首頁>台灣股市>聯詠>財務分析 - 現金流量表
3034
472.5
TWD
+6.50 (1.39%)
2026.05.20收盤

聯詠-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第四季 (最新)
單季
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)4,415,47119.35%5,691,26622.53%6,330,02523.31%4,983,74822.23%13,590,73537.19%4,549,53920.26%2,231,96013.51%2,536,27616.53%1,544,76312.93%1,456,56512.98%1,746,13013.82%2,417,61516%1,425,52813.44%1,565,45814.63%
調整項目
收益費損項目
折舊費用302,5589.49%285,0383.75%282,6693.06%260,4482.85%232,4401.15%202,3362.43%163,88341.98%91,9604.08%72,7553.73%57,7732.19%57,9951.53%65,3722.15%65,9563.32%67,93638.27%
攤銷費用55,0751.73%45,6720.6%51,7600.56%49,8000.55%51,9930.26%64,1280.77%73,62018.86%66,0772.93%70,3023.61%53,4172.02%47,4271.25%40,6691.34%44,0752.22%41,91923.61%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(4,539)-0.14%(12,963)-0.17%7690.01%5,5620.06%00%00%00%00%
利息費用2,4180.08%2,1750.03%1,7250.02%1,2640.01%2,7730.01%1,6070.02%1,6060.41%21,4270.95%15,5140.8%6,8030.26%5,9720.16%11,9910.39%10,8780.55%10,5925.97%
利息收入(219,219)-6.87%(297,172)-3.91%(346,882)-3.75%(225,302)-2.47%(40,354)-0.2%(18,251)-0.22%(34,572)-8.86%(30,116)-1.34%(30,641)-1.57%(22,920)-0.87%(31,425)-0.83%(40,861)-1.34%(38,028)-1.91%(36,947)-20.81%
股利收入(3,168)-0.1%00%(98,000)-1.06%00%(42,490)-0.21%00%(18,477)-0.82%00%00%(19,656)-0.52%(11,000)-0.36%00%00%
未實現外幣兌換損失(利益)349,63810.96%457,3556.02%(838,669)-9.07%(311,897)-3.42%(130,898)-0.65%16,1530.19%(11,900)-3.05%(9,385)-0.42%
其他項目00%00%00%00%100%00%00%
收益費損項目合計483,76815.17%480,8246.33%(946,356)-10.24%(220,074)-2.41%73,7100.36%266,3903.2%192,66949.35%122,5155.44%110,2835.66%95,3283.61%36,7760.97%70,8412.33%74,5433.75%79,47544.77%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收帳款(增加)減少(530,996)-16.65%405,1115.33%3,677,16539.78%(1,792,800)-19.63%3,512,74317.33%1,971,69923.67%588,460150.74%(5,455)-0.24%468,28824.04%(544,289)-20.63%1,090,03428.74%567,12218.66%5,0510.25%(41,664)-23.47%
其他應收款(增加)減少(4,782)-0.15%65,7690.87%(63,661)-0.69%40,0470.44%(56,914)-0.28%(103,365)-1.24%(37,865)-9.7%(29,323)-1.3%25,1361.29%(107,240)-4.06%36,3180.96%(17,892)-0.59%59,8853.01%(7,351)-4.14%
存貨(增加)減少560,36417.57%661,1578.7%564,0086.1%5,151,10156.41%(1,909,469)-9.42%(482,368)-5.79%402,809103.18%(644,464)-28.59%886,25245.49%(42,057)-1.59%1,305,24534.41%516,05916.98%864,09343.49%(198,629)-111.88%
預付款項(增加)減少87,4872.74%59,3420.78%68,8990.75%21,9390.24%30,4520.15%(6,864)-0.08%(30,009)-7.69%(97)0%(19,539)-1%(30,704)-1.16%(22,864)-0.6%(39,879)-1.31%(41,053)-2.07%(11,247)-6.34%
其他金融資產(增加)減少00%00%00%00%00%6,2001.59%
與營業活動相關之資產之淨變動合計112,0733.51%1,191,37915.68%4,246,41145.94%3,420,28737.46%1,576,8127.78%1,379,10216.55%929,595238.12%(679,339)-30.14%1,360,13769.81%(724,290)-27.45%1,878,73349.53%993,58732.7%864,94043.53%(288,596)-162.56%
