首頁>台灣股市>僑威>財務分析 - 現金流量表
3078
52.3
TWD
-0.40 (-0.76%)
2026.07.27收盤

僑威-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第一季 (最新)
單季
(TWD千元)2026年前3個月2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)209,17012.33%561,45519.78%451,18722.53%374,17616.56%236,15514.19%399,38414.67%126,28613.71%93,04710.34%106,2507.61%105,3848.21%185,82514.05%123,13710.73%115,8328.99%79,4077.77%13,1291.32%
本期稅前淨利(淨損)209,170130.18%561,45593.08%451,18766.92%374,17662.65%236,15536.98%399,384134.16%126,28627.07%93,04720.69%106,25033.48%105,38422.15%185,82558.91%123,13743.16%115,83266.07%79,40736.07%13,1293.83%
調整項目
收益費損項目
折舊費用38,48223.95%36,4676.05%34,2965.09%30,9835.19%32,6275.11%29,93910.06%25,6725.5%27,5126.12%25,1617.93%24,2805.1%34,03110.79%34,78612.19%32,45418.51%37,15916.88%31,5909.21%
攤銷費用5200.32%6170.1%7250.11%6300.11%7520.12%6030.2%6060.13%2380.05%8030.25%8920.19%2,2780.72%1,1410.4%9660.55%1,0520.48%9990.29%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數00%(8)0%4770.07%4690.08%(2,852)-0.45%2530.08%170%(154)-0.03%(1,487)-0.47%(2,097)-0.44%(4,373)-1.39%(7,232)-2.53%4,2412.42%2,5191.14%00%
利息費用00%00%5,0150.74%7,4701.25%3,0110.47%1,5430.52%1,4880.32%1,4150.31%2,9110.92%1,2630.27%8570.27%1,5170.53%1,8071.03%2,2391.02%4,2501.24%
利息收入(21,890)-13.62%(22,682)-3.76%(42,685)-6.33%(28,881)-4.84%(12,238)-1.92%(9,608)-3.23%(16,899)-3.62%(20,426)-4.54%(24,478)-7.71%(10,770)-2.26%(8,926)-2.83%(4,997)-1.75%(6,067)-3.46%(4,068)-1.85%(1,121)-0.33%
處分及報廢不動產、廠房及設備損失(利益)(73)-0.05%(140)-0.02%(77)-0.01%240%1750.03%00%100%80%(57)-0.02%00%(118)-0.04%(608)-0.21%690.04%00%10%
收益費損項目合計17,03910.6%14,2542.36%(5,470)-0.81%44,4797.45%21,4553.36%13,8854.66%7,4221.59%12,2622.73%(3,541)-1.12%7,4181.56%23,5437.46%25,7709.03%39,24522.39%40,39718.35%45,98513.41%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收帳款(增加)減少86,48553.83%(442,206)-73.31%410,99660.96%(380,164)-63.66%612,32095.9%(50,604)-17%604,311129.53%457,942101.82%384,320121.1%438,36292.14%689,155218.48%367,814128.92%173,05798.71%(60,797)-27.62%244,31271.23%
應收帳款-關係人(增加)減少(2,744)-1.71%5,2600.87%(52)-0.01%2,3300.39%7730.12%3,5871.2%10,4292.24%
其他應收款(增加)減少(5,817)-3.62%45,6937.58%(256)-0.04%(14,705)-2.46%(10,633)-1.67%(13,321)-4.47%(14,401)-3.09%(9,807)-2.18%(6,991)-2.2%(3,818)-0.8%3,4001.08%2,1760.76%(4,082)-2.33%3,4861.58%3,4831.02%
存貨(增加)減少(204,917)-127.53%(37,242)-6.17%252,08237.39%(358,965)-60.11%(73,919)-11.58%(208,136)-69.92%(99,213)-21.27%55,03512.24%(196,338)-61.87%125,41326.36%(4,160)-1.32%(73,508)-25.76%(76,918)-43.87%(69,601)-31.62%20,7836.06%
