首頁>台灣股市>鈊象>財務分析 - 現金流量表
3293
728
TWD
+0.00 (0.00%)
2026.05.20收盤

鈊象-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第四季 (最新)
單季
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)3,626,99563.71%3,122,68461.69%1,889,76849.86%1,564,54349.4%1,418,67350.15%1,096,81347.18%731,15443.63%308,20035%248,62931.45%244,22630.17%131,31423.08%61,23215.33%44,88712.83%33,4668.41%
調整項目
收益費損項目
折舊費用27,6800.57%34,1750.87%21,6470.88%16,0600.8%18,9011.04%14,2480.89%12,5771.42%11,5783.01%11,7154.45%12,6173.32%13,2975.36%14,38317.05%17,45017.61%18,91452.36%
攤銷費用18,7560.39%20,3550.52%8,0440.33%9,4110.47%16,0950.89%5,5610.35%4,2030.47%2,0740.54%2,1580.82%2,4370.64%2,7261.1%2,9223.46%4,0544.09%6,57918.21%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數(14,331)-0.3%(4,315)-0.11%1,6450.07%(2,429)-0.12%19,2001.06%(6,630)-0.41%2,6470.3%(1,318)-0.34%4,2621.62%7,9622.1%4,6321.87%8,0729.57%2240.23%(270)-0.75%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(622)-0.01%(158)0%(1,058)-0.04%(548)-0.03%650%(503)-0.03%(242)-0.03%1520.04%
利息費用380%720%120%160%310%250%180%00%00%00%00%20%330.03%610.17%
利息收入(75,424)-1.56%(74,086)-1.88%(65,614)-2.66%(46,401)-2.31%(8,585)-0.47%(7,548)-0.47%(14,630)-1.65%(7,963)-2.07%(6,137)-2.33%(4,384)-1.15%
股利收入(161)0%00%00%(2,215)-0.11%00%00%00%00%00%
非金融資產減損損失3,0100.06%1,1920.05%(2,949)-1.19%(6,491)-7.7%1,2411.25%8372.32%
非金融資產減損迴轉利益00%2,3170.06%
未實現外幣兌換損失(利益)(14,827)-0.31%(46,198)-1.17%77,8403.15%41,9212.09%5,1910.29%(2,466)-0.15%8,8831%6200.16%5,3842.05%(9,028)-2.38%4,5291.83%(6,696)-7.94%(1,391)-1.4%1740.48%
其他項目00%00%00%00%170.01%(1)0%260.01%(3,587)-4.25%(154)-0.16%(204)-0.56%
收益費損項目合計(55,881)-1.16%(67,838)-1.72%47,6391.93%15,2190.76%48,8062.69%10,4140.65%14,5091.64%12,8753.35%19,2987.33%9,4272.48%23,6439.53%8,43210%16,62716.78%26,14072.36%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收票據(增加)減少3,4140.07%(11,057)-0.28%3,8290.16%(6,643)-0.33%7,4630.41%1,4360.09%16,8151.9%(16,601)-4.32%(1,975)-0.75%(16,747)-4.41%20,9208.44%(597)-0.71%(4,735)-4.78%3,4139.45%
應收帳款(增加)減少111,1072.3%(119,351)-3.02%(136,467)-5.53%(137,272)-6.84%(111,358)-6.13%92,7335.78%(19,358)-2.18%(48,194)-12.53%(53,855)-20.46%(9,732)-2.56%(67,304)-27.14%(5,832)-6.91%(5,650)-5.7%24,89968.93%
存貨(增加)減少(6,206)-0.13%(1,617)-0.04%(23,245)-0.94%14,5780.73%(3,150)-0.17%6,4180.4%(1,226)-0.14%3,8441%(25,190)-9.57%18,1924.79%13,2765.35%(2,098)-2.49%12,34112.46%16,20844.87%
