5483
142.5
TWD+7.50 (5.56%)
2026.05.21收盤
中美晶－損益表
合併綜合損益表
第四季 (最新)
單季
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||
| 營業收入合計 | 19,482,506 | 100% | 19,965,785 | 100% | 21,142,713 | 100% | 21,205,121 | 100% | 18,084,311 | 100% | 15,702,607 | 100% | 15,242,596 | 100% | 17,764,772 | 100% | 16,007,336 | 100% | 9,775,294 | 100% | 6,998,915 | 100% | 7,258,161 | 100% | 5,854,868 | 100% | 4,926,698 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||
| 營業成本合計 | 13,964,697 | 71.68% | 14,030,277 | 70.27% | 15,579,131 | 73.69% | 13,537,056 | 63.84% | 11,213,680 | 62.01% | 10,302,363 | 65.61% | 9,898,484 | 64.94% | 13,830,401 | 77.85% | 12,268,424 | 76.64% | 9,046,517 | 92.54% | 5,980,792 | 85.45% | 6,564,567 | 90.44% | 5,309,260 | 90.68% | 5,056,924 | 102.64% |
| 營業毛利(毛損) | 5,517,809 | 28.32% | 5,935,508 | 29.73% | 5,563,582 | 26.31% | 7,668,065 | 36.16% | 6,870,631 | 37.99% | 5,400,244 | 34.39% | 5,344,112 | 35.06% | 3,934,371 | 22.15% | 3,738,912 | 23.36% | 728,777 | 7.46% | 1,018,123 | 14.55% | 693,594 | 9.56% | 545,608 | 9.32% | (130,226) | -2.64% |
| 營業毛利(毛損)淨額 | 5,517,809 | 28.32% | 5,935,508 | 29.73% | 5,563,582 | 26.31% | 7,668,065 | 36.16% | 6,870,631 | 37.99% | 5,400,244 | 34.39% | 5,344,112 | 35.06% | 3,934,371 | 22.15% | 3,738,912 | 23.36% | 728,777 | 7.46% | 1,018,123 | 14.55% | 693,594 | 9.56% | 545,608 | 9.32% | (130,226) | -2.64% |
| 營業費用 | ||||||||||||||||||||||||||||
| 推銷費用 | 481,887 | 2.47% | 456,699 | 2.29% | 603,373 | 2.85% | 482,457 | 2.28% | 454,838 | 2.52% | 368,783 | 2.35% | 343,460 | 2.25% | 294,498 | 1.66% | 348,161 | 2.18% | 212,838 | 2.18% | 175,716 | 2.51% | 224,892 | 3.1% | 79,834 | 1.36% | 112,223 | 2.28% |
| 管理費用 | 830,940 | 4.27% | 535,844 | 2.68% | 965,619 | 4.57% | 797,222 | 3.76% | 853,237 | 4.72% | 1,324,593 | 8.44% | 788,477 | 5.17% | 497,689 | 2.8% | 606,023 | 3.79% | 1,086,554 | 11.12% | 175,944 | 2.51% | 187,850 | 2.59% | 150,219 | 2.57% | 245,543 | 4.98% |
| 研究發展費用 | 847,280 | 4.35% | 1,023,011 | 5.12% | 924,898 | 4.37% | 644,604 | 3.04% | 581,662 | 3.22% | 496,365 | 3.16% | 465,085 | 3.05% | 471,988 | 2.66% | 501,146 | 3.13% | 330,357 | 3.38% | 211,384 | 3.02% | 213,631 | 2.94% | 194,626 | 3.32% | 158,250 | 3.21% |
| 預期信用減損損失(利益) | (3,840) | -0.02% | (3,625) | -0.02% | (2,498) | -0.01% | 11,413 | 0.05% | (1,365) | -0.01% | (1,329) | -0.01% | 106 | 0% | 104,962 | 0.59% | ||||||||||||
| 營業費用合計 | 2,156,267 | 11.07% | 2,011,929 | 10.08% | 2,491,392 | 11.78% | 1,935,696 | 9.13% | 1,888,372 | 10.44% | 2,188,412 | 13.94% | 1,597,128 | 10.48% | 1,369,137 | 7.71% | 1,455,330 | 9.09% | 1,629,749 | 16.67% | 563,044 | 8.04% | 626,373 | 8.63% | 424,679 | 7.25% | 516,016 | 10.47% |
| 營業利益(損失) | 3,361,542 | 17.25% | 3,923,579 | 19.65% | 3,072,190 | 14.53% | 5,732,369 | 27.03% | 4,982,259 | 27.55% | 3,211,832 | 20.45% | 3,746,984 | 24.58% | 2,565,234 | 14.44% | 2,283,582 | 14.27% | (900,972) | -9.22% | 455,079 | 6.5% | 67,221 | 0.93% | 120,929 | 2.07% | (646,242) | -13.12% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||
| 利息收入合計 | 770,512 | 3.95% | 755,628 | 3.78% | 868,504 | 4.11% | 604,023 | 2.85% | 58,366 | 0.32% | 23,725 | 0.15% | 63,305 | 0.4% | (635) | -0.01% | 8,687 | 0.12% | 13,399 | 0.18% | 12,896 | 0.22% | 412 | 0.01% | ||||
