3017
2,240
TWD-160.00 (-6.67%)
2026.07.28收盤
奇鋐-資產負債表
合併資產負債表
| (TWD千元) | 截至2025/12/31 | 截至2025/09/30 | 截至2025/06/30 | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2023/12/31 | 截至2023/09/30 | 截至2022/12/31 | 截至2022/09/30 | 截至2021/12/31 | 截至2021/09/30 | 截至2020/12/31 | 截至2020/09/30 | 截至2019/12/31 | 截至2019/09/30 | 截至2018/12/31 | 截至2018/09/30 | 截至2017/12/31 | 截至2017/09/30 | 截至2016/12/31 | 截至2016/09/30 | 截至2015/12/31 | 截至2015/09/30 | 截至2014/12/31 | 截至2014/09/30 | 截至2013/12/31 | 截至2012/12/31 | 截至2012/09/30 | |||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 現金及約當現金 | 58,529,798 | 36.55% | 43,788,642 | 31.45% | 32,944,242 | 28.74% | 29,923,508 | 29.95% | 30,012,780 | 34.07% | 29,507,616 | 37.83% | 26,956,969 | 37.61% | 22,909,379 | 34.63% | 20,048,964 | 33.15% | 18,911,339 | 30.88% | 12,914,811 | 25.39% | 13,491,704 | 29.52% | 11,108,016 | 27.31% | 10,487,475 | 27.22% | 8,154,556 | 22.93% | 7,126,054 | 22.45% | 6,775,977 | 22.29% | 8,116,315 | 27.34% | 6,844,356 | 24.26% | 7,619,606 | 27.01% | 7,303,031 | 26.44% | 7,911,036 | 29.55% | 7,705,596 | 28.57% | 6,537,882 | 25.21% | 5,592,249 | 23.69% | 6,109,685 | 26.5% | 6,057,919 | 27.67% | 3,449,747 | 20.2% | 4,007,694 | 23.64% |
| 透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 63,292 | 0.14% | 0 | 0% | 55,497 | 0.14% | 0 | 0% | 38,269 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | 26,852 | 0.1% | 0 | 0% | 20,642 | 0.08% | 23,981 | 0.09% | 32,383 | 0.12% | 41,249 | 0.17% | 34,045 | 0.15% | 2,458 | 0.01% | 20,015 | 0.12% | 0 | 0% |
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 按攤銷後成本衡量之金融資產-流動 | 1,912,182 | 1.19% | 3,430,117 | 2.46% | 3,165,952 | 2.76% | 2,075,672 | 2.08% | 1,979,710 | 2.25% | 1,974,046 | 2.53% | 2,134,278 | 2.98% | 1,065,285 | 1.61% | 1,591,337 | 2.63% | 473,488 | 0.77% | 756,041 | 1.49% | 556,572 | 1.22% | 578,286 | 1.42% | 356,402 | 0.92% | 349,340 | 0.98% | 351,499 | 1.11% | 447,683 | 1.47% | 258,241 | 0.87% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 應收票據淨額 | 1,509,803 | 0.94% | 1,548,956 | 1.11% | 1,228,946 | 1.07% | 1,305,637 | 1.31% | 804,729 | 0.91% | 846,975 | 1.09% | 784,120 | 1.09% | 601,152 | 0.91% | 737,514 | 1.22% | 768,553 | 1.26% | 743,190 | 1.46% | 494,082 | 1.08% | 549,666 | 1.35% | 738,024 | 1.92% | 551,952 | 1.55% | 406,120 | 1.28% | 433,524 | 1.43% | 391,534 | 1.32% | 608,440 | 2.16% | 677,793 | 2.4% | 1,039,886 | 3.76% | 827,166 | 3.09% | 541,915 | 2.01% | 1,068,189 | 4.12% | 365,272 | 1.55% | 522,642 | 2.27% | 304,952 | 1.39% | 206,089 | 1.21% | 423,377 | 2.5% |
| 應收帳款淨額 | 10,622,882 | 6.63% | 7,186,119 | 5.16% | 6,541,314 | 5.71% | 6,461,331 | 6.47% | 5,468,847 | 6.21% | 3,537,012 | 4.53% | 5,748,404 | 8.02% | 7,047,453 | 10.65% | 3,992,020 | 6.6% | 4,408,449 | 7.2% | 5,526,335 | 10.86% | 3,756,690 | 8.22% | 3,691,461 | 9.08% | 4,542,232 | 11.79% | 6,897,838 | 19.4% | 6,279,049 | 19.79% | 4,971,908 | 16.36% | 4,603,251 | 15.51% | 5,774,515 | 20.47% | 5,184,666 | 18.38% | 5,546,945 | 20.08% | 5,034,995 | 18.81% | 5,426,745 | 20.12% | 5,820,918 | 22.45% | 5,431,851 | 23.01% | 5,293,764 | 22.96% | 5,591,474 | 25.54% | 5,238,837 | 30.67% | 4,929,629 | 29.08% |
| 其他應收款 | 1,075,322 | 0.67% | 1,087,857 | 0.78% | 867,559 | 0.76% | 533,799 | 0.53% | 696,820 | 0.79% | 508,637 | 0.65% | 655,852 | 0.92% | 642,170 | 0.97% | 342,920 | 0.57% | 503,448 | 0.82% | 483,194 | 0.95% | 568,411 | 1.24% | 458,422 | 1.13% | 396,034 | 1.03% | 492,793 | 1.39% | 432,667 | 1.36% | 413,653 | 1.36% | 473,488 | 1.6% | 398,631 | 1.41% | 333,609 | 1.18% | 306,915 | 1.11% | 271,312 | 1.01% | 237,164 | 0.88% | 328,438 | 1.27% | 335,182 | 1.42% | 218,669 | 0.95% | 226,549 | 1.03% | 108,557 | 0.64% | 66,461 | 0.39% |
| 其他應收款-關係人 | 3,994 | 0% | 4,632 | 0% | 3,369 | 0% | 5,681 | 0.01% | 6,993 | 0.01% | 5,354 | 0.01% | 7,955 | 0.01% | 9,954 | 0.02% | 8,895 | 0.01% | 12,181 | 0.02% | 9,189 | 0.02% | 8,682 | 0.02% | 15,812 | 0.04% | 3,428 | 0.01% | 24,067 | 0.07% | 0 | 0% | 17,423 | 0.06% | 0 | 0% | 7,431 | 0.03% | 8,661 | 0.03% | 7,497 | 0.03% | 4,785 | 0.02% | 8,423 | 0.03% | 10,086 | 0.04% | 8,857 | 0.04% | 13,810 | 0.06% | 32,162 | 0.15% | 16,108 | 0.09% | 13,606 | 0.08% |
| 存貨 | 49,572,264 | 30.96% | 49,040,291 | 35.22% | 42,304,829 | 36.9% | 33,397,345 | 33.43% | 25,206,070 | 28.61% | 21,063,807 | 27.01% | 17,234,926 | 24.05% | 16,148,710 | 24.41% | 17,359,772 | 28.71% | 19,660,068 | 32.1% | 15,617,990 | 30.7% | 12,925,776 | 28.28% | 11,535,314 | 28.36% | 9,664,451 | 25.08% | 8,264,715 | 23.24% | 6,728,966 | 21.2% | 7,554,712 | 24.85% | 6,353,817 | 21.41% | 5,081,172 | 18.01% | 4,816,594 | 17.07% | 4,566,510 | 16.53% | 3,910,997 | 14.61% | 4,527,263 | 16.78% | 3,565,741 | 13.75% | 4,208,129 | 17.83% | 3,769,066 | 16.35% | 3,520,761 | 16.08% | 2,676,538 | 15.67% | 2,492,259 | 14.7% |
