3055
108
TWD+2.50 (2.37%)
2026.05.29收盤
蔚華科－現金流量表
合併現金流量表
第一季 (最新)
單季
| (TWD千元) | 2026年前3個月 | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利(淨損) | (15,984) | -19.01% | (81,036) | -121.86% | (130,772) | -58.63% | 125,908 | 34.45% | (94,395) | -21.18% | (101,774) | -9.42% | (42,031) | -6.52% | 32,429 | 4.77% | 23,541 | 3.44% | 8,684 | 1.38% | 52,983 | 6% | 28,479 | 4.37% | 52,483 | 7.27% | 16,175 | 2.68% | (39,326) | -7.14% |
| 調整項目 | ||||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||||
| 折舊費用 | 7,630 | -8.8% | 9,974 | -25% | 11,645 | 53.31% | 8,996 | 14.72% | 53,346 | 36.19% | 42,948 | 145.25% | 27,061 | 8.56% | 19,222 | -14.48% | 14,643 | -5.48% | 15,103 | -10.01% | 18,286 | -66.16% | 15,940 | 113.42% | 15,966 | 10.25% | 18,067 | -8.35% | 17,104 | -4101.68% |
| 攤銷費用 | 1,806 | -2.08% | 2,041 | -5.12% | 2,539 | 11.62% | 1,577 | 2.58% | 1,765 | 1.2% | 1,187 | 4.01% | 628 | 0.2% | 409 | -0.31% | 684 | -0.26% | 1,142 | -0.76% | 1,181 | -4.27% | 976 | 6.94% | 1,161 | 0.75% | 826 | -0.38% | 1,615 | -387.29% |
| 預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 9,124 | -10.52% | 3,322 | -8.33% | (19,573) | -89.6% | 8,915 | 14.59% | (6,222) | -4.22% | (2,010) | -6.8% | (3,369) | -1.07% | (686) | 0.52% | (1,475) | 0.55% | 917 | -0.61% | (755) | 2.73% | 1,690 | 12.03% | (230) | -0.15% | (224) | 0.1% | (50) | 11.99% |
| 透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (21,197) | 24.44% | (1,964) | 4.92% | 147,957 | 677.3% | (197,930) | -323.91% | 28,068 | 19.04% | 314 | 1.06% | (1,095) | -0.35% | (14,333) | 10.8% | 164 | -0.06% | (2) | 0% | 0 | 0% | (1,453) | 0.67% | (1,171) | 280.82% | ||||
| 利息費用 | 156 | -0.18% | 602 | -1.51% | 2,022 | 9.26% | 2,982 | 4.88% | 9,861 | 6.69% | 20,306 | 68.67% | 13,263 | 4.2% | 458 | -0.34% | 4 | 0% | 223 | -0.15% | 338 | -1.22% | 122 | 0.87% | 3 | 0% | 430 | -0.2% | 1,554 | -372.66% |
| 利息收入 | (3,271) | 3.77% | (6,665) | 16.71% | (9,752) | -44.64% | (5,503) | -9.01% | (588) | -0.4% | (472) | -1.6% | (7,565) | -2.39% | (3,337) | 2.51% | (4,615) | 1.73% | (3,155) | 2.09% | (4,992) | 18.06% | (3,482) | -24.78% | (2,509) | -1.61% | (1,714) | 0.79% | (1,589) | 381.06% |
| 股利收入 | (611) | 0.7% | 0 | 0% | (463) | -1.57% | (176) | -0.06% | ||||||||||||||||||||||
| 股份基礎給付酬勞成本 | 76 | -0.09% | 20,294 | -50.88% | 0 | 0% | 1,329 | 2.17% | 6,533 | 4.43% | 11,043 | 37.35% | 0 | 0% | 2,460 | -1.85% | 16,172 | -6.05% | 641 | -0.42% | 6,623 | -23.96% | 6,701 | 47.68% | 800 | 0.51% | 3,506 | -1.62% | 5,503 | -1319.66% |
| 處分及報廢不動產、廠房及設備損失(利益) | 150 | -0.17% | 0 | 0% | 3 | 0.01% | (124) | -0.2% | 11 | 0.01% | (2,267) | -7.67% | 0 | 0% | (13,495) | 10.17% | 2 | 0% | 29 | -0.02% | 0 | 0% | 145 | 1.03% | (6) | 0% | (738) | 0.34% | 52 | -12.47% |
| 不動產、廠房及設備轉列費用數 | 0 | 0% | 3,865 | -9.69% | ||||||||||||||||||||||||||
| 非金融資產減損損失 | (6,628) | 7.64% | 10,408 | -26.09% | 334 | 1.53% | 37,420 | 61.24% | 8,504 | 5.77% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||
| 未實現外幣兌換損失(利益) | (10,516) | 12.13% | (27,711) | 69.47% | (26,293) | -120.36% | 292 | 0.48% | 6,736 | 4.57% | (5,504) | -18.61% | 4,178 | 1.32% | ||||||||||||||||
| 收益費損項目合計 | (23,281) | 26.85% | 14,166 | -35.51% | 108,882 | 498.43% | (142,088) | -232.52% | 115,974 | 78.68% | 65,063 | 220.04% | 32,925 | 10.41% | (9,302) | 7.01% | 25,540 | -9.56% | 14,897 | -9.87% | 20,681 | -74.83% | 22,092 | 157.19% | 15,185 | 9.75% | 18,545 | -8.57% | 21,925 | -5257.79% |
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||||
| 應收票據(增加)減少 | (1,896) | 2.19% | (36,722) | 92.06% | (2,609) | -11.94% | (1,297) | -2.12% | (259) | -0.18% | 6,851 | 23.17% | (171) | -0.05% | (218) | 0.16% | 171 | -0.06% | 1,261 | -0.84% | (1,925) | 6.97% | (144) | -1.02% | 42 | 0.03% | 1,016 | -0.47% | 3,942 | -945.32% |
| 應收帳款(增加)減少 | (9,524) | 10.98% | 121,126 | -303.66% | 91,400 | 418.4% | 115,275 | 188.64% | 133,576 | 90.62% | 314,406 | 1063.3% | 387,045 | 122.43% | (37,606) | 28.33% | (192,538) | 72.05% | 1,855 | -1.23% | (85,022) | 307.63% | 85,902 | 611.23% | 112,225 | 72.03% | (39,912) | 18.44% | 31,018 | -7438.37% |
| 其他應收款(增加)減少 | 603 | -0.7% | (998) | 2.5% | (2,097) | -9.6% | 47,328 | 77.45% | 73,269 | 49.71% | (91,961) | -311% | (46,729) | -14.78% | (2,116) | 1.59% | (2,391) | 0.89% | 1,288 | -0.85% | (12,219) | 44.21% | (4,304) | -30.62% | 165 | 0.11% | 4,774 | -2.21% | 2,423 | -581.06% |
| 存貨(增加)減少 | (13,189) | 15.21% | 5,377 | -13.48% | 4,433 | 20.29% | 40,845 | 66.84% | (76,673) | -52.02% | (6,439) | -21.78% | (73,831) | -23.35% | 26,398 | -19.88% | (23,408) | 8.76% | 32,417 | -21.48% | 20,804 | -75.27% | (5,671) | -40.35% | (29,755) | -19.1% | (42,863) | 19.8% | 22,304 | -5348.68% |