| 其他利益及損失 | ||||||||||||||||||||||||||||
| 其他利益及損失淨額 | 313,069 | 1.61% | (3,109,660) | -15.57% | 444,413 | 2.1% | 1,959,640 | 9.24% | (947,191) | -5.24% | 1,006,635 | 6.41% | (60,811) | -0.4% | (19,745) | -0.11% | (353,338) | -2.21% | 378,078 | 3.87% | 21,525 | 0.31% | 327,796 | 4.52% | 10,355 | 0.18% | (704,996) | -14.31% |
| 財務成本 | ||||||||||||||||||||||||||||
| 財務成本淨額 | 451,580 | 2.32% | 292,940 | 1.47% | 222,598 | 1.05% | 155,687 | 0.73% | 128,407 | 0.71% | 23,517 | 0.15% | 41,524 | 0.27% | 65,022 | 0.37% | 95,906 | 0.6% | 111,028 | 1.14% | 18,083 | 0.26% | 30,854 | 0.43% | 42,343 | 0.72% | 36,489 | 0.74% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 19,016 | 0.1% | 16,364 | 0.08% | 219 | 0% | 19,127 | 0.09% | (8,693) | -0.05% | (40,559) | -0.26% | (185,657) | -1.22% | (80,440) | -0.45% | (56,093) | -0.35% | (76,304) | -0.78% | (165,843) | -2.37% | (5,411) | -0.07% | (94,097) | -1.61% | (220,220) | -4.47% |
| 營業外收入及支出合計 | 651,017 | 3.34% | (2,630,608) | -13.18% | 1,090,538 | 5.16% | 2,427,103 | 11.45% | (1,025,925) | -5.67% | 966,284 | 6.15% | (167,098) | -1.1% | 34,619 | 0.19% | (442,031) | -2.76% | 190,112 | 1.94% | (153,698) | -2.2% | 251,643 | 3.47% | (113,189) | -1.93% | (935,799) | -18.99% |
| 繼續營業單位稅前淨利(淨損) | 4,012,559 | 20.6% | 1,292,971 | 6.48% | 4,162,728 | 19.69% | 8,159,472 | 38.48% | 3,956,334 | 21.88% | 4,178,116 | 26.61% | 3,579,886 | 23.49% | 2,599,853 | 14.63% | 1,841,551 | 11.5% | (710,860) | -7.27% | 301,381 | 4.31% | 318,864 | 4.39% | 7,740 | 0.13% | (1,582,041) | -32.11% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 777,356 | 3.99% | 343,654 | 1.72% | 1,280,036 | 6.05% | 2,934,528 | 13.84% | 1,514,236 | 8.37% | 748,921 | 4.77% | 1,079,016 | 7.08% | 1,318,920 | 7.42% | 344,952 | 2.15% | 195,833 | 2% | 105,827 | 1.51% | 492,884 | 6.79% | 52,058 | 0.89% | (134,184) | -2.72% |
| 繼續營業單位本期淨利(淨損) | 3,235,203 | 16.61% | 949,317 | 4.75% | 2,882,692 | 13.63% | 5,224,944 | 24.64% | 2,442,098 | 13.5% | 3,429,195 | 21.84% | 2,500,870 | 16.41% | 1,280,933 | 7.21% | 1,496,599 | 9.35% | (906,693) | -9.28% | 195,554 | 2.79% | (174,020) | -2.4% | (44,318) | -0.76% | (1,447,857) | -29.39% |
| 本期淨利(淨損) | 3,235,203 | 16.61% | 949,317 | 4.75% | 2,882,692 | 13.63% | 5,224,944 | 24.64% | 2,442,098 | 13.5% | 3,429,195 | 21.84% | 2,500,870 | 16.41% | 1,280,933 | 7.21% | 1,496,599 | 9.35% | (906,693) | -9.28% | 195,554 | 2.79% | (174,020) | -2.4% | (44,318) | -0.76% | (1,458,004) | -29.59% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | (196,248) | -1.01% | (975,606) | -4.89% | 1,466,008 | 6.93% | (96,797) | -0.46% | 480,416 | 2.66% | 133,854 | 0.85% | (174,218) | -1.14% | (160,048) | -0.9% | ||||||||||||
| 與不重分類之項目相關之所得稅 | 7,591 | 0.04% | (32,461) | -0.16% | 143,923 | 0.68% | 108,652 | 0.6% | (38,521) | -0.25% | 120,951 | 0.79% | (81,030) | -0.46% | ||||||||||||||
| 不重分類至損益之項目總額 | (140,968) | -0.72% | (953,866) | -4.78% | 1,693,079 | 8.01% | 121,090 | 0.57% | 1,098,038 | 6.07% | (81,838) | -0.52% | (115,783) | -0.76% | (344,441) | -1.94% | (132,510) | -1.83% | (294,512) | -5.03% | (786,475) | -15.96% | ||||||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 2,965,019 | 15.22% | (1,382,305) | -6.92% | (2,370,069) | -11.21% | 1,371,909 | 6.47% | (1,281,675) | -7.09% | 834,487 | 5.31% | (1,410,817) | -9.26% | 558,277 | 3.14% | (318,775) | -1.99% | (1,159,906) | -11.87% | (76,079) | -1.09% | ||||||
