4441
190.5
TWD-16.50 (-7.97%)
2026.06.10收盤
振大環球-資產負債表
合併資產負債表
| (TWD千元) | 截至2026/03/31 | 截至2025/12/31 | 截至2025/09/30 | 截至2025/06/30 | 截至2025/03/31 | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/06/30 | 截至2022/12/31 | 截至2022/06/30 | 截至2021/12/31 | 截至2021/06/30 | 截至2020/12/31 | 截至2020/06/30 | 截至2019/12/31 | 截至2018/12/31 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 資產 | ||||||||||||||||||||||||||||||||||||||
| 流動資產 | ||||||||||||||||||||||||||||||||||||||
| 現金及約當現金 | 1,934,457 | 21.07% | 1,987,619 | 23.28% | 2,828,524 | 31.81% | 2,193,380 | 28.57% | 657,278 | 10.18% | 825,496 | 13.81% | 694,208 | 10.63% | 859,615 | 14.18% | 735,579 | 12.51% | 1,355,124 | 24.12% | 834,793 | 16.15% | 534,106 | 9.63% | 255,981 | 4.94% | 644,736 | 13.14% | 143,998 | 3.59% | 236,002 | 8.17% | 140,801 | 5.14% | 160,055 | 6.47% | 111,528 | 4.32% |
| 透過損益按公允價值衡量之金融資產-流動 | 536,636 | 5.85% | 270,916 | 3.17% | 170,449 | 1.92% | 225,697 | 2.94% | 264,564 | 4.1% | 249,593 | 4.17% | 266,614 | 4.08% | 183,536 | 3.03% | 217,171 | 3.69% | 52,866 | 0.94% | 69,498 | 1.34% | 14,699 | 0.27% | 24,471 | 0.47% | 44,078 | 0.9% | 55,533 | 1.39% | 124,693 | 4.32% | 50,000 | 1.83% | 0 | 0% | 0 | 0% |
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 按攤銷後成本衡量之金融資產-流動 | 933,424 | 10.17% | 1,206,139 | 14.13% | 1,120,588 | 12.6% | 1,164,787 | 15.17% | 1,290,525 | 19.99% | 1,147,871 | 19.2% | 1,396,249 | 21.38% | 1,191,358 | 19.65% | 1,522,791 | 25.89% | 1,302,062 | 23.17% | 1,264,166 | 24.46% | 2,287,280 | 41.24% | 124,924 | 2.41% | 112,180 | 2.29% | 221,113 | 5.52% | 128,047 | 4.43% | 199,159 | 7.27% | 121,420 | 4.91% | 280,430 | 10.86% |
| 應收帳款淨額 | 2,071,580 | 22.57% | 2,114,055 | 24.76% | 2,382,622 | 26.79% | 1,788,801 | 23.3% | 1,473,812 | 22.83% | 1,344,031 | 22.48% | 1,806,113 | 27.65% | 1,048,747 | 17.3% | 1,060,348 | 18.03% | 826,348 | 14.71% | 1,254,687 | 24.28% | 968,115 | 17.46% | 2,134,924 | 41.18% | 1,824,634 | 37.18% | 1,086,029 | 27.11% | 1,205,721 | 41.73% | 584,328 | 21.34% | 953,299 | 38.52% | 932,754 | 36.12% |
| 其他應收款 | 108,313 | 1.18% | 47,172 | 0.55% | 28,536 | 0.32% | 30,328 | 0.4% | 50,117 | 0.78% | 47,940 | 0.8% | 77,974 | 1.19% | 79,209 | 1.31% | 60,281 | 1.02% | 57,305 | 1.02% | 47,123 | 0.91% | 29,603 | 0.53% | 22,701 | 0.44% | 4,129 | 0.08% | 13,419 | 0.33% | 5,990 | 0.21% | 12,233 | 0.45% | 5,726 | 0.23% | 8,104 | 0.31% |