| 預付款項 | 690,460 | 0.43% | 1,059,987 | 0.76% | 1,039,564 | 0.91% | 751,509 | 0.75% | 602,142 | 0.68% | 521,220 | 0.67% | 561,098 | 0.78% | 564,115 | 0.85% | 707,461 | 1.17% | 968,793 | 1.58% | 1,572,844 | 3.09% | 1,005,666 | 2.2% | 313,113 | 0.77% | 205,091 | 0.53% | 434,623 | 1.22% | 474,097 | 1.49% | 245,456 | 0.81% | 282,150 | 0.95% | 200,810 | 0.71% | 499,751 | 1.77% | 183,063 | 0.66% | 304,223 | 1.14% | 247,853 | 0.92% | 349,473 | 1.35% | 145,852 | 0.62% | 263,101 | 1.14% | 166,541 | 0.76% | 233,788 | 1.37% | 183,514 | 1.08% |
| 其他流動資產 | 2,259,558 | 1.41% | 2,167,575 | 1.56% | 1,622,373 | 1.42% | 1,637,875 | 1.64% | 1,161,429 | 1.32% | 999,434 | 1.28% | 808,571 | 1.13% | 720,637 | 1.09% | 697,119 | 1.15% | 783,604 | 1.28% | 1,007,602 | 1.98% | 705,260 | 1.54% | 889,814 | 2.19% | 820,291 | 2.13% | 737,863 | 2.08% | 620,661 | 1.96% | 711,525 | 2.34% | 654,631 | 2.21% | 698,875 | 2.48% | 678,995 | 2.41% | 625,002 | 2.26% | 546,735 | 2.04% | 661,974 | 2.45% | 512,401 | 1.98% | 577,911 | 2.45% | 497,840 | 2.16% | 447,990 | 2.05% | 333,913 | 1.95% | 296,692 | 1.75% |
| 流動資產合計 | 126,176,263 | 78.79% | 109,314,176 | 78.5% | 89,718,148 | 78.26% | 76,092,357 | 76.16% | 65,939,520 | 74.85% | 58,964,101 | 75.6% | 54,892,173 | 76.59% | 49,708,855 | 75.14% | 45,486,002 | 75.22% | 46,489,923 | 75.92% | 38,631,196 | 75.95% | 33,576,135 | 73.45% | 29,139,904 | 71.64% | 27,268,925 | 70.77% | 25,907,747 | 72.86% | 22,457,382 | 70.76% | 21,571,861 | 70.97% | 21,133,474 | 71.2% | 19,881,489 | 70.47% | 20,099,398 | 71.25% | 19,872,338 | 71.94% | 19,097,637 | 71.34% | 19,690,021 | 72.99% | 18,524,547 | 71.44% | 17,006,075 | 72.05% | 16,941,981 | 73.5% | 16,522,055 | 75.46% | 12,383,421 | 72.49% | 12,417,733 | 73.26% |
| 非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 411,370 | 0.26% | 473,298 | 0.34% | 379,992 | 0.33% | 493,663 | 0.49% | 484,196 | 0.55% | 506,507 | 0.65% | 164,310 | 0.23% | 167,004 | 0.25% | 137,638 | 0.23% | 140,563 | 0.23% | 117,923 | 0.23% | 94,933 | 0.21% | 101,449 | 0.25% | 96,761 | 0.25% | 111,835 | 0.31% | 108,913 | 0.34% | 112,069 | 0.37% | 111,747 | 0.38% | ||||||||||||||||||||||
| 按攤銷後成本衡量之金融資產-非流動 | 31,368 | 0.02% | 30,384 | 0.02% | 29,241 | 0.03% | 32,719 | 0.03% | 31,586 | 0.04% | 32,384 | 0.04% | 30,642 | 0.04% | 32,203 | 0.05% | 30,645 | 0.05% | 31,683 | 0.05% | ||||||||||||||||||||||||||||||||||||||
| 採用權益法之投資 | 248,457 | 0.16% | 226,505 | 0.16% | 492,313 | 0.43% | 636,808 | 0.64% | 639,004 | 0.73% | 443,427 | 0.57% | 363,888 | 0.51% | 362,034 | 0.55% | 255,698 | 0.42% | 257,754 | 0.42% | 224,346 | 0.44% | 223,733 | 0.49% | 216,069 | 0.53% | 287,455 | 0.75% | 289,905 | 0.82% | 270,946 | 0.85% | 293,645 | 0.97% | 276,235 | 0.93% | 293,121 | 1.04% | 290,756 | 1.03% | 290,577 | 1.05% | 270,911 | 1.01% | 313,247 | 1.16% | 293,705 | 1.13% | 269,966 | 1.14% | 248,512 | 1.08% | 232,035 | 1.06% | 230,877 | 1.35% | 235,254 | 1.39% |
| 不動產、廠房及設備 | 17,848,979 | 11.15% | 16,407,353 | 11.78% | 14,210,887 | 12.4% | 13,805,248 | 13.82% | 13,124,661 | 14.9% | 11,980,318 | 15.36% | 11,350,100 | 15.84% | 11,253,671 | 17.01% | 9,694,096 | 16.03% | 9,072,704 | 14.82% | 7,711,134 | 15.16% | 7,620,850 | 16.67% | 7,773,383 | 19.11% | 7,032,267 | 18.25% | 6,712,042 | 18.88% | 6,602,559 | 20.8% | 6,409,263 | 21.09% | 6,156,723 | 20.74% | 5,801,996 | 20.56% | 5,766,916 | 20.44% | 5,751,387 | 20.82% | 5,753,172 | 21.49% | 5,249,021 | 19.46% | 5,139,825 | 19.82% | 4,617,409 | 19.56% | 4,140,269 | 17.96% | 3,752,215 | 17.14% | 3,423,758 | 20.04% | 3,222,811 | 19.01% |
| 使用權資產 | 3,121,286 | 1.95% | 3,041,207 | 2.18% | 2,723,101 | 2.38% | 3,019,998 | 3.02% | 2,922,099 | 3.32% | 1,917,152 | 2.46% | 1,714,950 | 2.39% | 1,748,145 | 2.64% | 1,874,586 | 3.1% | 1,938,800 | 3.17% | 1,852,935 | 3.64% | 1,857,085 | 4.06% | 1,733,023 | 4.26% | 1,691,056 | 4.39% | 826,993 | 2.33% | 874,885 | 2.76% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 投資性不動產淨額 | 295,181 | 0.18% | 292,239 | 0.21% | 289,929 | 0.25% | 268,763 | 0.27% | 265,527 | 0.3% | 124,130 | 0.16% | 105,638 | 0.15% | 137,209 | 0.21% | 99,867 | 0.17% | 101,609 | 0.17% | 102,496 | 0.2% | 102,859 | 0.23% | 122,467 | 0.3% | 121,983 | 0.32% | 154,153 | 0.43% | 156,200 | 0.49% | 182,180 | 0.6% | 182,808 | 0.62% | 163,911 | 0.58% | 131,657 | 0.47% | 105,992 | 0.38% | 106,813 | 0.4% | 127,716 | 0.47% | 152,587 | 0.59% | 155,579 | 0.66% | 156,577 | 0.68% | 178,934 | 0.82% | 183,387 | 1.07% | 184,500 | 1.09% |
| 無形資產 | 195,055 | 0.12% | 176,990 | 0.13% | 147,039 | 0.13% | 168,667 | 0.17% | 164,835 | 0.19% | 168,009 | 0.22% | 176,574 | 0.25% | 167,590 | 0.25% | 134,102 | 0.22% | 134,517 | 0.22% | 150,773 | 0.3% | 156,822 | 0.34% | 149,594 | 0.37% | 141,520 | 0.37% | 141,642 | 0.4% | 140,139 | 0.44% | 145,089 | 0.48% | 104,982 | 0.35% | 40,458 | 0.14% | 43,802 | 0.16% | 47,987 | 0.17% | 35,376 | 0.13% | 39,300 | 0.15% | 43,756 | 0.17% | 32,592 | 0.14% | 20,513 | 0.09% | 29,766 | 0.14% | 61,989 | 0.36% | 66,453 | 0.39% |