其他流動資產(增加)減少(49,647)-30.9%(70,662)-11.71%(7,281)-1.08%(46,515)-7.79%(32,339)-5.06%(36,809)-12.36%(5,612)-1.2%6,7611.5%(51,271)-16.16%8,1311.71%10,7303.4%4,6591.63%10,1405.78%(479)-0.22%1,1210.33%
與營業活動相關之資產之淨變動合計(176,640)-109.94%(499,157)-82.75%651,72296.66%(807,820)-135.27%507,66779.51%(331,752)-111.44%516,894110.79%524,357116.59%258,19681.36%566,168119.01%556,881176.55%229,93980.59%19,34311.03%(102,966)-46.78%376,463109.76%
與營業活動相關之負債之淨變動
合約負債增加(減少)7,0714.4%1,5130.25%5,3830.8%(5,771)-0.97%80%(13,005)-4.37%32,9947.07%60,53413.46%(3,934)-1.24%
應付帳款增加(減少)40,85125.42%460,14876.29%(473,641)-70.25%901,760151%(135,921)-21.29%237,18479.67%(194,219)-41.63%(235,593)-52.38%(50,990)-16.07%(146,860)-30.87%(406,208)-128.78%(103,844)-36.4%19,24610.98%180,82482.15%(56,975)-16.61%
其他應付款增加(減少)36,01822.42%76,31312.65%47,0206.97%67,03211.22%13,0082.04%10,0423.37%7,5411.62%(1,589)-0.35%6,6752.1%(7,528)-1.58%(27,157)-8.61%24,3908.55%(5,716)-3.26%7,7693.53%(14,047)-4.1%
其他流動負債增加(減少)18,27811.38%(6,695)-1.11%(4,424)-0.66%10,7421.8%(2,506)-0.39%7490.25%(1,466)-0.31%(1,671)-0.37%11,6093.66%8280.17%4,7121.49%(1,054)-0.37%3,8912.22%(239)-0.11%(671)-0.2%
與營業活動相關之負債之淨變動合計102,21863.62%531,27988.08%(425,662)-63.13%973,763163.05%(125,411)-19.64%234,97078.93%(155,150)-33.26%(178,319)-39.65%(36,640)-11.55%(153,560)-32.28%(428,873)-135.97%(81,253)-28.48%(356)-0.2%195,06788.62%(88,085)-25.68%
與營業活動相關之資產及負債之淨變動合計(74,422)-46.32%32,1225.33%226,06033.53%165,94327.79%382,25659.87%(96,782)-32.51%361,74477.54%346,03876.94%221,55669.81%412,60886.73%128,00840.58%148,68652.11%18,98710.83%92,10141.84%288,37884.08%
調整項目合計(57,383)-35.71%46,3767.69%220,59032.72%210,42235.23%403,71163.23%(82,897)-27.85%369,16679.13%358,30079.67%218,01568.7%420,02688.29%151,55148.05%174,45661.15%58,23233.22%132,49860.19%334,36397.49%
營運產生之現金流入(流出)151,78794.47%607,831100.77%671,77799.63%584,59897.89%639,866100.21%316,487106.31%495,452106.2%451,347100.36%324,265102.18%525,410110.44%337,376106.96%297,593104.3%174,06499.29%211,90596.27%347,492101.32%
收取之利息22,69514.12%28,0334.65%42,9376.37%32,2535.4%12,6541.98%6,7872.28%9,2931.99%20,7164.61%11,7043.69%6,0581.27%7,3222.32%4,3611.53%5,2102.97%2,6271.19%7120.21%
退還(支付)之所得稅(13,806)-8.59%(32,681)-5.42%(35,622)-5.28%(11,886)-1.99%(11,035)-1.73%(23,996)-8.06%(36,175)-7.75%(20,776)-4.62%(15,496)-4.88%(54,449)-11.45%(28,419)-9.01%(15,097)-5.29%(2,100)-1.2%(13)-0.01%(901)-0.26%