| 本期所得稅資產 | 10,658 | 0.12% | 9,206 | 0.11% | 9,164 | 0.1% | 8,891 | 0.12% | 10,599 | 0.16% | 10,338 | 0.17% | 10,337 | 0.16% | 10,752 | 0.18% | 12,461 | 0.21% | 11,374 | 0.2% | 10,622 | 0.21% | 10,067 | 0.18% | 6,292 | 0.12% | 9,678 | 0.2% | ||||||||||
| 存貨 | 1,560,316 | 17% | 1,401,368 | 16.41% | 1,391,510 | 15.65% | 1,404,728 | 18.3% | 1,321,569 | 20.47% | 1,065,221 | 17.82% | 1,002,566 | 15.35% | 1,322,354 | 21.81% | 974,749 | 16.57% | 712,317 | 12.68% | 1,004,124 | 19.43% | 1,002,780 | 18.08% | 1,898,202 | 36.62% | 1,562,711 | 31.84% | 1,907,694 | 47.61% | 781,197 | 27.04% | 1,201,496 | 43.88% | 740,066 | 29.91% | 794,021 | 30.75% |
| 預付款項 | 86,389 | 0.94% | 24,837 | 0.29% | 23,040 | 0.26% | 26,461 | 0.34% | 43,492 | 0.67% | 37,714 | 0.63% | 102,315 | 1.57% | 64,419 | 1.06% | 69,826 | 1.19% | 58,755 | 1.05% | 48,380 | 0.94% | 25,480 | 0.46% | 158,047 | 3.05% | 158,871 | 3.24% | 211,206 | 5.27% | 78,083 | 2.7% | 76,318 | 2.79% | 60,499 | 2.44% | 99,892 | 3.87% |
| 其他流動資產 | 13,969 | 0.15% | 3,185 | 0.04% | 5,036 | 0.06% | 17,989 | 0.23% | 20,050 | 0.31% | 19,574 | 0.33% | 21,064 | 0.32% | 186,760 | 3.08% | 235,470 | 4% | 254,956 | 4.54% | 4,293 | 0.08% | 2,043 | 0.04% | 5,720 | 0.11% | 17,642 | 0.36% | 21,100 | 0.53% | 11,151 | 0.39% | 21,667 | 0.79% | 19,033 | 0.77% | 26,345 | 1.02% |
| 其他金融資產-流動 | 8,228 | 0.09% | 1,500 | 0.02% | 1,500 | 0.02% | 15,944 | 0.21% | 18,102 | 0.28% | 17,868 | 0.3% | 18,241 | 0.28% | 179,668 | 2.96% | 226,283 | 3.85% | 250,126 | 4.45% | ||||||||||||||||||
| 其他流動資產-其他 | 5,741 | 0.06% | 1,685 | 0.02% | 3,536 | 0.04% | 2,045 | 0.03% | 1,948 | 0.03% | 1,706 | 0.03% | 2,823 | 0.04% | 7,092 | 0.12% | 9,187 | 0.16% | 4,830 | 0.09% | ||||||||||||||||||
| 流動資產合計 | 7,255,742 | 79.04% | 7,064,497 | 82.75% | 7,959,517 | 89.51% | 6,861,062 | 89.38% | 5,132,006 | 79.49% | 4,747,778 | 79.4% | 5,377,488 | 82.34% | 4,946,750 | 81.6% | 4,888,676 | 83.12% | 4,631,107 | 82.43% | 4,537,686 | 87.81% | 4,874,221 | 87.88% | 4,631,262 | 89.34% | 4,378,707 | 89.23% | 3,687,943 | 92.05% | 2,570,932 | 88.98% | 2,376,767 | 86.81% | 2,109,696 | 85.25% | 2,253,074 | 87.24% |
| 非流動資產 | ||||||||||||||||||||||||||||||||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 756,979 | 8.25% | 403,161 | 4.72% | 119,741 | 1.35% | 177,861 | 2.32% | 670,634 | 10.39% | 602,434 | 10.08% | 565,517 | 8.66% | 531,734 | 8.77% | 424,635 | 7.22% | 427,414 | 7.61% | 59,933 | 1.16% | 88,911 | 1.6% | 29,127 | 0.56% | ||||||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 194,000 | 2.11% | 192,996 | 2.26% | 188,422 | 2.12% | 0 | 0% | 0 | 0% | 0 | 0% | 1,834 | 0.04% | 2,233 | 0.04% | 2,557 | 0.05% | 3,813 | 0.08% | 5,000 | 0.12% | 5,000 | 0.17% | 32,336 | 1.18% | 32,876 | 1.33% | 33,551 | 1.3% | ||||||||
