3010
125.5
TWD+1.00 (0.80%)
2026.09.14收盤
華立-資產負債表
合併資產負債表
| (TWD千元) | 截至2026/03/31 | 截至2025/03/31 | 截至2024/03/31 | 截至2023/03/31 | 截至2022/03/31 | 截至2021/03/31 | 截至2020/03/31 | 截至2019/03/31 | 截至2018/03/31 | 截至2017/03/31 | 截至2016/03/31 | 截至2015/03/31 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/03/31 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 資產 | ||||||||||||||||||||||||||||||||||
| 流動資產 | ||||||||||||||||||||||||||||||||||
| 現金及約當現金 | 7,164,556 | 12.29% | 5,856,061 | 11.32% | 5,240,384 | 10.61% | 3,827,404 | 8.47% | 3,846,115 | 8.08% | 2,865,950 | 7.31% | 3,145,033 | 9.16% | 2,760,939 | 8.76% | 2,419,758 | 8.61% | 2,494,134 | 10.31% | 2,308,797 | 9.05% | 2,880,586 | 11.29% | 2,605,317 | 10.61% | 2,470,902 | 10.38% | 1,749,255 | 8.18% | 1,573,630 | 7.47% | 1,230,602 | 6.3% |
| 透過損益按公允價值衡量之金融資產-流動 | 101,594 | 0.17% | 700,861 | 1.35% | 441,677 | 0.89% | 739,525 | 1.64% | 76,323 | 0.16% | 192,692 | 0.49% | 119,163 | 0.35% | 71,107 | 0.23% | 64,501 | 0.23% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,300 | 0.05% |
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 233,500 | 0.4% | 175,000 | 0.34% | 170,000 | 0.34% | 224,250 | 0.5% | 200,000 | 0.42% | 145,600 | 0.37% | 43,500 | 0.13% | 55,200 | 0.18% | 94,203 | 0.34% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 按攤銷後成本衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 應收票據淨額 | 2,354,211 | 4.04% | 3,016,300 | 5.83% | 2,675,120 | 5.42% | 2,335,288 | 5.17% | 2,464,214 | 5.17% | 2,382,687 | 6.08% | 2,137,090 | 6.22% | 2,111,923 | 6.7% | 1,889,653 | 6.72% | 1,310,187 | 5.42% | 1,873,686 | 7.34% | 1,456,789 | 5.71% | 1,096,222 | 4.46% | 1,056,033 | 4.43% | 948,059 | 4.43% | 865,949 | 4.11% | 710,996 | 3.64% |
| 應收票據-關係人淨額 | 2,284 | 0% | 1,070 | 0% | 0 | 0% | ||||||||||||||||||||||||||||
| 應收帳款淨額 | 19,624,155 | 33.66% | 16,938,205 | 32.73% | 15,776,165 | 31.94% | 12,534,056 | 27.72% | 16,992,604 | 35.68% | 14,827,126 | 37.82% | 11,914,842 | 34.7% | 11,736,451 | 37.25% | 10,614,660 | 37.76% | 8,159,220 | 33.73% | 8,034,804 | 31.48% | 8,824,467 | 34.59% | 9,191,907 | 37.42% | 8,700,564 | 36.53% | 8,198,590 | 38.35% | 7,716,190 | 36.65% | 7,528,401 | 38.53% |
| 應收帳款-關係人淨額 | 157,986 | 0.27% | 109,465 | 0.21% | 149,234 | 0.3% | 104,036 | 0.23% | 119,674 | 0.25% | 121,460 | 0.31% | 90,016 | 0.26% | 162,741 | 0.52% | 88,863 | 0.32% | 120,933 | 0.5% | 88,266 | 0.35% | 77,032 | 0.3% | 104,665 | 0.43% | 81,728 | 0.34% | 63,603 | 0.3% | 30,462 | 0.14% | 49,979 | 0.26% |
| 應收融資租賃款淨額 | 22,293 | 0.04% | 11,623 | 0.02% | ||||||||||||||||||||||||||||||
| 其他應收款 | 97,286 | 0.17% | 90,053 | 0.17% | 111,726 | 0.23% | 74,169 | 0.16% | 116,542 | 0.24% | 166,979 | 0.43% | 68,947 | 0.2% | 49,507 | 0.16% | 48,739 | 0.17% | 69,301 | 0.29% | 48,108 | 0.19% | 5,310 | 0.02% | 36,473 | 0.15% | 38,254 | 0.16% | 65,126 | 0.3% | 66,293 | 0.31% | 129,977 | 0.67% |
| 其他應收款-關係人 | 3,663 | 0.01% | 11,490 | 0.02% | 4,309 | 0.01% | 396,592 | 0.88% | 321,847 | 0.68% | 227,794 | 0.58% | 192,886 | 0.56% | 8,341 | 0.03% | 1,558 | 0.01% | 20,495 | 0.08% | 4,945 | 0.02% | 1,714 | 0.01% | 69,743 | 0.28% | 2,706 | 0.01% | 3,124 | 0.01% | 3,664 | 0.02% | 2,766 | 0.01% |