| 遞延所得稅資產 | 1,786,818 | 1.12% | 1,778,323 | 1.28% | 1,024,135 | 0.89% | 1,296,010 | 1.3% | 1,252,106 | 1.42% | 1,245,395 | 1.6% | 1,285,158 | 1.79% | 1,303,761 | 1.97% | 1,253,720 | 2.07% | 1,219,157 | 1.99% | 878,884 | 1.73% | 910,131 | 1.99% | 827,675 | 2.03% | 865,332 | 2.25% | 731,496 | 2.06% | 632,524 | 1.99% | 513,266 | 1.69% | 499,880 | 1.68% | 383,939 | 1.36% | 406,859 | 1.44% | 372,158 | 1.35% | 371,996 | 1.39% | 342,171 | 1.27% | 332,857 | 1.28% | 312,164 | 1.32% | 300,453 | 1.3% | 186,847 | 0.85% | 179,838 | 1.05% | 149,700 | 0.88% |
| 其他非流動資產 | 10,021,748 | 6.26% | 7,513,567 | 5.4% | 5,627,721 | 4.91% | 4,091,328 | 4.1% | 3,276,461 | 3.72% | 2,617,671 | 3.36% | 1,583,784 | 2.21% | 1,272,126 | 1.92% | 1,507,594 | 2.49% | 1,850,475 | 3.02% | 1,195,420 | 2.35% | 1,168,492 | 2.56% | 612,672 | 1.51% | 1,029,005 | 2.67% | 682,914 | 1.92% | 492,038 | 1.55% | 1,168,891 | 3.85% | 1,215,512 | 4.1% | 1,593,195 | 5.65% | 1,415,364 | 5.02% | 1,123,447 | 4.07% | 1,037,446 | 3.88% | 1,107,305 | 4.1% | 1,151,820 | 4.44% | 945,512 | 4.01% | 981,814 | 4.26% | 466,755 | 2.13% | 345,484 | 2.02% | 425,582 | 2.51% |
| 淨確定福利資產-非流動 | 52,671 | 0.03% | 35,409 | 0.03% | 35,913 | 0.03% | 36,589 | 0.04% | 17,714 | 0.02% | 17,714 | 0.02% | 17,715 | 0.02% | 21,809 | 0.03% | 21,816 | 0.04% | 1,649 | 0% | 1,647 | 0% | ||||||||||||||||||||||||||||||||||||
| 其他非流動資產-其他 | 9,969,077 | 6.23% | 7,478,158 | 5.37% | 5,591,808 | 4.88% | 4,054,739 | 4.06% | 3,258,747 | 3.7% | 2,599,957 | 3.33% | 1,566,069 | 2.19% | 1,250,317 | 1.89% | 1,485,778 | 2.46% | 1,848,826 | 3.02% | 1,193,773 | 2.35% | 1,593,195 | 5.65% | ||||||||||||||||||||||||||||||||||
| 非流動資產合計 | 33,960,262 | 21.21% | 29,939,866 | 21.5% | 24,924,358 | 21.74% | 23,813,204 | 23.84% | 22,160,475 | 25.15% | 19,034,993 | 24.4% | 16,775,044 | 23.41% | 16,443,743 | 24.86% | 14,987,946 | 24.78% | 14,747,262 | 24.08% | 12,233,911 | 24.05% | 12,134,905 | 26.55% | 11,536,332 | 28.36% | 11,265,379 | 29.23% | 9,650,980 | 27.14% | 9,278,204 | 29.24% | 8,824,403 | 29.03% | 8,547,887 | 28.8% | 8,332,587 | 29.53% | 8,111,902 | 28.75% | 7,750,705 | 28.06% | 7,671,153 | 28.66% | 7,284,849 | 27.01% | 7,405,712 | 28.56% | 6,596,480 | 27.95% | 6,109,496 | 26.5% | 5,374,350 | 24.54% | 4,698,372 | 27.51% | 4,532,751 | 26.74% |
| 資產總計 | 160,136,525 | 100% | 139,254,042 | 100% | 114,642,506 | 100% | 99,905,561 | 100% | 88,099,995 | 100% | 77,999,094 | 100% | 71,667,217 | 100% | 66,152,598 | 100% | 60,473,948 | 100% | 61,237,185 | 100% | 50,865,107 | 100% | 45,711,040 | 100% | 40,676,236 | 100% | 38,534,304 | 100% | 35,558,727 | 100% | 31,735,586 | 100% | 30,396,264 | 100% | 29,681,361 | 100% | 28,214,076 | 100% | 28,211,300 | 100% | 27,623,043 | 100% | 26,768,790 | 100% | 26,974,870 | 100% | 25,930,259 | 100% | 23,602,555 | 100% | 23,051,477 | 100% | 21,896,405 | 100% | 17,081,793 | 100% | 16,950,484 | 100% |
| 負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 短期借款 | 15,110,821 | 9.44% | 14,798,554 | 10.63% | 9,900,233 | 8.64% | 9,585,252 | 9.59% | 8,250,973 | 9.37% | 4,995,699 | 6.4% | 6,765,540 | 9.44% | 6,765,893 | 10.23% | 6,294,019 | 10.41% | 6,750,197 | 11.02% | 3,837,377 | 7.54% | 4,531,034 | 9.91% | 2,452,594 | 6.03% | 2,530,551 | 6.57% | 2,000,456 | 5.63% | 1,858,709 | 5.86% | 1,610,194 | 5.3% | 1,979,641 | 6.67% | 1,650,967 | 5.85% | 1,942,754 | 6.89% | 1,327,328 | 4.81% | 1,358,172 | 5.07% | 1,412,869 | 5.24% | 1,828,174 | 7.05% | 1,452,634 | 6.15% | 1,675,964 | 7.27% | 2,077,921 | 9.49% | 344,350 | 2.02% | 256,210 | 1.51% |
| 合約負債-流動 | 2,128 | 0% | 2,132 | 0% | 1,893 | 0% | 2,881 | 0% | 2,909 | 0% | 2,860 | 0% | 516 | 0% | 254 | 0% | 5,439 | 0.01% | 13,060 | 0.02% | 2,518 | 0% | 368,969 | 0.81% | 80,298 | 0.2% | 784,057 | 2.03% | 16,103 | 0.05% | 640 | 0% | 31,645 | 0.1% | 11,397 | 0.04% | ||||||||||||||||||||||
| 應付票據 | 9,639,656 | 6.02% | 7,243,047 | 5.2% | 5,776,019 | 5.04% | 5,192,111 | 5.2% | 4,283,662 | 4.86% | 3,973,769 | 5.09% | 3,661,646 | 5.11% | 2,869,074 | 4.34% | 2,898,825 | 4.79% | 2,956,654 | 4.83% | 2,894,471 | 5.69% | 2,503,459 | 5.48% | 2,463,026 | 6.06% | 2,262,432 | 5.87% | 2,098,634 | 5.9% | 1,720,645 | 5.42% | 1,839,917 | 6.05% | 1,727,412 | 5.82% | 1,806,690 | 6.4% | 1,662,992 | 5.89% | 1,732,143 | 6.27% | 1,578,827 | 5.9% | 1,666,006 | 6.18% | 1,583,530 | 6.11% | 1,401,147 | 5.94% | 1,438,696 | 6.24% | 1,142,215 | 5.22% | 1,083,501 | 6.34% | 915,348 | 5.4% |
| 應付帳款 | 38,469,625 | 24.02% | 37,837,870 | 27.17% | 27,720,787 | 24.18% | 23,691,532 | 23.71% | 20,349,432 | 23.1% | 15,611,588 | 20.02% | 15,111,400 | 21.09% | 14,118,732 | 21.34% | 11,183,322 | 18.49% | 14,175,370 | 23.15% | 13,484,278 | 26.51% | 11,288,532 | 24.7% | 11,313,507 | 27.81% | 9,253,108 | 24.01% | 10,758,502 | 30.26% | 8,498,387 | 26.78% | 8,763,847 | 28.83% | 7,884,113 | 26.56% | 7,918,466 | 28.07% | 7,546,546 | 26.75% | 7,359,390 | 26.64% | 6,554,141 | 24.48% | 7,092,003 | 26.29% | 6,127,064 | 23.63% | 6,385,585 | 27.05% | 6,378,754 | 27.67% | 5,795,721 | 26.47% | 4,410,739 | 25.82% | 4,047,603 | 23.88% |