預付款項(增加)減少(18,171)-0.38%(4,621)-0.12%8,1630.33%(21,855)-1.09%(9,379)-0.52%(4,792)-0.3%5,7080.64%(1,118)-0.29%7,4962.85%(2,200)-0.58%1,0460.42%(5,350)-6.34%8,8518.93%1,2813.55%
其他流動資產(增加)減少18,3800.38%22,5780.57%1,2750.05%(7,623)-0.38%2,7280.15%(4,137)-0.26%(10,868)-1.23%5090.13%4,8851.86%(3,439)-0.91%20,9128.43%3,9224.65%(3,030)-3.06%4,00811.1%
與營業活動相關之資產之淨變動合計108,5242.24%(114,068)-2.89%(146,445)-5.93%(158,815)-7.91%(113,696)-6.26%91,6585.71%(39,110)-4.41%(71,560)-18.6%(68,639)-26.07%(13,926)-3.67%(11,150)-4.5%(9,955)-11.8%7,7777.85%49,809137.88%
與營業活動相關之負債之淨變動
合約負債增加(減少)(20,751)-0.43%(26,369)-0.67%11,4270.46%22,6811.13%(657)-0.04%8,3260.52%3,8270.43%(2,396)-0.62%
應付票據增加(減少)7420.02%1,0720.03%4260.02%(6,852)-0.34%(25,238)-1.39%7,7180.48%(4,070)-0.46%13,0933.4%1380.05%(2,858)-0.75%(9,154)-3.69%(11,052)-13.1%(1,635)-1.65%(23,121)-64%
應付帳款增加(減少)9,0170.19%(31,130)-0.79%9,6140.39%8,8410.44%26,9321.48%6,6050.41%(7,306)-0.82%(6,039)-1.57%(5,477)-2.08%(9,143)-2.41%(3,229)-1.3%(15,171)-17.99%13,03213.15%(26,286)-72.77%
其他應付款增加(減少)1,204,28524.9%1,099,58527.83%699,94728.34%608,43330.31%490,42126.98%417,98926.04%280,06331.57%126,13732.79%83,32631.65%135,68635.75%62,31025.13%37,01143.88%20,05120.24%(14,083)-38.99%
其他流動負債增加(減少)17,4040.36%21,6620.55%16,7010.68%16,8360.84%6,2570.34%1810.01%10,1211.14%5,8101.51%9000.34%1,4470.38%3,4011.37%3420.41%1,4561.47%2,5927.18%
淨確定福利負債增加(減少)(295)-0.01%(506)-0.01%(210)-0.01%(375)-0.02%(502)-0.03%(86)-0.01%180%280.01%
與營業活動相關之負債之淨變動合計1,210,40225.02%1,064,31426.94%737,90529.88%649,56432.36%497,21327.36%440,73327.46%282,65331.86%136,63335.52%64,85024.63%146,34538.55%110,11744.41%27,63132.76%31,59131.89%(29,399)-81.38%
與營業活動相關之資產及負債之淨變動合計1,318,92627.27%950,24624.05%591,46023.95%490,74924.45%383,51721.1%532,39133.17%243,54327.45%65,07316.92%(3,789)-1.44%132,41934.88%98,96739.91%17,67620.96%39,36839.73%20,41056.5%
調整項目合計1,263,04526.11%882,40822.33%639,09925.88%505,96825.21%432,32323.79%542,80533.82%258,05229.09%77,94820.26%15,5095.89%141,84637.37%122,61049.45%26,10830.95%55,99556.52%46,550128.86%
營運產生之現金流入(流出)4,890,040101.09%4,005,092101.37%2,528,867102.41%2,070,511103.16%1,850,996101.84%1,639,618102.14%989,206111.51%386,148100.38%264,138100.33%386,072101.71%253,924102.4%87,340103.54%100,882101.82%80,016221.5%
支付之利息(38)0%(72)0%(12)0%(16)0%(31)0%(25)0%(18)0%00%(2)0%(33)-0.03%(61)-0.17%
退還(支付)之所得稅(52,903)-1.09%(54,201)-1.37%(59,423)-2.41%(63,403)-3.16%(33,344)-1.83%(34,404)-2.14%(102,072)-11.51%(1,471)-0.38%(879)-0.33%(6,483)-1.71%(5,955)-2.4%(2,987)-3.54%(1,772)-1.79%(43,831)-121.33%