| 本期所得稅資產 | 6,047 | 0.01% | 4,132 | 0.01% | 9,098 | 0.02% | 0 | 0% | 7 | 0% | 18 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
| 存貨 | 5,972,831 | 10.24% | 5,633,509 | 10.89% | 4,798,026 | 9.71% | 5,979,671 | 13.23% | 5,103,739 | 10.72% | 4,216,646 | 10.75% | 3,902,353 | 11.36% | 4,721,721 | 14.99% | 4,080,495 | 14.51% | 3,578,432 | 14.79% | 3,798,788 | 14.89% | 3,654,909 | 14.33% | 3,230,613 | 13.15% | 3,280,607 | 13.78% | 2,786,066 | 13.03% | 2,687,038 | 12.76% | 2,684,078 | 13.74% |
| 預付款項 | 1,537,961 | 2.64% | 1,506,431 | 2.91% | 2,004,476 | 4.06% | 1,482,477 | 3.28% | 2,266,728 | 4.76% | 1,659,292 | 4.23% | 1,057,712 | 3.08% | 1,218,504 | 3.87% | 1,007,371 | 3.58% | 435,977 | 1.8% | 430,516 | 1.69% | 396,411 | 1.55% | 345,620 | 1.41% | 325,206 | 1.37% | 305,382 | 1.43% | 398,969 | 1.89% | 465,987 | 2.38% |
| 預付貨款 | 1,537,961 | 2.64% | 1,506,431 | 2.91% | 2,004,476 | 4.06% | 1,482,477 | 3.28% | 2,266,728 | 4.76% | 1,659,292 | 4.23% | 1,057,712 | 3.08% | 1,218,504 | 3.87% | 1,007,371 | 3.58% | ||||||||||||||||
| 其他流動資產 | 1,425,935 | 2.45% | 1,109,448 | 2.14% | 1,595,953 | 3.23% | 2,240,510 | 4.96% | 2,698,684 | 5.67% | 1,146,289 | 2.92% | 1,755,595 | 5.11% | 401,403 | 1.27% | 237,976 | 0.85% | 24,619 | 0.1% | 496,945 | 1.95% | 585,862 | 2.3% | 884,124 | 3.6% | 1,236,445 | 5.19% | 1,043,067 | 4.88% | 1,443,579 | 6.86% | 1,327,418 | 6.79% |
| 其他金融資產-流動 | 1,236,335 | 2.12% | 919,083 | 1.78% | 1,430,699 | 2.9% | 2,057,046 | 4.55% | 2,538,250 | 5.33% | 908,135 | 2.32% | 1,448,150 | 4.22% | 85,156 | 0.27% | 45,553 | 0.16% | 24,619 | 0.1% | 496,945 | 1.95% | 585,862 | 2.3% | 884,124 | 3.6% | 1,236,445 | 5.19% | 1,043,067 | 4.88% | 1,443,579 | 6.86% | 1,327,418 | 6.79% |
| 其他流動資產-其他 | 189,600 | 0.33% | 190,365 | 0.37% | 165,254 | 0.33% | 183,464 | 0.41% | 160,434 | 0.34% | 238,154 | 0.61% | 307,445 | 0.9% | 316,247 | 1% | 192,423 | 0.68% | ||||||||||||||||
| 流動資產合計 | 38,704,302 | 66.39% | 35,163,648 | 67.95% | 32,976,168 | 66.76% | 29,937,978 | 66.22% | 34,206,477 | 71.82% | 27,952,533 | 71.29% | 24,427,137 | 71.14% | 23,297,837 | 73.95% | 20,547,777 | 73.09% | 16,529,851 | 68.33% | 17,418,288 | 68.25% | 18,179,476 | 71.26% | 17,937,876 | 73.03% | 17,614,282 | 73.96% | 15,515,464 | 72.57% | 15,150,506 | 71.95% | 14,594,581 | 74.69% |
| 非流動資產 | ||||||||||||||||||||||||||||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 70,657 | 0.12% | 61,009 | 0.12% | 42,731 | 0.09% | 43,186 | 0.1% | 0 | 0% | 0 | 0% | 93,510 | 0.44% | 95,400 | 0.49% | ||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 913,503 | 1.57% | 611,674 | 1.18% | 802,612 | 1.62% | 623,938 | 1.38% | 704,923 | 1.48% | 677,091 | 1.73% | 547,891 | 1.6% | 691,252 | 2.19% | 667,389 | 2.37% | ||||||||||||||||
| 採用權益法之投資 | 8,620,217 | 14.79% | 7,951,000 | 15.36% | 8,079,291 | 16.36% | 6,338,973 | 14.02% | 5,995,837 | 12.59% | 5,118,991 | 13.06% | 4,337,609 | 12.63% | 4,857,711 | 15.42% | 4,455,328 | 15.85% | 4,306,543 | 17.8% | 4,578,020 | 17.94% | 4,370,919 | 17.13% | 3,997,337 | 16.27% | 4,107,797 | 17.25% | 3,919,155 | 18.33% | 3,882,705 | 18.44% | 3,227,369 | 16.52% |