| 其他應付款 | 13,018,547 | 8.13% | 12,000,794 | 8.62% | 13,805,269 | 12.04% | 7,924,925 | 7.93% | 7,127,619 | 8.09% | 9,865,216 | 12.65% | 6,127,180 | 8.55% | 6,139,284 | 9.28% | 4,828,690 | 7.98% | 4,886,245 | 7.98% | 3,736,867 | 7.35% | 3,242,532 | 7.09% | 2,914,738 | 7.17% | 3,409,224 | 8.85% | 2,665,912 | 7.5% | 2,604,939 | 8.21% | 1,835,227 | 6.04% | 2,169,446 | 7.31% | 1,902,080 | 6.74% | 2,349,356 | 8.33% | 2,139,073 | 7.74% | 2,458,538 | 9.18% | 1,980,215 | 7.34% | 2,592,697 | 10% | 1,861,526 | 7.89% | 1,746,583 | 7.58% | 1,586,581 | 7.25% | 1,266,586 | 7.41% | 1,502,645 | 8.86% |
| 本期所得稅負債 | 7,031,793 | 4.39% | 5,047,854 | 3.62% | 3,070,772 | 2.68% | 2,491,022 | 2.49% | 1,821,933 | 2.07% | 1,521,827 | 1.95% | 1,689,363 | 2.36% | 1,377,840 | 2.08% | 1,334,677 | 2.21% | 1,184,093 | 1.93% | 935,439 | 1.84% | 754,245 | 1.65% | 493,153 | 1.21% | 500,145 | 1.3% | 436,540 | 1.23% | 366,892 | 1.16% | 258,444 | 0.85% | 196,993 | 0.66% | 147,348 | 0.52% | 106,808 | 0.38% | 194,354 | 0.7% | 123,599 | 0.46% | 117,796 | 0.44% | 100,861 | 0.39% | 62,825 | 0.27% | 44,727 | 0.19% | 119,998 | 0.55% | 72,802 | 0.43% | 59,638 | 0.35% |
| 租賃負債-流動 | 369,158 | 0.23% | 368,637 | 0.26% | 353,689 | 0.31% | 335,637 | 0.34% | 273,899 | 0.31% | 310,231 | 0.4% | 254,125 | 0.35% | 225,809 | 0.34% | 237,049 | 0.39% | 235,799 | 0.39% | 205,360 | 0.4% | 187,815 | 0.41% | 170,345 | 0.42% | 157,122 | 0.41% | 131,016 | 0.37% | 133,695 | 0.42% | ||||||||||||||||||||||||||
| 其他流動負債 | 13,853,690 | 8.65% | 10,202,868 | 7.33% | 11,998,464 | 10.47% | 9,064,766 | 9.07% | 7,722,043 | 8.77% | 4,286,037 | 5.49% | 3,193,556 | 4.46% | 3,022,248 | 4.57% | 6,097,737 | 10.08% | 4,581,273 | 7.48% | 2,629,535 | 5.17% | 1,202,580 | 2.63% | 1,577,207 | 3.88% | 1,752,347 | 4.55% | 2,379,030 | 6.69% | 2,237,188 | 7.05% | 1,965,107 | 6.46% | 1,728,075 | 5.82% | 1,599,729 | 5.67% | 2,161,351 | 7.66% | 1,707,045 | 6.18% | 1,825,898 | 6.82% | 1,531,094 | 5.68% | 1,253,414 | 4.83% | 1,401,793 | 5.94% | 1,510,773 | 6.55% | 1,400,516 | 6.4% | 709,766 | 4.16% | 1,683,445 | 9.93% |
| 一年或一營業週期內到期長期負債 | 1,200,170 | 0.75% | 1,329,398 | 0.95% | 3,423,110 | 2.99% | 3,544,621 | 3.55% | 3,742,487 | 4.25% | 1,179,775 | 1.51% | 787,127 | 1.1% | 872,482 | 1.32% | 1,675,864 | 2.77% | 1,597,916 | 2.61% | 940,733 | 1.85% | 882,001 | 1.93% | 1,309,287 | 3.22% | 1,448,810 | 3.76% | 2,161,667 | 6.08% | 2,016,789 | 6.35% | 1,782,486 | 5.86% | 1,516,606 | 5.11% | 1,393,024 | 4.94% | 2,003,694 | 7.1% | 1,625,954 | 5.89% | 1,728,789 | 6.46% | 1,448,069 | 5.37% | 1,122,160 | 4.33% | 1,337,108 | 5.67% | 1,427,976 | 6.19% | 1,296,081 | 5.92% | 669,138 | 3.92% | 1,622,605 | 9.57% |
| 其他流動負債-其他 | 12,653,520 | 7.9% | 8,873,470 | 6.37% | 8,575,354 | 7.48% | 5,520,145 | 5.53% | 3,979,556 | 4.52% | 3,106,262 | 3.98% | 2,406,429 | 3.36% | 2,149,766 | 3.25% | 4,421,873 | 7.31% | 2,983,357 | 4.87% | 1,688,802 | 3.32% | 320,579 | 0.7% | 267,920 | 0.66% | 303,537 | 0.79% | 217,363 | 0.61% | 220,399 | 0.69% | 182,621 | 0.6% | 211,469 | 0.71% | 206,705 | 0.73% | 157,657 | 0.56% | 81,091 | 0.29% | 97,109 | 0.36% | 83,025 | 0.31% | 131,254 | 0.51% | 64,685 | 0.27% | 82,797 | 0.36% | 104,435 | 0.48% | 40,628 | 0.24% | 60,840 | 0.36% |
| 流動負債合計 | 97,495,418 | 60.88% | 87,501,756 | 62.84% | 72,627,126 | 63.35% | 58,288,126 | 58.34% | 49,902,470 | 56.64% | 40,567,227 | 52.01% | 36,833,326 | 51.39% | 34,519,134 | 52.18% | 32,879,758 | 54.37% | 34,782,691 | 56.8% | 27,975,845 | 55% | 24,079,166 | 52.68% | 21,464,868 | 52.77% | 20,648,986 | 53.59% | 20,586,193 | 57.89% | 17,421,095 | 54.89% | 16,304,381 | 53.64% | 15,697,077 | 52.89% | 15,025,280 | 53.25% | 15,769,807 | 55.9% | 14,459,333 | 52.35% | 13,899,175 | 51.92% | 13,799,983 | 51.16% | 13,485,822 | 52.01% | 12,566,051 | 53.24% | 12,795,837 | 55.51% | 12,153,909 | 55.51% | 7,938,354 | 46.47% | 8,525,422 | 50.3% |
| 非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,400,000 | 3.08% | 2,400,000 | 3.35% | 2,400,000 | 3.63% | 2,400,000 | 3.97% | 2,400,000 | 3.92% | 2,400,000 | 4.72% | 2,400,000 | 5.25% | 2,400,000 | 5.9% | 2,400,000 | 6.23% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 長期借款 | 6,948,802 | 4.34% | 5,557,644 | 3.99% | 3,546,842 | 3.09% | 3,348,795 | 3.35% | 2,545,606 | 2.89% | 3,417,117 | 4.38% | 2,977,023 | 4.15% | 2,980,732 | 4.51% | 4,189,443 | 6.93% | 3,933,042 | 6.42% | 2,997,978 | 5.89% | 2,680,222 | 5.86% | 2,475,331 | 6.09% | 2,180,217 | 5.66% | 3,749,166 | 10.54% | 3,342,027 | 10.53% | 3,387,687 | 11.15% | 3,581,868 | 12.07% | 2,727,711 | 9.67% | 2,163,502 | 7.67% | 2,931,244 | 10.61% | 2,841,690 | 10.62% | 2,753,116 | 10.21% | 2,115,155 | 8.16% | 1,643,141 | 6.96% | 1,631,572 | 7.08% | 1,824,001 | 8.33% | 1,700,014 | 9.95% | 1,037,723 | 6.12% |
| 遞延所得稅負債 | 2,604,491 | 1.63% | 2,175,153 | 1.56% | 2,006,612 | 1.75% | 2,135,455 | 2.14% | 2,106,039 | 2.39% | 2,173,184 | 2.79% | 2,039,195 | 2.85% | 1,969,856 | 2.98% | 1,837,012 | 3.04% | 1,775,672 | 2.9% | 1,481,991 | 2.91% | 1,437,598 | 3.14% | 1,228,920 | 3.02% | 1,140,376 | 2.96% | 952,541 | 2.68% | 900,238 | 2.84% | 831,558 | 2.74% | 803,294 | 2.71% | 740,440 | 2.62% | 784,655 | 2.78% | 726,740 | 2.63% | 726,073 | 2.71% | 701,329 | 2.6% | 687,694 | 2.65% | 600,567 | 2.54% | 552,820 | 2.4% | 418,690 | 1.91% | 390,209 | 2.28% | 385,314 | 2.27% |