與營業活動相關之負債之淨變動
合約負債增加(減少)(4,949)-0.16%(440,323)-5.79%(508,472)-5.5%(51,575)-0.56%123,5970.61%225,8802.71%(26,955)-6.9%(4,763)-0.21%
應付帳款增加(減少)(1,835,736)-57.56%377,4414.97%153,1621.66%2,537,40727.79%2,967,38314.64%1,019,36812.24%(3,064,669)-785.03%(474,902)-21.07%(1,426,879)-73.24%983,92937.29%32,9330.87%(454,746)-14.97%(83,297)-4.19%(233,446)-131.5%
應付帳款-關係人增加(減少)00%00%(152,265)-1.65%(165,112)-1.81%440,5952.17%67,5860.81%749,008191.86%297,95713.22%(28,466)-1.46%366,60213.89%(358,790)-9.46%14,0320.46%45,3032.28%(880,515)-495.98%
其他應付款增加(減少)(122,233)-3.83%62,3070.82%(261,721)-2.83%(1,488,013)-16.3%1,463,1147.22%854,29810.25%347,98289.14%421,38718.69%435,16822.34%433,41216.43%439,43611.59%(23,635)-0.78%(361,529)-18.19%(88,806)-50.02%
其他流動負債增加(減少)14,9540.47%(21,045)-0.28%90,1260.98%(54,235)-0.59%7710%(9,163)-0.11%(49,776)-12.75%5,2580.23%(80,532)-4.13%7,2890.28%(5,795)-0.15%(14,604)-0.48%(6,552)-0.33%(9,684)-5.45%
淨確定福利負債增加(減少)(1,217)-0.04%(1,335)-0.02%(1,356)-0.01%(1,378)-0.02%(1,626)-0.01%(1,203)-0.01%(1,445)-0.37%(1,296)-0.06%5,9490.31%(1,097)-0.04%(987)-0.03%(1,010)-0.03%(1,007)-0.05%(2,276)-1.28%
與營業活動相關之負債之淨變動合計(1,949,181)-61.11%(22,955)-0.3%(680,526)-7.36%777,0948.51%4,993,83424.64%2,156,76625.89%(2,045,855)-524.05%243,64110.81%(1,094,760)-56.19%1,790,13567.85%106,7972.82%(479,963)-15.8%(407,082)-20.49%(1,214,727)-684.23%
與營業活動相關之資產及負債之淨變動合計(1,837,108)-57.6%1,168,42415.38%3,565,88538.58%4,197,38145.97%6,570,64632.42%3,535,86842.44%(1,116,260)-285.93%(435,698)-19.33%265,37713.62%1,065,84540.4%1,985,53052.35%513,62416.9%457,85823.04%(1,503,323)-846.79%
調整項目合計(1,353,340)-42.43%1,649,24821.7%2,619,52928.34%3,977,30743.56%6,644,35632.79%3,802,25845.64%(923,591)-236.58%(313,183)-13.89%375,66019.28%1,161,17344.01%2,022,30653.32%584,46519.24%532,40126.79%(1,423,848)-802.02%
營運產生之現金流入(流出)3,062,13196.01%7,340,51496.6%8,949,55496.83%8,961,05598.13%20,235,09199.85%8,351,797100.25%1,308,369335.14%2,223,09398.62%1,920,42398.57%2,617,73899.22%3,768,43699.36%3,002,08098.8%1,957,92998.54%141,61079.77%
收取之利息148,4224.65%288,9143.8%323,4073.5%188,1002.06%39,7450.2%17,4260.21%33,7368.64%33,3631.48%31,7251.63%20,1850.77%28,5850.75%40,6551.34%36,3261.83%39,78222.41%
退還(支付)之所得稅(21,147)-0.66%(30,462)-0.4%(29,959)-0.32%(17,590)-0.19%(9,968)-0.05%(38,230)-0.46%(951,714)-243.78%(2,303)-0.1%(3,922)-0.2%4790.02%(4,121)-0.11%(4,243)-0.14%(7,251)-0.36%(3,860)-2.17%
營業活動之淨現金流入(流出)3,189,406100%7,598,966100%9,243,002100%9,131,565100%20,264,868100%8,330,993100%390,391100%2,254,153100%1,948,226100%2,638,402100%3,792,900100%3,038,492100%1,987,004100%177,532100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產00%(48,749)6.7%00%(61,480)-13.24%12,500-0.76%00%(165,012)31.82%00%
處分透過其他綜合損益按公允價值衡量之金融資產00%00%00%