營業活動之淨現金流入(流出)4,837,099100%3,950,819100%2,469,432100%2,007,092100%1,817,621100%1,605,189100%887,116100%384,677100%263,259100%379,589100%247,969100%84,351100%99,077100%36,124100%
投資活動之現金流量
取得按攤銷後成本衡量之金融資產(5,027,776)100.66%(965,011)50.68%(3,185,489)101.17%00%(502,495)100.17%(464,775)99.74%(304,716)115.81%
取得不動產、廠房及設備(5,417)0.11%(1,722)0.09%(6,366)0.2%(8,968)-0.74%(3,939)0.79%(4,187)0.9%(7,473)2.84%(1,937)0.69%(2,205)0.53%(1,114)0.59%(2,018)1.44%(1,897)1.17%(3,732)5.21%(6,531)8.51%
存出保證金增加(995)0.02%(2,015)0.11%00%520-0.73%(985)1.28%
取得無形資產(14,977)0.3%(47,503)2.49%(8,415)0.27%(11,811)-0.98%(1,880)0.37%(2,799)0.6%(187)0.07%(18)0.01%(7,475)1.81%(3,410)1.82%(1,101)0.79%(116)0.07%(5,829)8.13%(1,905)2.48%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
收取之利息54,026-1.08%99,611-5.23%51,997-1.65%43,0113.57%2,373-0.47%6,502-1.4%15,395-5.85%5,628-2.01%6,223-1.5%4,098-2.19%
收取之股利1610%00%00%2,2150.18%00%00%00%00%00%
投資活動之淨現金流入(流出)(4,994,978)100%(1,904,096)100%(3,148,786)100%1,204,088100%(501,623)100%(465,994)100%(263,106)100%(280,212)100%(413,680)100%(187,332)100%(139,918)100%(161,525)100%(71,665)100%(76,743)100%
籌資活動之現金流量
租賃本金償還(957)104.36%(988)100%(620)100%(722)5.05%(707)100%(698)100%(426)-6.41%
發放現金股利00%00%00%00%00%00%00%00%00%000%000
籌資活動之淨現金流入(流出)(917)100%(988)100%(620)100%(14,289)100%(707)100%(698)100%6,642100%4,180100%507100%0(774)100%000
匯率變動對現金及約當現金之影響11,28313,2358,8111,499895(329)(411)(49)1,276(1,441)1,1041,094413(260)
本期現金及約當現金增加(減少)數(147,513)2,058,970(671,163)3,198,3901,316,1861,138,168630,241108,596(148,638)190,816108,381(76,080)27,825(40,879)
期初現金及約當現金餘額00000001,159,7661,263,766671,001505,898538,785586,8361,351,793
期末現金及約當現金餘額(147,513)2,058,970(671,163)3,198,3901,316,1861,138,168630,2411,148,8051,159,7661,263,766671,001505,898538,785586,836
現金及約當現金1,114,8044.38%2,842,81712.85%942,9225.73%8,525,28860.12%3,473,97528.4%1,906,59421.06%1,363,09620.51%1,148,80524.9%1,159,76625.82%1,263,76629.04%671,00119.64%505,89815.94%538,78517.95%586,83617.47%
今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)13,083,47059.38%10,961,12359.21%7,764,91954.78%6,519,65254.57%5,703,01150.53%4,069,90548.3%2,361,00044.62%1,023,69233.38%1,028,51231.04%1,013,17630.52%354,00118.46%256,07115.55%148,7739.69%415,16219.81%
調整項目
收益費損項目
折舊費用119,9841.03%114,3931.15%79,4281.22%64,7231.11%63,9581.25%54,3521.4%48,5252.05%46,2375.14%47,4257.37%52,4234.13%54,11711.4%59,79820.3%73,30023.4%74,97156.36%
