首頁>台灣股市>雙鴻>財務分析 - 現金流量表
3324
1,010
TWD
+10.00 (1.00%)
2026.05.22收盤

雙鴻-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第四季 (最新)
單季
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)1,195,50715.74%572,59113.88%316,7999.47%261,1557.62%454,32711.01%356,4619.84%238,5098.56%147,1626.89%40,3332.11%195,90511.34%89,2986.75%39,1053.09%40,5173.72%20,1231.66%
調整項目
收益費損項目
折舊費用175,809-35.09%131,92219.52%105,43818.18%124,51716.86%128,60518.98%109,67321.48%78,53217.21%36,552209.2%35,396-53.43%36,18529%37,26713.64%35,77619.1%28,42324.94%25,12226.39%
攤銷費用12,774-2.55%10,6591.58%8,5361.47%6,9900.95%9,3591.38%6,7851.33%5,9841.31%6,07234.75%3,901-5.89%7,4715.99%4,3871.61%14,9237.97%3,9493.47%3,7143.9%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數144-0.03%(411)-0.06%(282)-0.05%3230.04%7740.11%(123)-0.02%710.02%00%(384)0.58%870.07%00%(646)-0.34%(216)-0.19%1810.19%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)9,749-1.95%1,8750.28%(2,407)-0.41%(5,338)-0.72%(4,600)-0.68%4,0990.8%(1,190)-0.26%(84)-0.48%549-0.83%(2,372)-1.9%00%00%1410.15%
利息費用26,917-5.37%8,4811.25%7,6491.32%10,0041.35%8,3211.23%5,1371.01%5,3231.17%7,22341.34%3,439-5.19%2,6912.16%4,6631.71%4,0832.18%4,4273.89%4,1444.35%
利息收入(8,371)1.67%(15,205)-2.25%(10,327)-1.78%(3,779)-0.51%(549)-0.08%(323)-0.06%(399)-0.09%(395)-2.26%(122)0.18%(138)-0.11%(517)-0.19%(160)-0.09%(3,863)-3.39%(825)-0.87%
股份基礎給付酬勞成本00%00%00%4,72927.07%354-0.53%9510.76%1,5360.56%1,2620.67%
採用權益法認列之關聯企業及合資損失(利益)之份額(1,401)0.28%5,8150.86%1,5270.26%1,1300.15%750.01%7,4441.46%9,5012.08%8,62749.38%8,989-13.57%(2,998)-2.4%(2,740)-1%(3,285)-1.75%(3,435)-3.01%(1,243)-1.31%
處分及報廢不動產、廠房及設備損失(利益)9,453-1.89%9,9551.47%9920.17%2790.04%3,3990.5%5,6071.1%1,3110.29%4,73927.12%2,028-3.06%2,7142.18%15,9685.85%1060.06%8780.77%3310.35%
非金融資產減損損失00%
其他項目00%00%430.01%00%
收益費損項目合計237,229-47.35%153,09122.65%111,16919.16%134,12618.16%140,47020.73%138,44127.11%99,13321.72%67,463386.12%61,159-92.32%44,59135.74%60,56422.17%52,05927.8%34,94130.66%31,56533.16%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少(14,222)2.84%190%(629)-0.11%00%
應收帳款(增加)減少(1,859,139)371.09%(177,408)-26.25%45,2097.79%213,51228.91%(267,936)-39.54%(157,912)-30.93%(247,072)-54.13%(273,293)-1564.18%(4,143)6.25%(70,154)-56.22%1,5620.57%(173,972)-92.89%43,17437.89%(34,105)-35.82%
其他應收款(增加)減少4,344-0.87%(19,167)-2.84%(6,217)-1.07%(31,818)-4.31%(26,598)-3.92%(10,038)-1.97%70,83315.52%44,274253.4%(25,641)38.71%27,82222.3%29,10510.65%(57,665)-30.79%111,58397.92%141,671148.81%
存貨(增加)減少(1,315,095)262.5%21,7133.21%(213,278)-36.77%293,03839.68%(273,462)-40.35%(45,679)-8.95%(97,814)-21.43%(44,281)-253.44%(130,262)196.63%(265)-0.21%(17,455)-6.39%(75,624)-40.38%25,92322.75%(10,927)-11.48%