| 預付費用(增加)減少 | 30,882 | -35.61% | (9,555) | 23.95% | ||||||||||||||||||||||||||
| 其他流動資產(增加)減少 | 0 | 0% | 26 | -0.07% | 2,536 | 11.61% | (3) | 0% | (79) | -0.05% | (140) | -0.47% | (961) | -0.3% | (24) | 0.02% | (1,594) | 1.06% | (97,143) | 351.48% | (2,037) | -14.49% | (1) | 0% | (2,649) | 1.22% | 7,281 | -1746.04% | ||
| 其他營業資產(增加)減少 | (2,335) | 2.69% | 255 | -0.64% | (165) | -0.76% | 772 | 1.26% | (304) | -0.21% | 765 | 2.59% | (10) | 0% | 0 | 0% | 89 | -0.06% | (144) | 0.52% | 228 | 1.62% | 0 | 0% | 1,476 | -353.96% | ||||
| 與營業活動相關之資產之淨變動合計 | 4,541 | -5.24% | 79,509 | -199.33% | 57,612 | 263.73% | 198,956 | 325.59% | 177,196 | 120.21% | 191,190 | 646.59% | 378,853 | 119.84% | (69,896) | 52.65% | (218,067) | 81.61% | 16,383 | -10.86% | (179,746) | 650.36% | 73,188 | 520.76% | 98,108 | 62.97% | (99,497) | 45.96% | 52,386 | -12562.59% |
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||||
| 合約負債增加(減少) | (13,721) | 15.82% | 302 | -0.76% | 15,707 | 71.9% | 5,344 | 8.75% | 21,105 | 14.32% | 47,679 | 161.25% | 12,964 | 4.1% | (25,880) | 19.49% | 4,307 | -1.61% | ||||||||||||
| 應付票據增加(減少) | (32,527) | 37.51% | (36,185) | 90.71% | 0 | 0% | 0 | 0% | 282 | -1.02% | 888 | 6.32% | 3,123 | 2% | 2,916 | -1.35% | 4,846 | -1162.11% | ||||||||||||
| 其他應付款增加(減少) | (7,967) | 9.19% | (23,313) | 58.44% | (21,116) | -96.66% | (19,218) | -31.45% | (28,264) | -19.17% | (67,736) | -229.08% | (40,682) | -12.87% | (17,973) | 13.54% | (37,425) | 14.01% | (38,027) | 25.2% | (38,665) | 139.9% | (18,384) | -130.81% | (47,511) | -30.49% | (22,406) | 10.35% | (29,500) | 7074.34% |
| 其他流動負債增加(減少) | (2,236) | 2.58% | (321) | 0.8% | 4,871 | 22.3% | (433) | -0.71% | (1,141) | -0.77% | 1,720 | 5.82% | 10,751 | 3.4% | (640) | 0.48% | 993 | -0.37% | (18,623) | 12.34% | (25,475) | 92.17% | 34,838 | 247.89% | 18,793 | 12.06% | (1,551) | 0.72% | 7,645 | -1833.33% |
| 淨確定福利負債增加(減少) | (26) | 0.03% | (109) | 0.27% | (109) | -0.5% | (102) | -0.17% | (138) | -0.09% | (177) | -0.6% | (164) | -0.05% | (136) | 0.1% | ||||||||||||||
| 與營業活動相關之負債之淨變動合計 | (56,477) | 65.13% | (59,626) | 149.48% | (20,812) | -95.27% | (126,103) | -206.36% | (14,819) | -10.05% | (112,961) | -382.03% | (44,396) | -14.04% | (88,640) | 66.77% | (104,011) | 38.92% | (192,282) | 127.4% | 75,766 | -274.14% | (112,628) | -801.39% | (7,045) | -4.52% | (130,699) | 60.38% | (32,877) | 7884.17% |
| 與營業活動相關之資產及負債之淨變動合計 | (51,936) | 59.89% | 19,883 | -49.85% | 36,800 | 168.46% | 72,853 | 119.22% | 162,377 | 110.16% | 78,229 | 264.56% | 334,457 | 105.79% | (158,536) | 119.42% | (322,078) | 120.53% | (175,899) | 116.55% | (103,980) | 376.22% | (39,440) | -280.63% | 91,063 | 58.45% | (230,196) | 106.34% | 19,509 | -4678.42% |
| 調整項目合計 | (75,217) | 86.74% | 34,049 | -85.36% | 145,682 | 666.89% | (69,235) | -113.3% | 278,351 | 188.83% | 143,292 | 484.6% | 367,382 | 116.21% | (167,838) | 126.42% | (296,538) | 110.97% | (161,002) | 106.68% | (83,299) | 301.39% | (17,348) | -123.44% | 106,248 | 68.19% | (211,651) | 97.77% | 41,434 | -9936.21% |
| 營運產生之現金流入(流出) | (91,201) | 105.17% | (46,987) | 117.79% | 14,910 | 68.25% | 56,673 | 92.74% | 177,127 | 120.16% | 41,518 | 140.41% | 325,351 | 102.91% | (135,409) | 102% | (272,997) | 102.16% | (152,318) | 100.92% | (30,316) | 109.69% | 11,131 | 79.2% | 158,731 | 101.88% | (195,476) | 90.3% | 2,108 | -505.52% |
| 收取之利息 | 4,187 | -4.83% | 7,837 | -19.65% | 10,131 | 46.38% | 8,569 | 14.02% | 609 | 0.41% | 461 | 1.56% | 4,155 | 1.31% | 4,269 | -3.22% | 3,024 | -2% | 5,088 | -18.41% | 3,684 | 26.21% | 2,427 | 1.56% | 1,812 | -0.84% | 1,604 | -384.65% | ||
| 收取之股利 | 611 | -0.7% | 0 | 0% | 463 | 1.57% | 176 | 0.06% | ||||||||||||||||||||||
| 支付之利息 | (156) | 0.18% | (458) | 1.15% | (2,483) | -11.37% | (3,748) | -6.13% | (36,990) | -25.09% | (12,186) | -41.21% | (13,508) | -4.27% | (441) | 0.33% | (4) | 0% | (223) | 0.15% | (330) | 1.19% | (120) | -0.85% | (3) | 0% | (832) | 0.38% | (1,927) | 462.11% |
| 退還(支付)之所得稅 | (157) | 0.18% | (281) | 0.7% | (713) | -3.26% | (387) | -0.63% | 6,659 | 4.52% | (687) | -2.32% | (29) | -0.01% | (1,178) | 0.89% | (1,407) | 0.93% | (2,080) | 7.53% | (641) | -4.56% | (5,354) | -3.44% | (21,974) | 10.15% | (2,202) | 528.06% | ||
| 營業活動之淨現金流入(流出) | (86,716) | 100% | (39,889) | 100% | 21,845 | 100% | 61,107 | 100% | 147,405 | 100% | 29,569 | 100% | 316,145 | 100% | (132,759) | 100% | (267,222) | 100% | (150,924) | 100% | (27,638) | 100% | 14,054 | 100% | 155,801 | 100% | (216,470) | 100% | (417) | 100% |