| 不動產、廠房及設備 | 7,519,618 | 12.9% | 6,240,277 | 12.06% | 6,080,439 | 12.31% | 6,469,292 | 14.31% | 4,724,538 | 9.92% | 3,897,577 | 9.94% | 3,888,582 | 11.32% | 2,001,022 | 6.35% | 2,000,540 | 7.12% | 2,271,500 | 9.39% | 2,453,195 | 9.61% | 1,885,550 | 7.39% | 1,613,469 | 6.57% | 1,372,869 | 5.76% | 1,087,284 | 5.09% | 974,912 | 4.63% | 994,935 | 5.09% |
| 使用權資產 | 795,889 | 1.37% | 563,543 | 1.09% | 492,847 | 1% | 565,535 | 1.25% | 669,251 | 1.41% | 621,955 | 1.59% | 226,825 | 0.66% | 124,556 | 0.4% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 無形資產 | 905,612 | 1.55% | 304,566 | 0.59% | 331,130 | 0.67% | 390,337 | 0.86% | 310,728 | 0.65% | 314,883 | 0.8% | 340,749 | 0.99% | 115,690 | 0.37% | 39,142 | 0.14% | 61,887 | 0.26% | 104,125 | 0.41% | 49,568 | 0.19% | 62,208 | 0.25% | 65,901 | 0.28% | 66,881 | 0.31% | 66,819 | 0.32% | 75,951 | 0.39% |
| 商譽 | 624,398 | 1.07% | 178,667 | 0.35% | 177,794 | 0.36% | 176,769 | 0.39% | 111,203 | 0.23% | 111,794 | 0.29% | 112,907 | 0.33% | 32,059 | 0.1% | 30,995 | 0.11% | 57,348 | 0.24% | 96,643 | 0.38% | 32,596 | 0.13% | 31,703 | 0.13% | 32,064 | 0.13% | 31,771 | 0.15% | 31,654 | 0.15% | 31,641 | 0.16% |
| 其他無形資產淨額 | 281,214 | 0.48% | 125,899 | 0.24% | 153,336 | 0.31% | 213,568 | 0.47% | 199,525 | 0.42% | 203,089 | 0.52% | 227,842 | 0.66% | 83,631 | 0.27% | ||||||||||||||||||
| 其他無形資產 | 281,214 | 0.48% | 125,899 | 0.24% | 153,336 | 0.31% | 213,568 | 0.47% | 199,525 | 0.42% | 203,089 | 0.52% | 227,842 | 0.66% | 83,631 | 0.27% | ||||||||||||||||||
| 遞延所得稅資產 | 478,657 | 0.82% | 451,762 | 0.87% | 371,926 | 0.75% | 460,984 | 1.02% | 355,165 | 0.75% | 350,327 | 0.89% | 326,702 | 0.95% | 270,733 | 0.86% | 258,303 | 0.92% | 254,812 | 1.05% | 210,171 | 0.82% | 169,392 | 0.66% | 172,683 | 0.7% | 163,052 | 0.68% | 155,100 | 0.73% | 141,786 | 0.67% | 134,001 | 0.69% |
| 其他非流動資產 | 292,556 | 0.5% | 404,765 | 0.78% | 215,344 | 0.44% | 381,582 | 0.84% | 660,545 | 1.39% | 274,644 | 0.7% | 243,150 | 0.71% | 144,582 | 0.46% | 144,686 | 0.51% | 141,716 | 0.59% | 213,408 | 0.84% | 318,835 | 1.25% | 265,786 | 1.08% | 244,826 | 1.03% | 202,223 | 0.95% | 239,844 | 1.14% | 127,419 | 0.65% |
| 預付設備款 | 1,653 | 0% | 187,484 | 0.36% | 49,173 | 0.1% | 0 | 0% | 407,598 | 0.86% | 38,681 | 0.1% | 1,597 | 0% | 16,578 | 0.05% | 9,009 | 0.03% | 101 | 0% | 59,073 | 0.23% | 116,811 | 0.46% | 128,352 | 0.52% | 135,286 | 0.57% | 91,983 | 0.43% | 122,713 | 0.58% | 2,457 | 0.01% |
| 長期應收票據及款項-關係人 | 43,177 | 0.07% | ||||||||||||||||||||||||||||||||
| 其他金融資產-非流動 | 227,846 | 0.39% | 161,203 | 0.31% | 141,439 | 0.29% | 352,727 | 0.78% | 221,100 | 0.46% | 188,743 | 0.48% | 86,111 | 0.25% | ||||||||||||||||||||
| 其他非流動資產-其他 | 19,880 | 0.03% | 24,014 | 0.05% | 24,732 | 0.05% | 28,855 | 0.06% | 31,847 | 0.07% | 37,220 | 0.09% | 57,365 | 0.17% | 51,622 | 0.16% | 60,359 | 0.21% | 58,013 | 0.24% | 48,001 | 0.19% | 26,748 | 0.1% | 29,110 | 0.12% | 24,546 | 0.1% | 35,497 | 0.17% | 40,611 | 0.19% | 41,142 | 0.21% |
| 非流動資產合計 | 19,596,709 | 33.61% | 16,588,596 | 32.05% | 16,416,320 | 33.24% | 15,273,827 | 33.78% | 13,420,987 | 28.18% | 11,255,468 | 28.71% | 9,911,508 | 28.86% | 8,205,546 | 26.05% | 7,565,388 | 26.91% | 7,660,373 | 31.67% | 8,102,477 | 31.75% | 7,330,409 | 28.74% | 6,624,258 | 26.97% | 6,200,960 | 26.04% | 5,864,831 | 27.43% | 5,905,110 | 28.05% | 4,945,344 | 25.31% |