其他流動資產(增加)減少(364,923)72.84%(158,828)-23.5%(30,463)-5.25%76,96910.42%(16,261)-2.4%(6,737)-1.32%1,6300.36%(11,750)-67.25%(3,141)4.74%11,6904.28%12,0416.43%9980.88%17,87818.78%
與營業活動相關之資產之淨變動合計(3,543,819)707.37%(229,274)-33.92%(213,474)-36.8%480,92065.12%(639,138)-94.31%(267,154)-52.32%(320,603)-70.24%(264,739)-1515.22%(186,728)281.87%(8,420)-6.75%31,80511.64%(305,713)-163.23%203,368178.47%121,730127.86%
與營業活動相關之負債之淨變動
應付帳款增加(減少)1,541,878-307.77%120,91117.89%362,67562.52%(102,126)-13.83%691,842102.09%314,57261.61%357,94378.42%68,436391.69%122,240-184.52%(105,565)-84.6%125,02545.76%330,897176.67%(156,468)-137.31%(71,343)-74.94%
其他應付款增加(減少)129,203-25.79%115,24717.05%31,1825.38%(40,327)-5.46%34,1295.04%9,9701.95%113,16624.79%19,199109.88%(13,894)20.97%11,7259.4%(6,077)-2.22%60,10532.09%3930.34%(1,545)-1.62%
其他流動負債增加(減少)(14,614)2.92%(54,427)-8.05%(16,728)-2.88%9,3281.26%(14,141)-2.09%2,2090.43%(9,810)-2.15%(1,921)-10.99%241-0.36%2,5822.07%(3,482)-1.27%12,6696.76%4,0463.55%2,9753.12%
與營業活動相關之負債之淨變動合計1,633,526-326.06%176,27526.08%388,23666.93%(125,801)-17.04%714,782105.47%322,83963.23%464,691101.81%75,335431.18%30,277-45.7%(91,291)-73.16%111,65840.87%403,671215.53%(152,029)-133.42%(69,913)-73.44%
與營業活動相關之資產及負債之淨變動合計(1,910,293)381.31%(52,999)-7.84%174,76230.13%355,11948.09%75,64411.16%55,68510.91%144,08831.57%(189,404)-1084.04%(156,451)236.16%(99,711)-79.91%143,46352.51%97,95852.3%51,33945.05%51,81754.43%
調整項目合計(1,673,064)333.95%100,09214.81%285,93149.29%489,24566.25%216,11431.89%194,12638.02%243,22153.29%(121,941)-697.92%(95,292)143.84%(55,120)-44.17%204,02774.68%150,01780.1%86,28075.72%83,38287.58%
營運產生之現金流入(流出)(477,557)95.32%672,68399.52%602,730103.91%750,400101.61%670,44198.93%550,587107.83%481,730105.54%25,221144.35%(54,959)82.96%140,785112.83%293,325107.37%189,122100.98%126,797111.27%103,505108.72%
收取之利息8,269-1.65%15,9502.36%10,7451.85%3,7790.51%5490.08%3230.06%3990.09%3952.26%122-0.18%1380.11%5170.19%1600.09%3,8633.39%8250.87%
支付之利息(17,709)3.53%(2,431)-0.36%(5,471)-0.94%(6,781)-0.92%(4,752)-0.7%(3,951)-0.77%(3,325)-0.73%(7,206)-41.24%(442)0.67%(1,852)-1.48%(5,040)-1.84%(7,000)-3.74%(7,777)-6.82%(4,688)-4.92%
退還(支付)之所得稅(4,327)0.86%(10,249)-1.52%(27,934)-4.82%(8,915)-1.21%6,5440.97%(36,343)-7.12%(22,374)-4.9%(938)-5.37%(10,968)16.56%(14,294)-11.46%(15,612)-5.71%5,0132.68%(8,932)-7.84%(4,439)-4.66%
營業活動之淨現金流入(流出)(500,988)100%675,953100%580,070100%738,483100%677,696100%510,616100%456,430100%17,472100%(66,247)100%124,777100%273,190100%187,295100%113,951100%95,203100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(180,600)27.91%
取得按攤銷後成本衡量之金融資產3,303-0.51%(10,368)2.11%