透過其他綜合損益按公允價值衡量之金融資產減資退回股款00%63,000-8.65%00%5,250-1.01%00%
取得透過損益按公允價值衡量之金融資產1,745-0.39%(1)0%(33,547)-6.62%(10,069)-2.17%
取得不動產、廠房及設備(348,643)78.54%(638,689)87.72%(135,828)-26.82%(367,114)-79.08%(218,771)13.32%(1,347,689)90.95%(266,027)51.3%(466,852)67.27%(21,552)51.57%(92,953)25.04%(44,397)66.61%(42,526)27.06%(39,048)56.12%(42,432)55.88%
存出保證金減少68,652-15.47%69,518-9.55%(33)0.08%00%7-0.01%
取得無形資產(157,910)35.57%(166,071)22.81%(26,603)-5.25%(31,868)-6.86%(13,900)0.85%(11,223)0.76%(73,150)14.11%(38,343)5.52%(7,673)18.36%(131,356)35.38%(37,483)56.23%(134,705)85.71%(25,157)36.16%(28,277)37.24%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
預付設備款增加(10,921)2.46%(53,811)7.39%(12,388)-2.45%(27,684)-5.96%(129,200)7.87%(126,319)8.52%(19,852)3.83%(205,632)29.63%(10,125)24.23%(1,380)0.37%(7,999)12%(9,846)6.26%(26,629)38.27%(5,237)6.9%
收取之股利3,168-0.71%00%98,00019.35%00%42,490-2.59%00%18,477-2.66%00%00%19,656-29.49%11,000-7%00%00%
投資活動之淨現金流入(流出)(443,909)100%(728,130)100%506,524100%464,231100%(1,642,573)100%(1,481,766)100%(518,599)100%(693,997)100%(41,794)100%(371,267)100%(66,657)100%(157,163)100%(69,578)100%(75,939)100%
籌資活動之現金流量
存入保證金減少00%(85,224)82.8%
租賃本金償還(17,912)88.11%(15,532)15.09%(14,624)1.03%(12,632)90.9%(11,788)0.92%(15,751)4.85%(14,799)8.69%
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%
支付之利息(2,418)11.89%(2,175)2.11%(1,725)0.12%(1,264)9.1%(3,372)0.26%(1,607)0.5%(1,606)0.94%(24,313)-3.46%(14,781)1.7%(5,607)-0.73%(9,502)0.75%(12,196)0.62%(9,781)1.31%(11,109)-0.88%
籌資活動之淨現金流入(流出)(20,330)100%(102,931)100%(1,421,866)100%(13,896)100%(1,284,052)100%(324,511)100%(170,305)100%702,537100%(871,301)100%770,938100%(1,263,422)100%(1,955,206)100%(749,200)100%1,259,267100%
匯率變動對現金及約當現金之影響37,1235,646(21,398)(10,469)3741,350(5,454)1,831(912)130(26,617)4,307517(1,253)
本期現金及約當現金增加(減少)數2,762,2906,773,5518,306,2629,571,43117,338,6176,526,066(303,967)2,264,5241,034,2193,038,2032,436,204930,4301,168,7431,359,607
期初現金及約當現金餘額000000018,111,76019,641,54519,123,37620,013,37118,292,34818,122,67416,368,988
期末現金及約當現金餘額2,762,2906,773,5518,306,2629,571,43117,338,6176,526,066(303,967)20,497,69818,111,76019,641,54519,123,37620,013,37118,292,34818,122,674
現金及約當現金42,418,89543.57%48,770,81047.63%53,889,46851.6%49,170,89348.9%60,129,20749.86%22,875,30739.37%17,913,79638.22%20,497,69842.64%18,111,76044.31%19,641,54547.28%19,123,37646.54%20,013,37143.57%18,292,34846.91%18,122,67446.66%
今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)19,533,52719.4%24,126,31723.47%28,231,04225.56%34,511,19131.39%48,114,95735.54%14,548,97418.2%9,815,06515.25%7,905,59914.42%5,936,69912.61%5,785,21712.67%7,346,07414.44%8,277,47715.31%5,683,28613.71%5,123,38013.84%
調整項目
收益費損項目