攤銷費用64,5720.55%58,2330.59%36,2710.56%29,9140.51%37,7510.74%23,4900.6%11,9590.5%8,6360.96%8,8231.37%8,6920.68%14,3233.02%17,9966.11%21,4336.84%26,32819.79%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數(1,035)-0.01%7,9360.08%2,0040.03%(20,568)-0.35%(8,881)-0.17%64,4521.66%3090.01%(13,712)-1.52%11,3041.76%25,6252.02%9,9182.09%12,0944.11%3,4081.09%(5,347)-4.02%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(2,693)-0.02%(2,018)-0.02%(2,206)-0.03%1,2290.02%(197)0%(651)-0.02%(1,896)-0.08%1540.02%
利息費用2810%1950%850%890%1280%820%770%00%00%00%00%640.02%1750.06%3060.23%
利息收入(331,190)-2.84%(301,356)-3.03%(259,574)-3.98%(102,433)-1.75%(36,519)-0.71%(47,937)-1.23%(47,770)-2.02%(30,634)-3.4%(21,010)-3.26%(10,330)-0.81%
股利收入(3,652)-0.03%(4,036)-0.04%00%(2,458)-0.04%(485)-0.01%(24)0%(4,833)-0.2%(3,798)-0.42%(3,289)-0.51%
非金融資產減損損失9,5920.08%00%1,1920.02%2,4750.04%(7,981)-0.16%18,4970.48%(5,404)-0.23%17,0661.9%7,5381.17%(2,980)-0.23%(8,231)-1.73%5,1971.76%19,4436.21%17,44413.11%
非金融資產減損迴轉利益00%(1,867)-0.02%
未實現外幣兌換損失(利益)(25,020)-0.21%(25,965)-0.26%40,7630.63%(19,532)-0.33%7,4680.15%15,8000.41%11,8450.5%1,8270.2%5,4830.85%(3,809)-0.3%(8,609)-1.81%(9,513)-3.23%(369)-0.12%3,6852.77%
其他項目3,1770.03%7,1010.07%6,9390.11%10,5210.18%740.01%100%(109)-0.02%(3,845)-1.31%(651)-0.21%(809)-0.61%
收益費損項目合計(165,984)-1.42%(147,384)-1.48%(95,098)-1.46%(36,035)-0.62%55,2441.08%128,0613.3%12,6510.53%27,4993.06%61,7349.59%91,4717.2%95,56320.13%69,30523.53%99,96531.91%117,44388.29%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收票據(增加)減少13,1930.11%(12,008)-0.12%6,3500.1%(6,188)-0.11%21,9360.43%(20,057)-0.52%33,3321.41%(28,076)-3.12%18,2492.83%(24,571)-1.94%4,6510.98%8350.28%8100.26%5,3704.04%
應收帳款(增加)減少329,0842.82%(340,866)-3.43%(471,699)-7.23%95,3951.63%(474,153)-9.27%(318,936)-8.21%(415,107)-17.53%20,2912.25%(164,773)-25.59%(30,813)-2.43%(159,328)-33.56%(75,828)-25.74%130,05841.52%125,83894.6%
存貨(增加)減少(13,407)-0.11%(54,172)-0.54%(61,203)-0.94%3,9910.07%(53,393)-1.04%6,6220.17%24,0761.02%11,5871.29%(31,040)-4.82%(8,645)-0.68%70,74214.9%(14,294)-4.85%55,81117.82%(45,051)-33.87%
預付款項(增加)減少(9,571)-0.08%(48,081)-0.48%(1,301)-0.02%(7,658)-0.13%(6,122)-0.12%(12,955)-0.33%1,2120.05%9,9501.11%5,6480.88%(18,822)-1.48%7,4511.57%21,7157.37%12,6674.04%(4,452)-3.35%
其他流動資產(增加)減少16,7030.14%(15,378)-0.15%(14,271)-0.22%(6,194)-0.11%4,1450.08%(1,741)-0.04%(9,596)-0.41%(1,202)-0.13%4,1830.65%37,6992.97%(269)-0.06%2,7310.93%(2,000)-0.64%2,4661.85%