| 租賃負債-非流動 | 1,848,703 | 1.15% | 1,779,679 | 1.28% | 1,763,321 | 1.54% | 1,960,515 | 1.96% | 1,913,607 | 2.17% | 864,743 | 1.11% | 869,355 | 1.21% | 925,535 | 1.4% | 1,026,275 | 1.7% | 1,077,655 | 1.76% | 1,192,271 | 2.34% | 1,205,674 | 2.64% | 1,048,455 | 2.58% | 1,018,055 | 2.64% | 140,361 | 0.39% | 174,513 | 0.55% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 其他非流動負債 | 674,470 | 0.42% | 647,817 | 0.47% | 626,859 | 0.55% | 699,795 | 0.7% | 713,040 | 0.81% | 707,501 | 0.91% | 701,240 | 0.98% | 709,101 | 1.07% | 718,376 | 1.19% | 733,988 | 1.2% | 732,096 | 1.44% | 737,767 | 1.61% | 770,324 | 1.89% | 760,242 | 1.97% | 796,556 | 2.24% | 822,852 | 2.59% | 864,068 | 2.84% | 863,285 | 2.91% | 893,961 | 3.17% | 886,896 | 3.14% | 900,053 | 3.26% | 921,608 | 3.44% | 980,995 | 3.64% | 774,991 | 2.99% | 310,444 | 1.32% | 87,399 | 0.38% | 82,000 | 0.37% | 85,734 | 0.5% | 4,078 | 0.02% |
| 長期遞延收入 | 635,401 | 0.4% | 610,544 | 0.44% | 591,045 | 0.52% | 661,136 | 0.66% | 674,755 | 0.77% | 670,197 | 0.86% | 665,737 | 0.93% | 686,212 | 1.04% | 705,691 | 1.17% | 723,365 | 1.18% | 722,619 | 1.42% | 723,130 | 1.58% | 755,714 | 1.86% | 743,673 | 1.93% | 770,163 | 2.17% | 784,757 | 2.47% | 828,001 | 2.72% | 828,117 | 2.79% | 871,500 | 3.09% | 869,100 | 3.08% | 882,792 | 3.2% | 897,092 | 3.35% | 956,270 | 3.55% | 758,288 | 2.92% | 288,550 | 1.22% | 57,854 | 0.25% | 58,598 | 0.27% | 55,931 | 0.33% | 0 | 0% |
| 存入保證金 | 39,069 | 0.02% | 37,273 | 0.03% | 35,814 | 0.03% | 38,659 | 0.04% | 38,285 | 0.04% | 37,304 | 0.05% | 35,503 | 0.05% | 22,889 | 0.03% | 12,685 | 0.02% | 10,623 | 0.02% | 9,477 | 0.02% | 9,405 | 0.02% | 9,377 | 0.02% | 9,187 | 0.02% | 19,011 | 0.05% | 19,107 | 0.06% | 17,076 | 0.06% | 17,427 | 0.06% | 4,714 | 0.02% | 3,373 | 0.01% | 2,843 | 0.01% | 2,811 | 0.01% | 3,010 | 0.01% | 4,385 | 0.02% | 9,580 | 0.04% | 9,353 | 0.04% | 3,203 | 0.01% | 3,354 | 0.02% | 1,959 | 0.01% |
| 非流動負債合計 | 12,076,466 | 7.54% | 10,160,293 | 7.3% | 7,943,634 | 6.93% | 8,144,560 | 8.15% | 7,278,292 | 8.26% | 9,562,545 | 12.26% | 8,986,813 | 12.54% | 8,985,224 | 13.58% | 10,171,106 | 16.82% | 9,920,357 | 16.2% | 8,804,336 | 17.31% | 8,461,261 | 18.51% | 7,923,030 | 19.48% | 7,498,890 | 19.46% | 5,638,624 | 15.86% | 5,239,630 | 16.51% | 5,083,313 | 16.72% | 5,248,447 | 17.68% | 4,362,112 | 15.46% | 3,835,053 | 13.59% | 4,558,037 | 16.5% | 4,489,371 | 16.77% | 4,435,440 | 16.44% | 3,577,840 | 13.8% | 2,554,152 | 10.82% | 2,271,791 | 9.86% | 2,324,691 | 10.62% | 2,175,957 | 12.74% | 1,427,115 | 8.42% |
| 負債總計 | 109,571,884 | 68.42% | 97,662,049 | 70.13% | 80,570,760 | 70.28% | 66,432,686 | 66.5% | 57,180,762 | 64.9% | 50,129,772 | 64.27% | 45,820,139 | 63.93% | 43,504,358 | 65.76% | 43,050,864 | 71.19% | 44,703,048 | 73% | 36,780,181 | 72.31% | 32,540,427 | 71.19% | 29,387,898 | 72.25% | 28,147,876 | 73.05% | 26,224,817 | 73.75% | 22,660,725 | 71.4% | 21,387,694 | 70.36% | 20,945,524 | 70.57% | 19,387,392 | 68.72% | 19,604,860 | 69.49% | 19,017,370 | 68.85% | 18,388,546 | 68.69% | 18,235,423 | 67.6% | 17,063,662 | 65.81% | 15,120,203 | 64.06% | 15,067,628 | 65.37% | 14,478,600 | 66.12% | 10,114,311 | 59.21% | 9,952,537 | 58.72% |
| 權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 普通股股本 | 3,907,128 | 2.44% | 3,881,796 | 2.79% | 3,881,671 | 3.39% | 3,875,535 | 3.88% | 3,833,101 | 4.35% | 3,833,101 | 4.91% | 3,833,101 | 5.35% | 3,833,101 | 5.79% | 3,533,101 | 5.84% | 3,533,101 | 5.77% | 3,533,101 | 6.95% | 3,533,101 | 7.73% | 3,533,101 | 8.69% | 3,533,101 | 9.17% | 3,533,101 | 9.94% | 3,533,101 | 11.13% | 3,533,101 | 11.62% | 3,533,101 | 11.9% | 3,533,101 | 12.52% | 3,533,101 | 12.52% | 3,533,101 | 12.79% | 3,533,101 | 13.2% | 3,533,101 | 13.1% | 3,533,101 | 13.63% | 3,533,101 | 14.97% | 3,533,101 | 15.33% | 3,533,101 | 16.14% | 3,533,101 | 20.68% | 3,365,641 | 19.86% |
| 特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 預收股本 | 75,600 | 0.05% | 184,856 | 0.13% | 615 | 0% | 6,995 | 0.01% | 211,034 | 0.24% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||
| 股本合計 | 3,982,728 | 2.49% | 4,066,652 | 2.92% | 3,882,286 | 3.39% | 3,882,530 | 3.89% | 4,044,135 | 4.59% | 3,833,101 | 4.91% | 3,833,101 | 5.35% | 3,833,101 | 5.79% | 3,533,101 | 5.84% | 3,533,101 | 5.77% | 3,533,101 | 6.95% | 3,533,101 | 7.73% | 3,533,101 | 8.69% | 3,533,101 | 9.17% | 3,533,101 | 9.94% | 3,533,101 | 11.13% | 3,533,101 | 11.62% | 3,533,101 | 11.9% | 3,533,101 | 12.52% | 3,533,101 | 12.52% | 3,533,101 | 12.79% | 3,533,101 | 13.2% | 3,533,101 | 13.1% | 3,533,101 | 13.63% | 3,533,101 | 14.97% | 3,533,101 | 15.33% | 3,533,101 | 16.14% | 3,533,101 | 20.68% | 3,533,101 | 20.84% |