取得透過損益按公允價值衡量之金融資產00%
取得不動產、廠房及設備(516,106)79.77%(499,400)101.56%(220,421)47.81%(270,545)108.15%(134,325)110.96%(130,383)122.97%(199,979)69.63%(5,185)7%(54,555)88.43%(13,686)55.4%(81,030)107.24%(33,199)37.41%(25,301)45.06%(118,646)80.37%
處分不動產、廠房及設備3,451-0.53%107-0.02%3,158-0.68%(9,195)3.68%(42)0.03%6-0.01%(278)0.1%(245)0.33%00%1,123-4.55%2,747-3.64%29-0.03%185-0.33%1,471-1%
存出保證金增加1,343-0.21%(2,861)0.58%
取得無形資產(33,107)5.12%(14,228)2.89%(26,684)5.79%00%00%00%00%00%00%00%00%00%00%00%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
其他非流動資產增加(1)0%912-0.19%30,673-25.34%(5,622)5.3%(5,230)1.82%(68,609)92.67%(8,716)35.28%2,724-3.61%(4,000)4.51%
預付設備款增加(34,084)5.27%55,898-11.37%(29,003)6.29%1,915-0.77%10,683-8.82%29,986-28.28%(73,711)25.67%
投資活動之淨現金流入(流出)(646,975)100%(491,743)100%(461,024)100%(250,164)100%(121,056)100%(106,028)100%(287,198)100%(74,039)100%(61,691)100%(24,705)100%(75,559)100%(88,740)100%(56,155)100%(147,626)100%
籌資活動之現金流量
短期借款增加2,703,138332.36%239,70492.65%(333,574)81.4%90,952122.07%00%168,08899.97%50,00099.43%(122,327)80.65%(195,962)94.82%4,296-52.36%175,34265.67%(90,278)101%
短期借款減少(1,872,430)-230.22%(210,291)-81.28%86,197210.58%(168,159)162.32%(16,873)64.72%
發行公司債00%00%1,000,000-965.29%00%00%00%
舉借長期借款4,9990.61%250,40096.79%00%9,796-2.39%00%00%00%00%00%
償還長期借款(3,280)-0.4%(2,937)-1.14%(31,660)-77.34%00%00%(12,500)6.05%00%00%
租賃本金償還(19,118)-2.35%(18,181)-7.03%(13,603)-33.23%(15,243)3.72%(13,490)-18.11%(11,252)10.86%(9,368)35.93%
發放現金股利00%00%00%00%00%00%00%00%00%(78,820)51.97%(1,011)0.49%(1,064)12.97%00%00%
員工購買庫藏股00%00%00%00%00%00%
非控制權益變動00%00%00%00%1,064-12.97%5,4682.05%898-1%
其他籌資活動00%140.01%
籌資活動之淨現金流入(流出)813,309100%258,709100%40,934100%(409,817)100%74,507100%(103,596)100%(26,072)100%168,141100%50,288100%(151,679)100%(206,663)100%(8,204)100%267,016100%(89,380)100%
匯率變動對現金及約當現金之影響74,747(407)(28,035)3,270(2,680)9,248(2,254)(75)(9,676)(15,836)(17,371)(9,590)(1,851)466
本期現金及約當現金增加(減少)數(259,907)442,512131,94581,772628,467310,240140,906111,499(87,326)(67,443)(26,403)80,761322,961(141,337)
期初現金及約當現金餘額0000000301,925351,090292,764234,423522,24543,557281,158
期末現金及約當現金餘額(259,907)442,512131,94581,772628,467310,240140,906421,322301,925351,090292,764234,423522,24543,557
現金及約當現金1,438,9365.51%2,808,81116.59%1,365,80410.83%1,483,70112.64%1,493,89712.56%1,405,78413.88%459,0266.1%421,3227.29%301,9255.85%351,0907.5%292,7648.23%234,4237.01%522,24515.66%43,5571.63%
今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)3,277,43614.08%2,365,70914.99%1,567,79212.33%1,628,05211.75%1,421,4499.97%1,406,82811.52%1,213,52511.84%294,3023.84%363,2965.23%733,24011.2%251,7225.35%62,5401.47%54,8991.25%176,7053.8%
調整項目
收益費損項目