營業活動之淨現金流入(流出)160,676100%603,183100%674,252100%597,207100%638,525100%297,695100%466,546100%449,743100%317,352100%475,741100%315,427100%285,312100%175,315100%220,126100%342,978100%
投資活動之現金流量
取得按攤銷後成本衡量之金融資產00%(211,548)94.56%00%(288,029)126.59%00%(105,530)37.99%(76,778)-21.6%(131,127)98.69%
處分按攤銷後成本衡量之金融資產383,255102.81%00%72,201147.33%377,270117.98%00%5,522-3.28%
取得不動產、廠房及設備(40,306)-10.81%(26,225)11.72%(21,946)-44.78%(13,151)-4.11%(23,251)10.22%(33,130)19.69%(86,047)30.98%(21,863)-6.15%(6,802)5.12%(19,924)29.59%(16,158)141.86%(31,425)99.74%(12,483)116.19%(6,958)40.22%(7,437)667%
處分不動產、廠房及設備730.02%4,187-1.87%880.18%190.01%97-0.04%00%13,777-4.96%00%57-0.04%00%4,679-41.08%639-2.03%1,667-15.52%19-0.11%601-53.9%
存出保證金增加(186)-0.05%(54)0.02%(395)-0.81%(25)-0.01%(195)0.09%299-0.44%451-4.2%(348)2.01%00%
取得無形資產(163)-0.04%(376)0.17%00%00%00%(300)0.18%00%00%00%00%00%00%00%00%(94)8.43%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
預付設備款減少30,0928.07%00%11,295-6.71%3,089-1.11%8,5102.39%(379)3.53%(3,311)19.14%(112)10.04%
投資活動之淨現金流入(流出)372,765100%(223,717)100%49,006100%319,770100%(227,532)100%(168,294)100%(277,751)100%355,461100%(132,868)100%(67,343)100%(11,390)100%(31,508)100%(10,744)100%(17,302)100%(1,115)100%
籌資活動之現金流量
存入保證金增加157100%00%170-0.07%210.21%163-0.13%(615)0.19%1300.86%225-84.59%75-0.08%1650.68%83100%00%
存入保證金減少00%(413)100%00%(64)0.03%(710)0.64%(389)28.05%00%00%00%(30)0.01%
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
籌資活動之淨現金流入(流出)157100%(413)100%(229,830)100%10,021100%(129,837)100%(195,064)100%(110,710)100%(320,615)100%15,130100%(1,387)100%(266)100%(94,316)100%24,339100%83100%(245,089)100%
匯率變動對現金及約當現金之影響99,88357,083122,2165,71863,720(8,897)(5,313)12,77912,967(17,045)(21,466)(15,732)16,20318,857(22,134)
本期現金及約當現金增加(減少)數633,481436,136615,644932,716344,876(74,560)72,772497,368212,581389,966282,305143,756205,113221,76474,640
期初現金及約當現金餘額3,403,5843,450,7124,075,7661,847,5951,916,9111,140,8531,122,3371,179,759730,412578,265582,151679,980660,462477,115795,533
期末現金及約當現金餘額4,037,0653,886,8484,691,4102,780,3112,261,7871,066,2931,195,1091,677,127942,993968,231864,456823,736865,575698,879870,173
現金及約當現金4,037,06537.56%3,886,84834.5%4,691,41042.55%2,780,31125.53%2,261,78723.11%1,066,29310.57%1,195,10917.15%1,677,12725.12%942,99312.65%968,23115.86%864,45614.14%823,73614.52%865,57515.56%698,87913.67%870,17317.19%
今年初累積至今
(TWD千元)2026年前3個月2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)209,17012.33%561,45519.78%451,18722.53%374,17616.56%236,15514.19%399,38414.67%126,28613.71%93,04710.34%106,2507.61%105,3848.21%185,82514.05%123,13710.73%115,8328.99%79,4077.77%13,1291.32%