| 按攤銷後成本衡量之金融資產-非流動 | 280,929 | 3.06% | 210,466 | 2.47% | ||||||||||||||||||||||||||||||||||
| 不動產、廠房及設備 | 468,247 | 5.1% | 439,238 | 5.15% | 408,235 | 4.59% | 377,691 | 4.92% | 404,419 | 6.26% | 386,329 | 6.46% | 374,535 | 5.73% | 358,344 | 5.91% | 340,199 | 5.78% | 329,748 | 5.87% | 329,386 | 6.37% | 318,208 | 5.74% | 350,864 | 6.77% | 325,046 | 6.62% | 220,731 | 5.51% | 220,263 | 7.62% | 237,126 | 8.66% | 240,326 | 9.71% | 223,281 | 8.65% |
| 使用權資產 | 136,949 | 1.49% | 145,071 | 1.7% | 147,758 | 1.66% | 150,906 | 1.97% | 156,922 | 2.43% | 159,419 | 2.67% | 142,028 | 2.17% | 147,068 | 2.43% | 148,114 | 2.52% | 149,356 | 2.66% | 166,390 | 3.22% | 183,200 | 3.3% | 124,353 | 2.4% | 143,775 | 2.93% | 56,642 | 1.41% | 61,049 | 2.11% | 62,666 | 2.29% | 64,894 | 2.62% | 0 | 0% |
| 投資性不動產淨額 | 0 | 0% | 2,504 | 0.03% | 4,566 | 0.05% | 4,474 | 0.06% | 4,746 | 0.07% | 4,774 | 0.08% | 4,825 | 0.07% | 4,850 | 0.08% | 4,953 | 0.08% | 2,292 | 0.04% | 2,448 | 0.05% | 2,474 | 0.04% | 2,479 | 0.05% | ||||||||||||
| 無形資產 | 11,101 | 0.12% | 11,521 | 0.13% | 6,895 | 0.08% | 7,010 | 0.09% | 8,042 | 0.12% | 7,906 | 0.13% | 7,202 | 0.11% | 7,129 | 0.12% | 6,918 | 0.12% | 7,305 | 0.13% | 2,905 | 0.06% | 2,956 | 0.05% | 3,549 | 0.07% | 4,336 | 0.09% | 5,534 | 0.14% | 5,258 | 0.18% | 4,376 | 0.16% | 4,554 | 0.18% | 4,195 | 0.16% |
| 遞延所得稅資產 | 55,279 | 0.6% | 56,477 | 0.66% | 37,586 | 0.42% | 79,579 | 1.04% | 52,378 | 0.81% | 52,378 | 0.88% | 46,516 | 0.71% | 53,867 | 0.89% | 53,867 | 0.92% | 53,867 | 0.96% | 52,880 | 1.02% | 55,889 | 1.01% | 17,146 | 0.33% | 28,047 | 0.57% | 19,816 | 0.49% | 18,083 | 0.63% | 12,321 | 0.45% | 5,948 | 0.24% | 1,763 | 0.07% |
| 其他非流動資產 | 20,543 | 0.22% | 11,216 | 0.13% | 19,925 | 0.22% | 17,321 | 0.23% | 27,046 | 0.42% | 18,307 | 0.31% | 12,875 | 0.2% | 12,488 | 0.21% | 13,984 | 0.24% | 17,358 | 0.31% | 14,247 | 0.28% | 18,230 | 0.33% | 22,779 | 0.44% | 23,668 | 0.48% | 10,958 | 0.27% | 8,590 | 0.3% | 12,460 | 0.46% | 16,299 | 0.66% | 66,622 | 2.58% |
| 非流動資產合計 | 1,924,027 | 20.96% | 1,472,650 | 17.25% | 933,128 | 10.49% | 814,842 | 10.62% | 1,324,187 | 20.51% | 1,231,547 | 20.6% | 1,153,498 | 17.66% | 1,115,480 | 18.4% | 992,670 | 16.88% | 987,340 | 17.57% | 630,023 | 12.19% | 672,101 | 12.12% | 552,854 | 10.66% | 528,685 | 10.77% | 318,681 | 7.95% | 318,243 | 11.02% | 361,285 | 13.19% | 364,897 | 14.75% | 329,412 | 12.76% |