與營業活動相關之資產之淨變動合計336,0022.88%(470,505)-4.73%(542,124)-8.31%79,3461.36%(507,587)-9.93%(347,067)-8.93%(386,083)-16.3%(8,265)-0.92%(167,733)-26.05%(45,152)-3.56%(76,753)-16.17%(64,841)-22.01%197,34663%84,17163.28%
與營業活動相關之負債之淨變動
合約負債增加(減少)(24,708)-0.21%6,3750.06%39,4460.6%61,8751.06%7,7930.15%(22,405)-0.58%35,7871.51%11,7021.3%
應付票據增加(減少)3,5680.03%1,3620.01%2,8080.04%3,9480.07%(14,500)-0.28%(8,437)-0.22%(8,174)-0.35%(5,636)-0.63%21,5423.35%10,8040.85%(8,161)-1.72%8,3482.83%(12,802)-4.09%(50,235)-37.76%
應付帳款增加(減少)(4,373)-0.04%(38,846)-0.39%35,4880.54%(17,426)-0.3%43,1390.84%(7,006)-0.18%2,2660.1%(15,345)-1.7%15,6132.42%9370.07%(15,474)-3.26%4,3831.49%12,1363.87%(42,183)-31.71%
其他應付款增加(減少)591,3355.06%1,107,57611.14%454,3096.97%334,7585.72%748,53414.64%666,97417.16%501,89221.19%3,0030.33%(34,105)-5.3%245,17619.31%62,55913.18%34,11711.58%(68,390)-21.83%(170,479)-128.16%
其他流動負債增加(減少)(18,649)-0.16%18,0210.18%(2,927)-0.04%13,4540.23%14,8290.29%41,3901.07%6,5960.28%2,9940.33%(1,838)-0.29%5230.04%3,2230.68%170.01%(3,607)-1.15%1,3581.02%
淨確定福利負債增加(減少)(757)-0.01%(7,790)-0.08%(8,435)-0.13%(10,028)-0.17%(3,916)-0.08%(347)-0.01%550%1140.01%
與營業活動相關之負債之淨變動合計546,4164.68%1,086,69810.93%520,6897.98%386,5816.61%795,87915.56%670,16917.24%538,42222.73%(3,168)-0.35%(100,984)-15.68%272,13521.43%119,49825.17%70,23523.84%(113,845)-36.34%(276,640)-207.96%
與營業活動相關之資產及負債之淨變動合計882,4187.56%616,1936.2%(21,435)-0.33%465,9277.96%288,2925.64%323,1028.31%152,3396.43%(11,433)-1.27%(268,717)-41.74%226,98317.88%42,7459%5,3941.83%83,50126.65%(192,469)-144.69%
調整項目合計716,4346.14%468,8094.71%(116,533)-1.79%429,8927.35%343,5366.72%451,16311.61%164,9906.97%16,0661.78%(206,983)-32.15%318,45425.08%138,30829.13%74,69925.36%183,46658.57%(75,026)-56.4%
營運產生之現金流入(流出)13,799,904118.18%11,429,932114.92%7,648,386117.28%6,949,544118.78%6,046,547118.24%4,521,068116.34%2,525,990106.64%1,039,758115.52%821,529127.59%1,331,630104.88%492,309103.7%330,770112.28%332,239106.06%340,136255.7%
支付之利息(281)0%(195)0%(85)0%(89)0%(128)0%(82)0%(77)0%00%(64)-0.02%(175)-0.06%(306)-0.23%
退還(支付)之所得稅(2,122,870)-18.18%(1,483,481)-14.91%(1,126,681)-17.28%(1,098,628)-18.78%(932,706)-18.24%(634,755)-16.33%(157,315)-6.64%(139,696)-15.52%(177,668)-27.59%(62,016)-4.88%(17,567)-3.7%(36,117)-12.26%(18,795)-6%(206,806)-155.47%
營業活動之淨現金流入(流出)11,676,753100%9,946,256100%6,521,620100%5,850,827100%5,113,713100%3,886,231100%2,368,598100%900,062100%643,861100%1,269,614100%474,742100%294,589100%313,269100%133,024100%