折舊費用1,142,8378.39%1,126,7456.77%1,145,3613.82%1,043,3904.6%874,3602.1%739,4454.81%603,2658.44%316,6163.95%279,0316.37%231,7973.29%242,7422.66%264,9144.61%262,2945.37%261,7434.92%
攤銷費用193,0471.42%187,1931.12%194,2540.65%189,2500.83%226,4340.54%262,9141.71%286,9254.01%278,9003.48%266,3576.08%203,8782.89%198,0772.17%155,8982.71%176,3803.61%156,5242.94%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)11,0010.08%(20,614)-0.12%1,0180%21,3010.09%00%(215)0%00%(397)-0.01%(232)0%
利息費用9,4920.07%8,1740.05%6,3390.02%5,6890.03%19,6860.05%6,8030.04%46,9220.66%58,3890.73%48,4531.11%21,1310.3%29,5800.32%51,8450.9%42,3570.87%45,6630.86%
利息收入(1,028,320)-7.55%(1,304,494)-7.83%(1,240,043)-4.14%(514,417)-2.27%(127,165)-0.3%(102,472)-0.67%(125,252)-1.75%(115,621)-1.44%(106,372)-2.43%(105,010)-1.49%(151,292)-1.66%(170,244)-2.96%(160,927)-3.3%(146,655)-2.75%
股利收入(93,623)-0.69%(92,434)-0.56%(188,204)-0.63%(238,346)-1.05%(193,958)-0.46%00%(20,927)-0.26%00%(7,205)-0.1%(28,638)-0.31%(18,111)-0.32%(9,368)-0.19%(21,871)-0.41%
處分及報廢不動產、廠房及設備損失(利益)1,0050.01%7190%2720%510%2360%4170%(535)-0.01%1,0290.01%2,5590.06%2550%1,6950.02%1600%2250%00%
未實現外幣兌換損失(利益)(782,219)-5.74%761,9264.58%(106,806)-0.36%1,217,7335.37%(37,486)-0.09%7,3530.05%3,7850.05%10,8250.14%
其他項目00%(38)0%00%(71)0%(262)0%00%(81)0%00%(720)-0.01%00%1,0950.02%
收益費損項目合計(546,780)-4.01%667,1774.01%(187,809)-0.63%1,724,5807.6%761,8451.83%994,4606.47%815,02911.4%528,9966.6%241,0495.5%315,3454.47%266,9322.92%296,9165.16%314,6046.45%322,6856.06%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收帳款(增加)減少(825,458)-6.06%(3,339,001)-20.05%(1,170,011)-3.9%7,806,99834.41%(10,198,041)-24.44%(112,489)-0.73%(168,977)-2.36%(2,066,836)-25.8%(294,365)-6.72%253,4613.6%3,248,68935.56%(3,315,395)-57.67%180,3243.69%(393,034)-7.38%
其他應收款(增加)減少62,3320.46%11,4260.07%(220,572)-0.74%143,4930.63%(18,609)-0.04%(69,199)-0.45%(7,881)-0.11%(65,276)-0.81%46,8601.07%(72,809)-1.03%95,3361.04%(100,989)-1.76%38,4440.79%(3,270)-0.06%
存貨(增加)減少60,3610.44%(149,978)-0.9%3,477,77311.6%2,157,5449.51%(6,030,203)-14.45%(1,893,641)-12.31%684,9839.58%(1,931,783)-24.11%(328,734)-7.5%(464,577)-6.59%1,937,54721.21%(1,798,140)-31.28%(499,561)-10.24%(1,041,205)-19.55%
預付款項(增加)減少(93,980)-0.69%(253,143)-1.52%32,9400.11%(12,126)-0.05%(118,184)-0.28%7,6660.05%(62,657)-0.88%(6,751)-0.08%13,6490.31%35,2440.5%(70,130)-0.77%5,4740.1%(30,945)-0.63%46,0400.86%
其他金融資產(增加)減少00%(6,000)-0.04%(3,300)-0.01%00%(4,800)-0.03%(300)0%
與營業活動相關之資產之淨變動合計(796,745)-5.85%(3,736,696)-22.44%2,116,8307.06%10,095,90944.49%(16,365,037)-39.22%(2,072,463)-13.48%445,1686.23%(4,070,431)-50.81%(562,590)-12.84%281,9484%4,713,26551.59%(5,217,837)-90.76%(305,069)-6.25%(1,421,174)-26.69%
與營業活動相關之負債之淨變動
合約負債增加(減少)(172,755)-1.27%92,0100.55%2,9320.01%38,0680.17%282,5640.68%289,3851.88%(7,947)-0.11%34,5090.43%
