6104
90
TWD-0.90 (-0.99%)
2026.09.14收盤
創惟-資產負債表
合併資產負債表
| (TWD千元) | 截至2026/03/31 | 截至2025/03/31 | 截至2024/03/31 | 截至2023/03/31 | 截至2022/03/31 | 截至2021/03/31 | 截至2020/03/31 | 截至2019/03/31 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/03/31 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 資產 | ||||||||||||||||||||||||||||||||||||||||||
| 流動資產 | ||||||||||||||||||||||||||||||||||||||||||
| 現金及約當現金 | 1,198,042 | 31.98% | 1,324,567 | 36.58% | 1,182,253 | 37.35% | 717,206 | 21.89% | 1,202,961 | 29.29% | 537,423 | 20.19% | 435,385 | 18.4% | 945,768 | 37.98% | 1,214,519 | 43.92% | 1,139,799 | 42.62% | 1,079,210 | 42.26% | 1,044,668 | 42.8% | 806,108 | 36.66% | 884,989 | 42.14% | 927,742 | 42.04% | 583,533 | 32.09% | 486,144 | 29.88% | 581,907 | 35.68% | 645,075 | 39.22% | 567,899 | 32.96% | 517,537 | 31.06% |
| 透過損益按公允價值衡量之金融資產-流動 | 87 | 0% | 1,686 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 65,823 | 3.62% | 70,467 | 4.33% | 34,878 | 2.14% | 35,238 | 2.14% | 153,744 | 8.92% | 160,871 | 9.65% |
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 按攤銷後成本衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 應收帳款淨額 | 352,455 | 9.41% | 361,550 | 9.99% | 205,927 | 6.51% | 209,332 | 6.39% | 370,499 | 9.02% | 269,921 | 10.14% | 269,507 | 11.39% | 216,496 | 8.7% | 277,086 | 10.02% | 252,439 | 9.44% | 183,385 | 7.18% | 169,878 | 6.96% | 160,751 | 7.31% | 185,709 | 8.84% | 254,125 | 11.52% | 274,901 | 15.12% | 231,430 | 14.23% | 170,392 | 10.45% | 140,826 | 8.56% | 178,270 | 10.35% | 154,863 | 9.29% |
| 存貨 | 667,963 | 17.83% | 555,552 | 15.34% | 583,047 | 18.42% | 1,190,541 | 36.34% | 1,198,009 | 29.17% | 609,317 | 22.89% | 397,367 | 16.8% | 280,492 | 11.27% | 290,690 | 10.51% | 293,710 | 10.98% | 319,748 | 12.52% | 251,945 | 10.32% | 248,690 | 11.31% | 324,806 | 15.46% | 366,139 | 16.59% | 288,859 | 15.88% | 221,286 | 13.6% | 198,584 | 12.17% | 182,244 | 11.08% | 159,453 | 9.26% | 153,182 | 9.19% |
| 預付款項 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 其他流動資產 | 199,024 | 5.31% | 228,190 | 6.3% | 84,160 | 2.66% | 67,556 | 2.06% | 265,191 | 6.46% | 144,076 | 5.41% | 228,730 | 9.67% | 54,055 | 2.17% | 36,734 | 1.33% | 37,378 | 1.4% | 38,536 | 1.51% | 41,458 | 1.7% | 34,113 | 1.55% | 30,969 | 1.47% | 25,744 | 1.17% | 27,424 | 1.51% | 26,826 | 1.65% | 32,193 | 1.97% | 38,457 | 2.34% | 30,758 | 1.79% | 35,598 | 2.14% |