投資活動之現金流量
取得按攤銷後成本衡量之金融資產(5,534,991)105.34%(965,011)30.85%(7,514,283)81.82%00%(613,879)104.66%(1,555,252)98.35%(1,452,516)102.64%(200,494)127.75%
取得不動產、廠房及設備(28,233)0.54%(2,356,835)75.35%(19,765)0.22%(21,747)-0.79%(16,006)2.73%(25,201)1.59%(20,854)1.47%(3,875)2.47%(7,432)7.43%(3,275)0.91%(3,380)2.92%(6,863)3.27%(7,592)-40.31%(144,485)99.6%
存出保證金增加(997)0.02%(3,561)0.11%(353)0%00%00%(1,787)-9.49%(985)0.68%
取得無形資產(60,234)1.15%(76,575)2.45%(34,290)0.37%(64,873)-2.37%(8,865)1.51%(50,889)3.22%(23,190)1.64%(5,937)3.78%(12,081)12.08%(17,078)4.74%(7,831)6.77%(10,651)5.08%(28,043)-148.9%(14,538)10.02%
取得使用權資產00%00%00%00%00%00%(34)0%00%00%00%00%00%00%00%
收取之利息366,463-6.97%269,994-8.63%225,436-2.45%99,7713.65%32,530-5.55%51,358-3.25%42,651-3.01%27,445-17.49%21,010-21.01%9,993-2.77%
收取之股利3,652-0.07%4,036-0.13%00%2,4580.09%485-0.08%240%4,833-0.34%3,798-2.42%3,289-3.29%
投資活動之淨現金流入(流出)(5,254,340)100%(3,127,952)100%(9,184,422)100%2,735,973100%(586,572)100%(1,581,388)100%(1,415,127)100%(156,943)100%(99,978)100%(360,626)100%(115,622)100%(209,660)100%18,833100%(145,069)100%
籌資活動之現金流量
存入保證金增加12,026-0.15%00%2,500-0.05%1,658-0.05%
租賃本金償還(4,016)0.05%(3,094)0.06%(2,751)0.06%(2,865)0.08%(3,192)0.11%(2,279)0.13%(1,580)0.21%
發放現金股利(8,172,245)100.1%(4,931,527)99.94%(4,931,527)99.99%(3,522,519)99.58%(2,958,916)99.89%(1,761,260)99.91%(774,206)104.92%(770,959)102.3%(699,794)106.52%(278,668)88.89%(174,167)89.29%(104,215)87.34%(243,167)63.64%(694,739)92.48%
籌資活動之淨現金流入(流出)(8,164,235)100%(4,934,621)100%(4,931,778)100%(3,537,293)100%(2,962,108)100%(1,762,824)100%(737,885)100%(753,618)100%(656,946)100%(313,501)100%(195,067)100%(119,322)100%(382,120)100%(751,245)100%
匯率變動對現金及約當現金之影響13,80916,21212,2141,8062,3481,479(1,295)(462)9,063(2,722)1,0501,5061,967(1,667)
本期現金及約當現金增加(減少)數(1,728,013)1,899,895(7,582,366)5,051,3131,567,381543,498214,291(10,961)(104,000)592,765165,103(32,887)(48,051)(764,957)
期初現金及約當現金餘額2,842,817942,9228,525,2883,473,9751,906,5941,363,0961,148,805
期末現金及約當現金餘額1,114,8042,842,817942,9228,525,2883,473,9751,906,5941,363,096
現金及約當現金1,114,8044.38%2,842,81712.85%942,9225.73%8,525,28860.12%3,473,97528.4%1,906,59421.06%1,363,09620.51%1,148,80524.9%1,159,76625.82%1,263,76629.04%671,00119.64%505,89815.94%538,78517.95%586,83617.47%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

鈊象(3293) 2025年第4季「營業活動之現金流」單季為NT$48.37億元、較上一季成長719.06%;而今年初至今累積為NT$117億元、較去年同期成長17.4%。
單季