| 資產總計 | 58,301,011 | 100% | 51,752,244 | 100% | 49,392,488 | 100% | 45,211,805 | 100% | 47,627,464 | 100% | 39,208,001 | 100% | 34,338,645 | 100% | 31,503,383 | 100% | 28,113,165 | 100% | 24,190,224 | 100% | 25,520,765 | 100% | 25,509,885 | 100% | 24,562,134 | 100% | 23,815,242 | 100% | 21,380,295 | 100% | 21,055,616 | 100% | 19,539,925 | 100% |
| 負債及權益 | ||||||||||||||||||||||||||||||||||
| 負債 | ||||||||||||||||||||||||||||||||||
| 流動負債 | ||||||||||||||||||||||||||||||||||
| 短期借款 | 7,834,348 | 13.44% | 6,982,581 | 13.49% | 7,308,499 | 14.8% | 7,147,066 | 15.81% | 9,218,595 | 19.36% | 7,008,828 | 17.88% | 6,496,720 | 18.92% | 6,255,312 | 19.86% | 4,376,486 | 15.57% | 2,293,367 | 9.48% | 3,104,487 | 12.16% | 4,377,811 | 17.16% | 4,220,035 | 17.18% | 4,531,567 | 19.03% | 3,476,388 | 16.26% | 4,123,459 | 19.58% | 3,198,398 | 16.37% |
| 應付短期票券 | 0 | 0% | 0 | 0% | 39,949 | 0.09% | 59,774 | 0.13% | 59,917 | 0.15% | 0 | 0% | 50,000 | 0.16% | 0 | 0% | 50,000 | 0.2% | 250,000 | 1.02% | 50,000 | 0.21% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||
| 透過損益按公允價值衡量之金融負債-流動 | 3,922 | 0.01% | 16,434 | 0.03% | 12 | 0% | 415 | 0% | 1,998 | 0% | 259 | 0% | 0 | 0% | 2,290 | 0.01% | 0 | 0% | 513 | 0% | 0 | 0% | 0 | 0% | 210 | 0% | ||||||||
| 合約負債-流動 | 334,660 | 0.57% | 417,188 | 0.81% | 552,369 | 1.12% | 337,858 | 0.75% | 516,979 | 1.09% | 415,194 | 1.06% | 268,776 | 0.78% | 210,327 | 0.67% | 275,321 | 0.98% | ||||||||||||||||
| 應付票據 | 1,804,526 | 3.1% | 1,665,573 | 3.22% | 1,109,385 | 2.25% | 533,375 | 1.18% | 426,644 | 0.9% | 153,587 | 0.39% | 340,197 | 0.99% | 602,713 | 1.91% | 369,386 | 1.31% | 355,381 | 1.47% | 382,689 | 1.5% | 491,784 | 1.93% | 443,799 | 1.81% | 405,336 | 1.7% | 400,248 | 1.87% | 360,308 | 1.71% | 590,948 | 3.02% |
| 應付帳款 | 9,471,581 | 16.25% | 7,669,836 | 14.82% | 7,131,237 | 14.44% | 5,948,103 | 13.16% | 7,201,422 | 15.12% | 6,843,887 | 17.46% | 5,570,692 | 16.22% | 5,080,337 | 16.13% | 5,070,690 | 18.04% | 4,720,830 | 19.52% | 4,458,272 | 17.47% | 4,858,133 | 19.04% | 4,900,942 | 19.95% | 4,612,555 | 19.37% | 4,116,553 | 19.25% | 3,694,756 | 17.55% | 3,891,320 | 19.91% |
| 應付帳款-關係人 | 391,808 | 0.67% | 342,439 | 0.66% | 332,681 | 0.67% | 203,417 | 0.45% | 407,906 | 0.86% | 354,740 | 0.9% | 335,151 | 0.98% | 363,904 | 1.16% | 226,038 | 0.8% | 299,956 | 1.24% | 271,659 | 1.06% | 265,987 | 1.04% | 235,140 | 0.96% | 222,463 | 0.93% | 257,757 | 1.21% | 250,679 | 1.19% | 235,643 | 1.21% |
| 其他應付款 | 2,649,672 | 4.54% | 2,671,199 | 5.16% | 2,617,283 | 5.3% | 2,681,617 | 5.93% | 1,461,774 | 3.07% | 1,361,673 | 3.47% | 1,115,871 | 3.25% | 950,108 | 3.02% | 951,582 | 3.38% | 779,660 | 3.22% | 755,996 | 2.96% | 832,721 | 3.26% | 1,564,414 | 6.37% | 746,172 | 3.13% | 1,308,192 | 6.12% | 624,799 | 2.97% | 642,887 | 3.29% |
| 應付股利 | 1,375,015 | 2.36% | 1,375,015 | 2.66% | 1,284,310 | 2.6% | 1,439,709 | 3.18% | 0 | 0% | 1,400 | 0% | 695,819 | 2.83% | ||||||||||||||||||||
| 其他應付款-其他 | 1,274,657 | 2.19% | 1,296,184 | 2.5% | 1,332,973 | 2.7% | 1,241,908 | 2.75% | 1,461,774 | 3.07% | 1,360,273 | 3.47% | 868,595 | 3.54% | ||||||||||||||||||||