本期稅前淨利(淨損)209,170130.18%561,45593.08%451,18766.92%374,17662.65%236,15536.98%399,384134.16%126,28627.07%93,04720.69%106,25033.48%105,38422.15%185,82558.91%123,13743.16%115,83266.07%79,40736.07%13,1293.83%
調整項目
收益費損項目
折舊費用38,48223.95%36,4676.05%34,2965.09%30,9835.19%32,6275.11%29,93910.06%25,6725.5%27,5126.12%25,1617.93%24,2805.1%34,03110.79%34,78612.19%32,45418.51%37,15916.88%31,5909.21%
攤銷費用5200.32%6170.1%7250.11%6300.11%7520.12%6030.2%6060.13%2380.05%8030.25%8920.19%2,2780.72%1,1410.4%9660.55%1,0520.48%9990.29%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數00%(8)0%4770.07%4690.08%(2,852)-0.45%2530.08%170%(154)-0.03%(1,487)-0.47%(2,097)-0.44%(4,373)-1.39%(7,232)-2.53%4,2412.42%2,5191.14%00%
利息費用00%00%5,0150.74%7,4701.25%3,0110.47%1,5430.52%1,4880.32%1,4150.31%2,9110.92%1,2630.27%8570.27%1,5170.53%1,8071.03%2,2391.02%4,2501.24%
利息收入(21,890)-13.62%(22,682)-3.76%(42,685)-6.33%(28,881)-4.84%(12,238)-1.92%(9,608)-3.23%(16,899)-3.62%(20,426)-4.54%(24,478)-7.71%(10,770)-2.26%(8,926)-2.83%(4,997)-1.75%(6,067)-3.46%(4,068)-1.85%(1,121)-0.33%
處分及報廢不動產、廠房及設備損失(利益)(73)-0.05%(140)-0.02%(77)-0.01%240%1750.03%00%100%80%(57)-0.02%00%(118)-0.04%(608)-0.21%690.04%00%10%
收益費損項目合計17,03910.6%14,2542.36%(5,470)-0.81%44,4797.45%21,4553.36%13,8854.66%7,4221.59%12,2622.73%(3,541)-1.12%7,4181.56%23,5437.46%25,7709.03%39,24522.39%40,39718.35%45,98513.41%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收帳款(增加)減少86,48553.83%(442,206)-73.31%410,99660.96%(380,164)-63.66%612,32095.9%(50,604)-17%604,311129.53%457,942101.82%384,320121.1%438,36292.14%689,155218.48%367,814128.92%173,05798.71%(60,797)-27.62%244,31271.23%
應收帳款-關係人(增加)減少(2,744)-1.71%5,2600.87%(52)-0.01%2,3300.39%7730.12%3,5871.2%10,4292.24%
其他應收款(增加)減少(5,817)-3.62%45,6937.58%(256)-0.04%(14,705)-2.46%(10,633)-1.67%(13,321)-4.47%(14,401)-3.09%(9,807)-2.18%(6,991)-2.2%(3,818)-0.8%3,4001.08%2,1760.76%(4,082)-2.33%3,4861.58%3,4831.02%
存貨(增加)減少(204,917)-127.53%(37,242)-6.17%252,08237.39%(358,965)-60.11%(73,919)-11.58%(208,136)-69.92%(99,213)-21.27%55,03512.24%(196,338)-61.87%125,41326.36%(4,160)-1.32%(73,508)-25.76%(76,918)-43.87%(69,601)-31.62%20,7836.06%
其他流動資產(增加)減少(49,647)-30.9%(70,662)-11.71%(7,281)-1.08%(46,515)-7.79%(32,339)-5.06%(36,809)-12.36%(5,612)-1.2%6,7611.5%(51,271)-16.16%8,1311.71%10,7303.4%4,6591.63%10,1405.78%(479)-0.22%1,1210.33%