| 其他金融資產-流動 | 106,928 | 2.85% | 111,680 | 3.08% | 2,402 | 0.08% | 205 | 0.01% | 200,498 | 4.88% | 85,712 | 3.22% | 181,633 | 7.68% | 2,237 | 0.14% | 4,019 | 0.24% | 4,149 | 0.24% | 3,533 | 0.21% | ||||||||||||||||||||
| 其他流動資產-其他 | 92,096 | 2.46% | 116,510 | 3.22% | 81,758 | 2.58% | 67,351 | 2.06% | 64,693 | 1.58% | 58,364 | 2.19% | 47,097 | 1.99% | 54,055 | 2.17% | 36,734 | 1.33% | 37,378 | 1.4% | 38,536 | 1.51% | 41,458 | 1.7% | 34,113 | 1.55% | 30,969 | 1.47% | 25,744 | 1.17% | 27,424 | 1.51% | 26,826 | 1.65% | 29,956 | 1.84% | 34,438 | 2.09% | 26,609 | 1.54% | 32,065 | 1.92% |
| 流動資產合計 | 2,417,571 | 64.53% | 2,471,545 | 68.26% | 2,055,387 | 64.93% | 2,184,635 | 66.69% | 3,036,660 | 73.93% | 1,560,737 | 58.62% | 1,330,989 | 56.26% | 1,497,359 | 60.14% | 1,820,631 | 65.83% | 1,724,482 | 64.48% | 1,621,229 | 63.49% | 1,508,310 | 61.79% | 1,249,863 | 56.84% | 1,426,690 | 67.93% | 1,574,678 | 71.36% | 1,241,173 | 68.25% | 1,038,019 | 63.81% | 1,018,433 | 62.44% | 1,041,840 | 63.34% | 1,090,199 | 63.28% | 1,022,218 | 61.34% |
| 非流動資產 | ||||||||||||||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 236,719 | 6.32% | 73,375 | 2.03% | 9,572 | 0.3% | 1,666 | 0.05% | 3,857 | 0.09% | 5,559 | 0.21% | 5,415 | 0.23% | 8,507 | 0.34% | 16,575 | 0.6% | 16,575 | 0.62% | ||||||||||||||||||||||
| 不動產、廠房及設備 | 936,961 | 25.01% | 921,710 | 25.46% | 922,790 | 29.15% | 955,266 | 29.16% | 945,327 | 23.01% | 955,565 | 35.89% | 915,646 | 38.71% | 871,756 | 35.01% | 873,149 | 31.57% | 876,628 | 32.78% | 871,796 | 34.14% | 872,073 | 35.73% | 876,288 | 39.85% | 481,098 | 22.91% | 477,875 | 21.66% | 500,204 | 27.51% | 509,818 | 31.34% | 486,814 | 29.85% | 480,546 | 29.22% | 489,047 | 28.39% | 492,881 | 29.58% |
| 使用權資產 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,261 | 0.1% | 6,842 | 0.26% | 9,069 | 0.38% | 2,022 | 0.08% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 無形資產 | 66,294 | 1.77% | 57,494 | 1.59% | 69,134 | 2.18% | 74,538 | 2.28% | 94,440 | 2.3% | 98,373 | 3.69% | 78,088 | 3.3% | 87,553 | 3.52% | 30,478 | 1.1% | 16,401 | 0.61% | 21,013 | 0.82% | 23,243 | 0.95% | 28,385 | 1.29% | 27,159 | 1.29% | 28,400 | 1.29% | 25,892 | 1.42% | 26,533 | 1.63% | 11,966 | 0.73% | 8,991 | 0.55% | 10,387 | 0.6% | 6,308 | 0.38% |
| 遞延所得稅資產 | 32,235 | 0.86% | 60,271 | 1.66% | 59,747 | 1.89% | 39,941 | 1.22% | 12,440 | 0.3% | 13,435 | 0.5% | 13,409 | 0.57% | 13,414 | 0.54% | 13,831 | 0.5% | 13,799 | 0.52% | 5,800 | 0.23% | 5,798 | 0.24% | 6,444 | 0.29% | 10,859 | 0.52% | 10,873 | 0.49% | 14,863 | 0.82% | 14,885 | 0.92% | 15,716 | 0.96% | 16,432 | 1% | 18,647 | 1.08% | 19,378 | 1.16% |