| 其他應付款項-關係人 | 2,680 | 0% | 26,654 | 0.05% | 237 | 0% | 148 | 0% | ||||||||||||||||||||||||||
| 本期所得稅負債 | 772,474 | 1.32% | 378,929 | 0.73% | 367,053 | 0.74% | 404,934 | 0.9% | 447,331 | 0.94% | 293,393 | 0.75% | 192,777 | 0.56% | 198,715 | 0.63% | 214,255 | 0.76% | 122,666 | 0.51% | 171,406 | 0.67% | 159,578 | 0.63% | 142,222 | 0.58% | 190,413 | 0.8% | 152,267 | 0.71% | 101,812 | 0.48% | 156,108 | 0.8% |
| 負債準備-流動 | 64,649 | 0.11% | 64,649 | 0.12% | 51,117 | 0.1% | 87,157 | 0.19% | 80,450 | 0.17% | 0 | 0% | 198,798 | 0.82% | 82,494 | 0.32% | 42,417 | 0.17% | 86,925 | 0.35% | 95,282 | 0.4% | 5,260 | 0.02% | 3,650 | 0.02% | 10,678 | 0.05% | ||||||
| 租賃負債-流動 | 105,931 | 0.18% | 95,716 | 0.18% | 90,078 | 0.18% | 100,390 | 0.22% | 99,987 | 0.21% | 79,001 | 0.2% | 53,957 | 0.16% | 44,744 | 0.14% | ||||||||||||||||||
| 其他流動負債 | 865,617 | 1.48% | 696,145 | 1.35% | 1,362,005 | 2.76% | 487,720 | 1.08% | 380,680 | 0.8% | 781,895 | 1.99% | 450,588 | 1.31% | 436,366 | 1.39% | 236,180 | 0.84% | 1,236,576 | 5.11% | 284,855 | 1.12% | 166,344 | 0.65% | 69,327 | 0.28% | 59,988 | 0.25% | 49,265 | 0.23% | 67,168 | 0.32% | 125,504 | 0.64% |
| 一年或一營業週期內到期長期負債 | 249,656 | 0.43% | 176,810 | 0.34% | 918,727 | 1.86% | 156,490 | 0.35% | 132,990 | 0.28% | 572,542 | 1.46% | 254,257 | 0.74% | 261,136 | 0.83% | 40,287 | 0.14% | 1,038,446 | 4.29% | 64,535 | 0.25% | 19,165 | 0.08% | 14,455 | 0.06% | 14,480 | 0.06% | 9,034 | 0.04% | 9,034 | 0.04% | 9,034 | 0.05% |
| 一年或一營業週期內到期長期借款 | 249,656 | 0.43% | 176,810 | 0.34% | 170,526 | 0.35% | ||||||||||||||||||||||||||||
| 退款負債-流動 | 593,118 | 1.02% | 494,224 | 0.95% | 427,841 | 0.87% | 303,173 | 0.67% | 221,695 | 0.47% | 190,005 | 0.48% | 171,440 | 0.5% | 139,639 | 0.44% | 171,882 | 0.61% | ||||||||||||||||
| 其他流動負債-其他 | 22,843 | 0.04% | 25,111 | 0.05% | 15,437 | 0.03% | 28,057 | 0.06% | 25,995 | 0.05% | 19,348 | 0.05% | 24,891 | 0.07% | 35,591 | 0.11% | 24,011 | 0.09% | 198,130 | 0.82% | 220,320 | 0.86% | 147,179 | 0.58% | 54,872 | 0.22% | 45,508 | 0.19% | 40,231 | 0.19% | 58,134 | 0.28% | 116,470 | 0.6% |
| 流動負債合計 | 24,301,868 | 41.68% | 21,027,343 | 40.63% | 20,921,956 | 42.36% | 17,972,149 | 39.75% | 20,303,540 | 42.63% | 17,353,036 | 44.26% | 14,825,351 | 43.17% | 14,196,072 | 45.06% | 12,019,619 | 42.75% | 10,250,000 | 42.37% | 9,715,892 | 38.07% | 11,450,058 | 44.88% | 12,177,765 | 49.58% | 11,135,262 | 46.76% | 9,990,944 | 46.73% | 9,416,820 | 44.72% | 9,022,003 | 46.17% |
| 非流動負債 | ||||||||||||||||||||||||||||||||||
| 透過損益按公允價值衡量之金融負債-非流動 | 112,200 | 0.19% | ||||||||||||||||||||||||||||||||
| 應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 1,999,452 | 4.42% | 1,978,064 | 4.15% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 995,703 | 3.9% | 981,417 | 3.85% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 長期借款 | 5,476,101 | 9.39% | 4,855,609 | 9.38% | 4,666,943 | 9.45% | 5,070,431 | 11.21% | 4,030,706 | 8.46% | 3,769,578 | 9.61% | 4,551,371 | 13.25% | 2,803,526 | 8.9% | 2,553,930 | 9.08% | 1,805,156 | 7.46% | 2,570,848 | 10.07% | 1,296,993 | 5.08% | 2,083,114 | 8.48% | 1,846,899 | 7.76% | 1,557,456 | 7.28% | 1,559,415 | 7.41% | 1,567,249 | 8.02% |