| 與可能重分類之項目相關之所得稅 | 581,496 | 2.98% | (274,334) | -1.37% | (473,078) | -2.24% | 244,262 | 1.15% | (254,969) | -1.41% | 166,089 | 1.06% | (274,920) | -1.8% | 98,762 | 0.56% | (51,054) | -0.32% | (221,183) | -2.26% | (72,723) | -1.04% | (81,908) | -1.13% | (46,478) | -0.79% | (134,536) | -2.73% |
| 後續可能重分類至損益之項目總額 | 2,383,523 | 12.23% | (1,107,971) | -5.55% | (1,896,991) | -8.97% | 1,126,217 | 5.31% | (1,099,213) | -6.08% | 1,434,982 | 9.14% | (996,936) | -6.54% | 370,442 | 2.09% | (85,714) | -0.54% | (1,046,976) | -10.71% | (29,357) | -0.42% | ||||||
| 其他綜合損益(淨額) | 2,242,555 | 11.51% | (2,061,837) | -10.33% | (203,912) | -0.96% | 1,247,307 | 5.88% | (1,175) | -0.01% | 1,353,144 | 8.62% | (1,112,719) | -7.3% | 26,001 | 0.15% | 332,649 | 2.08% | (1,018,661) | -10.42% | (51,547) | -0.74% | (167,346) | -2.31% | (58,087) | -0.99% | (728,101) | -14.78% |
| 本期綜合損益總額 | 5,477,758 | 28.12% | (1,112,520) | -5.57% | 2,678,780 | 12.67% | 6,472,251 | 30.52% | 2,440,923 | 13.5% | 4,782,339 | 30.46% | 1,388,151 | 9.11% | 1,306,934 | 7.36% | 1,829,248 | 11.43% | (1,925,354) | -19.7% | 144,007 | 2.06% | (341,366) | -4.7% | (102,405) | -1.75% | (2,186,105) | -44.37% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 1,616,905 | 8.3% | 474,213 | 2.38% | 2,248,424 | 10.63% | 2,535,037 | 11.95% | 1,403,213 | 7.76% | 1,753,699 | 11.17% | 1,084,516 | 7.12% | (577,312) | -3.25% | 541,255 | 3.38% | (784,339) | -8.02% | 39,173 | 0.56% | (188,340) | -2.59% | (73,419) | -1.25% | (1,460,457) | -29.64% |
| 非控制權益(淨利/損) | 1,618,298 | 8.31% | 475,104 | 2.38% | 634,268 | 3% | 2,689,907 | 12.69% | 1,038,885 | 5.74% | 1,675,496 | 10.67% | 1,416,354 | 9.29% | 1,858,245 | 10.46% | 955,344 | 5.97% | (122,354) | -1.25% | 156,381 | 2.23% | 14,320 | 0.2% | 29,101 | 0.5% | 2,453 | 0.05% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 2,574,625 | 13.22% | (341,790) | -1.71% | 1,856,536 | 8.78% | 3,161,216 | 14.91% | 1,621,850 | 8.97% | 2,562,695 | 16.32% | 432,721 | 2.84% | (680,301) | -3.83% | 749,251 | 4.68% | (1,420,233) | -14.53% | 59,775 | 0.85% | (365,828) | -5.04% | (127,859) | -2.18% | (2,179,110) | -44.23% |
| 非控制權益(綜合損益) | 2,903,133 | 14.9% | (770,730) | -3.86% | 822,244 | 3.89% | 3,311,035 | 15.61% | 819,073 | 4.53% | 2,219,644 | 14.14% | 955,430 | 6.27% | 1,987,235 | 11.19% | 1,079,997 | 6.75% | (505,121) | -5.17% | 84,232 | 1.2% | 24,462 | 0.34% | 25,454 | 0.43% | (6,995) | -0.14% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||
| 基本每股盈餘合計 | 2.64 | 0.54 | 4.03 | 4.33 | 2.4 | 3 | 1.86 | (0.99) | 0.94 | (1.37) | 0.07 | (0.4) | (0.14) | (2.96) | ||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||
| 稀釋每股盈餘合計 | 2.62 | 0.54 | 4.02 | 4.25 | 2.38 | 2.95 | 1.85 | (0.99) | 0.93 | (1.37) | 0.07 | (0.39) | ||||||||||||||||
今年初累積至今
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||
| 營業收入合計 | 78,170,966 | 100% | 79,678,547 | 100% | 81,965,952 | 100% | 81,871,496 | 100% | 68,841,250 | 100% | 61,397,299 | 100% | 65,510,225 | 100% | 69,238,945 | 100% | 59,371,198 | 100% | 31,599,040 | 100% | 28,269,357 | 100% | 27,821,456 | 100% | 22,215,367 | 100% | 18,388,486 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||