| 其他非流動資產 | 56,621 | 1.51% | 36,304 | 1% | 48,333 | 1.53% | 18,093 | 0.55% | 10,505 | 0.26% | 21,835 | 0.82% | 13,051 | 0.55% | 9,276 | 0.37% | 10,838 | 0.39% | 26,360 | 0.99% | 17,305 | 0.68% | 15,041 | 0.62% | 16,325 | 0.74% | 132,895 | 6.33% | 93,266 | 4.23% | 14,862 | 0.82% | 15,935 | 0.98% | 52,338 | 3.21% | 51,073 | 3.11% | 43,376 | 2.52% | 50,848 | 3.05% |
| 其他非流動資產-其他 | 56,621 | 1.51% | 36,304 | 1% | 48,333 | 1.53% | 7,063 | 0.17% | 18,287 | 0.69% | 9,504 | 0.4% | 8,827 | 0.35% | 10,403 | 0.38% | 25,917 | 0.97% | 16,808 | 0.66% | 14,564 | 0.6% | 15,716 | 0.71% | 132,065 | 6.29% | 92,428 | 4.19% | 14,031 | 0.77% | 14,362 | 0.88% | 50,072 | 3.07% | 48,814 | 2.97% | 41,915 | 2.43% | 49,407 | 2.96% | ||
| 非流動資產合計 | 1,328,830 | 35.47% | 1,149,154 | 31.74% | 1,110,126 | 35.07% | 1,091,404 | 33.31% | 1,070,830 | 26.07% | 1,101,609 | 41.38% | 1,034,678 | 43.74% | 992,528 | 39.86% | 944,871 | 34.17% | 949,763 | 35.52% | 932,489 | 36.51% | 932,730 | 38.21% | 949,017 | 43.16% | 673,586 | 32.07% | 631,989 | 28.64% | 577,396 | 31.75% | 588,746 | 36.19% | 612,668 | 37.56% | 602,876 | 36.66% | 632,667 | 36.72% | 644,246 | 38.66% |
| 資產總計 | 3,746,401 | 100% | 3,620,699 | 100% | 3,165,513 | 100% | 3,276,039 | 100% | 4,107,490 | 100% | 2,662,346 | 100% | 2,365,667 | 100% | 2,489,887 | 100% | 2,765,502 | 100% | 2,674,245 | 100% | 2,553,718 | 100% | 2,441,040 | 100% | 2,198,880 | 100% | 2,100,276 | 100% | 2,206,667 | 100% | 1,818,569 | 100% | 1,626,765 | 100% | 1,631,101 | 100% | 1,644,716 | 100% | 1,722,866 | 100% | 1,666,464 | 100% |
| 負債及權益 | ||||||||||||||||||||||||||||||||||||||||||
| 負債 | ||||||||||||||||||||||||||||||||||||||||||
| 流動負債 | ||||||||||||||||||||||||||||||||||||||||||
| 短期借款 | 210,000 | 5.61% | 269,000 | 7.43% | 401,000 | 12.67% | 618,500 | 18.88% | 910,000 | 22.15% | 500,000 | 18.78% | 320,000 | 13.53% | 497,000 | 19.96% | 682,000 | 24.66% | 682,000 | 25.5% | 377,000 | 14.76% | 347,000 | 14.22% | 0 | 0% | 10,000 | 0.48% | 70,000 | 3.17% | 90,000 | 4.95% | 90,000 | 5.53% | 80,000 | 4.9% | 80,000 | 4.86% | 60,000 | 3.48% | 50,000 | 3% |
| 透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 46 | 0% | ||||||||||||||||||||||||||||||||||||||
| 應付票據 | 30 | 0% | 46 | 0% | 133 | 0% | 213 | 0.01% | 307 | 0.01% | 470 | 0.02% | 222 | 0.01% | 717 | 0.03% | 631 | 0.02% | 242 | 0.01% | 545 | 0.02% | 731 | 0.03% | 51,310 | 2.33% | 43,126 | 2.05% | 85,455 | 3.87% | 108,754 | 5.98% | 94,546 | 5.81% | 52,754 | 3.23% | 51,722 | 3.14% | 83,378 | 4.84% | 62,131 | 3.73% |