應付帳款增加(減少)(1,282,215)-9.41%1,066,3226.4%2,884,1659.62%(5,863,637)-25.84%5,019,35212.03%1,729,34311.24%(2,121,016)-29.68%2,750,81434.34%(893,398)-20.39%1,611,75522.86%(1,006,918)-11.02%1,461,07525.42%(1,332,875)-27.31%2,051,82438.53%
應付帳款-關係人增加(減少)00%(3,010,841)-18.08%1,899,6236.34%(3,317,073)-14.62%2,232,4445.35%292,6561.9%(396,571)-5.55%1,027,62512.83%196,6734.49%134,9471.91%(628,670)-6.88%575,45310.01%993,73420.36%(719,975)-13.52%
其他應付款增加(減少)(594,720)-4.36%(260,880)-1.57%(568,929)-1.9%(2,287,244)-10.08%4,798,67711.5%1,450,7119.43%558,9917.82%1,017,50212.7%48,0051.1%(237,750)-3.37%(615,861)-6.74%934,82516.26%(82,024)-1.68%176,9643.32%
其他流動負債增加(減少)58,8360.43%(84,563)-0.51%29,1390.1%91,2570.4%4,9810.01%(17,292)-0.11%(12,959)-0.18%2,8030.03%(4,541)-0.1%14,5660.21%(3,957)-0.04%(5,908)-0.1%(947)-0.02%18,8130.35%
淨確定福利負債增加(減少)(5,003)-0.04%(5,434)-0.03%(5,503)-0.02%(5,540)-0.02%(5,760)-0.01%(4,843)-0.03%(5,865)-0.08%(5,262)-0.07%1,9680.04%(4,266)-0.06%(3,971)-0.04%(3,558)-0.06%(4,055)-0.08%(2,276)-0.04%
與營業活動相關之負債之淨變動合計(1,995,857)-14.64%(2,203,386)-13.23%4,241,42714.15%(11,344,169)-49.99%12,332,25829.56%3,739,96024.32%(1,985,367)-27.78%4,827,99160.26%(651,293)-14.86%1,519,25221.55%(2,259,377)-24.73%2,961,88751.52%(426,167)-8.73%1,525,35028.65%
與營業活動相關之資產及負債之淨變動合計(2,792,602)-20.49%(5,940,082)-35.67%6,358,25721.21%(1,248,260)-5.5%(4,032,779)-9.67%1,667,49710.84%(1,540,199)-21.55%757,5609.46%(1,213,883)-27.7%1,801,20025.55%2,453,88826.86%(2,255,950)-39.24%(731,236)-14.98%104,1761.96%
調整項目合計(3,339,382)-24.5%(5,272,905)-31.66%6,170,44820.58%476,3202.1%(3,270,934)-7.84%2,661,95717.31%(725,170)-10.15%1,286,55616.06%(972,834)-22.2%2,116,54530.02%2,720,82029.78%(1,959,034)-34.08%(416,632)-8.54%426,8618.02%
營運產生之現金流入(流出)16,194,145118.82%18,853,412113.22%34,401,490114.74%34,987,511154.19%44,844,023107.49%17,210,931111.91%9,089,895127.19%9,192,155114.74%4,963,865113.27%7,901,762112.09%10,066,894110.2%6,318,443109.91%5,266,654107.91%5,550,241104.23%
收取之利息973,4857.14%1,354,0328.13%1,209,9264.04%460,7342.03%124,5530.3%103,4980.67%124,5671.74%115,4211.44%111,2582.54%104,7401.49%147,7801.62%170,6132.97%160,6553.29%145,4272.73%
退還(支付)之所得稅(3,538,886)-25.97%(3,555,155)-21.35%(5,630,407)-18.78%(12,757,494)-56.22%(3,247,524)-7.78%(1,934,837)-12.58%(2,067,683)-28.93%(1,296,096)-16.18%(692,779)-15.81%(957,116)-13.58%(1,079,283)-11.81%(740,264)-12.88%(546,936)-11.21%(370,760)-6.96%
營業活動之淨現金流入(流出)13,628,744100%16,652,289100%29,981,009100%22,690,751100%41,721,052100%15,379,592100%7,146,779100%8,011,480100%4,382,344100%7,049,386100%9,135,391100%5,748,792100%4,880,373100%5,324,908100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(100,000)8.12%(214,059)25.21%(160,000)9.4%(117,864)4.11%00%(15,095)0.41%(170,873)8.26%(147,000)10.72%