| 營業成本合計 | 58,600,109 | 74.96% | 55,403,820 | 69.53% | 55,279,360 | 67.44% | 49,942,234 | 61% | 44,314,606 | 64.37% | 40,283,700 | 65.61% | 46,242,686 | 70.59% | 50,597,092 | 73.08% | 47,967,962 | 80.79% | 28,164,027 | 89.13% | 23,998,126 | 84.89% | 24,323,580 | 87.43% | 19,775,943 | 89.02% | 17,777,769 | 96.68% |
| 營業毛利(毛損) | 19,570,857 | 25.04% | 24,274,727 | 30.47% | 26,686,592 | 32.56% | 31,929,262 | 39% | 24,526,644 | 35.63% | 21,113,599 | 34.39% | 19,267,539 | 29.41% | 18,641,853 | 26.92% | 11,403,236 | 19.21% | 3,435,013 | 10.87% | 4,271,231 | 15.11% | 3,497,876 | 12.57% | 2,439,424 | 10.98% | 610,717 | 3.32% |
| 營業毛利(毛損)淨額 | 19,570,857 | 25.04% | 24,274,727 | 30.47% | 26,686,592 | 32.56% | 31,929,262 | 39% | 24,526,644 | 35.63% | 21,113,599 | 34.39% | 19,267,539 | 29.41% | 18,641,853 | 26.92% | 11,403,236 | 19.21% | 3,435,013 | 10.87% | 4,271,231 | 15.11% | 3,497,876 | 12.57% | 2,439,424 | 10.98% | 610,717 | 3.32% |
| 營業費用 | ||||||||||||||||||||||||||||
| 推銷費用 | 1,985,364 | 2.54% | 1,666,239 | 2.09% | 1,834,943 | 2.24% | 1,871,220 | 2.29% | 1,634,768 | 2.37% | 1,431,684 | 2.33% | 1,396,627 | 2.13% | 1,416,904 | 2.05% | 1,379,950 | 2.32% | 631,529 | 2% | 517,037 | 1.83% | 467,468 | 1.68% | 322,377 | 1.45% | 489,599 | 2.66% |
| 管理費用 | 3,411,347 | 4.36% | 3,110,201 | 3.9% | 3,269,192 | 3.99% | 2,298,523 | 2.81% | 2,647,334 | 3.85% | 3,020,051 | 4.92% | 2,513,345 | 3.84% | 2,094,839 | 3.03% | 2,026,389 | 3.41% | 1,785,333 | 5.65% | 727,134 | 2.57% | 760,486 | 2.73% | 792,197 | 3.57% | 939,191 | 5.11% |
| 研究發展費用 | 3,383,009 | 4.33% | 3,385,490 | 4.25% | 2,958,105 | 3.61% | 2,348,112 | 2.87% | 2,165,030 | 3.14% | 1,742,108 | 2.84% | 1,844,789 | 2.82% | 1,849,867 | 2.67% | 1,671,895 | 2.82% | 976,091 | 3.09% | 790,448 | 2.8% | 823,128 | 2.96% | 695,836 | 3.13% | 720,610 | 3.92% |
| 預期信用減損損失(利益) | (723) | 0% | (766) | 0% | 17,569 | 0.02% | 11,593 | 0.01% | (481) | 0% | (12,341) | -0.02% | (2,643) | 0% | 102,738 | 0.15% | ||||||||||||
| 營業費用合計 | 8,778,997 | 11.23% | 8,161,164 | 10.24% | 8,079,809 | 9.86% | 6,529,448 | 7.98% | 6,446,651 | 9.36% | 6,181,502 | 10.07% | 5,752,118 | 8.78% | 5,464,348 | 7.89% | 5,078,234 | 8.55% | 3,392,953 | 10.74% | 2,034,619 | 7.2% | 2,051,082 | 7.37% | 1,810,410 | 8.15% | 2,149,400 | 11.69% |
| 營業利益(損失) | 10,791,860 | 13.81% | 16,113,563 | 20.22% | 18,606,783 | 22.7% | 25,399,814 | 31.02% | 18,079,993 | 26.26% | 14,932,097 | 24.32% | 13,515,421 | 20.63% | 13,177,505 | 19.03% | 6,325,002 | 10.65% | 42,060 | 0.13% | 2,236,612 | 7.91% | 1,446,794 | 5.2% | 629,014 | 2.83% | (1,538,683) | -8.37% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||
| 利息收入合計 | 2,438,751 | 3.12% | 3,542,743 | 4.45% | 3,314,614 | 4.04% | 1,166,374 | 1.42% | 147,798 | 0.21% | 259,875 | 0.42% | 131,992 | 0.22% | 22,315 | 0.07% | 44,949 | 0.16% | 49,066 | 0.18% | 17,484 | 0.08% | 23,949 | 0.13% | ||||
| 其他利益及損失 | ||||||||||||||||||||||||||||
| 其他利益及損失淨額 | (119,055) | -0.15% | (3,913,954) | -4.91% | 3,204,443 | 3.91% | (5,358,421) | -6.54% | (906,993) | -1.32% | 1,177,485 | 1.92% | 136,376 | 0.21% | 71,244 | 0.1% | (586,987) | -0.99% | (379,513) | -1.2% | 133,976 | 0.47% | 551,895 | 1.98% | (153,958) | -0.69% | (926,348) | -5.04% |