折舊費用624,291-109.35%471,28428.68%438,56622.25%506,94140.86%484,85133.59%388,51133.42%253,64732.66%138,706122.69%143,99941.15%141,10947.42%139,14341.42%121,04736.87%102,57054.99%101,80261.55%
攤銷費用47,673-8.35%38,0112.31%31,6361.61%29,1142.35%34,7242.41%25,6162.2%23,2302.99%21,67019.17%13,7493.93%21,0607.08%17,3275.16%28,3728.64%14,3827.71%15,4939.37%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數1,636-0.29%1110.01%(44)0%7630.06%9150.06%6980.06%1,4530.19%00%(600)-0.17%4330.15%00%(323)-0.1%1300.07%290.02%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(41,347)7.24%5,0030.3%(13,680)-0.69%4,8220.39%4000.03%4,2350.36%(10,243)-1.32%240.02%3,2420.93%(4,441)-1.49%00%120.01%(1,327)-0.8%
利息費用69,812-12.23%31,0971.89%27,9071.42%38,4213.1%23,2351.61%15,6911.35%28,9003.72%21,23818.79%6,7411.93%12,5584.22%17,0165.07%17,3225.28%15,5298.33%17,99310.88%
利息收入(35,782)6.27%(39,703)-2.42%(22,511)-1.14%(9,717)-0.78%(1,549)-0.11%(1,216)-0.1%(1,431)-0.18%(1,099)-0.97%(889)-0.25%(1,011)-0.34%(1,181)-0.35%(6,251)-1.9%(4,111)-2.2%(6,397)-3.87%
股份基礎給付酬勞成本00%5,6120.34%00%5,0854.5%1,4140.4%18,7846.31%6,1431.83%2,3250.71%4,7782.56%00%
採用權益法認列之關聯企業及合資損失(利益)之份額11,048-1.94%7,2070.44%2,3110.12%(9,923)-0.8%(3,281)-0.23%33,9942.92%38,2474.92%30,16126.68%(24,131)-6.9%(6,531)-2.19%(8,332)-2.48%1,6590.51%6,6553.57%(8,149)-4.93%
處分及報廢不動產、廠房及設備損失(利益)19,910-3.49%18,1111.1%2,8100.14%3,9480.32%15,0761.04%13,5741.17%6,2350.8%6,2985.57%8,5012.43%13,4274.51%16,5694.93%9,8663.01%1410.08%2770.17%
非金融資產減損損失66,381-11.63%
其他項目289-0.05%(98)-0.01%430%(218)-0.02%
收益費損項目合計763,911-133.81%536,63532.65%467,03823.7%564,15145.47%529,16936.66%481,10341.38%340,03843.78%222,083196.44%159,03545.44%195,38865.67%186,68555.57%174,01753.01%140,08675.1%127,42177.05%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少(19,473)3.41%(3,606)-0.22%(5,671)-0.29%(160)-0.01%
應收帳款(增加)減少(4,550,358)797.04%(860,320)-52.35%65,2603.31%335,56027.05%(98,834)-6.85%(1,040,223)-89.47%(1,206,632)-155.37%(151,082)-133.64%(301,807)-86.24%(828,750)-278.53%(250,045)-74.43%(170,132)-51.82%(64,122)-34.38%(8,289)-5.01%
其他應收款(增加)減少(26,268)4.6%26,2651.6%14,0140.71%37,3483.01%(69,619)-4.82%13,6821.18%39,9195.14%(9,267)-8.2%163,61746.75%(143,970)-48.39%104,28831.04%20,4246.22%101,62754.48%41,09824.85%
存貨(增加)減少(3,148,330)551.46%(453,530)-27.6%(255,852)-12.98%257,46120.75%(705,995)-48.91%(287,225)-24.7%(42,155)-5.43%(332,298)-293.93%(329,178)-94.06%(152,703)-51.32%(35,019)-10.42%39,16111.93%18,3039.81%(81,868)-49.5%
其他流動資產(增加)減少(350,691)61.43%(181,260)-11.03%(2,317)-0.12%73,4365.92%(12,695)-0.88%(5,470)-0.47%(1,096)-0.14%(4,520)-4%(518)-0.15%4,7511.6%4,1021.22%4,8481.48%6450.35%(9,741)-5.89%