處分透過其他綜合損益按公允價值衡量之金融資產2,687-0.22%00%1,456-0.11%
透過其他綜合損益按公允價值衡量之金融資產減資退回股款40,600-3.3%133,000-15.67%70,000-4.11%00%4,760-0.13%5,250-0.25%16,622-1.21%
取得透過損益按公允價值衡量之金融資產(97,357)7.9%(142,298)16.76%(111,062)6.53%(140,347)4.9%(12,500)0.15%
取得不動產、廠房及設備(1,103,558)89.58%(1,174,594)138.36%(807,863)47.47%(838,974)29.26%(845,227)10.05%(3,324,011)91.07%(1,480,387)71.59%(794,285)57.94%(207,000)27.59%(216,152)32.39%(849,591)78.46%(146,000)42.36%(154,347)43.26%(161,892)44.63%
處分不動產、廠房及設備00%46,673-5.5%00%648-0.03%
存出保證金減少276,485-22.44%792,556-93.36%00%00%196-0.05%
取得無形資產(236,524)19.2%(281,546)33.16%(266,878)15.68%(136,501)4.76%(157,541)1.87%(111,126)3.04%(303,105)14.66%(233,669)17.05%(88,331)11.77%(281,307)42.15%(233,523)21.57%(224,150)65.04%(167,735)47.01%(149,388)41.18%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
預付設備款增加(107,835)8.75%(101,107)11.91%(88,657)5.21%(183,281)6.39%(381,684)4.54%(201,981)5.53%(118,952)5.75%(232,785)16.98%(46,058)6.14%(30,404)4.56%(25,885)2.39%(23,512)6.82%(64,670)18.13%(74,244)20.47%
收取之股利93,623-7.6%92,434-10.89%188,204-11.06%238,346-8.31%193,958-2.31%00%20,927-1.53%00%7,205-1.08%28,638-2.64%18,111-5.26%9,368-2.63%21,871-6.03%
投資活動之淨現金流入(流出)(1,231,879)100%(848,941)100%(1,701,949)100%(2,866,841)100%(8,413,813)100%(3,649,952)100%(2,067,746)100%(1,370,794)100%(750,298)100%(667,428)100%(1,082,822)100%(344,628)100%(356,778)100%(362,782)100%
籌資活動之現金流量
存入保證金減少(1,626,343)8.68%(1,415,760)6.76%(975,912)4.14%00%(307,153)4.54%
租賃本金償還(66,887)0.36%(60,023)0.29%(55,024)0.23%(49,753)0.16%(51,490)-1.3%(60,914)0.9%(58,312)0.76%
發放現金股利(17,038,321)90.91%(19,472,367)92.92%(22,514,924)95.6%(31,338,341)101.72%(9,492,779)-240.04%(6,389,371)94.46%(5,354,901)69.97%(4,320,432)101.53%(4,259,580)82.73%(5,476,603)93.64%(6,085,115)68.1%(3,651,069)98.96%(3,397,138)78.01%(2,773,527)86.54%
支付之利息(9,492)0.05%(8,174)0.04%(6,339)0.03%(5,689)0.02%(19,686)-0.5%(6,803)0.1%(48,550)0.63%(58,051)1.36%(48,693)0.95%(21,354)0.37%(34,475)0.39%(51,494)1.4%(38,059)0.87%(47,005)1.47%
籌資活動之淨現金流入(流出)(18,741,043)100%(20,956,324)100%(23,552,199)100%(30,807,161)100%3,954,687100%(6,764,241)100%(7,653,663)100%(4,255,433)100%(5,148,498)100%(5,848,792)100%(8,936,140)100%(3,689,378)100%(4,354,706)100%(3,204,742)100%
匯率變動對現金及約當現金之影響(7,737)34,318(8,286)24,937(8,026)(3,888)(9,272)685(13,333)(14,997)(6,424)6,237785(3,698)
本期現金及約當現金增加(減少)數(6,351,915)(5,118,658)4,718,575(10,958,314)37,253,9004,961,511(2,583,902)2,385,938(1,529,785)518,169(889,995)1,721,023169,6741,753,686
期初現金及約當現金餘額48,770,81053,889,46849,170,89360,129,20722,875,30717,913,79620,497,698
期末現金及約當現金餘額42,418,89548,770,81053,889,46849,170,89360,129,20722,875,30717,913,796