| 財務成本 | ||||||||||||||||||||||||||||
| 財務成本淨額 | 1,325,480 | 1.7% | 1,098,777 | 1.38% | 792,883 | 0.97% | 533,992 | 0.65% | 332,325 | 0.48% | 105,939 | 0.17% | 150,407 | 0.23% | 212,003 | 0.31% | 506,347 | 0.85% | 172,816 | 0.55% | 76,882 | 0.27% | 134,369 | 0.48% | 147,175 | 0.66% | 282,449 | 1.54% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 54,579 | 0.07% | 88,738 | 0.11% | 216,455 | 0.26% | 154,931 | 0.19% | 217,254 | 0.32% | (25,328) | -0.04% | (344,430) | -0.53% | (236,409) | -0.34% | (252,865) | -0.43% | (382,265) | -1.21% | (394,214) | -1.39% | (55) | 0% | (226,333) | -1.02% | (294,457) | -1.6% |
| 營業外收入及支出合計 | 1,048,795 | 1.34% | (1,381,250) | -1.73% | 5,942,629 | 7.25% | (4,571,108) | -5.58% | (874,266) | -1.27% | 1,306,093 | 2.13% | 408,748 | 0.62% | 140,728 | 0.2% | (1,199,261) | -2.02% | (898,438) | -2.84% | (276,431) | -0.98% | 478,248 | 1.72% | (500,779) | -2.25% | (1,339,038) | -7.28% |
| 繼續營業單位稅前淨利(淨損) | 11,840,655 | 15.15% | 14,732,313 | 18.49% | 24,549,412 | 29.95% | 20,828,706 | 25.44% | 17,205,727 | 24.99% | 16,238,190 | 26.45% | 13,924,169 | 21.25% | 13,318,233 | 19.24% | 5,125,741 | 8.63% | (856,378) | -2.71% | 1,960,181 | 6.93% | 1,925,042 | 6.92% | 128,235 | 0.58% | (2,877,721) | -15.65% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 2,558,654 | 3.27% | 3,122,830 | 3.92% | 6,770,500 | 8.26% | 4,668,209 | 5.7% | 4,590,337 | 6.67% | 3,527,128 | 5.74% | 5,028,824 | 7.68% | 4,682,753 | 6.76% | 1,607,113 | 2.71% | 432,628 | 1.37% | 903,779 | 3.2% | 625,775 | 2.25% | 89,302 | 0.4% | (321,566) | -1.75% |
| 繼續營業單位本期淨利(淨損) | 9,282,001 | 11.87% | 11,609,483 | 14.57% | 17,778,912 | 21.69% | 16,160,497 | 19.74% | 12,615,390 | 18.33% | 12,711,062 | 20.7% | 8,895,345 | 13.58% | 8,635,480 | 12.47% | 3,518,628 | 5.93% | (1,289,006) | -4.08% | 1,056,402 | 3.74% | 1,299,267 | 4.67% | 38,933 | 0.18% | (2,556,155) | -13.9% |
| 本期淨利(淨損) | 9,282,001 | 11.87% | 11,609,483 | 14.57% | 17,778,912 | 21.69% | 16,160,497 | 19.74% | 12,615,390 | 18.33% | 12,711,062 | 20.7% | 8,895,345 | 13.58% | 8,635,480 | 12.47% | 3,518,628 | 5.93% | (1,289,006) | -4.08% | 1,056,402 | 3.74% | 1,299,267 | 4.67% | 339,842 | 1.53% | (2,567,169) | -13.96% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||
| 確定福利計畫之再衡量數 | 62,930 | 0.08% | (10,721) | -0.01% | 506,786 | 0.62% | 60,630 | 0.07% | 174,627 | 0.25% | (254,213) | -0.41% | 179,386 | 0.27% | (265,423) | -0.38% | 506,710 | 0.85% | 34,914 | 0.11% | (32,764) | -0.12% | ||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | (211,759) | -0.27% | (1,204,034) | -1.51% | 1,254,928 | 1.53% | (335,606) | -0.41% | 327,822 | 0.48% | 88,257 | 0.14% | 5,450 | 0.01% | (521,764) | -0.75% | ||||||||||||
| 與不重分類之項目相關之所得稅 | 7,591 | 0.01% | (2,963) | 0% | 58,823 | 0.07% | (77,425) | -0.09% | 108,652 | 0.16% | (38,521) | -0.06% | 120,951 | 0.18% | (68,152) | -0.1% | 88,347 | 0.15% | 6,599 | 0.02% | (10,574) | -0.04% | ||||||
| 不重分類至損益之項目總額 | (156,420) | -0.2% | (1,211,792) | -1.52% | 1,734,471 | 2.12% | (1,158,726) | -1.42% | 945,444 | 1.37% | (127,435) | -0.21% | 63,885 | 0.1% | (719,035) | -1.04% | 418,363 | 0.7% | 28,315 | 0.09% | (22,190) | -0.08% | (244,645) | -0.88% | (1,052,020) | -4.74% | (762,666) | -4.15% |