| 投資活動之現金流量 | ||||||||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (43,804) | 92.03% | 0 | 0% | (780) | -0.16% | 0 | 0% | (40,454) | -22.41% | (674) | -0.29% | ||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | 90,010 | 99.9% | (1,625) | 3.41% | 0 | 0% | (8,909) | -1.8% | 188,042 | -621.34% | (105) | 0.07% | (222,600) | 8767.23% | ||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | (25,360) | -7.82% | 0 | 0% | (131,386) | 85.19% | (557) | 21.94% | (268,936) | -148.96% | ||||||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | 14,198 | 15.76% | 0 | 0% | 286,328 | 88.25% | 0 | 0% | 2 | -0.01% | 0 | 0% | 12,937 | 7.17% | ||||||||||||||||
| 取得不動產、廠房及設備 | (11,222) | -12.46% | (2,771) | 5.82% | (1,180) | -0.36% | (14,688) | -2.96% | (79,670) | 263.25% | (59,741) | 38.74% | (14,139) | 556.87% | (17,521) | -9.7% | (34,985) | -14.8% | (37,111) | -22.52% | (1,012) | 1.29% | (140) | 0.09% | (986) | 1.45% | (16,610) | 35.38% | (3,358) | -19.88% |
| 處分不動產、廠房及設備 | 50 | 0.06% | 871 | -1.83% | 0 | 0% | 202 | 0.04% | 0 | 0% | 9,370 | -6.08% | 0 | 0% | 37,387 | 20.71% | 0 | 0% | 576 | 0.35% | 0 | 0% | 610 | -0.9% | 1,092 | -2.33% | 0 | 0% | ||
| 其他應收款減少 | 0 | 0% | 0 | 0% | 44,689 | 13.77% | 526,827 | 106.19% | ||||||||||||||||||||||
| 取得無形資產 | (2,938) | -3.26% | (269) | 0.57% | (170) | -0.05% | 0 | 0% | (4,878) | 16.12% | (424) | 0.27% | 0 | 0% | (900) | -0.5% | 0 | 0% | 0 | 0% | (166) | 0.21% | 0 | 0% | 0 | 0% | (81) | 0.17% | (76) | -0.45% |
| 取得使用權資產 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 投資活動之淨現金流入(流出) | 90,098 | 100% | (47,598) | 100% | 324,446 | 100% | 496,137 | 100% | (30,264) | 100% | (154,220) | 100% | (2,539) | 100% | 180,538 | 100% | 236,395 | 100% | 164,758 | 100% | (78,709) | 100% | (147,876) | 100% | (67,909) | 100% | (46,950) | 100% | 16,889 | 100% |
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||||
| 短期借款減少 | 0 | 0% | 0 | 0% | (114,772) | 54.14% | (31,597) | 13.07% | (53,731) | -40.44% | (65,862) | -41.51% | (251,174) | 95.25% | 0 | 0% | (190,767) | 218.62% | ||||||||||||
| 償還長期借款 | (1,264) | 10.14% | (18,806) | -76.21% | (42,229) | 19.92% | (22,397) | 9.26% | (62,096) | -46.74% | (26,841) | -16.92% | (8,637) | 3.28% | 0 | 0% | (178,689) | 104% | (6,233) | 9.36% | ||||||||||
| 存入保證金減少 | 0 | 0% | 0 | 0% | (154) | 0.07% | 0 | 0% | (154) | -0.12% | 0 | 0% | (480) | 0.82% | ||||||||||||||||
| 租賃本金償還 | (1,695) | 13.6% | (2,309) | -9.36% | (2,730) | 1.29% | (1,981) | 0.82% | (5,568) | -4.19% | (4,566) | -2.88% | (3,831) | 1.45% | (3,429) | -7.26% | ||||||||||||||
| 發放現金股利 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 庫藏股票買回成本 | (10,211) | 81.95% | 0 | 0% | (52,105) | 24.58% | 0 | 0% | (28,378) | -60.11% | 0 | 0% | (81,595) | 93.51% | 0 | 0% | (23,463) | 40.14% | ||||||||||||
| 庫藏股票處分 | 710 | -5.7% | 68,024 | 275.66% | 0 | 0% | 12,705 | -5.25% | 2,139 | 1.61% | 4,994 | 3.15% | ||||||||||||||||||
| 非控制權益變動 | 0 | 0% | (22,232) | -90.09% | 0 | 0% | (198,554) | 82.11% | 157,212 | 118.32% | 0 | 0% | (50) | 0.02% | 30,000 | 63.55% | 0 | 0% | (5,590) | 6.41% | 0 | 0% | (24) | -0.21% | (34,512) | 59.04% | 4,215 | -2.45% | (27,787) | 41.73% |
| 籌資活動之淨現金流入(流出) | (12,460) | 100% | 24,677 | 100% | (211,990) | 100% | (241,824) | 100% | 132,867 | 100% | 158,670 | 100% | (263,692) | 100% | 47,207 | 100% | 92,718 | 100% | (87,258) | 100% | 104,795 | 100% | 11,481 | 100% | (58,455) | 100% | (171,811) | 100% | (66,581) | 100% |
| 匯率變動對現金及約當現金之影響 | 17,877 | 26,012 | 38,693 | (4) | (11,875) | 4,111 | 725 | 3,003 | 16,097 | (25,611) | (24,564) | (8,703) | 13,090 | 13,868 | (9,925) | |||||||||||||||
| 本期現金及約當現金增加(減少)數 | 8,799 | (36,798) | 172,994 | 315,416 | 238,133 | 38,130 | 50,639 | 97,989 | 77,988 | (99,035) | (26,116) | (131,044) | 42,527 | (421,363) | (60,034) | |||||||||||||||
| 期初現金及約當現金餘額 | 829,151 | 1,271,021 | 1,460,624 | 1,102,803 | 1,042,491 | 915,858 | 769,801 | 960,368 | 786,164 | 1,256,297 | 1,583,025 | 1,185,281 | 1,460,111 | 1,479,410 | 1,233,712 | |||||||||||||||
| 期末現金及約當現金餘額 | 837,950 | 1,234,223 | 1,633,618 | 1,418,219 | 1,280,624 | 953,988 | 820,440 | 1,058,357 | 864,152 | 1,157,262 | 1,556,909 | 1,054,237 | 1,502,638 | 1,058,047 | 1,173,678 | |||||||||||||||
| 現金及約當現金 | 837,950 | 43.36% | 1,234,223 | 49.16% | 1,633,618 | 50.04% | 1,418,219 | 37.49% | 1,280,624 | 27.98% | 953,988 | 15.82% | 820,440 | 17.89% | 1,058,357 | 29.98% | 864,152 | 23.3% | 1,157,262 | 30.56% | 1,556,909 | 34.25% | 1,054,237 | 30.29% | 1,502,638 | 49.01% | 1,058,047 | 29.51% | 1,173,678 | 30.77% |