| 資產總計 | 9,179,769 | 100% | 8,537,147 | 100% | 8,892,645 | 100% | 7,675,904 | 100% | 6,456,193 | 100% | 5,979,325 | 100% | 6,530,986 | 100% | 6,062,230 | 100% | 5,881,346 | 100% | 5,618,447 | 100% | 5,167,709 | 100% | 5,546,322 | 100% | 5,184,116 | 100% | 4,907,392 | 100% | 4,006,624 | 100% | 2,889,175 | 100% | 2,738,052 | 100% | 2,474,593 | 100% | 2,582,486 | 100% |
| 負債及權益 | ||||||||||||||||||||||||||||||||||||||
| 負債 | ||||||||||||||||||||||||||||||||||||||
| 流動負債 | ||||||||||||||||||||||||||||||||||||||
| 短期借款 | 455,434 | 4.96% | 314,268 | 3.68% | 0 | 0% | 967,160 | 12.6% | 0 | 0% | 0 | 0% | 574,891 | 8.8% | 0 | 0% | 0 | 0% | 0 | 0% | 32,000 | 0.62% | 334,000 | 6.02% | 0 | 0% | 344,576 | 7.02% | 114,274 | 2.85% | 240,109 | 8.31% | 0 | 0% | 183,498 | 7.42% | 432,858 | 16.76% |
| 透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 2,082 | 0.02% | 489 | 0.01% | 0 | 0% | ||||||||||||||||||||||||||||||
| 合約負債-流動 | 11,205 | 0.12% | 41,788 | 0.49% | 14,731 | 0.17% | 9,282 | 0.12% | 247 | 0% | 196 | 0% | 256 | 0% | 380 | 0.01% | 813 | 0.01% | 667 | 0.01% | 488 | 0.01% | 497 | 0.01% | 473 | 0.01% | 62 | 0% | 85,092 | 2.12% | 31,204 | 1.08% | 0 | 0% | ||||
| 應付票據 | 1,936 | 0.02% | 5,980 | 0.07% | 6,052 | 0.07% | 6,185 | 0.08% | 4,271 | 0.07% | 1,377 | 0.02% | 4,407 | 0.07% | 5,558 | 0.09% | 3,981 | 0.07% | 6,126 | 0.11% | 17,452 | 0.34% | 18,168 | 0.33% | 34,156 | 0.66% | 22,439 | 0.46% | 19,083 | 0.48% | 27,554 | 0.95% | 15,587 | 0.57% | 20,565 | 0.83% | 38,958 | 1.51% |
| 應付帳款 | 842,698 | 9.18% | 709,757 | 8.31% | 1,145,188 | 12.88% | 944,466 | 12.3% | 742,660 | 11.5% | 599,963 | 10.03% | 649,588 | 9.95% | 759,568 | 12.53% | 599,993 | 10.2% | 522,760 | 9.3% | 390,361 | 7.55% | 589,835 | 10.63% | 932,628 | 17.99% | 916,232 | 18.67% | 1,453,157 | 36.27% | 526,560 | 18.23% | 942,806 | 34.43% | 486,886 | 19.68% | 622,996 | 24.12% |
| 其他應付款 | 914,623 | 9.96% | 237,631 | 2.78% | 866,215 | 9.74% | 891,234 | 11.61% | 761,632 | 11.8% | 169,610 | 2.84% | 261,469 | 4% | 567,822 | 9.37% | 560,339 | 9.53% | 287,738 | 5.12% | 486,905 | 9.42% | 148,993 | 2.69% | 360,076 | 6.95% | 244,192 | 4.98% | 174,961 | 4.37% | 91,286 | 3.16% | 77,557 | 2.83% | 89,301 | 3.61% | 142,314 | 5.51% |