| 資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 資本公積合計 | 2,728,481 | 1.7% | 2,568,951 | 1.84% | 2,568,460 | 2.24% | 3,546,404 | 3.55% | 3,377,804 | 3.83% | 3,377,804 | 4.33% | 3,866,691 | 5.4% | 3,599,829 | 5.44% | 1,006,639 | 1.66% | 1,006,639 | 1.64% | 1,260,103 | 2.48% | 1,260,103 | 2.76% | 1,601,099 | 3.94% | 1,540,817 | 4% | 1,540,817 | 4.33% | 1,540,647 | 4.85% | 1,540,647 | 5.07% | 1,540,647 | 5.19% | 1,655,838 | 5.87% | 1,655,838 | 5.87% | 1,797,162 | 6.51% | 1,796,790 | 6.71% | 1,796,790 | 6.66% | 1,796,790 | 6.93% | 1,796,728 | 7.61% | 1,796,728 | 7.79% | 1,796,523 | 8.2% | 1,796,523 | 10.52% | 1,794,621 | 10.59% |
| 保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 法定盈餘公積 | 3,117,584 | 1.95% | 3,117,584 | 2.24% | 3,117,584 | 2.72% | 2,298,983 | 2.3% | 2,298,983 | 2.61% | 2,298,983 | 2.95% | 1,768,785 | 2.47% | 1,768,785 | 2.67% | 1,351,070 | 2.23% | 1,351,070 | 2.21% | 1,057,847 | 2.08% | 1,057,847 | 2.31% | 865,492 | 2.13% | 865,492 | 2.25% | 769,695 | 2.16% | 769,695 | 2.43% | 698,569 | 2.3% | 698,569 | 2.35% | 609,901 | 2.16% | 609,901 | 2.16% | 523,888 | 1.9% | 523,888 | 1.96% | 449,753 | 1.67% | 449,753 | 1.73% | 376,853 | 1.6% | 376,853 | 1.63% | 352,261 | 1.61% | 348,873 | 2.04% | 348,873 | 2.06% |
| 特別盈餘公積 | 609,162 | 0.38% | 609,162 | 0.44% | 609,162 | 0.53% | 1,451,514 | 1.45% | 1,451,514 | 1.65% | 1,451,514 | 1.86% | 1,119,685 | 1.56% | 1,119,685 | 1.69% | 1,445,059 | 2.39% | 1,445,059 | 2.36% | 1,326,487 | 2.61% | 1,326,487 | 2.9% | 1,402,573 | 3.45% | 1,402,573 | 3.64% | 995,284 | 2.8% | 995,284 | 3.14% | 538,746 | 1.77% | 538,746 | 1.82% | 368,149 | 1.3% | 368,149 | 1.3% | 95,481 | 0.35% | 95,481 | 0.36% | 95,481 | 0.35% | 95,481 | 0.37% | 95,481 | 0.4% | 95,481 | 0.41% | 169,481 | 0.77% | 95,481 | 0.56% | 95,481 | 0.56% |
| 未分配盈餘(或待彌補虧損) | 34,807,717 | 21.74% | 28,160,701 | 20.22% | 22,821,401 | 19.91% | 18,300,365 | 18.32% | 15,949,133 | 18.1% | 13,625,623 | 17.47% | 12,892,929 | 17.99% | 11,226,984 | 16.97% | 9,280,252 | 15.35% | 8,184,121 | 13.36% | 6,680,820 | 13.13% | 5,965,744 | 13.05% | 4,500,820 | 11.06% | 3,986,005 | 10.34% | 3,539,661 | 9.95% | 3,243,297 | 10.22% | 3,454,347 | 11.36% | 3,255,701 | 10.97% | 2,962,906 | 10.5% | 2,760,200 | 9.78% | 2,721,334 | 9.85% | 2,466,910 | 9.22% | 2,283,536 | 8.47% | 2,077,227 | 8.01% | 1,977,176 | 8.38% | 1,816,490 | 7.88% | 1,333,872 | 6.09% | 1,264,467 | 7.4% | 1,261,628 | 7.44% |
| 保留盈餘合計 | 38,534,463 | 24.06% | 31,887,447 | 22.9% | 26,548,147 | 23.16% | 22,050,862 | 22.07% | 19,699,630 | 22.36% | 17,376,120 | 22.28% | 15,781,399 | 22.02% | 14,115,454 | 21.34% | 12,076,381 | 19.97% | 10,980,250 | 17.93% | 9,065,154 | 17.82% | 8,350,078 | 18.27% | 6,768,885 | 16.64% | 6,254,070 | 16.23% | 5,304,640 | 14.92% | 5,008,276 | 15.78% | 4,691,662 | 15.43% | 4,493,016 | 15.14% | 3,940,956 | 13.97% | 3,738,250 | 13.25% | 3,340,703 | 12.09% | 3,086,279 | 11.53% | 2,828,770 | 10.49% | 2,622,461 | 10.11% | 2,449,510 | 10.38% | 2,288,824 | 9.93% | 1,855,614 | 8.47% | 1,708,821 | 10% | 1,705,982 | 10.06% |
| 其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他權益合計 | (644,905) | -0.4% | (2,062,298) | -1.48% | (3,350,908) | -2.92% | (609,162) | -0.61% | (476,944) | -0.54% | (681,388) | -0.87% | (1,451,514) | -2.03% | (1,002,686) | -1.52% | (1,119,685) | -1.85% | (813,999) | -1.33% | (1,445,059) | -2.84% | (1,551,980) | -3.4% | (1,326,487) | -3.26% | (1,542,667) | -4% | (1,402,573) | -3.94% | (1,243,149) | -3.92% | (995,283) | -3.27% | (1,083,580) | -3.65% | (538,445) | -1.91% | (535,890) | -1.9% | (272,667) | -0.99% | (197,238) | -0.74% | 439,622 | 1.63% | 727,343 | 2.8% | 507,220 | 2.15% | 211,820 | 0.92% | 140,076 | 0.64% | (169,480) | -0.99% | (156,059) | -0.92% |
| 歸屬於母公司業主之權益合計 | 44,600,767 | 27.85% | 36,460,752 | 26.18% | 29,647,985 | 25.86% | 28,870,634 | 28.9% | 26,644,625 | 30.24% | 23,905,637 | 30.65% | 22,029,677 | 30.74% | 20,545,698 | 31.06% | 15,496,436 | 25.62% | 14,705,991 | 24.01% | 12,413,299 | 24.4% | 11,591,302 | 25.36% | 10,576,598 | 26% | 9,785,321 | 25.39% | 8,975,985 | 25.24% | 8,838,875 | 27.85% | 8,770,127 | 28.85% | 8,483,184 | 28.58% | 8,591,450 | 30.45% | 8,391,299 | 29.74% | 8,398,299 | 30.4% | 8,218,932 | 30.7% | 8,598,283 | 31.88% | 8,679,695 | 33.47% | 8,286,559 | 35.11% | 7,830,473 | 33.97% | 7,325,314 | 33.45% | 6,868,965 | 40.21% | 6,877,645 | 40.57% |
| 非控制權益 | 5,963,874 | 3.72% | 5,131,241 | 3.68% | 4,423,761 | 3.86% | 4,602,241 | 4.61% | 4,274,608 | 4.85% | 3,963,685 | 5.08% | 3,817,401 | 5.33% | 2,102,542 | 3.18% | 1,926,648 | 3.19% | 1,828,146 | 2.99% | 1,671,627 | 3.29% | 1,579,311 | 3.45% | 711,740 | 1.75% | 601,107 | 1.56% | 357,925 | 1.01% | 235,986 | 0.74% | 238,443 | 0.78% | 252,653 | 0.85% | 235,234 | 0.83% | 215,141 | 0.76% | 207,374 | 0.75% | 161,312 | 0.6% | 141,164 | 0.52% | 186,902 | 0.72% | 195,793 | 0.83% | 153,376 | 0.67% | 92,491 | 0.42% | 98,517 | 0.58% | 120,302 | 0.71% |
| 權益總計 | 50,564,641 | 31.58% | 41,591,993 | 29.87% | 34,071,746 | 29.72% | 33,472,875 | 33.5% | 30,919,233 | 35.1% | 27,869,322 | 35.73% | 25,847,078 | 36.07% | 22,648,240 | 34.24% | 17,423,084 | 28.81% | 16,534,137 | 27% | 14,084,926 | 27.69% | 13,170,613 | 28.81% | 11,288,338 | 27.75% | 10,386,428 | 26.95% | 9,333,910 | 26.25% | 9,074,861 | 28.6% | 9,008,570 | 29.64% | 8,735,837 | 29.43% | 8,826,684 | 31.28% | 8,606,440 | 30.51% | 8,605,673 | 31.15% | 8,380,244 | 31.31% | 8,739,447 | 32.4% | 8,866,597 | 34.19% | 8,482,352 | 35.94% | 7,983,849 | 34.63% | 7,417,805 | 33.88% | 6,967,482 | 40.79% | 6,997,947 | 41.28% |