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | (1,321,409) | -1.69% | 1,255,047 | 1.58% | (1,756,777) | -2.14% | 520,421 | 0.64% | (6,242,067) | -9.07% | (139,362) | -0.23% | (1,535,230) | -2.34% | 940,983 | 1.36% | (722,292) | -1.22% | (314,499) | -1% | 394,365 | 1.4% | ||||||
| 與可能重分類之項目相關之所得稅 | (273,196) | -0.35% | 250,078 | 0.31% | (319,692) | -0.39% | 63,730 | 0.08% | (1,232,023) | -1.79% | (33,505) | -0.05% | (305,271) | -0.47% | 102,154 | 0.15% | (110,730) | -0.19% | 7,269 | 0.02% | 8,621 | 0.03% | (90,217) | -0.32% | (174,686) | -0.79% | (126,973) | -0.69% |
| 後續可能重分類至損益之項目總額 | (1,048,213) | -1.34% | 1,004,969 | 1.26% | (1,436,927) | -1.75% | 459,581 | 0.56% | (5,012,142) | -7.28% | 626,039 | 1.02% | (960,359) | -1.47% | 665,185 | 0.96% | (482,452) | -0.81% | (356,725) | -1.13% | 185,130 | 0.65% | (91,868) | -0.33% | (8,550) | -0.04% | (15,533) | -0.08% |
| 其他綜合損益(淨額) | (1,204,633) | -1.54% | (206,823) | -0.26% | 297,544 | 0.36% | (699,145) | -0.85% | (4,066,698) | -5.91% | 498,604 | 0.81% | (896,474) | -1.37% | (53,850) | -0.08% | (64,089) | -0.11% | (328,410) | -1.04% | 162,940 | 0.58% | (415,044) | -1.49% | (581,001) | -2.62% | (992,622) | -5.4% |
| 本期綜合損益總額 | 8,077,368 | 10.33% | 11,402,660 | 14.31% | 18,076,456 | 22.05% | 15,461,352 | 18.88% | 8,548,692 | 12.42% | 13,209,666 | 21.52% | 7,998,871 | 12.21% | 8,581,630 | 12.39% | 3,454,539 | 5.82% | (1,617,416) | -5.12% | 1,219,342 | 4.31% | 884,223 | 3.18% | (241,159) | -1.09% | (3,559,791) | -19.36% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 4,118,233 | 5.27% | 5,346,259 | 6.71% | 9,843,820 | 12.01% | 8,715,811 | 10.65% | 6,811,050 | 9.89% | 6,326,235 | 10.3% | 2,248,386 | 3.43% | 1,950,503 | 2.82% | 1,035,505 | 1.74% | (1,589,225) | -5.03% | 534,837 | 1.89% | 1,128,445 | 4.06% | 295,118 | 1.33% | (2,574,650) | -14% |
| 非控制權益(淨利/損) | 5,163,768 | 6.61% | 6,263,224 | 7.86% | 7,935,092 | 9.68% | 7,444,686 | 9.09% | 5,804,340 | 8.43% | 6,384,827 | 10.4% | 6,646,959 | 10.15% | 6,684,977 | 9.65% | 2,483,123 | 4.18% | 300,219 | 0.95% | 521,565 | 1.84% | 170,822 | 0.61% | 44,724 | 0.2% | 7,481 | 0.04% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 3,391,512 | 4.34% | 5,785,349 | 7.26% | 9,634,137 | 11.75% | 8,203,317 | 10.02% | 4,845,754 | 7.04% | 6,627,194 | 10.79% | 1,774,007 | 2.71% | 1,604,225 | 2.32% | 971,676 | 1.64% | (1,832,339) | -5.8% | 635,474 | 2.25% | 714,269 | 2.57% | (268,728) | -1.21% | (3,560,533) | -19.36% |
| 非控制權益(綜合損益) | 4,685,856 | 5.99% | 5,617,311 | 7.05% | 8,442,319 | 10.3% | 7,258,035 | 8.87% | 3,702,938 | 5.38% | 6,582,472 | 10.72% | 6,224,864 | 9.5% | 6,977,405 | 10.08% | 2,482,863 | 4.18% | 214,923 | 0.68% | 583,868 | 2.07% | 169,954 | 0.61% | 27,569 | 0.12% | 742 | 0% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||
| 基本每股盈餘合計 | 6.71 | 9.24 | 16.99 | 14.87 | 11.62 | 10.82 | 3.86 | 3.36 | 1.8 | (2.77) | 0.93 | 2.06 | 0.57 | (5.33) | ||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||
| 稀釋每股盈餘合計 | 6.68 | 9.21 | 16.89 | 14.75 | 11.56 | 10.71 | 3.83 | 3.34 | 1.79 | (2.77) | 0.92 | 2.06 | ||||||||||||||||
