110 | 103 | 113 | 87,684 | 159,944 | 331,382 | 351,809 | 326,076 | 309,390 | 325,592 | 319,952 | 316,564 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 按攤銷後成本衡量之金融資產-流動 | 13,900 | 13,495 | 0 | 0 | 0 | 3,687 | 3,686 | 17,023 | 21,307 | 12,323 | 21,320 | 20,786 | 22,176 | 17,673 | 22,382 | 31,146 | 31,461 | 39,334 | 45,378 | 45,412 | 45,658 | 45,472 | 53,433 | 52,648 | 55,465 | 53,984 | 60,136 | 62,348 | 72,372 | 3,588 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 合約資產-流動 | 652,978 | 671,951 | 358,540 | 455,706 | 446,524 | 456,905 | 437,962 | 417,232 | 907,155 | 310,696 | 357,475 | 411,192 | 394,333 | 342,028 | 304,985 | 463,930 | 485,604 | 509,754 | 290,379 | 332,147 | 196,957 | 409,242 | 297,533 | 253,511 | 412,477 | 414,488 | 432,629 | 478,046 | 619,952 | 466,648 | 349,150 | 448,959 | 495,228 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應收款項淨額 | 16,149,745 | 15,879,283 | 14,780,292 | 13,430,591 | 12,740,823 | 12,924,259 | 14,160,355 | 24,139,662 | 18,559,801 | 12,468,269 | 14,615,466 | 14,185,812 | 13,427,340 | 11,020,414 | 12,392,136 | 11,702,539 | 16,748,177 | 14,112,961 | 15,124,766 | 13,805,665 | 11,666,201 | 10,876,348 | 18,893,210 | 15,353,673 | 23,155,905 | 10,848,817 | 15,178,975 | 13,097,230 | 13,967,835 | 11,482,347 | 11,759,664 | 11,128,655 | 12,679,106 | 9,878,148 | 11,109,455 | 11,574,393 | 11,706,867 | 9,877,380 | 10,938,003 | 10,221,377 | 10,290,072 | 8,873,549 | 9,960,324 | 13,990,920 | 9,902,329 | 8,390,444 | 8,599,392 | 7,395,872 | 8,311,911 | 8,617,827 | 9,320,772 | 8,947,008 | 7,583,363 | 6,982,690 | 7,716,257 | 5,947,662 | 5,547,014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應收票據 | 59,305 | 44,609 | 56,072 | 56,295 | 65,728 | 53,360 | 79,143 | 77,106 | 66,921 | 94,199 | 70,263 | 87,428 | 78,962 | 78,410 | 86,283 | 123,776 | 108,344 | 114,440 | 107,403 | 80,559 | 151,515 | 152,527 | 150,566 | 135,062 | 146,782 | 189,597 | 204,926 | 260,590 | 247,815 | 265,502 | 258,663 | 258,264 | 312,017 | 396,039 | 304,137 | 355,109 | 446,961 | 527,120 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應收帳款 | 2,205,493 | 1,107,303 | 934,515 | 1,548,645 | 901,831 | 1,367,368 | 1,317,510 | 1,212,667 | 1,168,235 | 1,260,682 | 963,153 | 977,890 | 917,657 | 1,007,609 | 998,787 | 842,706 | 1,025,972 | 736,247 | 786,819 | 648,331 | 910,053 | 1,082,585 | 1,185,803 | 1,206,773 | 1,285,659 | 1,023,844 | 1,418,459 | 1,347,242 | 866,400 | 988,508 | 920,795 | 1,156,776 | 1,024,661 | 1,437,652 | 1,489,819 | 1,140,295 | 1,073,362 | 1,221,427 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他應收款 | 13,863,579 | 14,705,644 | 13,772,987 | 11,808,207 | 11,755,379 | 11,482,900 | 12,740,184 | 22,822,682 | 17,305,149 | 11,092,590 | 13,564,553 | 13,103,192 | 12,414,270 | 9,914,318 | 11,285,115 | 10,711,924 | 15,583,707 | 13,231,372 | 14,201,424 | 13,047,669 | 10,576,486 | 9,613,175 | 17,542,324 | 13,989,021 | 21,708,851 | 9,613,389 | 13,555,590 | 11,489,398 | 12,853,620 | 10,228,337 | 10,580,206 | 9,713,615 | 11,342,428 | 8,044,457 | 9,315,499 | 10,078,989 | 10,186,544 | 8,128,833 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應收融資租賃款 | 21,368 | 21,727 | 16,718 | 17,444 | 17,885 | 20,631 | 23,518 | 27,207 | 19,496 | 20,798 | 17,497 | 17,302 | 16,451 | 20,077 | 21,951 | 24,133 | 30,154 | 30,902 | 29,120 | 29,106 | 28,147 | 28,061 | 14,517 | 22,817 | 14,613 | 21,987 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 本期所得稅資產 | 840,688 | 840,906 | 852,066 | 932,181 | 892,367 | 848,491 | 751,371 | 664,692 | 615,473 | 1,026,333 | 976,128 | 864,346 | 742,231 | 743,391 | 694,715 | 590,068 | 536,263 | 463,268 | 233,391 | 152,295 | 146,768 | 1,516,216 | 1,846,975 | 1,744,638 | 1,533,573 | 1,505,983 | 1,517,839 | 1,428,103 | 1,380,820 | 1,335,905 | 187,402 | 14,621 | 17,963 | 14,531 | 30,976 | 16,868 | 19,129 | 438,955 | 432,065 | 498,724 | 900,838 | 1,179,546 | 1,065,895 | 1,126,007 | 1,226,104 | 1,125,963 | 1,035,602 | 976,174 | 852,620 | 812,531 | 659,943 | 916,213 | 886,618 | 746,739 | 629,744 | 736,948 | 684,456 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應收所得稅退稅款 | 5,831 | 6,043 | 17,104 | 58 | 13,790 | 13,689 | 4,421 | 4,423 | 10,135 | 4,410 | 11,330 | 4,398 | 14,855 | 16,126 | 58,103 | 35,753 | 36,341 | 3,784 | 12,882 | 8,546 | 3,387 | 4,552 | 4,528 | 4,091 | 4,878 | 3,494 | 0 | 0 | 17 | 0 | 0 | 2,959 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 預付所得稅稅款 | 834,857 | 834,863 | 834,962 | 932,123 | 878,577 | 834,802 | 746,950 | 660,269 | 605,338 | 1,021,923 | 964,798 | 859,948 | 727,376 | 727,265 | 636,612 | 554,315 | 499,922 | 459,484 | 220,509 | 143,749 | 143,381 | 1,511,664 | 1,842,447 | 1,740,547 | 1,528,695 | 1,502,489 | 1,517,839 | 1,428,103 | 1,380,803 | 1,335,905 | 187,402 | 14,621 | 15,004 | 14,531 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 存貨 | 5,832,637 | 5,979,651 | 6,765,693 | 6,169,264 | 7,302,573 | 7,345,432 | 7,057,980 | 6,126,875 | 5,768,950 | 5,597,064 | 5,669,265 | 5,545,063 | 5,563,730 | 5,474,454 | 5,287,093 | 4,862,820 | 4,667,873 | 4,539,620 | 4,674,761 | 4,705,061 | 4,629,161 | 4,429,808 | 4,538,995 | 4,382,280 | 4,273,535 | 4,413,287 | 4,366,808 | 4,074,311 | 4,076,540 | 4,126,057 | 3,819,974 | 3,520,338 | 3,474,616 | 3,737,331 | 4,386,480 | 4,285,790 | 3,978,791 | 3,915,157 | 3,787,954 | 3,574,836 | 3,687,411 | 3,593,682 | 3,594,747 | 3,241,008 | 3,173,318 | 3,221,447 | 3,299,041 | 2,971,054 | 2,865,411 | 3,356,967 | 3,115,224 | 3,130,156 | 3,163,137 | 3,387,938 | 3,051,906 | 2,851,493 | 2,820,491 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 預付款項 | 1,256,486 | 1,139,458 | 1,158,093 | 1,049,264 | 875,577 | 848,164 | 840,358 | 991,893 | 856,795 | 1,247,915 | 988,295 | 1,488,566 | 1,120,328 | 1,080,600 | 569,804 | 717,350 | 609,211 | 471,280 | 441,886 | 477,331 | 483,831 | 545,226 | 556,268 | 450,973 | 632,949 | 653,467 | 726,410 | 705,679 | 674,059 | 477,261 | 783,534 | 697,118 | 836,993 | 713,529 | 697,413 | 743,148 | 789,385 | 528,788 | 508,481 | 488,981 | 522,122 | 418,423 | 482,816 | 429,968 | 574,310 | 496,223 | 476,808 | 367,450 | 336,888 | 261,318 | 277,999 | 262,281 | 289,077 | 213,277 | 421,563 | 401,331 | 500,817 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 待出售非流動資產(或處分群組)淨額 | 0 | 0 | 1,517,092 | 1,517,092 | 1,517,092 | 1,517,092 | 1,710,642 | 1,767,584 | 1,767,584 | 1,767,584 | 0 | 0 | 0 | 1,207,395 | 0 | 0 | 0 | 78,282 | 77,069 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他待出售資產(或處分群組) | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 累計減損-其他待出售資產(或處分群組) | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他流動資產 | 199,872 | 29,004 | 143,862 | 137,182 | 149,071 | 134,057 | 368,191 | 238,877 | 235,685 | 158,030 | 317,289 | 192,908 | 192,409 | 188,731 | 321,735 | 164,687 | 164,162 | 168,771 | 219,396 | 215,670 | 241,846 | 219,151 | 26,898 | 192,937 | 29,238 | 191,528 | 33,337 | 27,667 | 12,073 | 31,591 | 43,633 | 44,613 | 49,379 | 60,527 | 55,835 | 48,372 | 54,892 | 55,326 | 31,907 | 37,841 | 48,968 | 62,753 | 41,105 | 57,499 | 435,663 | 94,391 | 73,003 | 91,289 | 95,344 | 143,209 | 85,350 | 114,898 | 73,885 | 124,474 | 84,308 | 96,779 | 88,991 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 貼現及放款淨額 | 19,881,490 | 64,437,850 | 64,360,826 | 64,705,388 | 65,725,526 | 66,162,331 | 65,972,540 | 66,510,926 | 67,191,623 | 67,896,478 | 68,267,076 | 67,914,530 | 68,140,245 | 69,256,217 | 69,516,572 | 69,688,822 | 69,687,725 | 70,474,553 | 70,613,240 | 70,707,215 | 70,122,026 | 70,275,910 | 70,305,030 | 70,861,103 | 71,416,652 | 71,266,014 | 71,598,519 | 71,637,260 | 71,611,166 | 72,386,066 | 72,859,241 | 73,433,048 | 73,414,552 | 74,253,510 | 74,320,288 | 74,693,806 | 74,580,942 | 75,022,307 | 73,977,123 | 73,189,943 | 72,434,885 | 71,817,220 | 71,631,562 | 71,018,125 | 68,676,042 | 67,101,863 | 64,738,745 | 62,989,030 | 61,075,536 | 60,296,821 | 58,695,219 | 56,914,306 | 54,540,803 | 52,888,822 | 51,223,095 | 50,408,775 | 49,522,282 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 流動資產合計 | 133,124,099 | 173,049,054 | 176,386,394 | 151,641,138 | 132,518,274 | 125,547,721 | 143,997,881 | 187,466,740 | 136,338,213 | 157,897,394 | 113,471,622 | 127,395,570 | 132,382,250 | 140,686,487 | 126,975,387 | 137,306,176 | 160,288,839 | 193,126,751 | 161,850,689 | 218,815,317 | 221,609,501 | 237,423,940 | 214,081,042 | 250,002,220 | 193,707,587 | 187,578,588 | 166,127,455 | 191,149,328 | 161,602,317 | 160,854,167 | 143,517,794 | 160,787,437 | 131,859,035 | 152,552,568 | 162,444,452 | 177,835,682 | 120,720,359 | 149,832,739 | 138,809,598 | 158,704,093 | 147,799,758 | 165,333,265 | 139,828,620 | 135,361,106 | 114,528,623 | 149,227,232 | 142,573,270 | 167,742,530 | 151,070,017 | 141,927,020 | 140,685,535 | 157,756,606 | 142,378,652 | 142,420,925 | 125,401,758 | 129,192,728 | 101,890,288 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 30,298,366 | 143,796,295 | 132,966,535 | 146,758,981 | 146,561,105 | 147,140,208 | 153,892,444 | 73,523,012 | 131,541,748 | 115,865,598 | 110,291,958 | 98,637,078 | 100,496,101 | 79,201,415 | 75,773,128 | 86,863,023 | 87,159,864 | 63,596,148 | 96,141,508 | 73,564,846 | 105,076,269 | 86,871,455 | 104,265,812 | 89,443,784 | 118,495,838 | 97,052,917 | 128,520,133 | 92,914,592 | 126,402,484 | 108,201,731 | 113,788,571 | 90,888,819 | 124,744,250 | 6,546,186 | 5,250,349 | 10,159,988 | 17,123,157 | 1,352,986 | 8,492,485 | 4,384,064 | 5,340,016 | 728,114 | 850,166 | 1,688,389 | 1,531,555 | 958,081 | 908,828 | 705,861 | 216,453 | 566,015 | 875,423 | 1,050,388 | 704,188 | 1,030,203 | 2,039,475 | 413,759 | 2,365,521 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 419,456,598 | 14,943,001 | 12,143,084 | 11,054,531 | 11,917,680 | 11,641,240 | 7,785,937 | 6,255,499 | 6,447,324 | 3,789,237 | 3,845,653 | 3,799,576 | 3,705,657 | 44,507,311 | 44,751,239 | 45,345,258 | 51,087,954 | 46,041,385 | 41,203,369 | 39,892,886 | 40,019,768 | 45,729,877 | 51,780,385 | 45,095,226 | 44,592,287 | 52,743,365 | 39,315,143 | 30,350,621 | 35,706,612 | 39,569,896 | 56,994,780 | 63,752,988 | 66,554,356 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 按攤銷後成本衡量之金融資產-非流動 | 659,434,615 | 986,116,328 | 932,979,260 | 919,840,453 | 1,009,538,739 | 1,016,366,006 | 984,809,745 | 1,032,180,816 | 1,032,457,666 | 1,013,469,832 | 1,080,535,003 | 1,056,204,506 | 1,040,578,318 | 1,000,833,858 | 1,040,158,875 | 986,665,935 | 955,054,907 | 919,991,107 | 915,805,696 | 872,937,043 | 839,691,878 | 817,023,310 | 802,642,844 | 778,363,637 | 790,396,971 | 791,295,211 | 784,717,830 | 778,329,405 | 747,004,312 | 724,838,496 | 715,097,667 | 698,326,248 | 659,096,950 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 採用權益法之投資 | 5,952,913 | 5,901,978 | 4,111,676 | 4,137,405 | 4,167,310 | 4,582,003 | 4,576,258 | 4,557,085 | 4,589,543 | 4,574,931 | 4,576,605 | 4,584,752 | 4,567,993 | 6,020,037 | 5,794,724 | 5,789,457 | 3,988,454 | 3,902,840 | 3,842,772 | 3,663,734 | 3,938,740 | 3,800,369 | 3,742,824 | 3,735,081 | 3,880,966 | 3,862,579 | 3,582,756 | 3,503,204 | 3,645,818 | 3,541,651 | 3,541,968 | 3,561,930 | 3,567,173 | 3,515,185 | 3,494,792 | 3,403,732 | 3,502,864 | 3,456,091 | 3,484,515 | 3,363,179 | 3,465,841 | 3,428,629 | 3,363,427 | 3,360,232 | 3,418,385 | 1,797,148 | 1,758,201 | 1,749,921 | 1,864,945 | 1,815,109 | 1,970,161 | 1,949,513 | 2,086,338 | 2,058,991 | 1,917,275 | 1,651,437 | 1,797,764 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 不動產、廠房及設備淨額 | 21,190,385 | 20,977,772 | 20,518,075 | 20,315,231 | 20,232,581 | 20,110,637 | 19,441,150 | 19,115,225 | 19,581,457 | 19,611,138 | 19,320,165 | 18,935,876 | 18,952,852 | 18,810,716 | 20,045,017 | 19,887,460 | 19,734,194 | 19,391,729 | 19,018,886 | 15,385,404 | 15,310,548 | 15,276,996 | 14,716,459 | 14,755,591 | 14,812,680 | 14,851,289 | 15,181,184 | 15,190,467 | 15,294,667 | 15,349,993 | 15,304,654 | 15,312,208 | 15,178,165 | 15,272,753 | 15,227,593 | 15,236,107 | 15,287,790 | 15,400,800 | 15,360,191 | 15,043,874 | 14,912,832 | 14,629,851 | 14,569,355 | 14,204,503 | 13,997,865 | 13,954,845 | 13,511,073 | 13,271,441 | 13,214,092 | 12,492,993 | 11,682,549 | 10,517,413 | 9,618,541 | 9,400,939 | 8,968,861 | 10,098,646 | 9,003,345 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 土地 | 9,597,522 | 9,597,522 | 9,314,079 | 9,314,079 | 9,314,079 | 9,314,079 | 9,314,079 | 9,314,079 | 9,652,533 | 9,652,533 | 9,720,306 | 9,720,306 | 9,720,306 | 9,720,306 | 11,064,057 | 11,292,069 | 11,213,193 | 11,122,978 | 11,122,978 | 8,747,653 | 8,747,653 | 8,728,255 | 8,169,138 | 8,169,138 | 8,169,138 | 8,131,580 | 8,348,340 | 8,324,948 | 8,357,486 | 8,358,398 | 8,358,398 | 8,387,599 | 8,387,603 | 8,378,661 | 8,378,661 | 8,378,661 | 8,411,430 | 8,450,285 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 房屋及建築 | 4,707,926 | 4,634,508 | 4,568,868 | 4,605,849 | 4,660,947 | 4,701,934 | 4,742,996 | 4,781,087 | 4,949,400 | 4,975,958 | 4,772,501 | 4,780,275 | 4,825,672 | 4,850,440 | 5,357,147 | 5,269,397 | 5,264,551 | 5,298,761 | 5,319,799 | 4,323,724 | 4,246,913 | 4,268,448 | 4,328,223 | 4,353,029 | 4,392,040 | 4,419,810 | 4,580,252 | 4,579,830 | 4,605,714 | 4,636,689 | 4,666,695 | 4,702,438 | 4,535,904 | 4,569,817 | 4,599,280 | 4,628,989 | 4,693,150 | 4,732,601 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他設備 | 4,253,113 | 4,069,800 | 3,959,525 | 3,833,593 | 3,747,210 | 3,791,411 | 3,633,825 | 3,643,766 | 3,586,253 | 3,187,181 | 2,703,506 | 2,381,325 | 2,386,746 | 2,475,754 | 2,139,303 | 2,173,185 | 1,949,901 | 1,987,151 | 1,863,246 | 1,900,054 | 1,833,661 | 1,869,808 | 2,219,098 | 2,233,424 | 2,251,502 | 2,299,899 | 2,252,592 | 2,285,689 | 2,331,467 | 2,354,906 | 2,279,561 | 2,222,171 | 2,254,658 | 2,324,275 | 2,249,652 | 2,228,457 | 2,183,210 | 2,217,424 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 未完工程及預付房地設備款 | 2,631,824 | 2,675,942 | 2,675,603 | 2,561,710 | 2,510,345 | 2,303,213 | 1,750,250 | 1,376,293 | 1,393,271 | 1,795,466 | 2,123,852 | 2,053,970 | 2,020,128 | 1,764,216 | 1,484,510 | 1,152,809 | 1,306,549 | 982,839 | 712,863 | 413,973 | 482,321 | 410,485 | 0 | 0 | 0 | 0 | 0 | 0 | 490 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 使用權資產淨額 | 5,366,501 | 4,645,976 | 4,665,187 | 4,650,182 | 4,551,569 | 4,744,813 | 4,702,841 | 4,543,297 | 4,403,817 | 4,474,808 | 4,518,461 | 4,396,844 | 3,991,159 | 4,109,008 | 3,792,886 | 3,835,054 | 3,905,770 | 3,937,272 | 3,909,456 | 3,966,206 | 3,994,770 | 3,981,644 | 3,887,782 | 3,721,014 | 3,461,282 | 3,558,653 | 3,635,139 | 3,688,142 | 3,783,712 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 投資性不動產淨額 | 23,696,574 | 23,696,574 | 22,385,083 | 22,292,412 | 22,236,143 | 22,065,653 | 21,752,784 | 21,693,211 | 20,090,454 | 20,090,454 | 21,664,994 | 21,638,517 | 21,654,572 | 21,697,576 | 19,761,062 | 26,145,427 | 26,130,520 | 26,130,520 | 26,076,953 | 27,253,257 | 27,250,368 | 27,250,368 | 27,648,691 | 27,648,691 | 27,595,662 | 23,010,331 | 22,674,936 | 22,781,477 | 25,783,277 | 25,825,588 | 25,870,283 | 25,878,699 | 25,923,292 | 25,979,461 | 26,024,074 | 26,068,694 | 26,040,350 | 26,084,768 | 26,073,487 | 26,117,031 | 26,185,279 | 26,445,155 | 26,459,459 | 26,504,283 | 26,345,130 | 26,389,622 | 26,457,498 | 26,528,456 | 22,580,970 | 22,448,764 | 17,376,775 | 17,409,762 | 17,442,638 | 17,473,363 | 17,499,573 | 18,173,480 | 19,249,761 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 投資性不動產-土地 | 20,229,081 | 20,229,081 | 19,183,247 | 19,090,576 | 19,000,286 | 18,874,440 | 18,586,956 | 18,527,383 | 17,130,580 | 17,130,580 | 18,360,991 | 18,334,514 | 18,399,188 | 18,430,652 | 16,978,268 | 21,303,813 | 21,437,575 | 21,437,575 | 21,490,750 | 22,466,594 | 22,401,952 | 22,401,952 | 22,817,143 | 22,817,143 | 22,466,811 | 18,295,022 | 18,078,263 | 18,101,654 | 20,654,795 | 20,653,883 | 20,660,781 | 20,631,580 | 20,631,576 | 20,640,518 | 20,640,518 | 20,646,140 | 20,618,341 | 20,618,341 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 投資性不動產-建築物 | 3,467,493 | 3,467,493 | 3,201,836 | 3,201,836 | 3,235,857 | 3,191,213 | 3,165,828 | 3,165,828 | 2,959,874 | 2,959,874 | 3,304,003 | 3,304,003 | 3,255,384 | 3,266,924 | 2,782,794 | 4,841,614 | 4,692,945 | 4,692,945 | 4,586,203 | 4,786,663 | 4,848,416 | 4,848,416 | 4,831,548 | 4,831,548 | 5,128,851 | 4,715,309 | 4,596,673 | 4,679,823 | 5,128,482 | 5,171,705 | 5,209,502 | 5,247,119 | 5,291,716 | 5,338,943 | 5,383,556 | 5,422,554 | 5,422,009 | 5,466,427 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 無形資產淨額 | 825,455 | 726,247 | 450,375 | 470,927 | 485,501 | 511,062 | 416,874 | 213,146 | 236,142 | 267,031 | 226,443 | 237,730 | 230,961 | 260,249 | 161,867 | 164,024 | 183,089 | 204,797 | 187,082 | 203,391 | 192,331 | 210,814 | 180,190 | 183,598 | 200,345 | 220,865 | 184,324 | 198,443 | 170,927 | 200,649 | 161,274 | 171,725 | 148,033 | 127,112 | 76,218 | 74,601 | 62,488 | 61,612 | 64,146 | 