與營業活動相關之資產之淨變動合計(8,095,120)1417.94%(1,472,451)-89.6%(184,566)-9.36%704,20156.76%(982,797)-68.08%(1,329,002)-114.31%(1,297,980)-167.13%(476,856)-421.79%(507,995)-145.15%(1,121,120)-376.79%(170,789)-50.84%(151,290)-46.08%44,73823.98%(67,573)-40.86%
與營業活動相關之負債之淨變動
應付帳款增加(減少)3,641,046-637.76%513,61831.25%325,38516.51%(1,344,102)-108.33%585,74740.58%901,76577.56%442,52156.98%111,13798.3%416,452119%400,567134.62%168,84950.26%246,70575.15%(36,481)-19.56%(53,060)-32.08%
其他應付款增加(減少)291,831-51.12%135,4818.24%135,7646.89%(47,892)-3.86%37,2512.58%28,8382.48%201,72925.98%40,16135.52%23,5266.72%186,97262.84%(13,284)-3.95%25,1357.66%18,1499.73%14,5238.78%
其他流動負債增加(減少)(33,467)5.86%31,5551.92%3,3080.17%30,5122.46%(10,921)-0.76%8730.08%6,3790.82%1,9371.71%(2,414)-0.69%1,5810.53%(10,940)-3.26%14,7844.5%(2,458)-1.32%5710.35%
與營業活動相關之負債之淨變動合計3,899,410-683.02%655,72939.9%481,15424.41%(1,368,415)-110.29%628,94243.57%927,07479.74%645,05183.06%148,722131.55%434,712124.21%589,562198.14%144,49043.01%286,62487.31%(20,790)-11.15%(37,978)-22.96%
與營業活動相關之資產及負債之淨變動合計(4,195,710)734.92%(816,722)-49.7%296,58815.05%(664,214)-53.53%(353,855)-24.51%(401,928)-34.57%(652,929)-84.07%(328,134)-290.24%(73,283)-20.94%(531,558)-178.65%(26,299)-7.83%135,33441.22%23,94812.84%(105,551)-63.82%
調整項目合計(3,431,799)601.11%(280,087)-17.04%763,62638.74%(100,063)-8.06%175,31412.14%79,1756.81%(312,891)-40.29%(106,051)-93.8%85,75224.5%(336,170)-112.98%160,38647.74%309,35194.23%164,03487.94%21,87013.22%
營運產生之現金流入(流出)(154,363)27.04%2,085,622126.91%2,331,418118.29%1,527,989123.15%1,596,763110.62%1,486,003127.81%900,634115.97%188,251166.51%449,048128.31%397,070133.45%412,108122.67%371,891113.28%218,933117.37%198,575120.07%
收取之利息35,782-6.27%39,4232.4%22,9291.16%9,7170.78%1,5490.11%1,2160.1%1,4310.18%1,0990.97%8890.25%1,0110.34%1,1810.35%6,2511.9%4,1112.2%6,3973.87%
支付之利息(35,793)6.27%(13,793)-0.84%(14,916)-0.76%(25,831)-2.08%(10,416)-0.72%(12,558)-1.08%(24,810)-3.19%(18,290)-16.18%(5,102)-1.46%(15,858)-5.33%(17,172)-5.11%(18,853)-5.74%(17,684)-9.48%(20,662)-12.49%
退還(支付)之所得稅(416,534)72.96%(467,822)-28.47%(368,466)-18.69%(271,152)-21.85%(149,278)-10.34%(312,005)-26.84%(100,634)-12.96%(58,005)-51.31%(94,865)-27.11%(84,678)-28.46%(60,178)-17.91%(30,993)-9.44%(18,827)-10.09%(18,926)-11.44%
營業活動之淨現金流入(流出)(570,908)100%1,643,430100%1,970,965100%1,240,723100%1,443,532100%1,162,656100%776,621100%113,055100%349,970100%297,545100%335,939100%328,296100%186,533100%165,384100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(280,440)10.41%00%(16,000)1.52%
取得按攤銷後成本衡量之金融資產3,303-0.12%(44,436)2.84%(72,706)6.9%
取得透過損益按公允價值衡量之金融資產(99,045)3.68%
取得採用權益法之投資00%(21,826)1.39%00%(84,095)8.1%00%(2,000)0.26%00%(51,570)22.38%00%(78,792)24.57%