鈊象(3293) 最新公布的2025年第4季財報中,本季新增之「營業活動之現金流」為NT$48.37億元,較上一季成長719.06%,為過去11年同期中的第1高。 同時鈊象過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為34.07%、24.68%與34.59%。 其中稅前淨利為NT$36.27億元,收益費損相關之調整項目為NT$-5,588萬元,所得稅/利息等之影響數為NT$-5,294萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$117億元,較去年同期成長17.4%,為過去11年同期中的第1高。 同時鈊象過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為25.9%、24.61%與37.75%。 其中稅前淨利為NT$131億元,收益費損相關之調整項目為NT$-1.66億元,所得稅/利息等之影響數為NT$-21.23億元
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)3,626,99563.71%3,122,68461.69%1,889,76849.86%1,564,54349.4%1,418,67350.15%1,096,81347.18%731,15443.63%308,20035%248,62931.45%244,22630.17%131,31423.08%61,23215.33%44,88712.83%33,4668.41%
收益費損項目合計(55,881)-1.16%(67,838)-1.72%47,6391.93%15,2190.76%48,8062.69%10,4140.65%14,5091.64%12,8753.35%19,2987.33%9,4272.48%23,6439.53%8,43210%16,62716.78%26,14072.36%
折舊費用27,6800.57%34,1750.87%21,6470.88%16,0600.8%18,9011.04%14,2480.89%12,5771.42%11,5783.01%11,7154.45%12,6173.32%13,2975.36%14,38317.05%17,45017.61%18,91452.36%
攤銷費用18,7560.39%20,3550.52%8,0440.33%9,4110.47%16,0950.89%5,5610.35%4,2030.47%2,0740.54%2,1580.82%2,4370.64%2,7261.1%2,9223.46%4,0544.09%6,57918.21%
與營業活動相關之資產及負債之淨變動合計1,318,92627.27%950,24624.05%591,46023.95%490,74924.45%383,51721.1%532,39133.17%243,54327.45%65,07316.92%(3,789)-1.44%132,41934.88%98,96739.91%17,67620.96%39,36839.73%20,41056.5%
營業活動之淨現金流入(流出)4,837,099100%3,950,819100%2,469,432100%2,007,092100%1,817,621100%1,605,189100%887,116100%384,677100%263,259100%379,589100%247,969100%84,351100%99,077100%36,124100%
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)13,083,47059.38%10,961,12359.21%7,764,91954.78%6,519,65254.57%5,703,01150.53%4,069,90548.3%2,361,00044.62%1,023,69233.38%1,028,51231.04%1,013,17630.52%354,00118.46%256,07115.55%148,7739.69%415,16219.81%
收益費損項目合計(165,984)-1.42%(147,384)-1.48%(95,098)-1.46%(36,035)-0.62%55,2441.08%128,0613.3%12,6510.53%27,4993.06%61,7349.59%91,4717.2%95,56320.13%69,30523.53%99,96531.91%117,44388.29%
折舊費用119,9841.03%114,3931.15%79,4281.22%64,7231.11%63,9581.25%54,3521.4%48,5252.05%46,2375.14%47,4257.37%52,4234.13%54,11711.4%59,79820.3%73,30023.4%74,97156.36%
攤銷費用64,5720.55%58,2330.59%36,2710.56%29,9140.51%37,7510.74%23,4900.6%11,9590.5%8,6360.96%8,8231.37%8,6920.68%14,3233.02%17,9966.11%21,4336.84%26,32819.79%
與營業活動相關之資產及負債之淨變動合計882,4187.56%616,1936.2%(21,435)-0.33%465,9277.96%288,2925.64%323,1028.31%152,3396.43%(11,433)-1.27%(268,717)-41.74%226,98317.88%42,7459%5,3941.83%83,50126.65%(192,469)-144.69%