78,336 | 61,472 | 68,257 | 74,262 | 93,158 | 74,324 | 67,398 | 73,349 | 88,122 | 72,253 | 68,844 | 71,157 | 91,537 | 114,212 | 75,742 | 70,442 | 114,918 | 76,263 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 商譽 | 185,870 | 90,646 | 90,646 | 90,646 | 90,646 | 90,646 | 227,661 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他無形資產 | 639,585 | 635,601 | 359,729 | 380,281 | 394,855 | 420,416 | 189,213 | 213,146 | 236,142 | 267,031 | 226,443 | 237,730 | 230,961 | 260,249 | 161,867 | 164,024 | 183,089 | 204,797 | 187,082 | 203,391 | 192,331 | 210,814 | 180,190 | 183,598 | 200,345 | 220,865 | 184,324 | 198,443 | 170,927 | 161,274 | 171,725 | 148,033 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 遞延所得稅資產淨額 | 16,633,233 | 25,628,126 | 20,667,430 | 20,247,703 | 31,139,201 | 29,247,482 | 24,369,681 | 26,162,373 | 23,569,930 | 20,819,886 | 22,531,984 | 18,142,969 | 14,957,691 | 16,054,191 | 18,009,674 | 8,828,562 | 7,086,157 | 7,886,160 | 7,625,829 | 7,764,782 | 5,211,743 | 5,381,989 | 5,133,828 | 4,629,328 | 4,751,454 | 5,573,047 | 4,151,356 | 4,314,749 | 4,237,633 | 5,007,673 | 3,897,543 | 4,021,798 | 5,096,316 | 2,626,225 | 1,749,783 | 1,958,084 | 2,366,062 | 723,838 | 1,402,662 | 751,548 | 471,886 | 2,050,754 | 2,630,113 | 388,904 | 707,308 | 2,125,166 | 623,926 | 327,185 | 929,843 | 567,740 | 534,910 | 520,248 | 636,300 | 152,364 | 394,148 | 677,956 | 844,012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他資產 | 301,431,778 | 292,223,682 | 300,563,670 | 275,950,865 | 284,889,037 | 275,844,709 | 269,979,996 | 244,010,475 | 222,572,214 | 191,658,844 | 191,237,000 | 184,953,571 | 162,989,261 | 153,662,973 | 152,855,589 | 143,895,150 | 152,476,225 | 142,837,794 | 136,618,354 | 135,597,951 | 131,930,734 | 122,462,097 | 111,267,790 | 103,749,651 | 91,091,953 | 103,853,107 | 97,968,280 | 96,249,138 | 89,378,982 | 79,801,791 | 81,972,419 | 79,730,199 | 68,198,195 | 64,827,817 | 60,490,333 | 54,374,540 | 52,910,782 | 51,916,060 | 51,440,842 | 50,329,931 | 54,651,265 | 55,023,340 | 54,390,275 | 56,754,453 | 58,795,241 | 59,274,439 | 58,734,289 | 61,929,727 | 61,487,489 | 60,093,724 | 60,042,772 | 58,461,582 | 62,467,715 | 60,283,283 | 60,181,617 | 57,860,794 | 59,861,567 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 存出保證金 | 42,816,095 | 45,570,661 | 72,359,014 | 66,651,664 | 72,155,277 | 63,272,578 | 62,064,431 | 43,145,318 | 29,007,379 | 13,579,704 | 18,485,366 | 17,055,352 | 10,264,595 | 9,995,625 | 16,763,420 | 10,389,517 | 13,028,005 | 6,222,964 | 6,401,944 | 7,067,103 | 9,883,632 | 6,463,039 | 6,384,647 | 6,441,732 | 6,752,553 | 6,879,725 | 6,907,721 | 7,595,643 | 7,447,696 | 6,890,930 | 8,327,798 | 9,707,216 | 5,840,887 | 5,921,951 | 6,151,548 | 5,980,239 | 5,734,057 | 5,755,834 | 5,812,240 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 長期應收款項 | 125,785 | 134,175 | 58,428 | 58,289 | 61,612 | 65,755 | 60,058 | 62,037 | 64,819 | 67,387 | 47,392 | 46,992 | 43,613 | 47,130 | 49,875 | 47,213 | 46,497 | 53,233 | 55,031 | 60,098 | 57,117 | 62,417 | 52,473 | 43,280 | 77,907 | 60,155 | 23,388 | 25,634 | 22,248 | 20,957 | 21,944 | 15,094 | 10,491 | 12,001 | 8,736 | 10,094 | 10,908 | 12,541 | 10,522 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 分離帳戶保險商品資產 | 252,735,216 | 245,496,227 | 227,019,842 | 208,168,131 | 211,681,383 | 211,513,255 | 206,432,925 | 199,608,850 | 192,407,276 | 177,007,560 | 171,706,285 | 166,990,359 | 151,878,758 | 143,001,896 | 135,422,636 | 132,798,953 | 138,937,920 | 136,143,090 | 129,697,192 | 128,152,673 | 121,669,950 | 115,616,466 | 104,302,353 | 96,815,991 | 83,617,019 | 96,566,362 | 90,584,053 | 88,169,941 | 81,130,822 | 72,416,052 | 73,051,804 | 69,538,183 | 61,837,690 | 58,359,226 | 53,325,655 | 47,420,419 | 46,257,081 | 45,199,655 | 44,835,725 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他資產-其他 | 967,257 | 1,022,619 | 1,126,386 | 1,072,781 | 990,765 | 993,121 | 1,422,582 | 1,194,270 | 1,092,740 | 1,004,193 | 997,957 | 860,868 | 802,295 | 618,322 | 619,658 | 659,467 | 463,803 | 418,507 | 464,187 | 318,077 | 320,035 | 320,175 | 528,317 | 448,648 | 644,474 | 346,865 | 453,118 | 457,920 | 778,216 | 473,852 | 570,873 | 469,706 | 509,127 | 534,639 | 1,004,394 | 963,788 | 908,736 | 948,030 | 782,355 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 非流動資產合計 | 1,484,286,418 | 1,518,655,979 | 1,451,450,375 | 1,425,718,690 | 1,535,718,866 | 1,532,253,813 | 1,491,727,710 | 1,432,254,139 | 1,465,490,295 | 1,394,621,759 | 1,458,748,266 | 1,411,531,419 | 1,372,124,565 | 1,345,157,334 | 1,381,104,061 | 1,327,419,350 | 1,306,807,134 | 1,233,919,752 | 1,250,429,905 | 1,180,229,500 | 1,172,617,149 | 1,127,988,919 | 1,125,266,605 | 1,071,325,601 | 1,099,279,438 | 1,096,021,364 | 1,099,931,081 | 1,047,520,238 | 1,051,408,424 | 1,002,337,468 | 1,016,629,159 | 981,644,614 | 968,506,730 | 919,922,699 | 886,749,352 | 836,081,628 | 865,964,349 | 818,956,188 | 795,504,017 | 752,071,015 | 753,524,127 | 713,745,434 | 718,776,584 | 684,075,939 | 697,134,544 | 670,619,592 | 647,872,878 | 597,541,851 | 598,987,321 | 575,593,888 | 541,916,894 | 502,376,997 | 504,755,831 | 470,500,260 | 449,757,930 | 422,609,371 | 438,127,456 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資產總計 | 1,617,410,517 | 1,691,705,033 | 1,627,836,769 | 1,577,359,828 | 1,668,237,140 | 1,657,801,534 | 1,635,725,591 | 1,619,720,879 | 1,601,828,508 | 1,552,519,153 | 1,572,219,888 | 1,538,926,989 | 1,504,506,815 | 1,485,843,821 | 1,508,079,448 | 1,464,725,526 | 1,467,095,973 | 1,427,046,503 | 1,412,280,594 | 1,399,044,817 | 1,394,226,650 | 1,365,412,859 | 1,339,347,647 | 1,321,327,821 | 1,292,987,025 | 1,283,599,952 | 1,266,058,536 | 1,238,669,566 | 1,213,010,741 | 1,163,191,635 | 1,160,146,953 | 1,142,432,051 | 1,100,365,765 | 1,072,475,267 | 1,049,193,804 | 1,013,917,310 | 986,684,708 | 968,788,927 | 934,313,615 | 910,775,108 | 901,323,885 | 879,078,699 | 858,605,204 | 819,437,045 | 811,663,167 | 819,846,824 | 790,446,148 | 765,284,381 | 750,057,338 | 717,520,908 | 682,602,429 | 660,133,603 | 647,134,483 | 612,921,185 | 575,159,688 | 551,802,099 | 540,017,744 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 短期借款 | 2,757,000 | 1,437,600 | 2,328,100 | 1,930,100 | 1,907,368 | 1,385,100 | 2,313,269 | 1,779,000 | 2,091,000 | 1,335,000 | 1,435,000 | 2,380,000 | 2,547,708 | 1,397,000 | 1,578,000 | 1,615,000 | 1,482,000 | 590,000 | 1,792,000 | 1,940,000 | 1,052,000 | 665,000 | 1,661,023 | 1,757,202 | 1,355,101 | 1,287,000 | 1,015,252 | 1,205,424 | 1,012,986 | 636,000 | 798,000 | 1,179,459 | 970,200 | 1,063,953 | 1,823,576 | 1,716,000 | 1,233,000 | 1,129,000 | 1,234,686 | 1,306,274 | 1,411,554 | 1,129,000 | 1,311,966 | 1,827,344 | 4,425,528 | 270,253 | 227,000 | 256,329 | 138,877 | 201,000 | 125,283 | 786,750 | 810,216 | 486,782 | 571,243 | 547,449 | 348,119 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應付短期票券 | 1,379,879 | 437,993 | 1,249,981 | 1,149,869 | 1,469,927 | 919,797 | 1,747,425 | 949,801 | 1,194,559 | 569,990 | 640,000 | 1,349,601 | 1,259,879 | 779,930 | 1,019,914 | 760,000 | 1,281,000 | 949,985 | 1,934,911 | 1,024,928 | 1,849,970 | 1,249,824 | 1,819,942 | 2,106,938 | 959,613 | 914,801 | 592,983 | 499,967 | 645,000 | 770,000 | 852,000 | 945,000 | 1,575,000 | 1,562,000 | 1,609,000 | 1,474,000 | 1,414,000 | 798,000 | 635,000 | 610,000 | 700,000 | 616,000 | 450,000 | 400,000 | 150,000 | 50,000 | 50,000 | 0 | 0 | 0 | 215,000 | 149,956 | 149,930 | 11,000 | 0 | 30,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 附買回票券及債券負債 | 0 | 0 | 0 | 0 | 9,220,000 | 0 | 17,530,000 | 0 | 0 | 0 | 4,417,138 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 合約負債-流動 | 1,585,630 | 1,360,333 | 1,267,014 | 1,066,002 | 1,171,098 | 1,261,680 | 1,227,800 | 1,085,329 | 984,175 | 930,872 | 1,008,595 | 1,052,519 | 885,472 | 942,198 | 937,625 | 683,989 | 869,428 | 780,485 | 973,537 | 888,684 | 940,690 | 905,484 | 789,923 | 860,976 | 895,850 | 883,077 | 1,127,466 | 1,076,756 | 939,336 | 909,652 | 729,837 | 640,919 | 719,715 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應付款項 | 12,616,802 | 11,740,776 | 7,339,381 | 9,938,438 | 7,102,153 | 10,086,640 | 8,928,503 | 7,034,467 | 8,614,244 | 8,392,213 | 8,127,602 | 6,951,643 | 7,875,654 | 6,664,901 | 7,034,330 | 9,043,139 | 12,583,399 | 8,254,651 | 11,516,934 | 9,509,499 | 7,940,645 | 8,095,703 | 12,450,336 | 11,132,715 | 13,389,326 | 7,237,776 | 12,112,540 | 8,502,173 | 9,970,977 | 7,784,219 | 9,680,259 | 7,283,027 | 8,067,018 | 6,653,081 | 9,611,916 | 9,322,633 | 6,656,026 | 7,225,012 | 5,609,602 | 5,890,600 | 7,758,297 | 5,351,913 | 5,738,259 | 5,999,651 | 6,025,454 | 10,715,452 | 7,072,359 | 7,024,204 | 5,591,933 | 5,680,263 | 5,334,590 | 8,054,168 | 5,998,204 | 5,892,000 | 5,766,351 | 5,182,664 | 4,612,665 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應付票據 | 175,639 | 23,515 | 39,372 | 45,354 | 41,478 | 14,602 | 25,646 | 33,764 | 31,556 | 17,978 | 25,671 | 22,134 | 19,128 | 25,937 | 16,581 | 19,187 | 23,873 | 27,507 | 15,027 | 22,947 | 19,968 | 15,218 | 18,253 | 16,926 | 31,737 | 12,392 | 39,266 | 44,795 | 42,219 | 51,285 | 55,114 | 54,933 | 53,074 | 53,191 | 48,728 | 44,766 | 56,890 | 59,112 | 54,145 | 55,958 | 71,879 | 74,778 | 44,018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應付帳款 | 3,266,116 | 3,005,173 | 2,892,295 | 2,695,986 | 2,843,481 | 3,056,058 | 2,909,965 | 3,032,260 | 2,983,502 | 3,007,554 | 3,128,179 | 2,466,505 | 2,356,350 | 2,967,216 | 2,565,292 | 2,520,165 | 2,449,416 | 2,867,002 | 2,426,700 | 2,528,811 | 2,666,765 | 2,272,015 | 2,644,068 | 2,167,705 | 2,244,555 | 2,234,854 | 2,706,059 | 2,550,932 | 2,514,190 | 2,565,427 | 2,664,923 | 2,484,569 | 1,974,256 | 2,291,616 | 2,249,761 | 2,371,619 | 2,311,106 | 2,551,648 | 2,208,774 | 2,026,872 | 2,301,911 | 2,115,544 | 2,073,232 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應付費用 | 1,693,107 | 2,306,630 | 1,967,250 | 1,773,485 | 1,525,647 | 2,277,617 | 1,862,629 | 1,622,080 | 1,395,425 | 2,035,859 | 1,783,461 | 1,594,737 | 1,007,097 | 2,043,583 | 1,456,970 | 1,350,503 | 1,219,665 | 1,786,764 | 1,519,240 | 1,411,573 | 1,219,502 | 1,795,763 | 1,562,246 | 1,741,249 | 1,483,021 | 2,148,522 | 1,723,728 | 1,462,295 | 1,502,916 | 1,996,248 | 1,821,226 | 1,692,396 | 1,368,173 | 2,123,280 | 1,660,627 | 1,445,760 | 1,455,852 | 2,196,148 | 1,554,858 | 1,403,306 | 1,426,497 | 1,779,597 | 1,425,520 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他應付款 | 7,481,940 | 6,405,458 | 2,440,464 | 5,423,613 | 2,691,547 | 4,738,363 | 4,130,263 | 2,346,363 | 4,203,761 | 3,330,822 | 3,190,291 | 2,868,267 | 4,493,079 | 1,628,165 | 2,995,487 | 5,153,284 | 8,890,445 | 3,573,378 | 7,555,967 | 5,546,168 | 4,034,410 | 4,012,707 | 8,225,769 | 7,206,835 | 9,630,013 | 2,842,008 | 7,643,487 | 4,444,151 | 5,911,652 | 3,171,259 | 5,138,996 | 3,051,129 | 4,671,515 | 2,184,994 | 5,652,800 | 5,460,488 | 2,832,178 | 2,418,104 | 1,791,825 | 2,404,464 | 3,958,010 | 1,381,994 | 2,456,881 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應付佣金 | 706,464 | 959,178 | 628,782 | 680,551 | 588,386 | 949,805 | 621,290 | 658,345 | 519,620 | 815,297 | 543,855 | 763,999 | 579,165 | 799,455 | 569,223 | 625,356 | 592,182 | 873,230 | 603,108 | 644,053 | 646,531 | 1,063,740 | 692,137 | 943,651 | 738,572 | 1,455,092 | 866,669 | 1,040,715 | 849,364 | 1,218,339 | 929,013 | 1,119,622 | 994,884 | 1,386,986 | 1,086,318 | 1,030,559 | 1,118,535 | 2,230,866 | 1,365,545 | 1,205,586 | 1,669,115 | 1,651,568 | 1,308,733 | 1,218,236 | 1,513,998 | 1,795,807 | 1,651,393 | 1,126,951 | 1,158,642 | 1,746,048 | 1,190,317 | 947,888 | 968,740 | 1,762,889 | 1,086,428 | 1,057,303 | 882,196 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 本期所得稅負債 | 1,679,812 | 596,677 | 358,355 | 200,127 | 326,083 | 272,735 | 228,710 | 148,527 | 201,257 | 132,985 | 173,905 | 177,173 | 347,267 | 148,675 | 190,573 | 163,134 | 204,863 | 141,307 | 90,276 | 899,394 | 1,248,419 | 384,091 | 263,563 | 275,097 | 291,113 | 198,044 | 254,814 | 170,435 | 413,900 | 333,914 | 326,255 | 976,337 | 2,621,934 | 1,904,329 | 1,812,807 | 1,226,383 | 198,988 | 116,450 | 184,745 | 128,465 | 365,790 | 309,786 | 261,994 | 247,325 | 76,962 | 71,562 | 39,153 | 30,743 | 166,886 | 165,945 | 130,443 | 140,553 | 121,059 | 72,251 | 84,795 | 78,793 | 162,753 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 預收款項 | 96,402 | 80,746 | 71,730 | 92,571 | 94,149 | 120,207 | 92,690 | 124,189 | 59,886 | 66,900 | 54,652 | 268,981 | 87,364 | 98,037 | 89,533 | 130,475 | 159,993 | 123,413 | 130,350 | 147,675 | 164,781 | 184,495 | 116,848 | 302,656 | 132,654 | 457,837 | 121,046 | 201,627 | 135,939 | 188,407 | 139,975 | 119,936 | 134,244 | 699,920 | 1,022,258 | 891,447 | 1,335,218 | 1,404,457 | 1,125,167 | 753,467 | 1,313,732 | 832,464 | 807,297 | 738,046 | 1,223,577 | 849,798 | 889,755 | 854,222 | 1,393,086 | 1,231,688 | 1,314,887 | 506,705 | 1,197,067 | 2,390,689 | 728,684 | 1,384,512 | 911,097 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應付到期長期負債(一年或一營業週期內到期長期負債) | 363,884 | 627,861 | 905,090 | 903,328 | 999,567 | 541,364 | 820,063 | 1,113,964 | 1,058,353 | 1,963,453 | 62,798 | 422,766 | 312,865 | 14,678 | 3,367 | 603,397 | 500,000 | 0 | 0 | 0 | 0 | 0 | 900,000 | 80,000 | 0 | 90,000 | 0 | 0 | 0 | 10,353 | 639,579 | 192,683 | 303,895 | 0 | 0 | 0 | 0 | 0 | 128,000 | 150,000 | 0 | 0 | 52,000 | 349,932 | 199,939 | 249,902 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 與待出售非流動資產(或處分群組)直接相關之負債 | 0 | 0 | 63,662 | 63,662 | 63,662 | 63,662 | 106,886 | 106,886 | 106,886 | 106,886 | 0 | 0 | 0 | 0 | 0 | 0 | 97,826 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他流動負債 | 417,463 | 85,654 | 88,559 | 162,956 | 170,655 | 92,147 | 197,003 | 215,357 | 194,105 | 174,953 | 143,610 | 111,654 | 119,632 | 222,307 | 359,839 | 346,940 | 343,360 | 481,095 | 498,861 | 552,925 | 626,345 | 636,788 | 105,243 | 68,922 | 104,692 | 70,761 | 108,636 | 104,985 | 76,335 | 69,219 | 94,489 | 81,943 | 114,548 | 69,452 | 214,232 | 185,562 | 168,285 | 158,406 | 163,611 | 166,238 | 164,584 | 246,861 | 180,597 | 159,058 | 163,897 | 159,288 | 160,688 | 154,641 | 161,717 | 155,983 | 329,529 | 330,925 | 327,768 | 305,233 | 338,750 | 348,519 | 333,132 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 流動負債合計 | 62,246,052 | 22,138,076 | 18,977,781 | 20,869,933 | 28,091,669 | 20,473,141 | 38,239,331 | 17,040,227 | 18,777,269 | 18,277,578 | 20,201,225 | 17,045,320 | 17,487,200 | 14,527,898 | 15,150,518 | 17,352,198 | 21,405,072 | 15,524,240 | 20,770,127 | 18,909,265 | 17,640,176 | 15,938,752 | 21,756,005 | 20,341,016 | 20,676,331 | 15,229,734 | 18,790,838 | 15,448,061 | 16,561,425 | 12,999,499 | 14,414,754 | 13,203,650 | 16,053,708 | 14,218,340 | 18,010,633 | 16,764,819 | 12,964,000 | 13,941,747 | 11,256,230 | 11,024,548 | 15,006,274 | 11,509,108 | 11,500,289 | 11,801,486 | 15,406,044 | 17,606,258 | 12,190,573 | 11,720,152 | 11,081,251 | 11,629,028 | 10,806,763 | 13,127,471 | 11,594,165 | 13,247,790 | 10,986,647 | 10,831,534 | 9,497,075 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 透過損益按公允價值衡量之金融負債-非流動 | 162,397,544 | 6,515,651 | 6,506,655 | 1,487,397 | 8,190,689 | 13,960,710 | 4,770,518 | 8,718,889 | 8,684,082 | 78,296 | 13,176,180 | 9,666,693 | 2,478,279 | 3,424,218 | 25,758,177 | 15,790,749 | 12,423,293 | 127,201 | 1,263,905 | 1,421,461 | 6,374,042 | 1,979,315 | 305,899 | 537,971 | 1,525,344 | 251,177 | 741,904 | 2,651,951 | 2,106,212 | 1,782,407 | 7,536,857 | 13,637,189 | 40,015 | 199,866 | 1,259,118 | 1,116,498 | 66,331 | 3,932,485 | 50,686 | 326,186 | 1,382,635 | 7,898,235 | 11,232,408 | 1,766,389 | 2,952,822 | 8,938,988 | 3,040,192 | 1,154,224 | 3,875,433 | 1,955,855 | 584,294 | 1,659,562 | 2,268,395 | 230,415 | 372,178 | 1,707,981 | 320,651 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 合約負債-非流動 | 183,242 | 191,378 | 154,279 | 183,140 | 115,224 | 150,954 | 125,601 | 114,777 | 136,562 | 112,415 | 75,493 | 6,696 | 7,567 | 8,196 | 8,118 | 9,002 | 11,609 | 10,644 | 11,455 | 12,720 | 14,222 | 15,782 | 35,607 | 16,857 | 30,724 | 18,928 | 39,404 | 16,991 | 25,659 | 17,562 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應付債券 | 28,659,525 | 28,656,990 | 15,764,469 | 12,579,025 | 11,136,435 | 11,398,491 | 10,895,422 | 8,892,369 | 8,889,421 | 8,886,399 | 10,367,829 | 10,364,030 | 10,360,239 | 10,356,454 | 10,352,675 | 10,348,904 | 10,345,139 | 10,341,380 | 10,342,964 | 9,727,561 | 9,723,676 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,359,045 | 5,578,545 | 5,576,944 | 573,482 | 570,052 | 566,651 | 563,261 | 560,256 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 長期借款 | 7,269,508 | 9,094,857 | 6,815,978 | 7,127,281 | 6,868,566 | 8,269,664 | 6,231,593 | 5,846,056 | 5,976,846 | 6,468,095 | 5,671,610 | 7,773,671 | 8,171,080 | 9,021,392 | 5,640,388 | 5,860,598 | 5,748,417 | 6,030,000 | 5,700,000 | 5,280,000 | 5,150,000 | 8,506,500 | 5,565,000 | 6,115,000 | 8,190,000 | 8,230,000 | 8,270,000 | 8,640,000 | 8,450,000 | 8,038,000 | 8,170,000 | 8,398,000 | 9,023,000 | 8,865,000 | 8,504,000 | 8,431,000 | 8,643,000 | 8,590,000 | 8,758,000 | 9,048,000 | 8,128,000 | 8,538,000 | 7,692,000 | 7,702,000 | 8,235,000 | 9,021,102 | 8,672,000 | 8,910,884 | 8,394,891 | 7,961,702 | 8,074,784 | 8,009,478 | 7,316,886 | 6,962,462 | 6,533,929 | 6,277,022 | 6,055,003 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 負債準備 | 101,878 | 1,315,187,581 | 1,291,215,792 | 1,273,450,480 | 1,334,591,074 | 1,320,821,749 | 1,299,934,161 | 1,305,488,320 | 1,296,582,703 | 1,273,534,242 | 1,287,441,184 | 1,272,266,014 | 1,262,207,337 | 1,259,104,135 | 1,268,491,472 | 1,244,638,318 | 1,227,827,846 | 1,203,579,402 | 1,191,703,808 | 1,180,478,072 | 1,179,288,969 | 1,159,532,867 | 1,148,604,646 | 1,136,595,950 | 1,127,230,937 | 1,102,882,315 | 1,094,202,970 | 1,073,806,031 | 1,054,878,841 | 1,027,724,350 | 1,010,395,023 | 986,818,963 | 961,808,817 | 937,089,751 | 914,930,462 | 889,930,720 | 871,490,413 | 851,318,401 | 822,258,136 | 802,280,452 | 784,948,741 | 760,036,880 | 739,550,248 | 706,520,087 | 689,328,196 | 687,770,041 | 677,820,185 | 650,914,786 | 636,180,133 | 606,578,793 | 577,257,849 | 554,090,557 | 534,800,927 | 501,747,786 | 476,370,108 | 458,341,641 | 444,632,312 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他準備 | 101,878 | 101,499 | 89,012 | 84,452 | 42,601 | 26,314 | 19,328 | 20,649 | 16,715 | 27,085 | 21,693 | 30,908 | 34,977 | 45,453 | 42,124 | 42,553 | 35,008 | 39,989 | 39,473 | 41,145 | 47,924 | 50,222 | 41,480 | 36,682 | 53,896 | 58,305 | 49,178 | 40,854 | 52,160 | 58,517 | 42,839 | 43,261 | 43,248 | 63,130 | 187,233 | 184,863 | 20,194 | 19,860 | 286,442 | 295,125 | 20,204 | 96,772 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 除役、復原及修復成本之負債準備 | 44,284 | 38,150 | 31,174 | 26,614 | 19,743 | 18,771 | 17,938 | 17,004 | 16,239 | 15,239 | 14,558 | 14,093 | 12,800 | 12,295 | 12,295 | 12,295 | 13,947 | 13,947 | 14,263 | 14,263 | 14,262 | 14,260 | 14,259 | 14,258 | 14,257 | 10,525 | 15,041 | 10,912 | 15,038 | 15,038 | 17,593 | 18,015 | 18,002 | 17,989 | 17,978 | 17,962 | 17,964 | 17,630 | 17,503 | 17,487 | 17,974 | 18,272 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他準備-其他 | 57,594 | 63,349 | 57,838 | 57,838 | 22,858 | 7,543 | 1,390 | 3,645 | 476 | 11,846 | 7,135 | 16,815 | 22,177 | 33,158 | 29,829 | 30,258 | 21,061 | 26,042 | 25,210 | 26,882 | 33,662 | 35,962 | 27,221 | 22,424 | 39,639 | 47,780 | 34,137 | 29,942 | 37,122 | 43,479 | 25,246 | 25,246 | 25,246 | 45,141 | 169,255 | 166,901 | 2,230 | 2,230 | 268,939 | 277,638 | 2,230 | 78,500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 存入保證金 | 426,829 | 540,720 | 1,571,433 | 3,632,131 | 419,117 | 696,694 | 413,116 | 288,618 | 282,654 | 5,551,302 | 287,569 | 281,167 | 571,857 | 2,537,719 | 247,024 | 452,051 | 447,842 | 1,814,258 | 1,048,815 | 789,208 | 477,311 | 2,666,246 | 1,560,067 | 1,777,940 | 566,315 | 2,689,984 | 894,902 | 639,122 | 524,795 | 543,913 | 547,223 | 499,067 | 1,956,414 | 1,151,169 | 493,282 | 470,259 | 515,774 | 470,312 | 446,355 | 445,583 | 445,376 | 444,496 | 435,249 | 433,784 | 429,376 | 428,530 | 424,984 | 416,619 | 347,351 | 339,068 | 140,156 | 134,833 | 133,214 | 133,473 | 132,607 | 131,587 | 128,320 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 租賃負債-非流動 | 4,002,583 | 3,419,699 | 3,403,616 | 3,400,456 | 3,016,049 | 3,501,983 | 3,466,496 | 3,347,030 | 3,202,560 | 3,262,500 | 3,298,006 | 3,203,204 | 2,941,275 | 3,018,301 | 2,673,597 | 2,684,020 | 2,723,136 | 2,749,701 | 2,811,971 | 2,778,780 | 2,855,151 | 2,863,486 | 2,766,440 | 2,650,172 | 2,494,036 | 2,545,195 | 2,665,034 | 2,555,360 | 2,676,756 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 遞延所得稅負債 | 11,299,667 | 10,757,340 | 6,582,157 | 6,831,604 | 17,658,594 | 15,959,309 | 11,386,870 | 14,603,173 | 12,447,682 | 9,811,860 | 13,472,731 | 8,775,066 | 6,072,416 | 7,559,016 | 11,054,387 | 3,152,091 | 1,004,526 | 1,627,100 | 1,019,832 | 1,162,414 | 1,026,744 | 1,651,801 | 1,606,434 | 1,292,515 | 859,709 | 1,363,897 | 261,984 | 59,663 | 52,426 | 52,715 | 64,575 | 64,760 | 1,358,835 | 670,717 | 304,225 | 742,075 | 2,145,020 | 541,364 | 1,449,120 | 1,440,984 | 1,719,639 | 2,671,437 | 3,001,887 | 894,077 | 1,282,821 | 2,036,323 | 709,428 | 397,254 | 792,367 | 233,721 | 212,033 | 273,875 | 760,731 | 706,332 | 268,512 | 183,196 | 343,083 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 遞延所得稅負債-所得稅 | 10,907,186 | 9,899,906 | 6,242,273 | 6,494,938 | 17,317,481 | 15,185,108 | 11,086,298 | 13,866,048 | 11,909,236 | 9,273,414 | 12,834,649 | 8,137,881 | 5,505,487 | 6,938,666 | 10,478,613 | 2,514,434 | 377,248 | 1,001,658 | 373,661 | 431,162 | 303,239 | 928,296 | 887,544 | 586,909 | 381,145 | 1,355,744 | 253,831 | 51,510 | 44,273 | 44,562 | 56,422 | 56,607 | 1,350,682 | 662,564 | 296,072 | 733,922 | 2,136,867 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 遞延所得稅負債-土地增值稅 | 392,481 | 857,434 | 339,884 | 336,666 | 341,113 | 774,201 | 300,572 | 737,125 | 538,446 | 538,446 | 638,082 | 637,185 | 566,929 | 620,350 | 575,774 | 637,657 | 627,278 | 625,442 | 643,504 | 731,252 | 723,505 | 723,505 | 718,890 | 705,606 | 478,564 | 8,153 | 8,153 | 8,153 | 8,153 | 8,153 | 8,153 | 8,153 | 8,153 | 8,153 | 8,153 | 8,153 | 8,153 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他負債 | 75,070,390 | 778,719 | 749,242 | 724,785 | 775,168 | 868,811 | 1,119,023 | 1,049,494 | 1,005,154 | 1,210,597 | 1,076,139 | 1,194,542 | 1,085,126 | 1,610,788 | 1,642,517 | 1,679,162 | 1,708,999 | 1,873,695 | 2,034,061 | 2,072,739 | 2,111,461 | 2,327,263 | 2,249,142 | 2,255,668 | 2,228,172 | 2,471,356 | 2,409,911 | 2,451,946 | 2,891,147 | 3,296,280 | 3,489,379 | 3,465,008 | 3,477,838 | 3,569,714 | 3,547,149 | 3,584,700 | 3,559,472 | 3,732,252 | 3,875,817 | 3,855,266 | 3,887,348 | 4,101,408 | 4,173,980 | 4,171,346 | 4,241,867 | 4,411,522 | 3,630,897 | 4,017,811 | 3,942,711 | 5,912,692 | 2,732,499 | 2,741,929 | 2,369,877 | 4,367,873 | 2,236,268 | 3,059,485 | 3,041,034 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 非流動負債合計 | 1,468,399,841 | 1,620,639,162 | 1,559,783,463 | 1,517,591,878 | 1,594,459,747 | 1,587,149,068 | 1,544,783,173 | 1,547,965,024 | 1,529,622,261 | 1,485,930,104 | 1,506,579,091 | 1,480,526,802 | 1,445,778,560 | 1,439,646,223 | 1,461,293,955 | 1,417,416,173 | 1,401,178,727 | 1,364,296,471 | 1,345,634,003 | 1,331,875,628 | 1,328,691,526 | 1,302,659,726 | 1,274,495,588 | 1,255,558,064 | 1,234,242,256 | 1,224,519,214 | 1,207,570,162 | 1,186,491,005 | 1,160,236,658 | 1,121,371,279 | 1,110,754,861 | 1,089,921,170 | 1,047,002,609 | 1,017,405,443 | 989,863,891 | 959,195,671 | 940,177,091 | 921,284,469 | 888,366,430 | 867,974,903 | 855,083,458 | 838,889,481 | 820,910,735 | 779,204,836 | 766,788,522 | 774,415,265 | 751,855,729 | 726,424,250 | 714,043,081 | 682,329,649 | 648,266,355 | 624,000,176 | 608,961,771 | 573,236,063 | 545,007,310 | 526,419,633 | 513,743,336 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 負債總計 | 1,530,645,893 | 1,642,777,238 | 1,578,761,244 | 1,538,461,811 | 1,622,551,416 | 1,607,622,209 | 1,583,022,504 | 1,565,005,251 | 1,548,399,530 | 1,504,207,682 | 1,526,780,316 | 1,497,572,122 | 1,463,265,760 | 1,454,174,121 | 1,476,444,473 | 1,434,768,371 | 1,422,583,799 | 1,379,820,711 | 1,366,404,130 | 1,350,784,893 | 1,346,331,702 | 1,318,598,478 | 1,296,251,593 | 1,275,899,080 | 1,254,918,587 | 1,239,748,948 | 1,226,361,000 | 1,201,939,066 | 1,176,798,083 | 1,134,370,778 | 1,125,169,615 | 1,103,124,820 | 1,063,056,317 | 1,031,623,783 | 1,007,874,524 | 975,960,490 | 953,141,091 | 935,226,216 | 899,622,660 | 878,999,451 | 870,089,732 | 850,398,589 | 832,411,024 | 791,006,322 | 782,194,566 | 792,021,523 | 764,046,302 | 738,144,402 | 725,124,332 | 693,958,677 | 659,073,118 | 637,127,647 | 620,555,936 | 586,483,853 | 555,993,957 | 537,251,167 | 523,240,411 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 普通股股本 | 11,103,717 | 11,103,717 | 11,103,717 | 11,224,957 | 11,224,957 | 11,224,957 | 11,224,957 | 11,224,957 | 11,224,957 | 11,224,957 | 11,224,957 | 9,224,957 | 9,224,957 | 9,224,957 | 9,224,957 | 9,133,620 | 9,133,620 | 9,131,067 | 9,093,510 | 9,093,510 | 9,093,510 | 9,093,510 | 9,093,510 | 8,266,827 | 8,266,827 | 8,266,827 | 8,266,827 | 8,266,827 | 8,266,827 | 8,266,827 | 8,266,847 | 7,654,547 | 7,654,587 | 7,654,617 | 7,654,677 | 7,153,929 | 7,153,979 | 7,153,989 | 7,154,009 | 6,813,389 | 6,813,399 | 6,813,409 | 6,813,489 | 6,813,589 | 6,813,689 | 6,813,689 | 6,813,729 | 6,813,809 | 6,813,829 | 6,813,829 | 6,811,919 | 6,307,332 | 6,307,332 | 6,307,332 | 6,307,332 | 6,064,743 | 6,064,743 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 股本合計 | 11,103,717 | 11,103,717 | 11,103,717 | 11,224,957 | 11,224,957 | 11,224,957 | 11,224,957 | 11,224,957 | 11,224,957 | 11,224,957 | 11,224,957 | 9,224,957 | 9,224,957 | 9,224,957 | 9,224,957 | 9,224,957 | 9,133,620 | 9,133,620 | 9,131,068 | 9,093,510 | 9,093,510 | 9,093,510 | 9,093,510 | 9,093,510 | 8,266,827 | 8,266,827 | 8,266,827 | 8,266,827 | 8,266,827 | 8,266,827 | 8,266,847 | 8,266,916 | 7,654,587 | 7,654,617 | 7,654,677 | 7,654,708 | 7,153,979 | 7,153,989 | 7,154,009 | 7,154,059 | 6,813,399 | 6,813,409 | 6,813,489 | 6,813,589 | 6,813,689 | 6,813,689 | 6,813,729 | 6,813,809 | 6,813,829 | 6,813,829 | 6,811,919 | 6,811,919 | 6,307,332 | 6,307,332 | 6,307,332 | 6,307,333 | 6,064,743 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-普通股股票溢價 | 473,730 | 473,730 | 473,730 | 478,903 | 478,903 | 478,903 | 478,903 | 478,903 | 478,903 | 478,903 | 500,000 | 1,368 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-發行溢價合計 | 473,730 | 473,730 | 473,730 | 478,903 | 478,903 | 478,903 | 478,903 | 478,903 | 525,587 | 525,587 | 548,052 | 48,052 | 46,684 | 46,684 | 46,684 | 46,684 | 46,684 | 46,684 | 43,709 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-庫藏股票交易 | 460,459 | 460,459 | 460,459 | 443,280 | 443,280 | 443,280 | 443,280 | 431,951 | 461,163 | 461,192 | 440,134 | 440,170 | 440,170 | 440,170 | 392,378 | 392,378 | 392,378 | 392,378 | 392,379 | 313,629 | 288,582 | 288,582 | 288,582 | 241,176 | 241,175 | 241,175 | 241,175 | 217,472 | 217,472 | 217,472 | 217,472 | 182,356 | 182,356 | 182,356 | 182,356 | 153,640 | 153,640 | 153,640 | 153,640 | 130,198 | 130,198 | 130,198 | 130,198 | 130,198 | 106,756 | 106,756 | 101,842 | 101,842 | 74,492 | 74,492 | 74,493 | 507,152 | 507,152 | 38,317 | 38,314 | 507,152 | 507,152 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 1,101,595 | 1,099,736 | 1,093,580 | 1,086,016 | 1,417,394 | 1,412,974 | 1,397,163 | 1,388,947 | 1,807,323 | 1,802,890 | 1,644,199 | 551,087 | 551,087 | 551,087 | 551,087 | 551,087 | 550,965 | 550,965 | 545,327 | 545,327 | 545,327 | 545,327 | 545,327 | 545,327 | 545,327 | 545,327 | 545,327 | 545,327 | 958,668 | 958,668 | 827,618 | 827,618 | 165,061 | 165,061 | 165,061 | 165,061 | 165,061 | 165,061 | 165,061 | 165,061 | 165,061 | 165,061 | 165,061 | 165,061 | 165,061 | 165,061 | 165,061 | 165,061 | 165,061 | 165,061 | 165,061 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-採用權益法認列之關聯企業及合資淨值之變動數 | 2,299,369 | 2,000,828 | 1,976,568 | 1,949,182 | 1,944,173 | 1,990,616 | 1,758,770 | 1,764,474 | 1,777,026 | 1,775,445 | 1,617,140 | 1,607,953 | 1,590,924 | 1,579,601 | 1,452,939 | 1,446,243 | 1,472,713 | 1,333,630 | 1,112,354 | 1,107,690 | 1,131,967 | 1,143,724 | 1,083,889 | 1,083,697 | 1,076,388 | 1,072,540 | 1,069,590 | 1,067,746 | 1,005,329 | 498,034 | 652,338 | 646,342 | 613,146 | 608,674 | 570,971 | 570,674 | 576,019 | 573,535 | 577,044 | 577,044 | 757,841 | 147,746 | 104,044 | 407,818 | 509,808 | 19,275 | 516,455 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-合併溢額 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | 53,124 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-認股權 | 77,332 | 77,332 | 77,332 | 77,332 | 77,332 | 77,332 | 77,332 | 77,332 | 77,332 | 77,332 | 77,332 | 77,332 | 77,332 | 77,332 | 77,332 | 77,332 | 77,332 | 77,332 | 77,524 | 80,350 | 80,350 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積合計 | 4,465,609 | 4,165,209 | 4,134,793 | 4,087,837 | 4,414,206 | 4,456,229 | 4,208,572 | 4,194,731 | 4,736,923 | 4,730,938 | 4,413,981 | 2,777,718 | 2,760,689 | 2,749,366 | 2,574,912 | 2,568,216 | 2,594,564 | 2,455,481 | 2,225,785 | 2,101,488 | 2,100,718 | 2,032,125 | 1,972,290 | 1,924,692 | 1,917,382 | 1,913,534 | 1,910,584 | 1,885,037 | 2,235,961 | 2,233,713 | 2,069,199 | 2,034,960 | 1,012,858 | 1,012,896 | 900,219 | 1,057,973 | 1,035,580 | 1,032,182 | 1,025,945 | 996,570 | 971,976 | 965,886 | 963,499 | 959,152 | 898,133 | 897,836 | 898,317 | 895,934 | 872,118 | 872,118 | 885,458 | 708,022 | 664,320 | 664,320 | 601,246 | 579,551 | 1,076,731 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 法定盈餘公積 | 150,832 | 150,832 | 150,832 | 150,832 | 0 | 0 | 0 | 0 | 2,753,775 | 2,753,775 | 2,753,775 | 2,753,775 | 2,753,775 | 2,753,775 | 2,753,775 | 2,753,775 | 2,575,337 | 2,575,337 | 2,575,337 | 2,575,337 | 2,464,186 | 2,464,186 | 2,464,186 | 2,464,186 | 2,111,950 | 2,111,950 | 2,111,950 | 2,111,950 | 2,078,748 | 2,078,748 | 2,078,748 | 2,078,748 | 1,914,653 | 1,914,653 | 1,914,653 | 1,914,653 | 1,709,702 | 1,709,702 | 1,709,702 | 1,709,702 | 1,562,230 | 1,562,230 | 1,562,230 | 1,562,230 | 1,436,240 | 1,436,240 | 1,436,240 | 1,436,240 | 1,344,352 | 1,344,352 | 1,344,352 | 1,344,352 | 1,223,189 | 1,223,189 | 1,223,189 | 1,223,189 | 1,114,343 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 特別盈餘公積 | 4,748,749 | 4,748,749 | 4,748,749 | 4,748,749 | 3,391,261 | 3,391,261 | 3,391,261 | 3,391,261 | 5,990,502 | 5,990,502 | 5,990,502 | 5,990,502 | 5,990,502 | 5,990,502 | 5,990,502 | 5,990,502 | 5,566,015 | 5,566,015 | 5,568,805 | 5,568,805 | 4,068,090 | 4,068,090 | 4,068,090 | 4,068,090 | 7,030,740 | 4,487,427 | 4,487,427 | 4,487,427 | 313,993 | 313,993 | 313,993 | 313,993 | 1,224,317 | 1,224,317 | 1,224,317 | 1,224,317 | 2,091,174 | 2,091,174 | 2,091,174 | 2,091,174 | 744,776 | 744,776 | 744,914 | 744,914 | 1,589,441 | 1,589,441 | 1,589,441 | 1,589,441 | 314,131 | 314,131 | 325,652 | 325,712 | 2,958,292 | 2,958,292 | 2,961,856 | 2,963,790 | 335,564 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 未分配盈餘(待彌補虧損) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 累積盈虧 | 31,955,952 | (53,344) | (62,172) | 24,965 | 1,519,257 | (9,209) | (36,932) | 128 | (5,665,595) | (2,791,552) | (2,681,458) | (2,678,073) | (2,685,076) | 2,555,052 | 3,013,521 | 3,025,839 | 4,633,826 | 2,963,818 | 2,897,651 | 3,071,389 | 5,590,920 | 4,193,236 | 4,552,728 | 4,552,727 | 3,545,590 | 27,528 | (45,969) | (59,080) | 4,206,698 | 4,173,240 | 4,173,732 | 4,651,451 | 3,630,469 | 3,675,960 | 3,675,959 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 追溯適用及追溯重編之影響數 | 3,267,817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 本期損益 | 32,878 | 755,071 | 557,803 | (64,512) | 128,453 | 1,517,530 | 1,677,560 | 2,679,388 | 1,353,747 | (2,874,182) | (90,340) | (1,202,520) | (703,558) | (5,089,794) | (1,675,373) | (2,367,298) | (1,007,406) | 1,890,261 | 1,360,468 | 1,574,022 | 895,460 | 1,397,680 | 629,536 | 902,446 | 391,001 | 3,494,833 | 2,598,493 | 1,568,282 | 139,913 | 498,342 | 1,181,797 | (264,065) | 1,640,955 | 2,228,854 | 1,092,766 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 未分配盈餘(待彌補虧損)合計 | 35,256,647 | 701,727 | 495,631 | (39,547) | 1,647,710 | 1,508,321 | 1,640,628 | 2,679,516 | (4,311,848) | (5,665,734) | (2,771,798) | (3,880,593) | (3,388,634) | (2,534,742) | 1,338,148 | 658,541 | 3,626,420 | 4,854,079 | 4,258,119 | 4,645,411 | 6,486,380 | 5,590,916 | 5,182,264 | 5,455,173 | 3,936,591 | 3,522,361 | 2,552,524 | 1,509,202 | 4,346,611 | 4,206,636 | 4,671,582 | 5,355,529 | 4,387,386 | 5,271,424 | 5,904,814 | 4,768,725 | 3,426,173 | 4,015,610 | 4,124,442 | 3,257,059 | 4,381,060 | 4,142,859 | 4,821,923 | 4,176,489 | 2,788,101 | 2,456,514 | 2,562,594 | 1,819,199 | 2,873,759 | 3,174,146 | 2,686,181 | 2,484,708 | 736,127 | 775,683 | 1,482,659 | 219,126 | 2,711,764 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 保留盈餘合計 | 40,156,228 | 5,601,308 | 5,395,212 | 4,860,034 | 5,038,971 | 4,899,582 | 5,031,889 | 6,070,777 | 4,432,429 | 3,078,543 | 5,972,479 | 4,863,684 | 5,355,643 | 6,209,535 | 10,082,425 | 9,402,818 | 11,767,772 | 12,995,431 | 12,402,261 | 12,789,553 | 13,018,656 | 12,123,192 | 11,714,540 | 11,987,449 | 13,079,281 | 10,121,738 | 9,151,901 | 8,108,579 | 6,739,352 | 6,599,377 | 7,064,323 | 7,748,270 | 7,526,356 | 8,410,394 | 9,043,784 | 7,907,695 | 7,227,049 | 7,816,486 | 7,925,318 | 7,057,935 | 6,688,066 | 6,449,865 | 7,129,067 | 6,483,633 | 5,813,782 | 5,482,195 | 5,588,275 | 4,844,880 | 4,532,242 | 4,832,629 | 4,356,185 | 4,154,772 | 4,917,608 | 4,957,164 | 5,667,704 | 4,406,105 | 