| 應付股利 | 736,296 | 8.02% | 622,301 | 7% | 622,301 | 8.11% | 622,301 | 9.64% | 0 | 0% | 434,016 | 7.16% | 434,016 | 7.38% | 357,874 | 6.93% | ||||||||||||||||||||||
| 其他應付款-其他 | 178,327 | 1.94% | 237,631 | 2.78% | 243,914 | 2.74% | 268,933 | 3.5% | 139,331 | 2.16% | 169,610 | 2.84% | 261,469 | 4% | 133,806 | 2.21% | 126,323 | 2.15% | 129,031 | 2.5% | ||||||||||||||||||
| 本期所得稅負債 | 208,199 | 2.27% | 129,344 | 1.52% | 58,157 | 0.65% | 113,582 | 1.48% | 203,996 | 3.16% | 130,277 | 2.18% | 88,575 | 1.36% | 141,990 | 2.34% | 302,681 | 5.15% | 237,116 | 4.22% | 109,746 | 2.12% | 295,315 | 5.32% | 190,640 | 3.68% | 174,505 | 3.56% | 182,297 | 4.55% | 119,256 | 4.13% | 61,860 | 2.26% | 70,937 | 2.87% | 63,300 | 2.45% |
| 其他流動負債 | 70,334 | 0.77% | 48,010 | 0.56% | 17,526 | 0.2% | 22,024 | 0.29% | 17,121 | 0.27% | 17,046 | 0.29% | 22,874 | 0.35% | 23,504 | 0.39% | 23,368 | 0.4% | 21,463 | 0.38% | 21,999 | 0.43% | 21,797 | 0.39% | 11,463 | 0.22% | 14,841 | 0.3% | 17,013 | 0.42% | 9,277 | 0.32% | 12,885 | 0.47% | 8,938 | 0.36% | 5,716 | 0.22% |
| 一年或一營業週期內到期長期負債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 流動負債合計 | 2,530,300 | 27.56% | 1,518,588 | 17.79% | 2,136,638 | 24.03% | 2,982,998 | 38.86% | 1,757,376 | 27.22% | 946,919 | 15.84% | 1,625,351 | 24.89% | 1,523,768 | 25.14% | 1,518,661 | 25.82% | 1,105,293 | 19.67% | 1,082,807 | 20.95% | 1,429,599 | 25.78% | 1,547,357 | 29.85% | 1,732,131 | 35.3% | 2,063,862 | 51.51% | 1,053,817 | 36.47% | 1,112,975 | 40.65% | 954,326 | 38.56% | 1,419,025 | 54.95% |
| 非流動負債 | ||||||||||||||||||||||||||||||||||||||
| 應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 長期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 遞延所得稅負債 | 19,846 | 0.22% | 8,269 | 0.1% | 0 | 0% | 0 | 0% | 3,901 | 0.06% | 3,901 | 0.07% | 1,363 | 0.02% | 0 | 0% | 0 | 0% | 2,998 | 0.06% | 0 | 0% | 8,700 | 0.17% | 3,527 | 0.07% | 0 | 0% | 3,527 | 0.12% | 1,765 | 0.06% | 283 | 0.01% | 8,981 | 0.35% | ||
| 其他非流動負債 | 1,979 | 0.02% | 24 | 0% | 41 | 0% | 318 | 0% | 448 | 0.01% | 443 | 0.01% | 364 | 0.01% | 361 | 0.01% | 341 | 0.01% | 418 | 0.01% | 17 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 0 | 0% | ||||||
| 其他非流動負債-其他 | 1,979 | 0.02% | 24 | 0% | 41 | 0% | 318 | 0% | 448 | 0.01% | 443 | 0.01% | 364 | 0.01% | 361 | 0.01% | 341 | 0.01% | 418 | 0.01% | 17 | 0% | 16 | 0% | 16 | 0% | 0 | 0% | ||||||||||