取得不動產、廠房及設備(2,199,834)81.64%(1,167,879)74.53%(752,197)71.4%(569,465)89.95%(955,658)92.04%(592,851)91.91%(612,316)78.95%(159,302)55.78%(185,245)87.64%(360,552)92.76%(151,095)95.46%(118,479)51.43%(204,208)83.47%(229,889)71.69%
處分不動產、廠房及設備6,049-0.22%3,550-0.23%3,658-0.35%123-0.02%1,345-0.13%204-0.03%53-0.01%745-0.26%3,539-1.67%2,902-0.75%3,148-1.99%229-0.1%4,958-2.03%5,089-1.59%
存出保證金增加(19,079)0.71%(11,271)0.72%00%(1,079)0.17%(2,727)0.26%
取得無形資產(69,868)2.59%(56,908)3.63%(40,374)3.83%(30,112)4.76%(22,279)2.15%00%00%00%00%00%00%00%00%00%
處分無形資產1040%230%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
其他非流動資產增加(1,650)0.06%(459)0.03%7,009-0.68%(22,203)3.44%(8,508)1.1%(127,023)44.48%(45,653)11.75%(10,336)6.53%(60,565)26.29%
預付設備款增加(34,084)1.26%(267,708)17.09%(82,376)7.82%(45,843)7.24%(73,893)7.12%(27,168)4.21%(146,824)18.93%
投資活動之淨現金流入(流出)(2,694,544)100%(1,566,914)100%(1,053,444)100%(633,078)100%(1,038,317)100%(645,015)100%(775,595)100%(285,580)100%(211,360)100%(388,674)100%(158,283)100%(230,385)100%(244,651)100%(320,691)100%
籌資活動之現金流量
短期借款增加6,268,472321.4%1,314,08596.34%00%327,452-108.1%00%492,706168.31%228,906-128.51%(271,400)-154.95%(54,643)45.72%(437,604)114.85%494,83493.17%(18,910)23.78%
短期借款減少(3,911,118)-200.53%(1,249,537)-91.61%(304,908)30.29%(70,796)11.25%00%(168,159)-40.04%(416,391)-1086.76%
發行公司債00%1,497,623109.8%00%1,000,000238.1%600,0001565.97%00%300,000171.28%
舉借長期借款416,70021.37%307,30022.53%5,000-0.5%9,796-1.56%350,000-115.54%00%50,00028.55%00%150,000-39.37%00%7,000-8.8%
償還長期借款(12,107)-0.62%(260,978)-19.13%(86,102)8.55%00%(87,500)-49.96%(50,000)41.83%(12,500)3.28%00%(7,000)8.8%
租賃本金償還(68,968)-3.54%(53,018)-3.89%(43,369)4.31%(51,904)8.25%(48,504)16.01%(45,052)-10.73%(36,436)-95.1%
發放現金股利(902,632)-46.28%(571,229)-41.88%(577,375)57.35%(516,565)82.06%(482,131)159.16%(432,727)-103.03%(125,226)-326.83%(162,661)-55.57%(283,213)159%(78,820)-45%(15,238)12.75%(29,334)7.7%(63,674)-11.99%(61,581)77.45%
員工購買庫藏股154,9957.95%166,84812.23%00%46,697-15.42%65,93815.7%63,032164.51%
非控制權益變動5,0000.26%50,5003.7%00%(2,025)1.14%00%8,8411.66%981-1.23%
其他籌資活動00%162,39311.91%
籌資活動之淨現金流入(流出)1,950,342100%1,363,987100%(1,006,754)100%(629,469)100%(302,924)100%420,000100%38,315100%292,729100%(178,124)100%175,153100%(119,527)100%(381,038)100%531,118100%(79,510)100%
匯率變動對現金及約當現金之影響(54,765)2,504(28,664)11,628(14,178)9,117(1,637)(807)(9,651)(25,698)212(4,695)5,688(2,784)
本期現金及約當現金增加(減少)數(1,369,875)1,443,007(117,897)(10,196)88,113946,75837,704119,397(49,165)58,32658,341(287,822)478,688(237,601)
期初現金及約當現金餘額2,808,8111,365,8041,483,7011,493,8971,405,784459,026421,322
期末現金及約當現金餘額1,438,9362,808,8111,365,8041,483,7011,493,8971,405,784459,026