今年初累積至今
| (TWD千元) | 2026年前3個月 | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利(淨損) | (15,984) | -19.01% | (81,036) | -121.86% | (130,772) | -58.63% | 125,908 | 34.45% | (94,395) | -21.18% | (101,774) | -9.42% | (42,031) | -6.52% | 32,429 | 4.77% | 23,541 | 3.44% | 8,684 | 1.38% | 52,983 | 6% | 28,479 | 4.37% | 52,483 | 7.27% | 16,175 | 2.68% | (39,326) | -7.14% |
| 調整項目 | ||||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||||
| 折舊費用 | 7,630 | -8.8% | 9,974 | -25% | 11,645 | 53.31% | 8,996 | 14.72% | 53,346 | 36.19% | 42,948 | 145.25% | 27,061 | 8.56% | 19,222 | -14.48% | 14,643 | -5.48% | 15,103 | -10.01% | 18,286 | -66.16% | 15,940 | 113.42% | 15,966 | 10.25% | 18,067 | -8.35% | 17,104 | -4101.68% |
| 攤銷費用 | 1,806 | -2.08% | 2,041 | -5.12% | 2,539 | 11.62% | 1,577 | 2.58% | 1,765 | 1.2% | 1,187 | 4.01% | 628 | 0.2% | 409 | -0.31% | 684 | -0.26% | 1,142 | -0.76% | 1,181 | -4.27% | 976 | 6.94% | 1,161 | 0.75% | 826 | -0.38% | 1,615 | -387.29% |
| 預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 9,124 | -10.52% | 3,322 | -8.33% | (19,573) | -89.6% | 8,915 | 14.59% | (6,222) | -4.22% | (2,010) | -6.8% | (3,369) | -1.07% | (686) | 0.52% | (1,475) | 0.55% | 917 | -0.61% | (755) | 2.73% | 1,690 | 12.03% | (230) | -0.15% | (224) | 0.1% | (50) | 11.99% |
| 透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (21,197) | 24.44% | (1,964) | 4.92% | 147,957 | 677.3% | (197,930) | -323.91% | 28,068 | 19.04% | 314 | 1.06% | (1,095) | -0.35% | (14,333) | 10.8% | 164 | -0.06% | (2) | 0% | 0 | 0% | (1,453) | 0.67% | (1,171) | 280.82% | ||||
| 利息費用 | 156 | -0.18% | 602 | -1.51% | 2,022 | 9.26% | 2,982 | 4.88% | 9,861 | 6.69% | 20,306 | 68.67% | 13,263 | 4.2% | 458 | -0.34% | 4 | 0% | 223 | -0.15% | 338 | -1.22% | 122 | 0.87% | 3 | 0% | 430 | -0.2% | 1,554 | -372.66% |
| 利息收入 | (3,271) | 3.77% | (6,665) | 16.71% | (9,752) | -44.64% | (5,503) | -9.01% | (588) | -0.4% | (472) | -1.6% | (7,565) | -2.39% | (3,337) | 2.51% | (4,615) | 1.73% | (3,155) | 2.09% | (4,992) | 18.06% | (3,482) | -24.78% | (2,509) | -1.61% | (1,714) | 0.79% | (1,589) | 381.06% |
| 股利收入 | (611) | 0.7% | 0 | 0% | (463) | -1.57% | (176) | -0.06% | ||||||||||||||||||||||
| 股份基礎給付酬勞成本 | 76 | -0.09% | 20,294 | -50.88% | 0 | 0% | 1,329 | 2.17% | 6,533 | 4.43% | 11,043 | 37.35% | 0 | 0% | 2,460 | -1.85% | 16,172 | -6.05% | 641 | -0.42% | 6,623 | -23.96% | 6,701 | 47.68% | 800 | 0.51% | 3,506 | -1.62% | 5,503 | -1319.66% |
| 處分及報廢不動產、廠房及設備損失(利益) | 150 | -0.17% | 0 | 0% | 3 | 0.01% | (124) | -0.2% | 11 | 0.01% | (2,267) | -7.67% | 0 | 0% | (13,495) | 10.17% | 2 | 0% | 29 | -0.02% | 0 | 0% | 145 | 1.03% | (6) | 0% | (738) | 0.34% | 52 | -12.47% |
| 不動產、廠房及設備轉列費用數 | 0 | 0% | 3,865 | -9.69% | ||||||||||||||||||||||||||
| 非金融資產減損損失 | (6,628) | 7.64% | 10,408 | -26.09% | 334 | 1.53% | 37,420 | 61.24% | 8,504 | 5.77% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||
| 未實現外幣兌換損失(利益) | (10,516) | 12.13% | (27,711) | 69.47% | (26,293) | -120.36% | 292 | 0.48% | 6,736 | 4.57% | (5,504) | -18.61% | 4,178 | 1.32% | ||||||||||||||||
| 收益費損項目合計 | (23,281) | 26.85% | 14,166 | -35.51% | 108,882 | 498.43% | (142,088) | -232.52% | 115,974 | 78.68% | 65,063 | 220.04% | 32,925 | 10.41% | (9,302) | 7.01% | 25,540 | -9.56% | 14,897 | -9.87% | 20,681 | -74.83% | 22,092 | 157.19% | 15,185 | 9.75% | 18,545 | -8.57% | 21,925 | -5257.79% |
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||||
| 應收票據(增加)減少 | (1,896) | 2.19% | (36,722) | 92.06% | (2,609) | -11.94% | (1,297) | -2.12% | (259) | -0.18% | 6,851 | 23.17% | (171) | -0.05% | (218) | 0.16% | 171 | -0.06% | 1,261 | -0.84% | (1,925) | 6.97% | (144) | -1.02% | 42 | 0.03% | 1,016 | -0.47% | 3,942 | -945.32% |
| 應收帳款(增加)減少 | (9,524) | 10.98% | 121,126 | -303.66% | 91,400 | 418.4% | 115,275 | 188.64% | 133,576 | 90.62% | 314,406 | 1063.3% | 387,045 | 122.43% | (37,606) | 28.33% | (192,538) | 72.05% | 1,855 | -1.23% | (85,022) | 307.63% | 85,902 | 611.23% | 112,225 | 72.03% | (39,912) | 18.44% | 31,018 | -7438.37% |
| 其他應收款(增加)減少 | 603 | -0.7% | (998) | 2.5% | (2,097) | -9.6% | 47,328 | 77.45% | 73,269 | 49.71% | (91,961) | -311% | (46,729) | -14.78% | (2,116) | 1.59% | (2,391) | 0.89% | 1,288 | -0.85% | (12,219) | 44.21% | (4,304) | -30.62% | 165 | 0.11% | 4,774 | -2.21% | 2,423 | -581.06% |