| 應付帳款 | 348,751 | 9.31% | 302,931 | 8.37% | 181,186 | 5.72% | 79,940 | 2.44% | 526,664 | 12.82% | 295,365 | 11.09% | 273,934 | 11.58% | 152,327 | 6.12% | 223,254 | 8.07% | 240,850 | 9.01% | 253,288 | 9.92% | 229,577 | 9.4% | 140,311 | 6.38% | 145,935 | 6.95% | 200,916 | 9.1% | 209,595 | 11.53% | 163,177 | 10.03% | 123,105 | 7.55% | 132,699 | 8.07% | 132,036 | 7.66% | 120,376 | 7.22% |
| 其他應付款 | 582,860 | 15.56% | 462,726 | 12.78% | 261,603 | 8.26% | 317,066 | 9.68% | 797,989 | 19.43% | 456,760 | 17.16% | 379,757 | 16.05% | 172,485 | 6.93% | 259,390 | 9.38% | 128,318 | 4.8% | 397,399 | 15.56% | 126,397 | 5.18% | 136,488 | 6.21% | 490,121 | 23.34% | 126,765 | 5.74% | 98,325 | 5.41% | 98,034 | 6.03% | ||||||||
| 應付薪資 | 173,933 | 4.64% | 191,086 | 5.28% | 99,099 | 3.13% | 91,368 | 2.79% | 177,893 | 4.33% | 100,622 | 3.78% | 74,546 | 3.15% | 73,059 | 2.93% | 88,339 | 3.19% | 73,121 | 2.73% | 91,764 | 3.59% | 76,448 | 3.13% | 80,644 | 3.67% | 21,291 | 1.01% | 24,005 | 1.09% | 19,288 | 1.06% | 32,867 | 2.02% | ||||||||
| 應付股利 | 408,927 | 10.92% | 271,640 | 7.5% | 162,504 | 5.13% | 225,698 | 6.89% | 406,256 | 9.89% | 269,338 | 10.12% | 179,558 | 7.59% | 116,713 | 4.22% | 269,248 | 10.54% | 358,616 | 17.07% | ||||||||||||||||||||||
| 其他流動負債 | 587,564 | 15.68% | 608,454 | 16.8% | 136,207 | 4.3% | 99,654 | 3.04% | 19,981 | 0.49% | 23,160 | 0.87% | 29,948 | 1.27% | 43,477 | 1.75% | 48,713 | 1.76% | 54,501 | 2.04% | 56,771 | 2.22% | 50,900 | 2.09% | 57,459 | 2.61% | 25,130 | 1.2% | 29,968 | 1.36% | 27,283 | 1.5% | 24,726 | 1.52% | 118,069 | 7.24% | 100,191 | 6.09% | 91,423 | 5.31% | 76,284 | 4.58% |
| 其他金融負債-流動 | 80,039 | 2.14% | 78,217 | 2.16% | 55,700 | 1.76% | 54,931 | 1.68% | ||||||||||||||||||||||||||||||||||
| 一年或一營業週期內到期長期負債 | 425,712 | 11.36% | 435,717 | 12.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,597 | 0.63% | 28,033 | 1.01% | 28,033 | 1.05% | 28,033 | 1.1% | 28,033 | 1.15% | 28,033 | 1.27% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 一年或一營業週期內到期或執行賣回權公司債 | 425,712 | 11.36% | 435,717 | 12.03% | ||||||||||||||||||||||||||||||||||||||
| 其他流動負債-其他 | 81,813 | 2.18% | 94,520 | 2.61% | 80,507 | 2.54% | 44,723 | 1.37% | 19,981 | 0.49% | 23,160 | 0.87% | 29,948 | 1.27% | 27,880 | 1.12% | 20,680 | 0.75% | 26,468 | 0.99% | 28,738 | 1.13% | 22,867 | 0.94% | 29,426 | 1.34% | 25,130 | 1.2% | 29,968 | 1.36% | 27,283 | 1.5% | 24,726 | 1.52% | 118,069 | 7.24% | 100,191 | 6.09% | 91,423 | 5.31% | 76,284 | 4.58% |