營業活動之淨現金流入(流出)11,676,753100%9,946,256100%6,521,620100%5,850,827100%5,113,713100%3,886,231100%2,368,598100%900,062100%643,861100%1,269,614100%474,742100%294,589100%313,269100%133,024100%

投資活動之淨現金流

鈊象(3293) 2025年第4季「投資活動之淨現金流」單季為NT$-49.95億元、較上一季衰退-225.6%;而今年初至今累積為NT$-52.54億元、較去年同期衰退-67.98%。
單季
鈊象(3293) 最新公布的2025年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-49.95億元,較上一季衰退-225.6%,為過去11年同期中的第12高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-52.54億元,較去年同期衰退-67.98%,為過去11年同期中的第11高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(4,994,978)100%(1,904,096)100%(3,148,786)100%1,204,088100%(501,623)100%(465,994)100%(263,106)100%(280,212)100%(413,680)100%(187,332)100%(139,918)100%(161,525)100%(71,665)100%(76,743)100%
取得不動產、廠房及設備(5,417)0.11%(1,722)0.09%(6,366)0.2%(8,968)-0.74%(3,939)0.79%(4,187)0.9%(7,473)2.84%(1,937)0.69%(2,205)0.53%(1,114)0.59%(2,018)1.44%(1,897)1.17%(3,732)5.21%(6,531)8.51%
處分不動產、廠房及設備
取得無形資產(14,977)0.3%(47,503)2.49%(8,415)0.27%(11,811)-0.98%(1,880)0.37%(2,799)0.6%(187)0.07%(18)0.01%(7,475)1.81%(3,410)1.82%(1,101)0.79%(116)0.07%(5,829)8.13%(1,905)2.48%
處分無形資產00%00%00%00%
取得透過損益按公允價值衡量之金融資產
處分透過損益按公允價值衡量之金融資產
取得透過其他綜合損益按公允價值衡量之金融資產00%00%
處分透過其他綜合損益按公允價值衡量之金融資產
取得按攤銷後成本衡量之金融資產(5,027,776)100.66%(965,011)50.68%(3,185,489)101.17%00%(502,495)100.17%(464,775)99.74%(304,716)115.81%
處分按攤銷後成本衡量之金融資產00%1,179,79997.98%00%
按攤銷後成本衡量之金融資產到期還本
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(5,254,340)100%(3,127,952)100%(9,184,422)100%2,735,973100%(586,572)100%(1,581,388)100%(1,415,127)100%(156,943)100%(99,978)100%(360,626)100%(115,622)100%(209,660)100%18,833100%(145,069)100%
取得不動產、廠房及設備(28,233)0.54%(2,356,835)75.35%(19,765)0.22%(21,747)-0.79%(16,006)2.73%(25,201)1.59%(20,854)1.47%(3,875)2.47%(7,432)7.43%(3,275)0.91%(3,380)2.92%(6,863)3.27%(7,592)-40.31%(144,485)99.6%
處分不動產、廠房及設備
取得無形資產(60,234)1.15%(76,575)2.45%(34,290)0.37%(64,873)-2.37%(8,865)1.51%(50,889)3.22%(23,190)1.64%(5,937)3.78%(12,081)12.08%(17,078)4.74%(7,831)6.77%(10,651)5.08%(28,043)-148.9%(14,538)10.02%
處分無形資產00%836-0.4%00%11,148-7.68%
取得透過損益按公允價值衡量之金融資產
處分透過損益按公允價值衡量之金融資產00%30,181-2.13%
取得透過其他綜合損益按公允價值衡量之金融資產00%(2,473)0.03%
處分透過其他綜合損益按公允價值衡量之金融資產
取得按攤銷後成本衡量之金融資產(5,534,991)105.34%(965,011)30.85%(7,514,283)81.82%00%(613,879)104.66%(1,555,252)98.35%(1,452,516)102.64%(200,494)127.75%
處分按攤銷後成本衡量之金融資產00%2,716,13399.27%5,990-1.02%
按攤銷後成本衡量之金融資產到期還本
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來