| 存貨(增加)減少 | (13,189) | 15.21% | 5,377 | -13.48% | 4,433 | 20.29% | 40,845 | 66.84% | (76,673) | -52.02% | (6,439) | -21.78% | (73,831) | -23.35% | 26,398 | -19.88% | (23,408) | 8.76% | 32,417 | -21.48% | 20,804 | -75.27% | (5,671) | -40.35% | (29,755) | -19.1% | (42,863) | 19.8% | 22,304 | -5348.68% |
| 預付費用(增加)減少 | 30,882 | -35.61% | (9,555) | 23.95% | ||||||||||||||||||||||||||
| 其他流動資產(增加)減少 | 0 | 0% | 26 | -0.07% | 2,536 | 11.61% | (3) | 0% | (79) | -0.05% | (140) | -0.47% | (961) | -0.3% | (24) | 0.02% | (1,594) | 1.06% | (97,143) | 351.48% | (2,037) | -14.49% | (1) | 0% | (2,649) | 1.22% | 7,281 | -1746.04% | ||
| 其他營業資產(增加)減少 | (2,335) | 2.69% | 255 | -0.64% | (165) | -0.76% | 772 | 1.26% | (304) | -0.21% | 765 | 2.59% | (10) | 0% | 0 | 0% | 89 | -0.06% | (144) | 0.52% | 228 | 1.62% | 0 | 0% | 1,476 | -353.96% | ||||
| 與營業活動相關之資產之淨變動合計 | 4,541 | -5.24% | 79,509 | -199.33% | 57,612 | 263.73% | 198,956 | 325.59% | 177,196 | 120.21% | 191,190 | 646.59% | 378,853 | 119.84% | (69,896) | 52.65% | (218,067) | 81.61% | 16,383 | -10.86% | (179,746) | 650.36% | 73,188 | 520.76% | 98,108 | 62.97% | (99,497) | 45.96% | 52,386 | -12562.59% |
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||||
| 合約負債增加(減少) | (13,721) | 15.82% | 302 | -0.76% | 15,707 | 71.9% | 5,344 | 8.75% | 21,105 | 14.32% | 47,679 | 161.25% | 12,964 | 4.1% | (25,880) | 19.49% | 4,307 | -1.61% | ||||||||||||
| 應付票據增加(減少) | (32,527) | 37.51% | (36,185) | 90.71% | 0 | 0% | 0 | 0% | 282 | -1.02% | 888 | 6.32% | 3,123 | 2% | 2,916 | -1.35% | 4,846 | -1162.11% | ||||||||||||
| 其他應付款增加(減少) | (7,967) | 9.19% | (23,313) | 58.44% | (21,116) | -96.66% | (19,218) | -31.45% | (28,264) | -19.17% | (67,736) | -229.08% | (40,682) | -12.87% | (17,973) | 13.54% | (37,425) | 14.01% | (38,027) | 25.2% | (38,665) | 139.9% | (18,384) | -130.81% | (47,511) | -30.49% | (22,406) | 10.35% | (29,500) | 7074.34% |
| 其他流動負債增加(減少) | (2,236) | 2.58% | (321) | 0.8% | 4,871 | 22.3% | (433) | -0.71% | (1,141) | -0.77% | 1,720 | 5.82% | 10,751 | 3.4% | (640) | 0.48% | 993 | -0.37% | (18,623) | 12.34% | (25,475) | 92.17% | 34,838 | 247.89% | 18,793 | 12.06% | (1,551) | 0.72% | 7,645 | -1833.33% |
| 淨確定福利負債增加(減少) | (26) | 0.03% | (109) | 0.27% | (109) | -0.5% | (102) | -0.17% | (138) | -0.09% | (177) | -0.6% | (164) | -0.05% | (136) | 0.1% | ||||||||||||||
| 與營業活動相關之負債之淨變動合計 | (56,477) | 65.13% | (59,626) | 149.48% | (20,812) | -95.27% | (126,103) | -206.36% | (14,819) | -10.05% | (112,961) | -382.03% | (44,396) | -14.04% | (88,640) | 66.77% | (104,011) | 38.92% | (192,282) | 127.4% | 75,766 | -274.14% | (112,628) | -801.39% | (7,045) | -4.52% | (130,699) | 60.38% | (32,877) | 7884.17% |
| 與營業活動相關之資產及負債之淨變動合計 | (51,936) | 59.89% | 19,883 | -49.85% | 36,800 | 168.46% | 72,853 | 119.22% | 162,377 | 110.16% | 78,229 | 264.56% | 334,457 | 105.79% | (158,536) | 119.42% | (322,078) | 120.53% | (175,899) | 116.55% | (103,980) | 376.22% | (39,440) | -280.63% | 91,063 | 58.45% | (230,196) | 106.34% | 19,509 | -4678.42% |
| 調整項目合計 | (75,217) | 86.74% | 34,049 | -85.36% | 145,682 | 666.89% | (69,235) | -113.3% | 278,351 | 188.83% | 143,292 | 484.6% | 367,382 | 116.21% | (167,838) | 126.42% | (296,538) | 110.97% | (161,002) | 106.68% | (83,299) | 301.39% | (17,348) | -123.44% | 106,248 | 68.19% | (211,651) | 97.77% | 41,434 | -9936.21% |
| 營運產生之現金流入(流出) | (91,201) | 105.17% | (46,987) | 117.79% | 14,910 | 68.25% | 56,673 | 92.74% | 177,127 | 120.16% | 41,518 | 140.41% | 325,351 | 102.91% | (135,409) | 102% | (272,997) | 102.16% | (152,318) | 100.92% | (30,316) | 109.69% | 11,131 | 79.2% | 158,731 | 101.88% | (195,476) | 90.3% | 2,108 | -505.52% |
| 收取之利息 | 4,187 | -4.83% | 7,837 | -19.65% | 10,131 | 46.38% | 8,569 | 14.02% | 609 | 0.41% | 461 | 1.56% | 4,155 | 1.31% | 4,269 | -3.22% | 3,024 | -2% | 5,088 | -18.41% | 3,684 | 26.21% | 2,427 | 1.56% | 1,812 | -0.84% | 1,604 | -384.65% | ||
| 收取之股利 | 611 | -0.7% | 0 | 0% | 463 | 1.57% | 176 | 0.06% | ||||||||||||||||||||||
| 支付之利息 | (156) | 0.18% | (458) | 1.15% | (2,483) | -11.37% | (3,748) | -6.13% | (36,990) | -25.09% | (12,186) | -41.21% | (13,508) | -4.27% | (441) | 0.33% | (4) | 0% | (223) | 0.15% | (330) | 1.19% | (120) | -0.85% | (3) | 0% | (832) | 0.38% | (1,927) | 462.11% |
| 退還(支付)之所得稅 | (157) | 0.18% | (281) | 0.7% | (713) | -3.26% | (387) | -0.63% | 6,659 | 4.52% | (687) | -2.32% | (29) | -0.01% | (1,178) | 0.89% | (1,407) | 0.93% | (2,080) | 7.53% | (641) | -4.56% | (5,354) | -3.44% | (21,974) | 10.15% | (2,202) | 528.06% | ||