| 負債準備-非流動 | 66,643 | 0.11% | 57,031 | 0.11% | 58,590 | 0.12% | 68,498 | 0.15% | 63,172 | 0.13% | 44,857 | 0.11% | 14,760 | 0.04% | 14,760 | 0.05% | 14,760 | 0.05% | 14,760 | 0.06% | 14,760 | 0.06% | 14,760 | 0.06% | 14,760 | 0.06% | 14,760 | 0.06% | 14,760 | 0.07% | 14,760 | 0.07% | 14,129 | 0.07% |
| 遞延所得稅負債 | 1,481,133 | 2.54% | 1,499,518 | 2.9% | 1,389,534 | 2.81% | 1,357,789 | 3% | 1,389,668 | 2.92% | 1,186,853 | 3.03% | 1,061,038 | 3.09% | 1,092,515 | 3.47% | 1,092,864 | 3.89% | 842,797 | 3.48% | 810,344 | 3.18% | 727,508 | 2.85% | 615,628 | 2.51% | 615,672 | 2.59% | 518,867 | 2.43% | 489,525 | 2.32% | 420,723 | 2.15% |
| 租賃負債-非流動 | 729,486 | 1.25% | 498,866 | 0.96% | 428,331 | 0.87% | 493,347 | 1.09% | 603,964 | 1.27% | 560,201 | 1.43% | 170,636 | 0.5% | 76,525 | 0.24% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 其他非流動負債 | 148,240 | 0.25% | 171,150 | 0.33% | 211,699 | 0.43% | 268,177 | 0.59% | 296,267 | 0.62% | 314,845 | 0.8% | 318,312 | 0.93% | 371,959 | 1.18% | 340,376 | 1.21% | 344,435 | 1.42% | 346,956 | 1.36% | 329,119 | 1.29% | 270,632 | 1.1% | 270,400 | 1.14% | 283,348 | 1.33% | 282,935 | 1.34% | 265,776 | 1.36% |
| 淨確定福利負債-非流動 | 144,519 | 0.25% | 167,107 | 0.32% | 208,394 | 0.42% | 264,955 | 0.59% | 293,906 | 0.62% | 312,751 | 0.8% | 317,893 | 0.93% | 371,540 | 1.18% | 339,957 | 1.21% | 344,010 | 1.42% | 346,532 | 1.36% | 328,658 | 1.29% | 270,172 | 1.1% | 269,700 | 1.13% | 282,634 | 1.32% | 282,222 | 1.34% | 264,362 | 1.35% |
| 存入保證金 | 3,721 | 0.01% | 4,043 | 0.01% | 3,305 | 0.01% | 3,222 | 0.01% | 2,361 | 0% | 2,094 | 0.01% | 419 | 0% | 419 | 0% | 419 | 0% | 425 | 0% | 424 | 0% | 461 | 0% | 460 | 0% | 700 | 0% | 714 | 0% | 713 | 0% | 1,414 | 0.01% |
| 非流動負債合計 | 8,013,803 | 13.75% | 7,082,174 | 13.68% | 6,755,097 | 13.68% | 9,257,694 | 20.48% | 8,361,841 | 17.56% | 5,876,334 | 14.99% | 6,116,117 | 17.81% | 4,359,285 | 13.84% | 4,001,930 | 14.24% | 3,007,148 | 12.43% | 4,738,611 | 18.57% | 3,349,797 | 13.13% | 2,984,134 | 12.15% | 2,747,731 | 11.54% | 2,374,431 | 11.11% | 2,346,635 | 11.14% | 2,267,877 | 11.61% |
| 負債總計 | 32,315,671 | 55.43% | 28,109,517 | 54.32% | 27,677,053 | 56.03% | 27,229,843 | 60.23% | 28,665,381 | 60.19% | 23,229,370 | 59.25% | 20,941,468 | 60.99% | 18,555,357 | 58.9% | 16,021,549 | 56.99% | 13,257,148 | 54.8% | 14,454,503 | 56.64% | 14,799,855 | 58.02% | 15,161,899 | 61.73% | 13,882,993 | 58.29% | 12,365,375 | 57.84% | 11,763,455 | 55.87% | 11,289,880 | 57.78% |
| 權益 | ||||||||||||||||||||||||||||||||||
| 歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||
| 股本 | ||||||||||||||||||||||||||||||||||
| 普通股股本 | 2,594,368 | 4.45% | 2,594,368 | 5.01% | 2,362,393 | 4.78% | 2,360,179 | 5.22% | 2,360,179 | 4.96% | 2,313,901 | 5.9% | 2,313,901 | 6.74% | 2,313,901 | 7.34% | 2,313,901 | 8.23% | 2,313,901 | 9.57% | 2,313,901 | 9.07% | 2,313,901 | 9.07% | 2,313,901 | 9.42% | 2,313,901 | 9.72% | 2,313,901 | 10.82% | 2,313,901 | 10.99% | 2,313,901 | 11.84% |
| 特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 股本合計 | 2,594,368 | 4.45% | 2,594,368 | 5.01% | 2,507,671 | 5.08% | 2,360,179 | 5.22% | 2,360,179 | 4.96% | 2,313,901 | 5.9% | 2,313,901 | 6.74% | 2,313,901 | 7.34% | 2,313,901 | 8.23% | 2,313,901 | 9.57% | 2,313,901 | 9.07% | 2,313,901 | 9.07% | 2,313,901 | 9.42% | 2,313,901 | 9.72% | 2,313,901 | 10.82% | 2,313,901 | 10.99% | 2,313,901 | 11.84% |