與營業活動相關之資產之淨變動合計(176,640)-109.94%(499,157)-82.75%651,72296.66%(807,820)-135.27%507,66779.51%(331,752)-111.44%516,894110.79%524,357116.59%258,19681.36%566,168119.01%556,881176.55%229,93980.59%19,34311.03%(102,966)-46.78%376,463109.76%
與營業活動相關之負債之淨變動
合約負債增加(減少)7,0714.4%1,5130.25%5,3830.8%(5,771)-0.97%80%(13,005)-4.37%32,9947.07%60,53413.46%(3,934)-1.24%
應付帳款增加(減少)40,85125.42%460,14876.29%(473,641)-70.25%901,760151%(135,921)-21.29%237,18479.67%(194,219)-41.63%(235,593)-52.38%(50,990)-16.07%(146,860)-30.87%(406,208)-128.78%(103,844)-36.4%19,24610.98%180,82482.15%(56,975)-16.61%
其他應付款增加(減少)36,01822.42%76,31312.65%47,0206.97%67,03211.22%13,0082.04%10,0423.37%7,5411.62%(1,589)-0.35%6,6752.1%(7,528)-1.58%(27,157)-8.61%24,3908.55%(5,716)-3.26%7,7693.53%(14,047)-4.1%
其他流動負債增加(減少)18,27811.38%(6,695)-1.11%(4,424)-0.66%10,7421.8%(2,506)-0.39%7490.25%(1,466)-0.31%(1,671)-0.37%11,6093.66%8280.17%4,7121.49%(1,054)-0.37%3,8912.22%(239)-0.11%(671)-0.2%
與營業活動相關之負債之淨變動合計102,21863.62%531,27988.08%(425,662)-63.13%973,763163.05%(125,411)-19.64%234,97078.93%(155,150)-33.26%(178,319)-39.65%(36,640)-11.55%(153,560)-32.28%(428,873)-135.97%(81,253)-28.48%(356)-0.2%195,06788.62%(88,085)-25.68%
與營業活動相關之資產及負債之淨變動合計(74,422)-46.32%32,1225.33%226,06033.53%165,94327.79%382,25659.87%(96,782)-32.51%361,74477.54%346,03876.94%221,55669.81%412,60886.73%128,00840.58%148,68652.11%18,98710.83%92,10141.84%288,37884.08%
調整項目合計(57,383)-35.71%46,3767.69%220,59032.72%210,42235.23%403,71163.23%(82,897)-27.85%369,16679.13%358,30079.67%218,01568.7%420,02688.29%151,55148.05%174,45661.15%58,23233.22%132,49860.19%334,36397.49%
營運產生之現金流入(流出)151,78794.47%607,831100.77%671,77799.63%584,59897.89%639,866100.21%316,487106.31%495,452106.2%451,347100.36%324,265102.18%525,410110.44%337,376106.96%297,593104.3%174,06499.29%211,90596.27%347,492101.32%
收取之利息22,69514.12%28,0334.65%42,9376.37%32,2535.4%12,6541.98%6,7872.28%9,2931.99%20,7164.61%11,7043.69%6,0581.27%7,3222.32%4,3611.53%5,2102.97%2,6271.19%7120.21%
退還(支付)之所得稅(13,806)-8.59%(32,681)-5.42%(35,622)-5.28%(11,886)-1.99%(11,035)-1.73%(23,996)-8.06%(36,175)-7.75%(20,776)-4.62%(15,496)-4.88%(54,449)-11.45%(28,419)-9.01%(15,097)-5.29%(2,100)-1.2%(13)-0.01%(901)-0.26%
營業活動之淨現金流入(流出)160,676100%603,183100%674,252100%597,207100%638,525100%297,695100%466,546100%449,743100%317,352100%475,741100%315,427100%285,312100%175,315100%220,126100%342,978100%
投資活動之現金流量
取得按攤銷後成本衡量之金融資產00%(211,548)94.56%00%(288,029)126.59%00%(105,530)37.99%(76,778)-21.6%(131,127)98.69%
處分按攤銷後成本衡量之金融資產383,255102.81%00%72,201147.33%377,270117.98%00%5,522-3.28%