需注意：由於會計政策的變動，部分現行會計科目在過往資料中，可能名稱不同，或是合併於其他科目中。此外，過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考，實際數據仍以公司公布之財報為準。
營業收入
中美晶(5483) 2025年第3季「營業收入」為NT$191億元、前9個月累積營業收入為NT$587億元
單季
中美晶(5483) 最新公布的2025年第3季財報中，單季營業收入為NT$191億元，較上一季衰退-5.67%，較去年同期衰退-5.17%。為過去11年同期中的第4高。
同時中美晶過去3年、5年與10年的「第3季營業收入年化成長率」分別為-4.08%、4.41%與10.01%。
今年初累積至今
累積部分，今年前9個月營業收入累積為NT$587億元，較去年同期衰退-1.72%，為過去11年同期中的第4高。
同時中美晶過去3年、5年與10年的「前9個月營業收入年化成長率」分別為-1.1%、5.13%與10.68%。
營業收入成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -5.17% | 2.67% | -9.36% | 23.43% | 13.93% | -4.52% | -6.76% | 9.53% | 119.56% | -2.29% | 5.02% | 14.84% |
| 3年年化成長率 | -4.08% | 4.72% | 8.42% | 10.32% | 0.47% | -0.84% | 30.89% | 32.94% | 31.09% | 5.62% | 11.62% | -- |
| 5年年化成長率 | 4.41% | 4.55% | 2.56% | 6.52% | 19.52% | 15.91% | 18.13% | 23.16% | 24.43% | -- | -- | -- |
| 10年年化成長率 | 10.01% | 11.14% | 12.39% | 15.13% | -- | -- | -- | -- | -- | -- | -- | -- |
營業收入成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -1.72% | -1.83% | 0.26% | 19.52% | 11.08% | -9.1% | -2.34% | 18.7% | 98.7% | 2.6% | 3.44% | 25.69% |
| 3年年化成長率 | -1.1% | 5.57% | 10% | 6.47% | -0.47% | 1.76% | 32.06% | 34.26% | 28.24% | 10.08% | 16.47% | -- |
| 5年年化成長率 | 5.13% | 3.5% | 3.39% | 6.95% | 18.39% | 16.52% | 19.57% | 25.76% | 26.36% | -- | -- | -- |
| 10年年化成長率 | 10.68% | 11.25% | 14.03% | 16.25% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利
中美晶(5483) 2025年第4季「營業毛利」為NT$55.18億元、全年累積營業毛利為NT$196億元
單季
中美晶(5483) 最新公布的2025年第4季財報中，單季營業毛利為NT$55.18億元，較上一季成長43.07%，較去年同期衰退-7.04%。為過去11年同期中的第5高。
同時中美晶過去3年、5年與10年的「第4季營業毛利年化成長率」分別為-10.39%、0.43%與18.41%。
今年初累積至今
累積部分，今年全年營業毛利累積為NT$196億元，較去年同期衰退-19.38%，為過去11年同期中的第6高。
同時中美晶過去3年、5年與10年的「全年營業毛利年化成長率」分別為-15.05%、-1.51%與16.44%。
營業毛利成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -7.04% | 6.69% | -27.44% | 11.61% | 27.23% | 1.05% | 35.83% | 5.23% | 413.04% | -28.42% | 46.79% | 27.12% |
| 3年年化成長率 | -10.39% | -4.76% | 1% | 12.79% | 20.42% | 13.04% | 94.28% | 56.92% | 75.34% | 10.13% | 114.13% | -- |
| 5年年化成長率 | 0.43% | 2.12% | 7.18% | 15.45% | 56.63% | 39.61% | 50.44% | 48.46% | 98.36% | -- | -- | -- |
| 10年年化成長率 | 18.41% | 23.95% | 26.14% | 50.82% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -19.38% | -9.04% | -16.42% | 30.18% | 16.17% | 9.58% | 3.36% | 63.48% | 231.97% | -19.58% | 22.11% | 43.39% |
| 3年年化成長率 | -15.05% | -0.34% | 8.12% | 18.34% | 9.58% | 22.79% | 77.68% | 63.42% | 48.28% | 12.08% | 91.24% | -- |
| 5年年化成長率 | -1.51% | 4.73% | 7.44% | 22.87% | 48.16% | 37.66% | 40.67% | 50.19% | 79.57% | -- | -- | -- |
| 10年年化成長率 | 16.44% | 21.38% | 27.03% | 48.54% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益
中美晶(5483) 2025年第4季「營業利益」為NT$33.62億元、全年累積營業利益為NT$108億元
單季
中美晶(5483) 最新公布的2025年第4季財報中，單季營業利益為NT$33.62億元，較上一季成長100.87%，較去年同期衰退-14.32%。為過去11年同期中的第5高。
同時中美晶過去3年、5年與10年的「第4季營業利益年化成長率」分別為-16.3%、0.92%與22.14%。
今年初累積至今
累積部分，今年全年營業利益累積為NT$108億元，較去年同期衰退-33.03%，為過去11年同期中的第8高。
同時中美晶過去3年、5年與10年的「全年營業利益年化成長率」分別為-24.82%、-6.29%與17.04%。
營業利益成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -14.32% | 27.71% | -46.41% | 15.06% | 55.12% | -14.28% | 46.07% | 12.33% | 353.46% | -297.98% | 576.99% | -44.41% |
| 3年年化成長率 | -16.3% | -7.65% | -1.47% | 15.23% | 24.77% | 12.04% | 83.3% | 77.97% | 223.87% | -111.42% | 39.32% | -- |