| 非流動負債合計 | 57,072 | 0.62% | 56,359 | 0.66% | 53,183 | 0.6% | 58,152 | 0.76% | 63,726 | 0.99% | 67,342 | 1.13% | 51,669 | 0.79% | 46,889 | 0.77% | 52,648 | 0.9% | 55,592 | 0.99% | 61,181 | 1.18% | 63,474 | 1.14% | 66,495 | 1.28% | 78,996 | 1.61% | 30,692 | 0.77% | 48,046 | 1.66% | 58,654 | 2.14% | 10,538 | 0.43% | 8,981 | 0.35% |
| 負債總計 | 2,587,372 | 28.19% | 1,574,947 | 18.45% | 2,189,821 | 24.63% | 3,041,150 | 39.62% | 1,821,102 | 28.21% | 1,014,261 | 16.96% | 1,677,020 | 25.68% | 1,570,657 | 25.91% | 1,571,309 | 26.72% | 1,160,885 | 20.66% | 1,143,988 | 22.14% | 1,493,073 | 26.92% | 1,613,852 | 31.13% | 1,811,127 | 36.91% | 2,094,554 | 52.28% | 1,101,863 | 38.14% | 1,171,629 | 42.79% | 964,864 | 38.99% | 1,428,006 | 55.3% |
| 權益 | ||||||||||||||||||||||||||||||||||||||
| 歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||
| 股本 | ||||||||||||||||||||||||||||||||||||||
| 普通股股本 | 681,756 | 7.43% | 681,756 | 7.99% | 680,176 | 7.65% | 604,176 | 7.87% | 604,176 | 9.36% | 604,176 | 10.1% | 602,800 | 9.23% | 602,800 | 9.94% | 602,800 | 10.25% | 602,800 | 10.73% | 601,469 | 11.64% | 601,469 | 10.84% | 599,871 | 11.57% | 599,871 | 12.22% | 503,067 | 12.56% | 503,067 | 17.41% | 500,528 | 18.28% | 500,528 | 20.23% | 497,650 | 19.27% |
| 特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 股本合計 | 681,756 | 7.43% | 681,756 | 7.99% | 680,176 | 7.65% | 604,176 | 7.87% | 604,176 | 9.36% | 604,176 | 10.1% | 602,800 | 9.23% | 602,800 | 9.94% | 602,800 | 10.25% | 602,800 | 10.73% | 601,469 | 11.64% | 601,469 | 10.84% | 599,871 | 11.57% | 599,871 | 12.22% | 528,220 | 13.18% | 503,067 | 17.41% | 500,528 | 18.28% | 500,528 | 20.23% | 497,650 | 19.27% |
| 資本公積 | ||||||||||||||||||||||||||||||||||||||
| 資本公積-發行溢價 | 2,391,503 | 26.05% | 2,391,503 | 28.01% | 2,381,536 | 26.78% | 786,616 | 10.25% | 786,616 | 12.18% | 786,616 | 13.16% | 777,833 | 11.91% | 777,833 | 12.83% | 777,833 | 13.23% | 777,833 | 13.84% | 769,213 | 14.88% | 769,213 | 13.87% | 758,673 | 14.63% | 797,664 | 16.25% | 85,632 | 2.14% | 85,632 | 2.96% | 77,693 | 2.84% | 77,693 | 3.14% | 67,462 | 2.61% |
| 資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 資本公積-員工認股權 | 16,922 | 0.18% | 16,814 | 0.2% | 25,367 | 0.29% | 20,250 | 0.26% | 19,206 | 0.3% | 18,162 | 0.3% | 26,898 | 0.41% | 25,300 | 0.42% | 24,127 | 0.41% | 22,486 | 0.4% | 21,508 | 0.42% | 3,465 | 0.06% | 11,829 | 0.23% | 4,340 | 0.09% | 2,017 | 0.05% | 2,017 | 0.07% | 6,148 | 0.22% | 1,892 | 0.08% | 6,744 | 0.26% |
| 資本公積-其他 | 23 | 0% | 23 | 0% | 23 | 0% | 23 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 0 | 0% | ||||||||||||||||||||||