| 流動負債合計 | 1,729,205 | 46.16% | 1,643,203 | 45.38% | 980,129 | 30.96% | 1,115,373 | 34.05% | 2,257,837 | 54.97% | 1,278,966 | 48.04% | 1,007,011 | 42.57% | 868,031 | 34.86% | 1,213,988 | 43.9% | 1,105,911 | 41.35% | 1,085,003 | 42.49% | 754,605 | 30.91% | 385,568 | 17.53% | 714,312 | 34.01% | 513,104 | 23.25% | 533,957 | 29.36% | 470,483 | 28.92% | 373,928 | 22.92% | 364,612 | 22.17% | 366,837 | 21.29% | 308,791 | 18.53% |
| 非流動負債 | ||||||||||||||||||||||||||||||||||||||||||
| 應付公司債 | 0 | 0% | 0 | 0% | 469,129 | 14.82% | 460,411 | 14.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 長期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 89,681 | 3.6% | 182,212 | 6.59% | 189,220 | 7.08% | 210,245 | 8.23% | 217,253 | 8.9% | 245,287 | 11.16% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 租賃負債-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,428 | 0.03% | 3,692 | 0.14% | 5,951 | 0.25% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 其他非流動負債 | 6,972 | 0.19% | 9,366 | 0.26% | 13,006 | 0.41% | 12,276 | 0.37% | 12,155 | 0.3% | 31,541 | 1.18% | 30,118 | 1.27% | 47,608 | 1.91% | 27,961 | 1.01% | 28,352 | 1.06% | 30,934 | 1.21% | 31,334 | 1.28% | 24,392 | 1.11% | 25,305 | 1.2% | 25,682 | 1.16% | 28,534 | 1.57% | 28,890 | 1.78% | 29,904 | 1.83% | 30,225 | 1.84% | 31,210 | 1.81% | 31,738 | 1.9% |
| 其他非流動負債-其他 | 6,972 | 0.19% | 9,366 | 0.26% | 13,006 | 0.41% | 12,276 | 0.37% | 0 | 0% | 0 | 0% | 0 | 0% | 211 | 0.01% | ||||||||||||||||||||||||||
| 非流動負債合計 | 6,972 | 0.19% | 9,366 | 0.26% | 485,534 | 15.34% | 476,687 | 14.55% | 13,592 | 0.33% | 35,242 | 1.32% | 36,084 | 1.53% | 137,313 | 5.51% | 210,209 | 7.6% | 217,607 | 8.14% | 242,133 | 9.48% | 249,540 | 10.22% | 270,981 | 12.32% | 27,858 | 1.33% | 28,236 | 1.28% | 29,209 | 1.61% | 29,566 | 1.82% | 29,916 | 1.83% | 30,231 | 1.84% | 31,228 | 1.81% | 31,756 | 1.91% |
| 負債總計 | 1,736,177 | 46.34% | 1,652,569 | 45.64% | 1,465,663 | 46.3% | 1,592,060 | 48.6% | 2,271,429 | 55.3% | 1,314,208 | 49.36% | 1,043,095 | 44.09% | 1,005,344 | 40.38% | 1,424,197 | 51.5% | 1,323,518 | 49.49% | 1,327,136 | 51.97% | 1,004,145 | 41.14% | 656,549 | 29.86% | 742,170 | 35.34% | 541,340 | 24.53% | 563,166 | 30.97% | 500,049 | 30.74% | 403,844 | 24.76% | 394,843 | 24.01% | 398,065 | 23.1% | 340,547 | 20.44% |
| 權益 | ||||||||||||||||||||||||||||||||||||||||||