| 負債及權益總計 | 160,136,525 | 100% | 139,254,042 | 100% | 114,642,506 | 100% | 99,905,561 | 100% | 88,099,995 | 100% | 77,999,094 | 100% | 71,667,217 | 100% | 66,152,598 | 100% | 60,473,948 | 100% | 61,237,185 | 100% | 50,865,107 | 100% | 45,711,040 | 100% | 40,676,236 | 100% | 38,534,304 | 100% | 35,558,727 | 100% | 31,735,586 | 100% | 30,396,264 | 100% | 29,681,361 | 100% | 28,214,076 | 100% | 28,211,300 | 100% | 27,623,043 | 100% | 26,768,790 | 100% | 26,974,870 | 100% | 25,930,259 | 100% | ||||||||||
| 預收股款(權益項下)之約當發行股數 | 1,466.05 | 0% | 2,533.15 | 0% | 12.45 | 0% | 141.6 | 0% | 4,243.4 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
奇鋐(3017) 截至2023年第2季「資產總額」總計約為NT$610億元,相較上一季增加約NT$5.37億元、相較去年年末增加約NT$4.91億元
奇鋐(3017) 2023年第2季財報顯示公司「資產總額」約NT$610億元;負債總額約NT$405億元、為資產總額的66.37%;權益總額約NT$205億元、為資產總額的33.63%。
對比上一季
上一季的(2023年第1季)「資產總額」則為NT$604億元;負債總額約NT$426億元、為資產總額的70.43%;權益總額約NT$179億元、為資產總額的29.57%。
今年第2季相較上一季「資產總額」增加約NT$5.37億元。
對比去年年末
去年年末的「資產總額」則為NT$605億元;負債總額約NT$431億元、為資產總額的71.19%;權益總額約NT$174億元、為資產總額的28.81%。
今年第2季相較去年年末「資產總額」增加約NT$4.91億元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 資產總額 | 60,964,571 | 100% | 60,427,429 | 100% | 60,473,948 | 100% | 61,237,185 | 100% | 59,307,234 | 100% | 54,909,099 | 100% | 50,865,107 | 100% | 45,711,040 | 100% | 43,303,464 | 100% | 41,026,919 | 100% | 40,676,236 | 100% | 38,534,304 | 100% | 37,409,677 | 100% | 36,099,800 | 100% | 35,558,727 | 100% | 31,735,586 | 100% | 31,022,453 | 100% | 30,799,417 | 100% | 30,396,264 | 100% | 29,681,361 | 100% | 29,310,391 | 100% | 27,633,544 | 100% | 28,214,076 | 100% | 28,211,300 | 100% | 26,311,419 | 100% | 26,392,835 | 100% | 27,623,043 | 100% | 26,768,790 | 100% | 25,733,607 | 100% | 25,714,597 | 100% | 26,974,870 | 100% | 25,930,259 | 100% | 23,668,349 | 100% | 24,120,940 | 100% | 23,602,555 | 100% | 23,051,477 | 100% | 21,737,482 | 100% | 21,855,472 | 100% | 21,896,405 | 100% | 19,973,570 | 100% |
| 負債總額 | 40,460,797 | 66.37% | 42,560,099 | 70.43% | 43,050,864 | 71.19% | 44,703,048 | 73.00% | 44,476,832 | 74.99% | 40,871,500 | 74.43% | 36,780,181 | 72.31% | 32,540,427 | 71.19% | 31,075,123 | 71.76% | 30,177,953 | 73.56% | 29,387,898 | 72.25% | 28,147,876 | 73.05% | 27,839,555 | 74.42% | 26,657,833 | 73.84% | 26,224,817 | 73.75% | 22,660,725 | 71.40% | 21,842,942 | 70.41% | 21,384,331 | 69.43% | 21,387,694 | 70.36% | 20,945,524 | 70.57% | 20,434,425 | 69.72% | 18,456,734 | 66.79% | 19,387,392 | 68.72% | 19,604,860 | 69.49% | 18,096,336 | 68.78% | 18,122,720 | 68.67% | 19,017,370 | 68.85% | 18,388,546 | 68.69% | 17,252,053 | 67.04% | 16,851,552 | 65.53% | 18,235,423 | 67.60% | 17,063,662 | 65.81% | 15,463,392 | 65.33% | 15,558,887 | 64.50% | 15,120,203 | 64.06% | 15,067,628 | 65.37% | 14,387,044 | 66.19% | 14,360,682 | 65.71% | 14,478,600 | 66.12% | 12,740,454 | 63.79% |
| 權益總額 | 20,503,774 | 33.63% | 17,867,330 | 29.57% | 17,423,084 | 28.81% | 16,534,137 | 27.00% | 14,830,402 | 25.01% | 14,037,599 | 25.57% | 14,084,926 | 27.69% | 13,170,613 | 28.81% | 12,228,341 | 28.24% | 10,848,966 | 26.44% | 11,288,338 | 27.75% | 10,386,428 | 26.95% | 9,570,122 | 25.58% | 9,441,967 | 26.16% | 9,333,910 | 26.25% | 9,074,861 | 28.60% | 9,179,511 | 29.59% | 9,415,086 | 30.57% | 9,008,570 | 29.64% | 8,735,837 | 29.43% | 8,875,966 | 30.28% | 9,176,810 | 33.21% | 8,826,684 | 31.28% | 8,606,440 | 30.51% | 8,215,083 | 31.22% | 8,270,115 | 31.33% | 8,605,673 | 31.15% | 8,380,244 | 31.31% | 8,481,554 | 32.96% | 8,863,045 | 34.47% | 8,739,447 | 32.40% | 8,866,597 | 34.19% | 8,204,957 | 34.67% | 8,562,053 | 35.50% | 8,482,352 | 35.94% | 7,983,849 | 34.63% | 7,350,438 | 33.81% | 7,494,790 | 34.29% | 7,417,805 | 33.88% | 7,233,116 | 36.21% |
流動資產
奇鋐(3017) 截至2023年第2季「流動資產」總計約為NT$451億元,相較上一季增加約NT$1.65億元、相較去年年末減少約NT$-3.63億元
奇鋐(3017) 2023年第2季財報顯示公司「流動資產」總計約NT$451億元、約佔整體資產的74.02%。
對比上一季
上一季流動資產總計約NT$450億元、約佔整體資產的74.40%。今年第2季相較上一季增加約NT$1.65億元。
對比去年年末
去年年末流動資產則為NT$455億元、約佔整體資產的75.22%。今年第2季相較去年年末減少約NT$-3.63億元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 流動資產 | 45,123,110 | 74.02% | 44,957,733 | 74.40% | 45,486,002 | 75.22% | 46,489,923 | 75.92% | 45,814,975 | 77.25% | 42,117,954 | 76.70% | 38,631,196 | 75.95% | 33,576,135 | 73.45% | 31,606,729 | 72.99% | 29,607,058 | 72.16% | 29,139,904 | 71.64% | 27,268,925 | 70.77% | 26,562,631 | 71.00% | 25,410,203 | 70.39% | 25,907,747 | 72.86% | 22,457,382 | 70.76% | 21,490,159 | 69.27% | 21,350,527 | 69.32% | 21,571,861 | 70.97% | 21,133,474 | 71.20% | 20,736,506 | 70.75% | 19,109,451 | 69.15% | 19,881,489 | 70.47% | 20,099,398 | 71.25% | 18,393,479 | 69.91% | 18,772,908 | 71.13% | 19,872,338 | 71.94% | 19,097,637 | 71.34% | 18,137,620 | 70.48% | 18,213,393 | 70.83% | 19,690,021 | 72.99% | 18,524,547 | 71.44% | 16,730,376 | 70.69% | 17,235,927 | 71.46% | 17,006,075 | 72.05% | 16,941,981 | 73.50% | 16,448,564 | 75.67% | 16,429,559 | 75.17% | 16,522,055 | 75.46% | 14,772,644 | 73.96% |