| 5年年化成長率 | 0.92% | 0.93% | 3.67% | 20.21% | 49.75% | 47.82% | 123.48% | 84.21% | 40.8% | -- | -- | -- |
| 10年年化成長率 | 22.14% | 50.18% | 38.19% | 26.95% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -33.03% | -13.4% | -26.74% | 40.49% | 21.08% | 10.48% | 2.56% | 108.34% | 14938.05% | -98.12% | 54.59% | 130.01% |
| 3年年化成長率 | -24.82% | -3.77% | 7.61% | 23.41% | 11.12% | 33.15% | 584.94% | 80.61% | 63.51% | -59.41% | 51.16% | -- |
| 5年年化成長率 | -6.29% | 3.58% | 7.14% | 32.05% | 236.25% | 46.19% | 56.35% | 83.75% | 43.62% | -- | -- | -- |
| 10年年化成長率 | 17.04% | 27.26% | 40.31% | 33.89% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利
中美晶(5483) 2025年第3季「稅前淨利」為NT$28.67億元、前9個月累積稅前淨利為NT$78.28億元
單季
中美晶(5483) 最新公布的2025年第3季財報中，單季稅前淨利為NT$28.67億元，較上一季成長18.93%，較去年同期衰退-24.61%。為過去11年同期中的第8高。
同時中美晶過去3年、5年與10年的「第3季稅前淨利年化成長率」分別為-27.35%、-6.54%與13.19%。
今年初累積至今
累積部分，今年前9個月稅前淨利累積為NT$78.28億元，較去年同期衰退-41.75%，為過去11年同期中的第8高。
同時中美晶過去3年、5年與10年的「前9個月稅前淨利年化成長率」分別為-14.83%、-8.28%與16.78%。
稅前淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -24.61% | -46.15% | -5.56% | 81.03% | 2.74% | -6.33% | 12.25% | 73.71% | 308.18% | -227.36% | 48.28% | 589.25% |
| 3年年化成長率 | -27.35% | -2.72% | 20.65% | 20.32% | 2.6% | 22.23% | 82.31% | 66.38% | 57.83% | -146.71% | 58.94% | -- |
| 5年年化成長率 | -6.54% | -2.4% | 13.05% | 27.71% | 42.65% | 37.09% | 50.28% | 116.05% | 48.99% | -- | -- | -- |
| 10年年化成長率 | 13.19% | 21.11% | 56.28% | 35.03% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -41.75% | -34.08% | 60.91% | -4.38% | 9.86% | 16.59% | -3.49% | 226.36% | 2356.9% | -108.77% | 3.28% | 1232.98% |
| 3年年化成長率 | -14.83% | 0.48% | 19.12% | 6.99% | 7.32% | 54.28% | 318.1% | 86.26% | 26.92% | -47.48% | 48.58% | -- |
| 5年年化成長率 | -8.28% | 5.37% | 13.72% | 31% | 147.6% | 48.7% | 45.14% | 145.38% | 35.3% | -- | -- | -- |
| 10年年化成長率 | 16.78% | 23.67% | 67.05% | 27.97% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利
中美晶(5483) 2025年第3季「淨利」為NT$25.21億元、前9個月累積淨利為NT$60.47億元
單季
中美晶(5483) 最新公布的2025年第3季財報中，單季淨利為NT$25.21億元，較上一季成長45.89%，較去年同期衰退-20.31%。為過去11年同期中的第8高。
同時中美晶過去3年、5年與10年的「第3季淨利年化成長率」分別為-23.29%、-5.37%與18.47%。
今年初累積至今
累積部分，今年前9個月淨利累積為NT$60.47億元，較去年同期衰退-43.28%，為過去11年同期中的第8高。
同時中美晶過去3年、5年與10年的「前9個月淨利年化成長率」分別為-17.92%、-8.21%與21.52%。
淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -20.31% | -41.99% | -2.34% | 66.59% | 0.89% | 2.86% | 24.54% | 65.82% | 234.59% | -351.08% | -10.09% | 788.92% |
| 3年年化成長率 | -23.29% | -1.92% | 17.96% | 20.02% | 8.93% | 28.55% | 68.45% | 77.62% | 44.84% | -180.49% | 51.25% | -- |
| 5年年化成長率 | -5.37% | -0.42% | 16.03% | 28.99% | 37.33% | 48.32% | 44.38% | 113.91% | 47.3% | -- | -- | -- |
| 10年年化成長率 | 18.47% | 19.91% | 57.54% | 34.67% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -43.28% | -28.44% | 36.22% | 7.49% | 9.6% | 45.15% | -13.05% | 263.72% | 628.89% | -144.41% | -41.57% | 283.51% |
| 3年年化成長率 | -17.92% | 1.57% | 17.08% | 19.59% | 11.42% | 66.19% | 165.55% | 104.43% | 11.13% | -44.15% | 40.54% | -- |
| 5年年化成長率 | -8.21% | 10.76% | 15.16% | 40.16% | 95.57% | 60.89% | 34.12% | 80.47% | 30.76% | -- | -- | -- |
| 10年年化成長率 | 21.52% | 21.88% | 44.16% | 28.06% | -- | -- | -- | -- | -- | -- | -- | -- |
ifa.ai自當盡力提供正確訊息，但如有疏忽或錯誤遺漏，本公司或關係企業與其任何董事或任何受僱人，恕不負任何法律責任。