4,161,671 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | (8,805) | (11,241) | (15,058) | (18,587) | (7,757) | (10,672) | (9,377) | (12,015) | (12,180) | (13,780) | (11,648) | (14,338) | (10,111) | (10,112) | (12,270) | (15,946) | (14,842) | (20,599) | (20,354) | (19,970) | (17,427) | (16,259) | (14,666) | (19,873) | (17,613) | (16,180) | (11,811) | (4,139) | (2,219) | (7,492) | (12,529) | (3,711) | (1,191) | (6,441) | (19,650) | 17,232 | (26,947) | (13,825) | 16,931 | 25,722 | 26,575 | 25,974 | 41,434 | 21,601 | 29,408 | 34,066 | 16,827 | 4,221 | 10,663 | 17,063 | (2,352) | 5,503 | (8,184) | (30,140) | (21,819) | (18,092) | (18,517) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之金融資產未實現評價利益(損失) | (19,357,380) | (739,454) | (616,945) | (679,954) | (678,410) | (713,174) | (445,859) | (571,175) | (488,645) | (401,632) | (313,489) | (364,283) | (491,062) | (2,574,354) | (2,849,063) | (2,190,066) | (997,870) | (342,193) | (241,186) | (232,557) | (465,951) | 99,710 | (8,869) | 299,589 | 436,818 | 79,948 | 232,303 | 337,025 | 343,856 | 305,418 | 614,826 | 712,374 | 932,183 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 避險工具之利益(損失) | 48 | (43) | (131) | (219) | (127) | (62) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 不動產重估增值 | 708,882 | 708,891 | 708,902 | 679,070 | 679,081 | 679,705 | 681,042 | 665,401 | 426,666 | 426,631 | 426,224 | 418,525 | 418,638 | 429,596 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他權益-其他 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他權益-其他合計 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,643 | 6,643 | 6,643 | 6,643 | 6,643 | 6,643 | 6,643 | 6,643 | 6,643 | 6,643 | 6,643 | 6,643 | 6,643 | 6,643 | 6,643 | 6,643 | 6,643 | 6,690 | 6,568 | 6,398 | 6,114 | 5,871 | 5,571 | 5,267 | 4,896 | 4,451 | 4,099 | 3,585 | 2,869 | 2,070 | 1,361 | 440 | (651) | (2,168) | (3,568) | (4,163) | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他權益合計 | (25,645,804) | (4,512,106) | (4,240,951) | (6,915,643) | (5,059,234) | (3,327,357) | (1,810,270) | (1,496,516) | (945,742) | (1,542,701) | (3,875,766) | (2,918,708) | (3,671,673) | (7,519,412) | (9,683,234) | (9,585,506) | (5,249,574) | (4,375,416) | (4,639,380) | (3,380,904) | (3,461,891) | (3,087,013) | (3,990,929) | (3,134,840) | (6,549,475) | (1,740,041) | (2,687,831) | (2,913,705) | (2,452,380) | (5,703,642) | (2,511,331) | (1,169,071) | (351,367) | 370,780 | 4,980 | 746 | (752,349) | (1,350,612) | (1,117,608) | (1,695,031) | (1,046,639) | (2,102,507) | (3,351,001) | (1,481,037) | (281,002) | (720,945) | (1,474,656) | (388,914) | (561,324) | (1,602,588) | (1,232,815) | (981,769) | 938,943 | 764,801 | (2,165,915) | (2,930,583) | (1,576,794) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 庫藏股票 | (592,930) | (592,930) | (592,930) | (754,245) | (592,930) | (592,930) | (592,930) | (592,930) | (592,930) | (592,930) | (592,930) | (488,279) | (488,279) | (488,279) | (488,279) | (488,279) | (488,279) | (488,279) | (488,279) | (512,488) | (532,672) | (532,672) | (532,672) | (532,672) | (532,672) | (532,672) | (532,672) | (532,672) | (532,672) | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 532,672 | 547,636 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 歸屬於母公司業主之權益合計 | 29,486,820 | 15,765,198 | 15,799,841 | 12,502,940 | 15,025,970 | 16,660,481 | 18,062,218 | 19,401,019 | 18,855,637 | 16,898,807 | 17,142,721 | 13,459,372 | 13,181,337 | 10,176,167 | 11,710,781 | 11,122,206 | 17,758,103 | 19,720,837 | 18,631,455 | 20,091,159 | 20,218,321 | 19,629,142 | 18,256,739 | 19,338,139 | 16,181,343 | 18,029,386 | 16,108,809 | 14,814,066 | 14,257,088 | 10,863,603 | 14,356,366 | 16,348,403 | 15,309,762 | 16,916,015 | 17,070,988 | 16,088,450 | 14,131,587 | 14,119,373 | 14,454,992 | 12,980,861 | 12,894,130 | 11,593,981 | 11,022,382 | 12,242,665 | 12,711,930 | 11,940,103 | 11,292,993 | 11,633,037 | 11,124,193 | 10,383,316 | 10,288,075 | 10,160,272 | 12,295,531 | 12,160,945 | 9,877,695 | 7,829,734 | 9,178,715 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 共同控制下前手權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 非控制權益 | 57,277,804 | 33,162,597 | 33,275,684 | 26,395,077 | 30,659,754 | 33,518,844 | 34,640,869 | 35,314,609 | 34,573,341 | 31,412,664 | 28,296,851 | 27,895,495 | 28,059,718 | 21,493,533 | 19,924,194 | 18,834,949 | 26,754,071 | 27,504,955 | 27,245,009 | 28,168,765 | 27,676,627 | 27,185,239 | 24,839,315 | 26,090,602 | 21,887,095 | 25,821,618 | 23,588,727 | 21,916,434 | 21,955,570 | 17,957,254 | 20,620,972 | 22,958,828 | 21,999,686 | 23,935,469 | 24,248,292 | 21,868,370 | 19,412,030 | 19,443,338 | 20,235,963 | 18,794,796 | 18,340,023 | 17,086,129 | 15,171,798 | 16,188,058 | 16,756,671 | 15,885,198 | 15,106,853 | 15,506,942 | 13,808,813 | 13,178,915 | 13,241,236 | 12,845,684 | 14,283,016 | 14,276,387 | 9,288,036 | 6,721,198 | 7,598,618 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 權益總計 | 86,764,624 | 48,927,795 | 49,075,525 | 38,898,017 | 45,685,724 | 50,179,325 | 52,703,087 | 54,715,628 | 53,428,978 | 48,311,471 | 45,439,572 | 41,354,867 | 41,241,055 | 31,669,700 | 31,634,975 | 29,957,155 | 44,512,174 | 47,225,792 | 45,876,464 | 48,259,924 | 47,894,948 | 46,814,381 | 43,096,054 | 45,428,741 | 38,068,438 | 43,851,004 | 39,697,536 | 36,730,500 | 36,212,658 | 28,820,857 | 34,977,338 | 39,307,231 | 37,309,448 | 40,851,484 | 41,319,280 | 37,956,820 | 33,543,617 | 33,562,711 | 34,690,955 | 31,775,657 | 31,234,153 | 28,680,110 | 26,194,180 | 28,430,723 | 29,468,601 | 27,825,301 | 26,399,846 | 27,139,979 | 24,933,006 | 23,562,231 | 23,529,311 | 23,005,956 | 26,578,547 | 26,437,332 | 19,165,731 | 14,550,932 | 16,777,333 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 負債及權益總計 | 1,617,410,517 | 1,691,705,033 | 1,627,836,769 | 1,577,359,828 | 1,668,237,140 | 1,657,801,534 | 1,635,725,591 | 1,619,720,879 | 1,601,828,508 | 1,552,519,153 | 1,572,219,888 | 1,538,926,989 | 1,504,506,815 | 1,485,843,821 | 1,508,079,448 | 1,464,725,526 | 1,467,095,973 | 1,427,046,503 | 1,412,280,594 | 1,399,044,817 | 1,394,226,650 | 1,365,412,859 | 1,339,347,647 | 1,321,327,821 | 1,292,987,025 | 1,283,599,952 | 1,266,058,536 | 1,238,669,566 | 1,213,010,741 | 1,163,191,635 | 1,160,146,953 | 1,142,432,051 | 1,100,365,765 | 1,072,475,267 | 1,049,193,804 | 1,013,917,310 | 986,684,708 | 968,788,927 | 934,313,615 | 910,775,108 | 901,323,885 | 879,078,699 | 858,605,204 | 819,437,045 | 811,663,167 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 待註銷股本股數 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255.34 | 3,755.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 57,093,000 | 57,093,000 | 57,093,000 | 69,217,000 | 57,093,000 | 57,093,000 | 57,093,000 | 57,093,000 | 57,093,000 | 57,093,000 | 57,093,000 | 48,654,000 | 48,654,000 | 48,654,000 | 48,173,000 | 48,173,000 | 48,173,000 | 48,173,000 | 48,173,000 | 50,548,000 | 52,528,000 | 52,528,000 | 52,528,000 | 47,752,000 | 47,752,000 | 47,752,000 | 47,752,000 | 47,752,000 | 47,752,000 | 47,752,000 | 47,752,000 | 44,215,000 | 44,215,000 | 44,215,000 | 44,215,000 | 41,322,000 | 41,322,000 | 41,322,000 | 41,322,000 | 39,354,000 | 39,354,000 | 39,354,000 | 39,354,000 | 39,354,000 | 39,354,000 | 39,354,000 | 39,354,000 | 39,354,000 | 39,354,000 | 39,354,000 | 39,354,000 | 36,440,000 | 36,440,000 | 36,440,000 | 36,440,000 | 34,785,000 | 34,785,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
三商(2905) 截至2023年第2季「資產總額」總計約為NT$1.54兆元,相較上一季增加約NT$344億元、相較去年年末增加約NT$531億元
三商(2905) 2023年第2季財報顯示公司「資產總額」約NT$1.54兆元;負債總額約NT$1.5兆元、為資產總額的97.31%;權益總額約NT$414億元、為資產總額的2.69%。
對比上一季
上一季的(2023年第1季)「資產總額」則為NT$1.5兆元;負債總額約NT$1.46兆元、為資產總額的97.26%;權益總額約NT$412億元、為資產總額的2.74%。
今年第2季相較上一季「資產總額」增加約NT$344億元。
對比去年年末
去年年末的「資產總額」則為NT$1.49兆元;負債總額約NT$1.45兆元、為資產總額的97.87%;權益總額約NT$317億元、為資產總額的2.13%。
今年第2季相較去年年末「資產總額」增加約NT$531億元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 資產總額 | 1,538,926,989 | 100% | 1,504,506,815 | 100% | 1,485,843,821 | 100% | 1,508,079,448 | 100% | 1,464,725,526 | 100% | 1,467,095,973 | 100% | 1,427,046,503 | 100% | 1,412,280,594 | 100% | 1,399,044,817 | 100% | 1,394,226,650 | 100% | 1,365,412,859 | 100% | 1,339,347,647 | 100% | 1,321,327,821 | 100% | 1,292,987,025 | 100% | 1,283,599,952 | 100% | 1,266,058,536 | 100% | 1,238,669,566 | 100% | 1,213,010,741 | 100% | 1,163,191,635 | 100% | 1,160,146,953 | 100% | 1,142,432,051 | 100% | 1,100,365,765 | 100% | 1,072,475,267 | 100% | 1,049,193,804 | 100% | 1,013,917,310 | 100% | 986,684,708 | 100% | 968,788,927 | 100% | 934,313,615 | 100% | 910,775,108 | 100% | 901,323,885 | 100% | 879,078,699 | 100% | 858,605,204 | 100% | 819,437,045 | 100% | 811,663,167 | 100% | 819,846,824 | 100% | 790,446,148 | 100% | 765,284,381 | 100% | 750,057,338 | 100% | 717,520,908 | 100% | 682,602,429 | 100% |