| 資本公積 | ||||||||||||||||||||||||||||||||||
| 資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||
| 資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 資本公積合計 | 3,841,556 | 6.59% | 3,900,418 | 7.54% | 3,184,910 | 6.45% | 2,045,648 | 4.52% | 1,704,341 | 3.58% | 1,469,487 | 3.75% | 1,302,937 | 3.79% | 1,321,156 | 4.19% | 1,429,467 | 5.08% | 1,426,835 | 5.9% | 1,334,823 | 5.23% | 1,353,644 | 5.31% | 1,259,555 | 5.13% | 1,259,555 | 5.29% | 1,264,112 | 5.91% | 1,266,431 | 6.01% | 1,210,781 | 6.2% |
| 保留盈餘 | ||||||||||||||||||||||||||||||||||
| 法定盈餘公積 | 3,432,369 | 5.89% | 3,179,735 | 6.14% | 2,968,189 | 6.01% | 2,710,197 | 5.99% | 2,412,040 | 5.06% | 2,228,083 | 5.68% | 2,084,659 | 6.07% | 1,950,063 | 6.19% | 1,809,112 | 6.44% | 1,704,573 | 7.05% | 1,591,558 | 6.24% | 1,464,197 | 5.74% | 1,464,197 | 5.96% | 1,348,252 | 5.66% | 1,348,252 | 6.31% | 1,250,139 | 5.94% | 1,154,916 | 5.91% |
| 特別盈餘公積 | 72,302 | 0.12% | 72,302 | 0.14% | 448,559 | 0.91% | 184,623 | 0.41% | 636,618 | 1.34% | 980,087 | 2.5% | 679,347 | 1.98% | 78,160 | 0.25% | 197,138 | 0.7% | 72,302 | 0.3% | 72,302 | 0.28% | 72,302 | 0.28% | 72,302 | 0.29% | 72,302 | 0.3% | 72,302 | 0.34% | 72,302 | 0.34% | 72,302 | 0.37% |
| 未分配盈餘(或待彌補虧損) | 11,519,852 | 19.76% | 10,597,917 | 20.48% | 9,247,811 | 18.72% | 8,773,078 | 19.4% | 9,589,300 | 20.13% | 7,262,675 | 18.52% | 6,372,878 | 18.56% | 6,381,709 | 20.26% | 5,685,637 | 20.22% | 4,834,068 | 19.98% | 4,578,103 | 17.94% | 4,291,237 | 16.82% | 3,379,181 | 13.76% | 3,898,276 | 16.37% | 2,986,111 | 13.97% | 3,402,666 | 16.16% | 3,015,016 | 15.43% |
| 保留盈餘合計 | 15,024,523 | 25.77% | 13,849,954 | 26.76% | 12,664,559 | 25.64% | 11,667,898 | 25.81% | 12,637,958 | 26.54% | 10,470,845 | 26.71% | 9,136,884 | 26.61% | 8,409,932 | 26.7% | 7,691,887 | 27.36% | 6,610,943 | 27.33% | 6,241,963 | 24.46% | 5,827,736 | 22.85% | 4,915,680 | 20.01% | 5,318,830 | 22.33% | 4,406,665 | 20.61% | 4,725,107 | 22.44% | 4,242,234 | 21.71% |
| 其他權益 | ||||||||||||||||||||||||||||||||||
| 其他權益合計 | 2,223,863 | 3.81% | 1,206,780 | 2.33% | 1,602,540 | 3.24% | 93,411 | 0.21% | 87,959 | 0.18% | (367,027) | -0.94% | (1,191,850) | -3.47% | (507,688) | -1.61% | (449,168) | -1.6% | (348,168) | -1.44% | 227,526 | 0.89% | 378,469 | 1.48% | 178,089 | 0.73% | 317,831 | 1.33% | 367,988 | 1.72% | 382,923 | 1.82% | (11,977) | -0.06% |
| 歸屬於母公司業主之權益合計 | 23,684,310 | 40.62% | 21,551,520 | 41.64% | 19,959,680 | 40.41% | 16,167,136 | 35.76% | 16,790,437 | 35.25% | 13,887,206 | 35.42% | 11,561,872 | 33.67% | 11,537,301 | 36.62% | 10,986,087 | 39.08% | 10,003,511 | 41.35% | 10,118,213 | 39.65% | 9,873,750 | 38.71% | 8,667,225 | 35.29% | 9,210,117 | 38.67% | 8,352,666 | 39.07% | 8,688,362 | 41.26% | 7,754,939 | 39.69% |
| 非控制權益 | 2,301,030 | 3.95% | 2,091,207 | 4.04% | 1,755,755 | 3.55% | 1,814,826 | 4.01% | 2,171,646 | 4.56% | 2,091,425 | 5.33% | 1,835,305 | 5.34% | 1,410,725 | 4.48% | 1,105,529 | 3.93% | 929,565 | 3.84% | 948,049 | 3.71% | 836,280 | 3.28% | 733,010 | 2.98% | 722,132 | 3.03% | 662,254 | 3.1% | 603,799 | 2.87% | 495,106 | 2.53% |