現金及約當現金42,418,89543.57%48,770,81047.63%53,889,46851.6%49,170,89348.9%60,129,20749.86%22,875,30739.37%17,913,79638.22%20,497,69842.64%18,111,76044.31%19,641,54547.28%19,123,37646.54%20,013,37143.57%18,292,34846.91%18,122,67446.66%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

聯詠(3034) 2025年第4季「營業活動之現金流」單季為NT$31.89億元、較上一季成長2.11%;而今年初至今累積為NT$136億元、較去年同期衰退-18.16%。
單季
聯詠(3034) 最新公布的2025年第4季財報中,本季新增之「營業活動之現金流」為NT$31.89億元,較上一季成長2.11%,為過去11年同期中的第7高。 同時聯詠過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為-29.58%、-17.47%與-1.72%。 其中稅前淨利為NT$44.15億元,收益費損相關之調整項目為NT$4.84億元,所得稅/利息等之影響數為NT$1.27億元
今年初累積至今
今年全年營業活動之現金流累積為NT$136億元,較去年同期衰退-18.16%,為過去11年同期中的第6高。 同時聯詠過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為-15.63%、-2.39%與4.08%。 其中稅前淨利為NT$195億元,收益費損相關之調整項目為NT$-5.47億元,所得稅/利息等之影響數為NT$-25.65億元
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)4,415,47119.35%5,691,26622.53%6,330,02523.31%4,983,74822.23%13,590,73537.19%4,549,53920.26%2,231,96013.51%2,536,27616.53%1,544,76312.93%1,456,56512.98%1,746,13013.82%2,417,61516%1,425,52813.44%1,565,45814.63%
收益費損項目合計483,76815.17%480,8246.33%(946,356)-10.24%(220,074)-2.41%73,7100.36%266,3903.2%192,66949.35%122,5155.44%110,2835.66%95,3283.61%36,7760.97%70,8412.33%74,5433.75%79,47544.77%
折舊費用302,5589.49%285,0383.75%282,6693.06%260,4482.85%232,4401.15%202,3362.43%163,88341.98%91,9604.08%72,7553.73%57,7732.19%57,9951.53%65,3722.15%65,9563.32%67,93638.27%
攤銷費用55,0751.73%45,6720.6%51,7600.56%49,8000.55%51,9930.26%64,1280.77%73,62018.86%66,0772.93%70,3023.61%53,4172.02%47,4271.25%40,6691.34%44,0752.22%41,91923.61%
與營業活動相關之資產及負債之淨變動合計(1,837,108)-57.6%1,168,42415.38%3,565,88538.58%4,197,38145.97%6,570,64632.42%3,535,86842.44%(1,116,260)-285.93%(435,698)-19.33%265,37713.62%1,065,84540.4%1,985,53052.35%513,62416.9%457,85823.04%(1,503,323)-846.79%
營業活動之淨現金流入(流出)3,189,406100%7,598,966100%9,243,002100%9,131,565100%20,264,868100%8,330,993100%390,391100%2,254,153100%1,948,226100%2,638,402100%3,792,900100%3,038,492100%1,987,004100%177,532100%
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)19,533,52719.4%24,126,31723.47%28,231,04225.56%34,511,19131.39%48,114,95735.54%14,548,97418.2%9,815,06515.25%7,905,59914.42%5,936,69912.61%5,785,21712.67%7,346,07414.44%8,277,47715.31%5,683,28613.71%5,123,38013.84%
收益費損項目合計(546,780)-4.01%667,1774.01%(187,809)-0.63%1,724,5807.6%761,8451.83%994,4606.47%815,02911.4%528,9966.6%241,0495.5%315,3454.47%266,9322.92%296,9165.16%314,6046.45%322,6856.06%
折舊費用1,142,8378.39%1,126,7456.77%1,145,3613.82%1,043,3904.6%874,3602.1%739,4454.81%603,2658.44%316,6163.95%279,0316.37%231,7973.29%242,7422.66%264,9144.61%262,2945.37%261,7434.92%
攤銷費用193,0471.42%187,1931.12%194,2540.65%189,2500.83%226,4340.54%262,9141.71%286,9254.01%278,9003.48%266,3576.08%203,8782.89%198,0772.17%155,8982.71%176,3803.61%156,5242.94%