| 負債總額 | 1,497,572,122 | 97.31% | 1,463,265,760 | 97.26% | 1,454,174,121 | 97.87% | 1,476,444,473 | 97.90% | 1,434,768,371 | 97.95% | 1,422,583,799 | 96.97% | 1,379,820,711 | 96.69% | 1,366,404,130 | 96.75% | 1,350,784,893 | 96.55% | 1,346,331,702 | 96.56% | 1,318,598,478 | 96.57% | 1,296,251,593 | 96.78% | 1,275,899,080 | 96.56% | 1,254,918,587 | 97.06% | 1,239,748,948 | 96.58% | 1,226,361,000 | 96.86% | 1,201,939,066 | 97.03% | 1,176,798,083 | 97.01% | 1,134,370,778 | 97.52% | 1,125,169,615 | 96.99% | 1,103,124,820 | 96.56% | 1,063,056,317 | 96.61% | 1,031,623,783 | 96.19% | 1,007,874,524 | 96.06% | 975,960,490 | 96.26% | 953,141,091 | 96.60% | 935,226,216 | 96.54% | 899,622,660 | 96.29% | 878,999,451 | 96.51% | 870,089,732 | 96.53% | 850,398,589 | 96.74% | 832,411,024 | 96.95% | 791,006,322 | 96.53% | 782,194,566 | 96.37% | 792,021,523 | 96.61% | 764,046,302 | 96.66% | 738,144,402 | 96.45% | 725,124,332 | 96.68% | 693,958,677 | 96.72% | 659,073,118 | 96.55% |
| 權益總額 | 41,354,867 | 2.69% | 41,241,055 | 2.74% | 31,669,700 | 2.13% | 31,634,975 | 2.10% | 29,957,155 | 2.05% | 44,512,174 | 3.03% | 47,225,792 | 3.31% | 45,876,464 | 3.25% | 48,259,924 | 3.45% | 47,894,948 | 3.44% | 46,814,381 | 3.43% | 43,096,054 | 3.22% | 45,428,741 | 3.44% | 38,068,438 | 2.94% | 43,851,004 | 3.42% | 39,697,536 | 3.14% | 36,730,500 | 2.97% | 36,212,658 | 2.99% | 28,820,857 | 2.48% | 34,977,338 | 3.01% | 39,307,231 | 3.44% | 37,309,448 | 3.39% | 40,851,484 | 3.81% | 41,319,280 | 3.94% | 37,956,820 | 3.74% | 33,543,617 | 3.40% | 33,562,711 | 3.46% | 34,690,955 | 3.71% | 31,775,657 | 3.49% | 31,234,153 | 3.47% | 28,680,110 | 3.26% | 26,194,180 | 3.05% | 28,430,723 | 3.47% | 29,468,601 | 3.63% | 27,825,301 | 3.39% | 26,399,846 | 3.34% | 27,139,979 | 3.55% | 24,933,006 | 3.32% | 23,562,231 | 3.28% | 23,529,311 | 3.45% |
流動資產
三商(2905) 截至2023年第2季「流動資產」總計約為NT$1,274億元,相較上一季減少約NT$-49.87億元、相較去年年末減少約NT$-133億元
三商(2905) 2023年第2季財報顯示公司「流動資產」總計約NT$1,274億元、約佔整體資產的8.28%。
對比上一季
上一季流動資產總計約NT$1,324億元、約佔整體資產的8.80%。今年第2季相較上一季減少約NT$-49.87億元。
對比去年年末
去年年末流動資產則為NT$1,407億元、約佔整體資產的9.47%。今年第2季相較去年年末減少約NT$-133億元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 流動資產 | 127,395,570 | 8.28% | 132,382,250 | 8.80% | 140,686,487 | 9.47% | 126,975,387 | 8.42% | 137,306,176 | 9.37% | 160,288,839 | 10.93% | 193,126,751 | 13.53% | 161,850,689 | 11.46% | 218,815,317 | 15.64% | 221,609,501 | 15.89% | 237,423,940 | 17.39% | 214,081,042 | 15.98% | 250,002,220 | 18.92% | 193,707,587 | 14.98% | 187,578,588 | 14.61% | 166,127,455 | 13.12% | 191,149,328 | 15.43% | 161,602,317 | 13.32% | 160,854,167 | 13.83% | 143,517,794 | 12.37% | 160,787,437 | 14.07% | 131,859,035 | 11.98% | 152,552,568 | 14.22% | 162,444,452 | 15.48% | 177,835,682 | 17.54% | 120,720,359 | 12.23% | 149,832,739 | 15.47% | 138,809,598 | 14.86% | 158,704,093 | 17.43% | 147,799,758 | 16.40% | 165,333,265 | 18.81% | 139,828,620 | 16.29% | 135,361,106 | 16.52% | 114,528,623 | 14.11% | 149,227,232 | 18.20% | 142,573,270 | 18.04% | 167,742,530 | 21.92% | 151,070,017 | 20.14% | 141,927,020 | 19.78% | 140,685,535 | 20.61% |
非流動資產
三商(2905) 截至2023年第2季「非流動資產」總計約為NT$1.41兆元,相較上一季增加約NT$394億元、相較去年年末增加約NT$664億元
三商(2905) 2023年第2季財報顯示公司「非流動資產」總計約NT$1.41兆元、約佔整體資產的91.72%。
對比上一季
上一季非流動資產總計約NT$1.37兆元、約佔整體資產的91.20%。今年第2季相較上一季增加約NT$394億元。
對比去年年末
去年年末非流動資產則為NT$1.35兆元、約佔整體資產的90.53%。今年第2季相較去年年末增加約NT$664億元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 非流動資產 | 1,411,531,419 | 91.72% | 1,372,124,565 | 91.20% | 1,345,157,334 | 90.53% | 1,381,104,061 | 91.58% | 1,327,419,350 | 90.63% | 1,306,807,134 | 89.07% | 1,233,919,752 | 86.47% | 1,250,429,905 | 88.54% | 1,180,229,500 | 84.36% | 1,172,617,149 | 84.11% | 1,127,988,919 | 82.61% | 1,125,266,605 | 84.02% | 1,071,325,601 | 81.08% | 1,099,279,438 | 85.02% | 1,096,021,364 | 85.39% | 1,099,931,081 | 86.88% | 1,047,520,238 | 84.57% | 1,051,408,424 | 86.68% | 1,002,337,468 | 86.17% | 1,016,629,159 | 87.63% | 981,644,614 | 85.93% | 968,506,730 | 88.02% | 919,922,699 | 85.78% | 886,749,352 | 84.52% | 836,081,628 | 82.46% | 865,964,349 | 87.77% | 818,956,188 | 84.53% | 795,504,017 | 85.14% | 752,071,015 | 82.57% | 753,524,127 | 83.60% | 713,745,434 | 81.19% | 718,776,584 | 83.71% | 684,075,939 | 83.48% | 697,134,544 | 85.89% | 670,619,592 | 81.80% | 647,872,878 | 81.96% | 597,541,851 | 78.08% | 598,987,321 | 79.86% | 575,593,888 | 80.22% | 541,916,894 | 79.39% |
流動負債
三商(2905) 截至2023年第2季「流動負債」總計約為NT$170億元,相較上一季減少約NT$-4.42億元、相較去年年末增加約NT$25.17億元
三商(2905) 2023年第2季財報顯示公司「流動負債」總計約NT$170億元、約佔整體資產的1.11%。
對比上一季
上一季流動負債總計約NT$175億元、約佔整體資產的1.16%。今年第2季相較上一季減少約NT$-4.42億元。
對比去年年末
去年年末流動負債則為NT$145億元、約佔整體資產的0.98%。今年第2季相較去年年末增加約NT$25.17億元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 流動負債 | 17,045,320 | 1.11% | 17,487,200 | 1.16% | 14,527,898 | 0.98% | 15,150,518 | 1.00% | 17,352,198 | 1.18% | 21,405,072 | 1.46% | 15,524,240 | 1.09% | 20,770,127 | 1.47% | 18,909,265 | 1.35% | 17,640,176 | 1.27% | 15,938,752 | 1.17% | 21,756,005 | 1.62% | 20,341,016 | 1.54% | 20,676,331 | 1.60% | 15,229,734 | 1.19% | 18,790,838 | 1.48% | 15,448,061 | 1.25% | 16,561,425 | 1.37% | 12,999,499 | 1.12% | 14,414,754 | 1.24% | 13,203,650 | 1.16% | 16,053,708 | 1.46% | 14,218,340 | 1.33% | 18,010,633 | 1.72% | 16,764,819 | 1.65% | 12,964,000 | 1.31% | 13,941,747 | 1.44% | 11,256,230 | 1.20% | 11,024,548 | 1.21% | 15,006,274 | 1.66% | 11,509,108 | 1.31% | 11,500,289 | 1.34% | 11,801,486 | 1.44% | 15,406,044 | 1.90% | 17,606,258 | 2.15% | 12,190,573 | 1.54% | 11,720,152 | 1.53% | 11,081,251 | 1.48% | 11,629,028 | 1.62% | 10,806,763 | 1.58% |
非流動負債
三商(2905) 截至2023年第2季「非流動負債」總計約為NT$1.48兆元,相較上一季增加約NT$347億元、相較去年年末增加約NT$409億元
三商(2905) 2023年第2季財報顯示公司「非流動負債」總計約NT$1.48兆元、約佔整體資產的96.21%。
對比上一季
上一季非流動負債總計約NT$1.45兆元、約佔整體資產的96.10%。今年第2季相較上一季增加約NT$347億元。
對比去年年末
去年年末非流動負債則為NT$1.44兆元、約佔整體資產的96.89%。今年第2季相較去年年末增加約NT$409億元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 非流動負債 | 1,480,526,802 | 96.21% | 1,445,778,560 | 96.10% | 1,439,646,223 | 96.89% | 1,461,293,955 | 96.90% | 1,417,416,173 | 96.77% | 1,401,178,727 | 95.51% | 1,364,296,471 | 95.60% | 1,345,634,003 | 95.28% | 1,331,875,628 | 95.20% | 1,328,691,526 | 95.30% | 1,302,659,726 | 95.40% | 1,274,495,588 | 95.16% | 1,255,558,064 | 95.02% | 1,234,242,256 | 95.46% | 1,224,519,214 | 95.40% | 1,207,570,162 | 95.38% | 1,186,491,005 | 95.79% | 1,160,236,658 | 95.65% | 1,121,371,279 | 96.40% | 1,110,754,861 | 95.74% | 1,089,921,170 | 95.40% | 1,047,002,609 | 95.15% | 1,017,405,443 | 94.87% | 989,863,891 | 94.35% | 959,195,671 | 94.60% | 940,177,091 | 95.29% | 921,284,469 | 95.10% | 888,366,430 | 95.08% | 867,974,903 | 95.30% | 855,083,458 | 94.87% | 838,889,481 | 95.43% | 820,910,735 | 95.61% | 779,204,836 | 95.09% | 766,788,522 | 94.47% | 774,415,265 | 94.46% | 751,855,729 | 95.12% | 726,424,250 | 94.92% | 714,043,081 | 95.20% | 682,329,649 | 95.10% | 648,266,355 | 94.97% |
權益
三商(2905) 截至2023年第2季「權益」總計約為NT$414億元,相較上一季增加約NT$1.14億元、相較去年年末增加約NT$96.85億元
三商(2905) 2023年第2季財報顯示公司「權益」總計約NT$414億元、約佔整體資產的2.69%。
對比上一季
上一季權益總計約NT$412億元、約佔整體資產的2.74%。今年第2季相較上一季增加約NT$1.14億元。
對比去年年末
去年年末權益則為NT$317億元、約佔整體資產的2.13%。今年第2季相較去年年末增加約NT$96.85億元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 權益 | 41,354,867 | 2.69% | 41,241,055 | 2.74% | 31,669,700 | 2.13% | 31,634,975 | 2.10% | 29,957,155 | 2.05% | 44,512,174 | 3.03% | 47,225,792 | 3.31% | 45,876,464 | 3.25% | 48,259,924 | 3.45% | 47,894,948 | 3.44% | 46,814,381 | 3.43% | 43,096,054 | 3.22% | 45,428,741 | 3.44% | 38,068,438 | 2.94% | 43,851,004 | 3.42% | 39,697,536 | 3.14% | 36,730,500 | 2.97% | 36,212,658 | 2.99% | 28,820,857 | 2.48% | 34,977,338 | 3.01% | 39,307,231 | 3.44% | 37,309,448 | 3.39% | 40,851,484 | 3.81% | 41,319,280 | 3.94% | 37,956,820 | 3.74% | 33,543,617 | 3.40% | 33,562,711 | 3.46% | 34,690,955 | 3.71% | 31,775,657 | 3.49% | 31,234,153 | 3.47% | 28,680,110 | 3.26% | 26,194,180 | 3.05% | 28,430,723 | 3.47% | 29,468,601 | 3.63% | 27,825,301 | 3.39% | 26,399,846 | 3.34% | 27,139,979 | 3.55% | 24,933,006 | 3.32% | 23,562,231 | 3.28% | 23,529,311 | 3.45% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。