| 營業活動之淨現金流入(流出) | (86,716) | 100% | (39,889) | 100% | 21,845 | 100% | 61,107 | 100% | 147,405 | 100% | 29,569 | 100% | 316,145 | 100% | (132,759) | 100% | (267,222) | 100% | (150,924) | 100% | (27,638) | 100% | 14,054 | 100% | 155,801 | 100% | (216,470) | 100% | (417) | 100% |
| 投資活動之現金流量 | ||||||||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (43,804) | 92.03% | 0 | 0% | (780) | -0.16% | 0 | 0% | (40,454) | -22.41% | (674) | -0.29% | ||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | 90,010 | 99.9% | (1,625) | 3.41% | 0 | 0% | (8,909) | -1.8% | 188,042 | -621.34% | (105) | 0.07% | (222,600) | 8767.23% | ||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | (25,360) | -7.82% | 0 | 0% | (131,386) | 85.19% | (557) | 21.94% | (268,936) | -148.96% | ||||||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | 14,198 | 15.76% | 0 | 0% | 286,328 | 88.25% | 0 | 0% | 2 | -0.01% | 0 | 0% | 12,937 | 7.17% | ||||||||||||||||
| 取得不動產、廠房及設備 | (11,222) | -12.46% | (2,771) | 5.82% | (1,180) | -0.36% | (14,688) | -2.96% | (79,670) | 263.25% | (59,741) | 38.74% | (14,139) | 556.87% | (17,521) | -9.7% | (34,985) | -14.8% | (37,111) | -22.52% | (1,012) | 1.29% | (140) | 0.09% | (986) | 1.45% | (16,610) | 35.38% | (3,358) | -19.88% |
| 處分不動產、廠房及設備 | 50 | 0.06% | 871 | -1.83% | 0 | 0% | 202 | 0.04% | 0 | 0% | 9,370 | -6.08% | 0 | 0% | 37,387 | 20.71% | 0 | 0% | 576 | 0.35% | 0 | 0% | 610 | -0.9% | 1,092 | -2.33% | 0 | 0% | ||
| 其他應收款減少 | 0 | 0% | 0 | 0% | 44,689 | 13.77% | 526,827 | 106.19% | ||||||||||||||||||||||
| 取得無形資產 | (2,938) | -3.26% | (269) | 0.57% | (170) | -0.05% | 0 | 0% | (4,878) | 16.12% | (424) | 0.27% | 0 | 0% | (900) | -0.5% | 0 | 0% | 0 | 0% | (166) | 0.21% | 0 | 0% | 0 | 0% | (81) | 0.17% | (76) | -0.45% |
| 取得使用權資產 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 投資活動之淨現金流入(流出) | 90,098 | 100% | (47,598) | 100% | 324,446 | 100% | 496,137 | 100% | (30,264) | 100% | (154,220) | 100% | (2,539) | 100% | 180,538 | 100% | 236,395 | 100% | 164,758 | 100% | (78,709) | 100% | (147,876) | 100% | (67,909) | 100% | (46,950) | 100% | 16,889 | 100% |
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||||
| 短期借款減少 | 0 | 0% | 0 | 0% | (114,772) | 54.14% | (31,597) | 13.07% | (53,731) | -40.44% | (65,862) | -41.51% | (251,174) | 95.25% | 0 | 0% | (190,767) | 218.62% | ||||||||||||
| 償還長期借款 | (1,264) | 10.14% | (18,806) | -76.21% | (42,229) | 19.92% | (22,397) | 9.26% | (62,096) | -46.74% | (26,841) | -16.92% | (8,637) | 3.28% | 0 | 0% | (178,689) | 104% | (6,233) | 9.36% | ||||||||||
| 存入保證金減少 | 0 | 0% | 0 | 0% | (154) | 0.07% | 0 | 0% | (154) | -0.12% | 0 | 0% | (480) | 0.82% | ||||||||||||||||
| 租賃本金償還 | (1,695) | 13.6% | (2,309) | -9.36% | (2,730) | 1.29% | (1,981) | 0.82% | (5,568) | -4.19% | (4,566) | -2.88% | (3,831) | 1.45% | (3,429) | -7.26% | ||||||||||||||
| 發放現金股利 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 庫藏股票買回成本 | (10,211) | 81.95% | 0 | 0% | (52,105) | 24.58% | 0 | 0% | (28,378) | -60.11% | 0 | 0% | (81,595) | 93.51% | 0 | 0% | (23,463) | 40.14% | ||||||||||||
| 庫藏股票處分 | 710 | -5.7% | 68,024 | 275.66% | 0 | 0% | 12,705 | -5.25% | 2,139 | 1.61% | 4,994 | 3.15% | ||||||||||||||||||
| 非控制權益變動 | 0 | 0% | (22,232) | -90.09% | 0 | 0% | (198,554) | 82.11% | 157,212 | 118.32% | 0 | 0% | (50) | 0.02% | 30,000 | 63.55% | 0 | 0% | (5,590) | 6.41% | 0 | 0% | (24) | -0.21% | (34,512) | 59.04% | 4,215 | -2.45% | (27,787) | 41.73% |
| 籌資活動之淨現金流入(流出) | (12,460) | 100% | 24,677 | 100% | (211,990) | 100% | (241,824) | 100% | 132,867 | 100% | 158,670 | 100% | (263,692) | 100% | 47,207 | 100% | 92,718 | 100% | (87,258) | 100% | 104,795 | 100% | 11,481 | 100% | (58,455) | 100% | (171,811) | 100% | (66,581) | 100% |
| 匯率變動對現金及約當現金之影響 | 17,877 | 26,012 | 38,693 | (4) | (11,875) | 4,111 | 725 | 3,003 | 16,097 | (25,611) | (24,564) | (8,703) | 13,090 | 13,868 | (9,925) | |||||||||||||||
| 本期現金及約當現金增加(減少)數 | 8,799 | (36,798) | 172,994 | 315,416 | 238,133 | 38,130 | 50,639 | 97,989 | 77,988 | (99,035) | (26,116) | (131,044) | 42,527 | (421,363) | (60,034) | |||||||||||||||
| 期初現金及約當現金餘額 | 829,151 | 1,271,021 | 1,460,624 | 1,102,803 | 1,042,491 | 915,858 | 769,801 | 960,368 | 786,164 | 1,256,297 | 1,583,025 | 1,185,281 | 1,460,111 | 1,479,410 | 1,233,712 | |||||||||||||||
| 期末現金及約當現金餘額 | 837,950 | 1,234,223 | 1,633,618 | 1,418,219 | 1,280,624 | 953,988 | 820,440 | 1,058,357 | 864,152 | 1,157,262 | 1,556,909 | 1,054,237 | 1,502,638 | 1,058,047 | 1,173,678 | |||||||||||||||