與營業活動相關之資產及負債之淨變動合計(2,792,602)-20.49%(5,940,082)-35.67%6,358,25721.21%(1,248,260)-5.5%(4,032,779)-9.67%1,667,49710.84%(1,540,199)-21.55%757,5609.46%(1,213,883)-27.7%1,801,20025.55%2,453,88826.86%(2,255,950)-39.24%(731,236)-14.98%104,1761.96%
營業活動之淨現金流入(流出)13,628,744100%16,652,289100%29,981,009100%22,690,751100%41,721,052100%15,379,592100%7,146,779100%8,011,480100%4,382,344100%7,049,386100%9,135,391100%5,748,792100%4,880,373100%5,324,908100%

投資活動之淨現金流

聯詠(3034) 2025年第4季「投資活動之淨現金流」單季為NT$-4.44億元、較上一季成長5.64%;而今年初至今累積為NT$-12.32億元、較去年同期衰退-45.11%。
單季
聯詠(3034) 最新公布的2025年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-4.44億元,較上一季成長5.64%,為過去11年同期中的第7高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-12.32億元,較去年同期衰退-45.11%,為過去11年同期中的第6高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(443,909)100%(728,130)100%506,524100%464,231100%(1,642,573)100%(1,481,766)100%(518,599)100%(693,997)100%(41,794)100%(371,267)100%(66,657)100%(157,163)100%(69,578)100%(75,939)100%
取得不動產、廠房及設備(348,643)78.54%(638,689)87.72%(135,828)-26.82%(367,114)-79.08%(218,771)13.32%(1,347,689)90.95%(266,027)51.3%(466,852)67.27%(21,552)51.57%(92,953)25.04%(44,397)66.61%(42,526)27.06%(39,048)56.12%(42,432)55.88%
處分不動產、廠房及設備00%00%
取得無形資產(157,910)35.57%(166,071)22.81%(26,603)-5.25%(31,868)-6.86%(13,900)0.85%(11,223)0.76%(73,150)14.11%(38,343)5.52%(7,673)18.36%(131,356)35.38%(37,483)56.23%(134,705)85.71%(25,157)36.16%(28,277)37.24%
處分無形資產
取得透過損益按公允價值衡量之金融資產1,745-0.39%(1)0%(33,547)-6.62%(10,069)-2.17%
處分透過損益按公允價值衡量之金融資產
取得透過其他綜合損益按公允價值衡量之金融資產00%(48,749)6.7%00%(61,480)-13.24%12,500-0.76%00%(165,012)31.82%00%
處分透過其他綜合損益按公允價值衡量之金融資產00%00%00%
取得按攤銷後成本衡量之金融資產
處分按攤銷後成本衡量之金融資產
按攤銷後成本衡量之金融資產到期還本
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(1,231,879)100%(848,941)100%(1,701,949)100%(2,866,841)100%(8,413,813)100%(3,649,952)100%(2,067,746)100%(1,370,794)100%(750,298)100%(667,428)100%(1,082,822)100%(344,628)100%(356,778)100%(362,782)100%
取得不動產、廠房及設備(1,103,558)89.58%(1,174,594)138.36%(807,863)47.47%(838,974)29.26%(845,227)10.05%(3,324,011)91.07%(1,480,387)71.59%(794,285)57.94%(207,000)27.59%(216,152)32.39%(849,591)78.46%(146,000)42.36%(154,347)43.26%(161,892)44.63%
處分不動產、廠房及設備00%46,673-5.5%00%648-0.03%
取得無形資產(236,524)19.2%(281,546)33.16%(266,878)15.68%(136,501)4.76%(157,541)1.87%(111,126)3.04%(303,105)14.66%(233,669)17.05%(88,331)11.77%(281,307)42.15%(233,523)21.57%(224,150)65.04%(167,735)47.01%(149,388)41.18%
處分無形資產
取得透過損益按公允價值衡量之金融資產(97,357)7.9%(142,298)16.76%(111,062)6.53%(140,347)4.9%(12,500)0.15%
處分透過損益按公允價值衡量之金融資產
取得透過其他綜合損益按公允價值衡量之金融資產(100,000)8.12%(214,059)25.21%(160,000)9.4%(117,864)4.11%00%(15,095)0.41%(170,873)8.26%(147,000)10.72%
處分透過其他綜合損益按公允價值衡量之金融資產2,687-0.22%00%1,456-0.11%
取得按攤銷後成本衡量之金融資產
處分按攤銷後成本衡量之金融資產
按攤銷後成本衡量之金融資產到期還本
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來