取得不動產、廠房及設備(40,306)-10.81%(26,225)11.72%(21,946)-44.78%(13,151)-4.11%(23,251)10.22%(33,130)19.69%(86,047)30.98%(21,863)-6.15%(6,802)5.12%(19,924)29.59%(16,158)141.86%(31,425)99.74%(12,483)116.19%(6,958)40.22%(7,437)667%
處分不動產、廠房及設備730.02%4,187-1.87%880.18%190.01%97-0.04%00%13,777-4.96%00%57-0.04%00%4,679-41.08%639-2.03%1,667-15.52%19-0.11%601-53.9%
存出保證金增加(186)-0.05%(54)0.02%(395)-0.81%(25)-0.01%(195)0.09%299-0.44%451-4.2%(348)2.01%00%
取得無形資產(163)-0.04%(376)0.17%00%00%00%(300)0.18%00%00%00%00%00%00%00%00%(94)8.43%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
預付設備款減少30,0928.07%00%11,295-6.71%3,089-1.11%8,5102.39%(379)3.53%(3,311)19.14%(112)10.04%
投資活動之淨現金流入(流出)372,765100%(223,717)100%49,006100%319,770100%(227,532)100%(168,294)100%(277,751)100%355,461100%(132,868)100%(67,343)100%(11,390)100%(31,508)100%(10,744)100%(17,302)100%(1,115)100%
籌資活動之現金流量
存入保證金增加157100%00%170-0.07%210.21%163-0.13%(615)0.19%1300.86%225-84.59%75-0.08%1650.68%83100%00%
存入保證金減少00%(413)100%00%(64)0.03%(710)0.64%(389)28.05%00%00%00%(30)0.01%
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
籌資活動之淨現金流入(流出)157100%(413)100%(229,830)100%10,021100%(129,837)100%(195,064)100%(110,710)100%(320,615)100%15,130100%(1,387)100%(266)100%(94,316)100%24,339100%83100%(245,089)100%
匯率變動對現金及約當現金之影響99,88357,083122,2165,71863,720(8,897)(5,313)12,77912,967(17,045)(21,466)(15,732)16,20318,857(22,134)
本期現金及約當現金增加(減少)數633,481436,136615,644932,716344,876(74,560)72,772497,368212,581389,966282,305143,756205,113221,76474,640
期初現金及約當現金餘額3,403,5843,450,7124,075,7661,847,5951,916,9111,140,8531,122,3371,179,759730,412578,265582,151679,980660,462477,115795,533
期末現金及約當現金餘額4,037,0653,886,8484,691,4102,780,3112,261,7871,066,2931,195,1091,677,127942,993968,231864,456823,736865,575698,879870,173
現金及約當現金4,037,06537.56%3,886,84834.5%4,691,41042.55%2,780,31125.53%2,261,78723.11%1,066,29310.57%1,195,10917.15%1,677,12725.12%942,99312.65%968,23115.86%864,45614.14%823,73614.52%865,57515.56%698,87913.67%870,17317.19%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

僑威(3078) 2025年第4季「營業活動之現金流」單季為NT$3.94億元、較上一季衰退-2.17%;而今年初至今累積為NT$18.83億元、較去年同期成長8.98%。
單季
僑威(3078) 最新公布的2025年第4季財報中,本季新增之「營業活動之現金流」為NT$3.94億元,較上一季衰退-2.17%,為過去11年同期中的第3高。 同時僑威過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為12.79%、134.74%與5.1%。 其中稅前淨利為NT$3.16億元,收益費損相關之調整項目為NT$211萬元,所得稅/利息等之影響數為NT$-5,679萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$18.83億元,較去年同期成長8.98%,為過去11年同期中的第1高。 同時僑威過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為6.33%、23.21%與12.67%。 其中稅前淨利為NT$18.76億元,收益費損相關之調整項目為NT$5,872萬元,所得稅/利息等之影響數為NT$-3億元