| 資本公積合計 | 2,408,448 | 26.24% | 2,408,340 | 28.21% | 2,406,926 | 27.07% | 806,889 | 10.51% | 805,840 | 12.48% | 804,796 | 13.46% | 804,749 | 12.32% | 803,133 | 13.25% | 801,960 | 13.64% | 800,319 | 14.24% | 790,721 | 15.3% | 772,678 | 13.93% | 770,502 | 14.86% | 802,004 | 16.34% | 87,649 | 2.19% | 87,649 | 3.03% | 83,841 | 3.06% | 79,585 | 3.22% | 74,206 | 2.87% |
| 保留盈餘 | ||||||||||||||||||||||||||||||||||||||
| 法定盈餘公積 | 464,949 | 5.06% | 464,949 | 5.45% | 464,949 | 5.23% | 464,949 | 6.06% | 372,115 | 5.76% | 372,115 | 6.22% | 372,115 | 5.7% | 372,115 | 6.14% | 298,356 | 5.07% | 298,356 | 5.31% | 298,356 | 5.77% | 185,902 | 3.35% | 185,902 | 3.59% | 129,122 | 2.63% | 129,204 | 3.22% | 101,583 | 3.52% | 101,583 | 3.71% | 66,467 | 2.69% | 39,747 | 1.54% |
| 特別盈餘公積 | 6,636 | 0.07% | 6,636 | 0.08% | 6,636 | 0.07% | 6,636 | 0.09% | 12,836 | 0.2% | 12,836 | 0.21% | 12,836 | 0.2% | 12,836 | 0.21% | 8,898 | 0.15% | 8,898 | 0.16% | 8,898 | 0.17% | 21,317 | 0.38% | 21,317 | 0.41% | ||||||||||||
| 未分配盈餘(或待彌補虧損) | 2,981,923 | 32.48% | 3,389,994 | 39.71% | 3,155,742 | 35.49% | 2,778,534 | 36.2% | 2,832,765 | 43.88% | 3,170,635 | 53.03% | 3,056,436 | 46.8% | 2,695,766 | 44.47% | 2,588,022 | 44% | 2,754,007 | 49.02% | 2,325,713 | 45% | 2,474,332 | 44.61% | 2,001,172 | 38.6% | 1,576,825 | 32.13% | 1,181,261 | 29.48% | 1,112,022 | 38.49% | 891,595 | 32.56% | 871,755 | 35.23% | 547,318 | 21.19% |
| 保留盈餘合計 | 3,453,508 | 37.62% | 3,861,579 | 45.23% | 3,627,327 | 40.79% | 3,250,119 | 42.34% | 3,217,716 | 49.84% | 3,555,586 | 59.46% | 3,441,387 | 52.69% | 3,080,717 | 50.82% | 2,895,276 | 49.23% | 3,061,261 | 54.49% | 2,632,967 | 50.95% | 2,681,551 | 48.35% | 2,208,391 | 42.6% | 1,705,947 | 34.76% | 1,310,465 | 32.71% | 1,213,605 | 42.01% | 993,178 | 36.27% | 938,222 | 37.91% | 587,065 | 22.73% |
| 其他權益 | ||||||||||||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 40,604 | 0.44% | 777 | 0.01% | (21,724) | -0.24% | (35,507) | -0.46% | (2,284) | -0.04% | (8,693) | -0.15% | (3,630) | -0.06% | (2,774) | -0.05% | 1,656 | 0.03% | (14,711) | -0.26% | (6,055) | -0.12% | (8,102) | -0.15% | (14,578) | -0.28% | (19,879) | -0.41% | (15,807) | -0.39% | (18,552) | -0.64% | (12,417) | -0.45% | (9,899) | -0.4% | (4,967) | -0.19% |
| 透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (3,221) | -0.04% | (874) | -0.01% | 0 | 0% | 0 | 0% | (3,166) | -0.06% | (2,767) | -0.05% | (2,443) | -0.05% | (2,887) | -0.06% | 0 | 0% | 0 | 0% | (49) | 0% | (49) | 0% | (780) | -0.03% | ||||||||||||