現金及約當現金1,438,9365.51%2,808,81116.59%1,365,80410.83%1,483,70112.64%1,493,89712.56%1,405,78413.88%459,0266.1%421,3227.29%301,9255.85%351,0907.5%292,7648.23%234,4237.01%522,24515.66%43,5571.63%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

雙鴻(3324) 2025年第4季「營業活動之現金流」單季為NT$-5.01億元、較上一季衰退-297.96%;而今年初至今累積為NT$-5.71億元、較去年同期衰退-134.74%。
單季
雙鴻(3324) 最新公布的2025年第4季財報中,本季新增之「營業活動之現金流」為NT$-5.01億元,較上一季衰退-297.96%,為過去11年同期中的第12高。 同時雙鴻過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為-38.88%、-24.42%與-14.38%。 其中稅前淨利為NT$11.96億元,收益費損相關之調整項目為NT$2.37億元,所得稅/利息等之影響數為NT$-2,343萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$-5.71億元,較去年同期衰退-134.74%,為過去11年同期中的第12高。 同時雙鴻過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為-35%、-20.03%與-13.98%。 其中稅前淨利為NT$32.77億元,收益費損相關之調整項目為NT$7.64億元,所得稅/利息等之影響數為NT$-4.17億元
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)1,195,50715.74%572,59113.88%316,7999.47%261,1557.62%454,32711.01%356,4619.84%238,5098.56%147,1626.89%40,3332.11%195,90511.34%89,2986.75%39,1053.09%40,5173.72%20,1231.66%
收益費損項目合計237,229-47.35%153,09122.65%111,16919.16%134,12618.16%140,47020.73%138,44127.11%99,13321.72%67,463386.12%61,159-92.32%44,59135.74%60,56422.17%52,05927.8%34,94130.66%31,56533.16%
折舊費用175,809-35.09%131,92219.52%105,43818.18%124,51716.86%128,60518.98%109,67321.48%78,53217.21%36,552209.2%35,396-53.43%36,18529%37,26713.64%35,77619.1%28,42324.94%25,12226.39%
攤銷費用12,774-2.55%10,6591.58%8,5361.47%6,9900.95%9,3591.38%6,7851.33%5,9841.31%6,07234.75%3,901-5.89%7,4715.99%4,3871.61%14,9237.97%3,9493.47%3,7143.9%
與營業活動相關之資產及負債之淨變動合計(1,910,293)381.31%(52,999)-7.84%174,76230.13%355,11948.09%75,64411.16%55,68510.91%144,08831.57%(189,404)-1084.04%(156,451)236.16%(99,711)-79.91%143,46352.51%97,95852.3%51,33945.05%51,81754.43%
營業活動之淨現金流入(流出)(500,988)100%675,953100%580,070100%738,483100%677,696100%510,616100%456,430100%17,472100%(66,247)100%124,777100%273,190100%187,295100%113,951100%95,203100%
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)3,277,43614.08%2,365,70914.99%1,567,79212.33%1,628,05211.75%1,421,4499.97%1,406,82811.52%1,213,52511.84%294,3023.84%363,2965.23%733,24011.2%251,7225.35%62,5401.47%54,8991.25%176,7053.8%
收益費損項目合計763,911-133.81%536,63532.65%467,03823.7%564,15145.47%529,16936.66%481,10341.38%340,03843.78%222,083196.44%159,03545.44%195,38865.67%186,68555.57%174,01753.01%140,08675.1%127,42177.05%
折舊費用624,291-109.35%471,28428.68%438,56622.25%506,94140.86%484,85133.59%388,51133.42%253,64732.66%138,706122.69%143,99941.15%141,10947.42%139,14341.42%121,04736.87%102,57054.99%101,80261.55%
攤銷費用47,673-8.35%38,0112.31%31,6361.61%29,1142.35%34,7242.41%25,6162.2%23,2302.99%21,67019.17%13,7493.93%21,0607.08%17,3275.16%28,3728.64%14,3827.71%15,4939.37%