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)315,98818.2%479,84921.08%247,86810%213,26312.19%252,50211.44%456,40617.68%200,21012.91%170,30914.78%244,38514.77%342,86522.38%300,47315.09%191,38514.46%62,4414.56%24,6872.31%
收益費損項目合計2,1140.54%43,9059.72%27,7958.14%8,5963.13%23,313-122.8%3,18357.54%19,689-9.15%24,4126.33%(10,073)-7.05%23,6694.14%52,20121.77%28,25235.47%99,845-595.88%66,899-99.54%
折舊費用36,1449.17%35,3147.82%33,3099.75%32,71011.9%32,878-173.18%28,921522.79%27,906-12.96%28,5667.4%27,18619.03%28,4144.97%35,28014.71%31,58239.65%33,250-198.44%26,442-39.34%
攤銷費用4730.12%6860.15%6980.2%6650.24%632-3.33%56610.23%1,277-0.59%7680.2%7670.54%7900.14%260.01%1,1101.39%951-5.68%1,038-1.54%
與營業活動相關之資產及負債之淨變動合計132,97933.73%(87,925)-19.47%131,90838.61%56,43620.54%(287,557)1514.65%(487,034)-8803.94%(424,066)196.99%168,89843.78%(69,906)-48.93%252,73044.22%(89,954)-37.52%(143,682)-180.39%(184,552)1101.41%(161,259)239.93%
營業活動之淨現金流入(流出)394,292100%451,659100%341,603100%274,821100%(18,985)100%5,532100%(215,270)100%385,781100%142,881100%571,585100%239,773100%79,649100%(16,756)100%(67,211)100%
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)1,875,55118.74%1,737,91420.17%2,070,68919.01%937,01514.45%1,297,34812.86%1,342,52317.77%767,80314.65%917,16814.52%847,03914.55%1,023,36417.22%754,75512.94%644,82011.54%313,3706.04%141,9183.35%
收益費損項目合計58,7173.12%38,7252.24%67,7424.38%109,9217.02%64,58077.55%2,6780.4%40,0106.05%28,1095.02%15,4221.64%81,3467.9%115,92920.3%145,27054.8%236,76065.87%186,82551.36%
折舊費用141,6317.52%137,8507.98%127,2228.23%130,9608.36%125,880151.15%105,62615.93%108,60216.41%104,81118.7%100,72510.72%121,15611.77%137,37824.06%127,20947.99%127,17235.38%116,12031.92%
攤銷費用2,0600.11%2,7430.16%2,7190.18%2,8340.18%2,6943.23%2,2600.34%2,6530.4%3,1360.56%3,3670.36%2,8750.28%4,1440.73%4,1881.58%3,9891.11%4,0641.12%
與營業活動相關之資產及負債之淨變動合計248,66713.21%281,05716.27%(436,782)-28.25%651,25041.58%(1,001,164)-1202.18%(560,771)-84.56%(82,571)-12.48%(294,831)-52.61%258,63727.54%87,5468.5%(256,456)-44.91%(473,560)-178.65%(160,872)-44.76%70,79619.46%
營業活動之淨現金流入(流出)1,882,527100%1,727,336100%1,546,205100%1,566,078100%83,279100%663,125100%661,613100%560,448100%939,169100%1,029,384100%570,993100%265,080100%359,427100%363,773100%

投資活動之淨現金流

僑威(3078) 2025年第4季「投資活動之淨現金流」單季為NT$-9,496萬元、較上一季成長83.86%;而今年初至今累積為NT$-9.15億元、較去年同期衰退-772.73%。