| 現金及約當現金 | 837,950 | 43.36% | 1,234,223 | 49.16% | 1,633,618 | 50.04% | 1,418,219 | 37.49% | 1,280,624 | 27.98% | 953,988 | 15.82% | 820,440 | 17.89% | 1,058,357 | 29.98% | 864,152 | 23.3% | 1,157,262 | 30.56% | 1,556,909 | 34.25% | 1,054,237 | 30.29% | 1,502,638 | 49.01% | 1,058,047 | 29.51% | 1,173,678 | 30.77% |
需注意：由於會計政策的變動，部分現行會計科目在過往資料中，可能名稱不同，或是合併於其他科目中。此外，過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考，實際數據仍以公司公布之財報為準。
營業活動之現金流
蔚華科(3055) 2025年第4季「營業活動之現金流」單季為NT$-1.1億元、較上一季衰退-1263.64%；而今年初至今累積為NT$-2.01億元、較去年同期成長3.64%。
單季
蔚華科(3055) 最新公布的2025年第4季財報中，本季新增之「營業活動之現金流」為NT$-1.1億元，較上一季衰退-1263.64%，為過去11年同期中的第8高。
同時蔚華科過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為-25.66%、26.1%與-8.89%。
其中稅前淨利為NT$-1.18億元，收益費損相關之調整項目為NT$602萬元，所得稅/利息等之影響數為NT$376萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$-2.01億元，較去年同期成長3.64%，為過去11年同期中的第9高。
同時蔚華科過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為-40.85%、19.66%與-28.86%。
其中稅前淨利為NT$-3.35億元，收益費損相關之調整項目為NT$1億元，所得稅/利息等之影響數為NT$1,771萬元
營業活動之現金流-今年初累積至今
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 繼續營業單位稅前淨利(淨損) | (117,571) | -133.21% | (89,275) | -141.41% | (400) | -0.13% | 382,744 | 96.75% | (36,633) | -4.36% | (26,813) | -1.97% | 40,209 | 3.09% | 52,723 | 6.2% | 18,242 | 2.48% | 64,602 | 7.67% | 599,868 | 74.67% | 29,437 | 4.72% | (489,969) | -68.73% | 19,398 | 2.5% |
| 收益費損項目合計 | 6,020 | -5.49% | 8,731 | -7.8% | (20,404) | -99.58% | (484,805) | 878.03% | 73,629 | -1029.92% | 22,395 | -4.5% | 35,183 | -4.51% | 17,108 | -14.22% | 47,732 | 11.08% | 13,197 | 9.34% | (580,249) | -182.49% | 21,467 | -45.04% | 624,186 | 381.36% | 22,999 | 15.85% |
| 折舊費用 | 7,734 | -7.06% | 10,618 | -9.48% | 10,185 | 49.71% | 47,367 | -85.79% | 59,064 | -826.19% | 39,612 | -7.97% | 23,550 | -3.02% | 15,410 | -12.81% | 14,462 | 3.36% | 14,903 | 10.55% | 17,515 | 5.51% | 16,106 | -33.79% | 19,730 | 12.05% | 18,841 | 12.99% |
| 攤銷費用 | 1,762 | -1.61% | 2,158 | -1.93% | 1,874 | 9.15% | 2,075 | -3.76% | 1,775 | -24.83% | 1,172 | -0.24% | 1,111 | -0.14% | 553 | -0.46% | 1,101 | 0.26% | 1,719 | 1.22% | 1,016 | 0.32% | 979 | -2.05% | 991 | 0.61% | (235) | -0.16% |
| 與營業活動相關之資產及負債之淨變動合計 | (1,760) | 1.61% | (37,124) | 33.15% | 38,305 | 186.94% | 55,863 | -101.17% | (21,560) | 301.58% | (479,634) | 96.47% | (847,317) | 108.72% | (187,377) | 155.72% | 368,769 | 85.62% | (62,583) | -44.31% | 296,035 | 93.11% | (101,064) | 212.03% | 31,733 | 19.39% | 122,637 | 84.53% |
| 營業活動之淨現金流入(流出) | (109,555) | 100% | (111,985) | 100% | 20,490 | 100% | (55,215) | 100% | (7,149) | 100% | (497,208) | 100% | (779,323) | 100% | (120,331) | 100% | 430,683 | 100% | 141,241 | 100% | 317,955 | 100% | (47,665) | 100% | 163,675 | 100% | 145,082 | 100% |
營業活動之現金流-今年初累積至今
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 繼續營業單位稅前淨利(淨損) | (335,400) | -73.04% | (291,195) | -43.25% | (45,011) | -3.35% | 317,099 | 16.56% | (349,536) | -13.21% | (38,201) | -1.03% | 29,220 | 1% | 125,282 | 3.97% | 60,115 | 2.27% | 232,466 | 6.61% | 705,394 | 24.03% | 333,811 | 9.69% | (525,527) | -18.86% | 106,738 | 3.22% |
| 收益費損項目合計 | 100,033 | -49.75% | 129,524 | -62.07% | (38,773) | -28.13% | (353,188) | -139.5% | 272,650 | -232.32% | 78,109 | -13% | 42,256 | -3.21% | 119,581 | -74.46% | 95,090 | 40.93% | 63,645 | 23.37% | (530,196) | -2800.68% | 66,904 | 12.86% | 667,084 | 313.3% | 63,576 | 16.53% |
| 折舊費用 | 33,745 | -16.78% | 44,508 | -21.33% | 36,525 | 26.49% | 205,304 | 81.09% | 193,031 | -164.48% | 133,152 | -22.16% | 79,936 | -6.07% | 60,257 | -37.52% | 62,386 | 26.85% | 65,975 | 24.22% | 65,034 | 343.53% | 60,946 | 11.71% | 72,087 | 33.86% | 71,883 | 18.69% |
| 攤銷費用 | 7,345 | -3.65% | 9,152 | -4.39% | 6,542 | 4.75% | 7,938 | 3.14% | 6,223 | -5.3% | 3,586 | -0.6% | 2,472 | -0.19% | 2,410 | -1.5% | 4,411 | 1.9% | 5,800 | 2.13% | 3,848 | 20.33% | 4,459 | 0.86% | 3,677 | 1.73% | 3,428 | 0.89% |
| 與營業活動相關之資產及負債之淨變動合計 | 16,575 | -8.24% | (63,453) | 30.41% | 202,745 | 147.07% | 331,215 | 130.83% | 21,789 | -18.57% | (603,507) | 100.43% | (1,350,364) | 102.54% | (408,850) | 254.58% | 146,037 | 62.86% | (17,500) | -6.42% | 37,879 | 200.09% | 168,146 | 32.32% | 147,206 | 69.14% | 293,005 | 76.17% |
| 營業活動之淨現金流入(流出) | (201,079) | 100% | (208,675) | 100% | 137,857 | 100% | 253,174 | 100% | (117,360) | 100% | (600,928) | 100% | (1,316,874) | 100% | (160,599) | 100% | 232,318 | 100% | 272,387 | 100% | 18,931 | 100% | 520,311 | 100% | 212,919 | 100% | 384,657 | 100% |
投資活動之淨現金流
蔚華科(3055) 2025年第4季「投資活動之淨現金流」單季為NT$850萬元、較上一季成長1427.5%；而今年初至今累積為NT$-2,775萬元、較去年同期衰退-105.03%。
單季