| 確定福利計畫再衡量數 | 2,414 | 0.03% | 2,414 | 0.03% | 2,055 | 0.02% | 2,055 | 0.03% | 2,055 | 0.03% | 2,055 | 0.03% | 1,875 | 0.03% | 1,875 | 0.03% | 1,875 | 0.03% | 1,875 | 0.03% | 1,971 | 0.04% | 1,971 | 0.04% | 1,449 | 0.03% | 1,449 | 0.03% | 1,543 | 0.04% | 1,543 | 0.05% | 1,522 | 0.06% | 1,522 | 0.06% | 1,357 | 0.05% |
| 其他權益合計 | 39,797 | 0.43% | 2,317 | 0.03% | (19,669) | -0.22% | (33,452) | -0.44% | (229) | 0% | (6,638) | -0.11% | (1,755) | -0.03% | (899) | -0.01% | 3,531 | 0.06% | (12,836) | -0.23% | (7,250) | -0.14% | (8,898) | -0.16% | (15,572) | -0.3% | (21,317) | -0.43% | (14,264) | -0.36% | (17,009) | -0.59% | (10,944) | -0.4% | (8,426) | -0.34% | (4,390) | -0.17% |
| 歸屬於母公司業主之權益合計 | 6,583,509 | 71.72% | 6,953,992 | 81.46% | 6,694,760 | 75.28% | 4,627,732 | 60.29% | 4,627,503 | 71.68% | 4,957,920 | 82.92% | 4,847,181 | 74.22% | 4,485,751 | 74% | 4,303,567 | 73.17% | 4,451,544 | 79.23% | 4,017,907 | 77.75% | 4,046,800 | 72.96% | 3,563,192 | 68.73% | 3,086,505 | 62.9% | 1,912,070 | 47.72% | 1,787,312 | 61.86% | 1,566,423 | 57.21% | 1,509,729 | 61.01% | 1,154,480 | 44.7% |
| 非控制權益 | 8,888 | 0.1% | 8,208 | 0.1% | 8,064 | 0.09% | 7,022 | 0.09% | 7,588 | 0.12% | 7,144 | 0.12% | 6,785 | 0.1% | 5,822 | 0.1% | 6,470 | 0.11% | 6,018 | 0.11% | 5,814 | 0.11% | 6,449 | 0.12% | 7,072 | 0.14% | 9,760 | 0.2% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 權益總計 | 6,592,397 | 71.81% | 6,962,200 | 81.55% | 6,702,824 | 75.37% | 4,634,754 | 60.38% | 4,635,091 | 71.79% | 4,965,064 | 83.04% | 4,853,966 | 74.32% | 4,491,573 | 74.09% | 4,310,037 | 73.28% | 4,457,562 | 79.34% | 4,023,721 | 77.86% | 4,053,249 | 73.08% | 3,570,264 | 68.87% | 3,096,265 | 63.09% | 1,912,070 | 47.72% | 1,787,312 | 61.86% | 1,566,423 | 57.21% | 1,509,729 | 61.01% | 1,154,480 | 44.7% |
| 負債及權益總計 | 9,179,769 | 100% | 8,537,147 | 100% | 8,892,645 | 100% | 7,675,904 | 100% | 6,456,193 | 100% | 5,979,325 | 100% | 6,530,986 | 100% | 6,062,230 | 100% | 5,881,346 | 100% | 5,618,447 | 100% | 5,167,709 | 100% | 5,546,322 | 100% | 5,184,116 | 100% | 4,907,392 | 100% | 4,006,624 | 100% | 2,889,175 | 100% | 2,738,052 | 100% | 2,474,593 | 100% | 2,582,486 | 100% |
| 預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,139 | 0% | 7,139 | 0% | 7,139 | 0% | 2,040 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。