單季
僑威(3078) 最新公布的2025年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-9,496萬元,較上一季成長83.86%,為過去11年同期中的第8高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-9.15億元,較去年同期衰退-772.73%,為過去11年同期中的第11高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(94,965)100%(78,304)100%244,400100%(45,458)100%545,364100%(448,806)100%52,332100%(190,085)100%(359,847)100%(648,172)100%(35,808)100%1,608100%(24,494)100%(23,479)100%
取得不動產、廠房及設備(25,880)27.25%(164,270)209.78%(94,236)-38.56%(9,795)21.55%(41,239)-7.56%(64,801)14.44%(101,305)-193.58%(11,797)6.21%(11,910)3.31%(22,351)3.45%(55,093)153.86%(13,678)-850.62%(21,460)87.61%(13,801)58.78%
處分不動產、廠房及設備24,615-25.92%24,237-30.95%4,1991.72%271-0.6%5,6981.04%3,195-0.71%1,0091.93%5,956-3.13%2,010-0.56%6,920-1.07%22,593-63.09%1,28179.66%245-1%630-2.68%
取得無形資產(938)0.99%(110)0.14%(1,162)-0.48%20%(168)-0.03%(970)0.22%00%00%00%00%00%(230)-14.3%00%(56)0.24%
處分無形資產
取得透過損益按公允價值衡量之金融資產00%235,592-518.26%00%(67,369)15.01%24,19146.23%
處分透過損益按公允價值衡量之金融資產00%950.04%00%244,36444.81%
取得透過其他綜合損益按公允價值衡量之金融資產00%00%00%00%
處分透過其他綜合損益按公允價值衡量之金融資產00%00%
取得按攤銷後成本衡量之金融資產(74,904)78.88%00%(267,051)587.47%435,22279.8%(154,906)34.52%24,68247.16%
處分按攤銷後成本衡量之金融資產00%(4,358)5.57%324,134132.62%
按攤銷後成本衡量之金融資產到期還本00%354,104-186.29%
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(915,362)100%(104,885)100%1,515,445100%(1,151,635)100%685,700100%(523,664)100%(148,112)100%473,993100%(881,153)100%(752,657)100%(84,274)100%(72,932)100%(58,704)100%(30,518)100%
取得不動產、廠房及設備(113,211)12.37%(222,895)212.51%(192,624)-12.71%(349,701)30.37%(184,217)-26.87%(283,408)54.12%(138,564)93.55%(70,371)-14.85%(52,309)5.94%(125,066)16.62%(113,274)134.41%(60,773)83.33%(62,354)106.22%(29,540)96.8%
處分不動產、廠房及設備30,419-3.32%26,152-24.93%5,0440.33%368-0.03%7,0151.02%17,103-3.27%1,333-0.9%6,0651.28%7,410-0.84%14,721-1.96%31,032-36.82%7,041-9.65%259-0.44%732-2.4%
取得無形資產(2,261)0.25%(1,194)1.14%(3,977)-0.26%(124)0.01%(3,857)-0.56%(2,890)0.55%(2,417)1.63%00%00%00%00%(2,640)3.62%00%(150)0.49%
處分無形資產
取得透過損益按公允價值衡量之金融資產00%(1,263)0.11%00%(69,525)13.28%00%(457,231)-96.46%
處分透過損益按公允價值衡量之金融資產00%200,33313.22%00%974,532142.12%00%126,471-85.39%
取得透過其他綜合損益按公允價值衡量之金融資產00%(15,000)-2.19%00%(21,600)14.58%
處分透過其他綜合損益按公允價值衡量之金融資產00%15,2541.01%00%4,6870.68%
取得按攤銷後成本衡量之金融資產(801,552)87.57%00%(807,002)70.07%00%(154,906)29.58%(93,545)63.16%
處分按攤銷後成本衡量之金融資產00%35,908-34.24%1,547,062102.09%00%5,4200.79%
按攤銷後成本衡量之金融資產到期還本00%1,073,296226.44%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來