蔚華科(3055) 最新公布的2025年第4季財報中，本季新增之「投資活動之淨現金流」為NT$850萬元，較上一季成長1427.5%，為過去11年同期中的第7高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-2,775萬元，較去年同期衰退-105.03%，為過去11年同期中的第6高。
投資活動之淨現金流-今年初累積至今
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 投資活動之淨現金流入(流出) | 8,496 | 100% | 226,405 | 100% | 63,439 | 100% | (320,768) | 100% | 188,206 | 100% | (35,530) | 100% | (220,479) | 100% | 98,787 | 100% | (355,290) | 100% | 172,267 | 100% | 387,157 | 100% | (417,141) | 100% | 24,404 | 100% | (60,959) | 100% |
| 取得不動產、廠房及設備 | (11,488) | -135.22% | (5,147) | -2.27% | (8,637) | -13.61% | (48,847) | 15.23% | (54,978) | -29.21% | (145,814) | 410.4% | (100,568) | 45.61% | (10,556) | -10.69% | (52,310) | 14.72% | (8,100) | -4.7% | (42,503) | -10.98% | (35,107) | 8.42% | 3,957 | 16.21% | (20,142) | 33.04% |
| 處分不動產、廠房及設備 | 8 | 0.09% | 0 | 0% | (4,624) | -7.29% | 3,352 | -1.04% | 5,445 | 2.89% | 1 | 0% | (454) | 0.21% | 0 | 0% | 17 | 0% | (13) | -0.01% | 34 | 0.01% | 1,946 | -0.47% | 5,445 | 22.31% | 11,179 | -18.34% |
| 取得無形資產 | 0 | 0% | (366) | -0.16% | 0 | 0% | (369) | 0.12% | (835) | -0.44% | (1,234) | 3.47% | (190) | 0.09% | (1,406) | -1.42% | (329) | 0.09% | (538) | -0.31% | (566) | -0.15% | 3 | 0% | 26 | 0.11% | (2,776) | 4.55% |
| 處分無形資產 | 0 | 0% | 136 | 0.14% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | (50,727) | -597.07% | (84,135) | -37.16% | 0 | 0% | 0 | 0% | 131,055 | 69.63% | (235,682) | 663.33% | (324) | 0.15% | ||||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | 72,065 | 848.22% | 275,816 | 121.82% | 0 | 0% | 0 | 0% | 384,835 | -1083.13% | 0 | 0% | ||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | (10,000) | -15.76% | 0 | 0% | 0 | 0% | 0 | 0% | (21,195) | -21.46% | ||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 60,490 | 32.14% | 0 | 0% | 46,690 | -21.18% | ||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (1,362) | -16.03% | (68,716) | 21.42% | 440 | 0.23% | (42,975) | 120.95% | (165,999) | 75.29% | ||||||||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 0 | 0% | 12,205 | -34.35% | (1,538) | 0.7% | 255,215 | 258.35% | ||||||||||||||||||||
| 按攤銷後成本衡量之金融資產到期還本 | ||||||||||||||||||||||||||||
投資活動之淨現金流-今年初累積至今
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 投資活動之淨現金流入(流出) | (27,749) | 100% | 551,440 | 100% | 615,000 | 100% | (245,214) | 100% | (118,562) | 100% | (26,336) | 100% | (315,744) | 100% | 498,173 | 100% | (405,202) | 100% | (152,832) | 100% | 287,288 | 100% | (828,612) | 100% | 5,677 | 100% | 19,507 | 100% |
| 取得不動產、廠房及設備 | (14,955) | 53.89% | (12,339) | -2.24% | (24,025) | -3.91% | (144,428) | 58.9% | (223,936) | 188.88% | (283,430) | 1076.21% | (324,479) | 102.77% | (67,311) | -13.51% | (107,856) | 26.62% | (31,518) | 20.62% | (70,481) | -24.53% | (55,981) | 6.76% | (16,430) | -289.41% | (56,132) | -287.75% |
| 處分不動產、廠房及設備 | 5,453 | -19.65% | 0 | 0% | 216 | 0.04% | 12,873 | -5.25% | 44,920 | -37.89% | 7,868 | -29.88% | 48,406 | -15.33% | 0 | 0% | 599 | -0.15% | 1,341 | -0.88% | 799 | 0.28% | 3,931 | -0.47% | 33,717 | 593.92% | 15,694 | 80.45% |
| 取得無形資產 | (866) | 3.12% | (914) | -0.17% | 0 | 0% | (6,918) | 2.82% | (9,204) | 7.76% | (1,918) | 7.28% | (1,090) | 0.35% | (3,699) | -0.74% | (986) | 0.24% | (1,681) | 1.1% | (3,002) | -1.04% | (205) | 0.02% | (616) | -10.85% | (5,263) | -26.98% |
| 處分無形資產 | 0 | 0% | 690 | 0.14% | 16 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | (121,878) | 439.22% | (216,784) | -39.31% | (7,169) | -1.17% | 0 | 0% | (540) | 0.46% | (236,239) | 897.02% | (425,497) | 134.76% | (123,745) | -24.84% | ||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | 98,166 | -353.76% | 833,297 | 151.11% | 0 | 0% | 63,502 | -25.9% | 47,070 | -39.7% | 384,835 | -1461.25% | 71,311 | -22.59% | ||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | (54,314) | 195.73% | (30,000) | -5.44% | (10,780) | -1.75% | (14,957) | 6.1% | 0 | 0% | (10,000) | 37.97% | (148,777) | 47.12% | (24,578) | -4.93% | ||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | 58,491 | -210.79% | 0 | 0% | 31,917 | 5.19% | 0 | 0% | 104,789 | -88.38% | 0 | 0% | 105,367 | -33.37% | 19,618 | 3.94% | ||||||||||||
| 取得按攤銷後成本衡量之金融資產 | 2,154 | -7.76% | (66,509) | -12.06% | 30,313 | 4.93% | 169,705 | -69.21% | (88,357) | 74.52% | (207,601) | 788.28% | (313,718) | 99.36% | ||||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 0 | 0% | 320,368 | -1216.46% | 666,770 | -211.17% | 694,915 | 139.49% | ||||||||||||||||||||
| 按攤銷後成本衡量之金融資產到期還本 | ||||||||||||||||||||||||||||
ifa.ai自當盡力提供正確訊息，但如有疏忽或錯誤遺漏，本公司或關係企業與其任何董事或任何受僱人，恕不負任何法律責任。