| 權益總計 | 25,985,340 | 44.57% | 23,642,727 | 45.68% | 21,715,435 | 43.97% | 17,981,962 | 39.77% | 18,962,083 | 39.81% | 15,978,631 | 40.75% | 13,397,177 | 39.01% | 12,948,026 | 41.1% | 12,091,616 | 43.01% | 10,933,076 | 45.2% | 11,066,262 | 43.36% | 10,710,030 | 41.98% | 9,400,235 | 38.27% | 9,932,249 | 41.71% | 9,014,920 | 42.16% | 9,292,161 | 44.13% | 8,250,045 | 42.22% |
| 負債及權益總計 | 58,301,011 | 100% | 51,752,244 | 100% | 49,392,488 | 100% | 45,211,805 | 100% | 47,627,464 | 100% | 39,208,001 | 100% | 34,338,645 | 100% | 31,503,383 | 100% | 28,113,165 | 100% | 24,190,224 | 100% | 25,520,765 | 100% | 25,509,885 | 100% | ||||||||||
| 預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 14,527.87 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
華立(3010) 截至2024年第1季「流動資產」總計約為NT$330億元,相較上一季減少約NT$-17.56億元、相較去年年末減少約NT$-17.56億元
華立(3010) 2024年第1季財報顯示公司「流動資產」總計約NT$330億元、約佔整體資產的66.76%。
對比上一季
上一季流動資產總計約NT$347億元、約佔整體資產的69.21%。今年第1季相較上一季減少約NT$-17.56億元。
對比去年年末
去年年末流動資產則為NT$347億元、約佔整體資產的69.21%。今年第1季相較去年年末減少約NT$-17.56億元。
| TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 流動資產 | 32,976,168 | 66.76% | 34,731,916 | 69.21% | 35,144,415 | 68.98% | 31,334,750 | 67.16% | 29,937,978 | 66.22% | 34,342,348 | 69.85% | 34,935,917 | 70.55% | 34,710,067 | 70.88% | 34,206,477 | 71.82% | 32,846,480 | 71.58% | 30,891,447 | 72.43% | 29,149,140 | 71.28% | 27,952,533 | 71.29% | 27,941,304 | 72.10% | 25,725,712 | 71.96% | 25,801,804 | 72.16% | 24,427,137 | 71.14% | 24,422,954 | 70.97% | 24,576,297 | 71.69% | 24,928,280 | 72.38% | 23,297,837 | 73.95% | 24,210,165 | 76.05% | 24,567,841 | 76.91% | 23,525,239 | 75.92% | 20,547,777 | 73.09% | 19,842,854 | 72.60% | 18,599,815 | 70.93% | 17,171,108 | 69.53% | 16,529,851 | 68.33% | 17,415,674 | 69.89% | 17,303,555 | 68.45% | 18,339,248 | 69.74% | 17,418,288 | 68.25% | 18,857,357 | 70.54% | 19,549,919 | 71.80% | 17,989,554 | 71.48% | 18,179,476 | 71.26% | 19,206,622 | 73.00% | 19,552,288 | 74.38% | 17,937,876 | 73.03% |
非流動資產
華立(3010) 截至2023年第2季「非流動資產」總計約為NT$153億元,相較上一季增加約NT$4,901萬元、相較去年年末增加約NT$4.97億元
華立(3010) 2023年第2季財報顯示公司「非流動資產」總計約NT$153億元、約佔整體資產的32.84%。
對比上一季
上一季非流動資產總計約NT$153億元、約佔整體資產的33.78%。今年第2季相較上一季增加約NT$4,901萬元。
對比去年年末
去年年末非流動資產則為NT$148億元、約佔整體資產的30.15%。今年第2季相較去年年末增加約NT$4.97億元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 非流動資產 | 15,322,841 | 32.84% | 15,273,827 | 33.78% | 14,826,209 | 30.15% | 14,585,158 | 29.45% | 14,256,868 | 29.12% | 13,420,987 | 28.18% | 13,040,490 | 28.42% | 11,760,475 | 27.57% | 11,745,625 | 28.72% | 11,255,468 | 28.71% | 10,813,665 | 27.90% | 10,023,778 | 28.04% | 9,955,936 | 27.84% | 9,911,508 | 28.86% | 9,987,920 | 29.03% | 9,704,530 | 28.31% | 9,513,336 | 27.62% | 8,205,546 | 26.05% | 7,625,547 | 23.95% | 7,374,768 | 23.09% | 7,461,997 | 24.08% | 7,565,388 | 26.91% | 7,489,573 | 27.40% | 7,621,625 | 29.07% | 7,524,715 | 30.47% | 7,660,373 | 31.67% | 7,502,743 | 30.11% | 7,977,274 | 31.55% | 7,959,174 | 30.26% | 8,102,477 | 31.75% | 7,874,008 | 29.46% | 7,677,460 | 28.20% | 7,177,200 | 28.52% | 7,330,409 | 28.74% | 7,102,068 | 27.00% | 6,733,948 | 25.62% | 6,624,258 | 26.97% | 6,200,960 | 26.04% | 6,053,307 | 26.17% | 6,047,862 | 27.18% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。