非流動資產
奇鋐(3017) 截至2023年第2季「非流動資產」總計約為NT$158億元,相較上一季增加約NT$3.72億元、相較去年年末增加約NT$8.54億元
奇鋐(3017) 2023年第2季財報顯示公司「非流動資產」總計約NT$158億元、約佔整體資產的25.98%。
對比上一季
上一季非流動資產總計約NT$155億元、約佔整體資產的25.60%。今年第2季相較上一季增加約NT$3.72億元。
對比去年年末
去年年末非流動資產則為NT$150億元、約佔整體資產的24.78%。今年第2季相較去年年末增加約NT$8.54億元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 非流動資產 | 15,841,461 | 25.98% | 15,469,696 | 25.60% | 14,987,946 | 24.78% | 14,747,262 | 24.08% | 13,492,259 | 22.75% | 12,791,145 | 23.30% | 12,233,911 | 24.05% | 12,134,905 | 26.55% | 11,696,735 | 27.01% | 11,419,861 | 27.84% | 11,536,332 | 28.36% | 11,265,379 | 29.23% | 10,847,046 | 29.00% | 10,689,597 | 29.61% | 9,650,980 | 27.14% | 9,278,204 | 29.24% | 9,532,294 | 30.73% | 9,448,890 | 30.68% | 8,824,403 | 29.03% | 8,547,887 | 28.80% | 8,573,885 | 29.25% | 8,524,093 | 30.85% | 8,332,587 | 29.53% | 8,111,902 | 28.75% | 7,917,940 | 30.09% | 7,619,927 | 28.87% | 7,750,705 | 28.06% | 7,671,153 | 28.66% | 7,595,987 | 29.52% | 7,501,204 | 29.17% | 7,284,849 | 27.01% | 7,405,712 | 28.56% | 6,937,973 | 29.31% | 6,885,013 | 28.54% | 6,596,480 | 27.95% | 6,109,496 | 26.50% | 5,288,918 | 24.33% | 5,425,913 | 24.83% | 5,374,350 | 24.54% | 5,200,926 | 26.04% |
流動負債
奇鋐(3017) 截至2023年第2季「流動負債」總計約為NT$313億元,相較上一季減少約NT$-7.75億元、相較去年年末減少約NT$-15.43億元
奇鋐(3017) 2023年第2季財報顯示公司「流動負債」總計約NT$313億元、約佔整體資產的51.40%。
對比上一季
上一季流動負債總計約NT$321億元、約佔整體資產的53.14%。今年第2季相較上一季減少約NT$-7.75億元。
對比去年年末
去年年末流動負債則為NT$329億元、約佔整體資產的54.37%。今年第2季相較去年年末減少約NT$-15.43億元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 流動負債 | 31,336,888 | 51.40% | 32,111,465 | 53.14% | 32,879,758 | 54.37% | 34,782,691 | 56.80% | 35,384,622 | 59.66% | 32,469,537 | 59.13% | 27,975,845 | 55.00% | 24,079,166 | 52.68% | 23,108,463 | 53.36% | 22,721,753 | 55.38% | 21,464,868 | 52.77% | 20,648,986 | 53.59% | 21,854,008 | 58.42% | 20,475,455 | 56.72% | 20,586,193 | 57.89% | 17,421,095 | 54.89% | 16,530,165 | 53.28% | 16,012,015 | 51.99% | 16,304,381 | 53.64% | 15,697,077 | 52.89% | 15,203,208 | 51.87% | 13,787,755 | 49.89% | 15,025,280 | 53.25% | 15,769,807 | 55.90% | 14,040,566 | 53.36% | 13,730,350 | 52.02% | 14,459,333 | 52.35% | 13,899,175 | 51.92% | 12,813,770 | 49.79% | 12,683,142 | 49.32% | 13,799,983 | 51.16% | 13,485,822 | 52.01% | 12,447,910 | 52.59% | 12,458,772 | 51.65% | 12,566,051 | 53.24% | 12,795,837 | 55.51% | 12,433,308 | 57.20% | 12,385,090 | 56.67% | 12,153,909 | 55.51% | 10,323,901 | 51.69% |
非流動負債
奇鋐(3017) 截至2023年第2季「非流動負債」總計約為NT$91.24億元,相較上一季減少約NT$-13.25億元、相較去年年末減少約NT$-10.47億元
奇鋐(3017) 2023年第2季財報顯示公司「非流動負債」總計約NT$91.24億元、約佔整體資產的14.97%。
對比上一季
上一季非流動負債總計約NT$104億元、約佔整體資產的17.29%。今年第2季相較上一季減少約NT$-13.25億元。
對比去年年末
去年年末非流動負債則為NT$102億元、約佔整體資產的16.82%。今年第2季相較去年年末減少約NT$-10.47億元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 非流動負債 | 9,123,909 | 14.97% | 10,448,634 | 17.29% | 10,171,106 | 16.82% | 9,920,357 | 16.20% | 9,092,210 | 15.33% | 8,401,963 | 15.30% | 8,804,336 | 17.31% | 8,461,261 | 18.51% | 7,966,660 | 18.40% | 7,456,200 | 18.17% | 7,923,030 | 19.48% | 7,498,890 | 19.46% | 5,985,547 | 16.00% | 6,182,378 | 17.13% | 5,638,624 | 15.86% | 5,239,630 | 16.51% | 5,312,777 | 17.13% | 5,372,316 | 17.44% | 5,083,313 | 16.72% | 5,248,447 | 17.68% | 5,231,217 | 17.85% | 4,668,979 | 16.90% | 4,362,112 | 15.46% | 3,835,053 | 13.59% | 4,055,770 | 15.41% | 4,392,370 | 16.64% | 4,558,037 | 16.50% | 4,489,371 | 16.77% | 4,438,283 | 17.25% | 4,168,410 | 16.21% | 4,435,440 | 16.44% | 3,577,840 | 13.80% | 3,015,482 | 12.74% | 3,100,115 | 12.85% | 2,554,152 | 10.82% | 2,271,791 | 9.86% | 1,953,736 | 8.99% | 1,975,592 | 9.04% | 2,324,691 | 10.62% | 2,416,553 | 12.10% |
權益
奇鋐(3017) 截至2023年第2季「權益」總計約為NT$205億元,相較上一季增加約NT$26.36億元、相較去年年末增加約NT$30.81億元
奇鋐(3017) 2023年第2季財報顯示公司「權益」總計約NT$205億元、約佔整體資產的33.63%。
對比上一季
上一季權益總計約NT$179億元、約佔整體資產的29.57%。今年第2季相較上一季增加約NT$26.36億元。
對比去年年末
去年年末權益則為NT$174億元、約佔整體資產的28.81%。今年第2季相較去年年末增加約NT$30.81億元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 權益 | 20,503,774 | 33.63% | 17,867,330 | 29.57% | 17,423,084 | 28.81% | 16,534,137 | 27.00% | 14,830,402 | 25.01% | 14,037,599 | 25.57% | 14,084,926 | 27.69% | 13,170,613 | 28.81% | 12,228,341 | 28.24% | 10,848,966 | 26.44% | 11,288,338 | 27.75% | 10,386,428 | 26.95% | 9,570,122 | 25.58% | 9,441,967 | 26.16% | 9,333,910 | 26.25% | 9,074,861 | 28.60% | 9,179,511 | 29.59% | 9,415,086 | 30.57% | 9,008,570 | 29.64% | 8,735,837 | 29.43% | 8,875,966 | 30.28% | 9,176,810 | 33.21% | 8,826,684 | 31.28% | 8,606,440 | 30.51% | 8,215,083 | 31.22% | 8,270,115 | 31.33% | 8,605,673 | 31.15% | 8,380,244 | 31.31% | 8,481,554 | 32.96% | 8,863,045 | 34.47% | 8,739,447 | 32.40% | 8,866,597 | 34.19% | 8,204,957 | 34.67% | 8,562,053 | 35.50% | 8,482,352 | 35.94% | 7,983,849 | 34.63% | 7,350,438 | 33.81% | 7,494,790 | 34.29% | 7,417,805 | 33.88% | 7,233,116 | 36.21% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。