與營業活動相關之資產及負債之淨變動合計(4,195,710)734.92%(816,722)-49.7%296,58815.05%(664,214)-53.53%(353,855)-24.51%(401,928)-34.57%(652,929)-84.07%(328,134)-290.24%(73,283)-20.94%(531,558)-178.65%(26,299)-7.83%135,33441.22%23,94812.84%(105,551)-63.82%
營業活動之淨現金流入(流出)(570,908)100%1,643,430100%1,970,965100%1,240,723100%1,443,532100%1,162,656100%776,621100%113,055100%349,970100%297,545100%335,939100%328,296100%186,533100%165,384100%

投資活動之淨現金流

雙鴻(3324) 2025年第4季「投資活動之淨現金流」單季為NT$-6.47億元、較上一季成長1.68%;而今年初至今累積為NT$-26.95億元、較去年同期衰退-71.97%。
單季
雙鴻(3324) 最新公布的2025年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-6.47億元,較上一季成長1.68%,為過去11年同期中的第12高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-26.95億元,較去年同期衰退-71.97%,為過去11年同期中的第12高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(646,975)100%(491,743)100%(461,024)100%(250,164)100%(121,056)100%(106,028)100%(287,198)100%(74,039)100%(61,691)100%(24,705)100%(75,559)100%(88,740)100%(56,155)100%(147,626)100%
取得不動產、廠房及設備(516,106)79.77%(499,400)101.56%(220,421)47.81%(270,545)108.15%(134,325)110.96%(130,383)122.97%(199,979)69.63%(5,185)7%(54,555)88.43%(13,686)55.4%(81,030)107.24%(33,199)37.41%(25,301)45.06%(118,646)80.37%
處分不動產、廠房及設備3,451-0.53%107-0.02%3,158-0.68%(9,195)3.68%(42)0.03%6-0.01%(278)0.1%(245)0.33%00%1,123-4.55%2,747-3.64%29-0.03%185-0.33%1,471-1%
取得無形資產(33,107)5.12%(14,228)2.89%(26,684)5.79%00%00%00%00%00%00%00%00%00%00%00%
處分無形資產230%
取得透過損益按公允價值衡量之金融資產00%
處分透過損益按公允價值衡量之金融資產
取得透過其他綜合損益按公允價值衡量之金融資產(180,600)27.91%
處分透過其他綜合損益按公允價值衡量之金融資產
取得按攤銷後成本衡量之金融資產3,303-0.51%(10,368)2.11%
處分按攤銷後成本衡量之金融資產
按攤銷後成本衡量之金融資產到期還本
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(2,694,544)100%(1,566,914)100%(1,053,444)100%(633,078)100%(1,038,317)100%(645,015)100%(775,595)100%(285,580)100%(211,360)100%(388,674)100%(158,283)100%(230,385)100%(244,651)100%(320,691)100%
取得不動產、廠房及設備(2,199,834)81.64%(1,167,879)74.53%(752,197)71.4%(569,465)89.95%(955,658)92.04%(592,851)91.91%(612,316)78.95%(159,302)55.78%(185,245)87.64%(360,552)92.76%(151,095)95.46%(118,479)51.43%(204,208)83.47%(229,889)71.69%
處分不動產、廠房及設備6,049-0.22%3,550-0.23%3,658-0.35%123-0.02%1,345-0.13%204-0.03%53-0.01%745-0.26%3,539-1.67%2,902-0.75%3,148-1.99%229-0.1%4,958-2.03%5,089-1.59%
取得無形資產(69,868)2.59%(56,908)3.63%(40,374)3.83%(30,112)4.76%(22,279)2.15%00%00%00%00%00%00%00%00%00%
處分無形資產1040%230%
取得透過損益按公允價值衡量之金融資產(99,045)3.68%
處分透過損益按公允價值衡量之金融資產
取得透過其他綜合損益按公允價值衡量之金融資產(280,440)10.41%00%(16,000)1.52%
處分透過其他綜合損益按公允價值衡量之金融資產00%1,680-0.52%
取得按攤銷後成本衡量之金融資產3,303-0.12%(44,436)2.84%(72,706)6.9%
處分按攤銷後成本衡量之金融資產
按攤銷後成本衡量之金融資產到期還本
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來