| 歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||
| 股本 | ||||||||||||||||||||||||||||||||||||||||||
| 普通股股本 | 911,271 | 24.32% | 910,275 | 25.14% | 906,800 | 28.65% | 902,792 | 27.56% | 902,792 | 21.98% | 902,792 | 33.91% | 908,182 | 38.39% | 905,992 | 36.39% | 906,092 | 32.76% | 906,492 | 33.9% | 906,792 | 35.51% | 906,992 | 37.16% | 896,692 | 40.78% | 896,542 | 42.69% | 896,542 | 40.63% | 883,162 | 48.56% | 865,242 | 53.19% | 865,242 | 53.05% | 865,242 | 52.61% | 865,242 | 50.22% | 865,242 | 51.92% |
| 特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 股本合計 | 911,271 | 24.32% | 910,275 | 25.14% | 906,800 | 28.65% | 902,792 | 27.56% | 902,792 | 21.98% | 902,792 | 33.91% | 908,182 | 38.39% | 905,992 | 36.39% | 906,092 | 32.76% | 906,492 | 33.9% | 906,792 | 35.51% | 906,992 | 37.16% | 896,692 | 40.78% | 896,542 | 42.69% | 896,542 | 40.63% | 883,162 | 48.56% | 865,242 | 53.19% | 865,242 | 53.05% | 865,242 | 52.61% | 865,242 | 50.22% | 865,242 | 51.92% |
| 資本公積 | ||||||||||||||||||||||||||||||||||||||||||
| 資本公積-發行溢價 | 298,199 | 7.96% | 270,570 | 7.47% | 228,259 | 7.21% | 228,165 | 6.96% | 228,165 | 5.55% | 214,691 | 8.06% | 214,691 | 9.08% | 219,180 | 8.8% | 219,180 | 7.93% | 219,180 | 8.2% | 218,611 | 8.56% | 291,308 | 11.93% | 299,143 | 13.6% | 293,009 | 13.95% | 549,499 | 24.9% | 528,910 | 29.08% | 503,554 | 30.95% | 405,756 | 24.88% | 405,756 | 24.67% | 405,756 | 23.55% | 534,838 | 32.09% |
| 資本公積-普通股股票溢價 | 237,730 | 6.35% | 228,165 | 6.3% | 228,165 | 6.96% | 228,165 | 5.55% | 214,691 | 8.06% | 214,691 | 9.08% | 219,180 | 8.8% | 219,180 | 7.93% | 219,180 | 8.2% | 218,611 | 8.56% | 291,308 | 11.93% | 299,143 | 13.6% | 293,009 | 13.95% | 549,499 | 24.9% | 528,910 | 29.08% | 503,554 | 30.95% | 405,756 | 24.88% | 405,756 | 24.67% | 405,756 | 23.55% | 534,838 | 32.09% | ||
| 資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 資本公積-轉換公司債轉換溢價 | 60,469 | 1.61% | 42,405 | 1.17% | ||||||||||||||||||||||||||||||||||||||
| 資本公積-員工認股權 | 6,276 | 0.17% | 3,666 | 0.1% | 1,004 | 0.03% | 1,004 | 0.03% | 1,004 | 0.02% | 1,004 | 0.04% | 1,004 | 0.04% | 1,004 | 0.04% | 1,004 | 0.04% | 1,004 | 0.04% | 1,133 | 0.04% | 1,133 | 0.05% | 1,405 | 0.06% | 1,455 | 0.07% | 1,455 | 0.07% | 6,147 | 0.34% | 11,845 | 0.73% | 105,010 | 6.44% | 103,389 | 6.29% | 98,674 | 5.73% | 97,798 | 5.87% |
| 資本公積-限制員工權利股票 | 27,275 | 0.73% | 42,450 | 1.17% | 42,560 | 1.34% | 0 | 0% | 13,474 | 0.51% | 31,531 | 1.33% | 27,470 | 1.1% | 27,805 | 1.01% | 29,145 | 1.09% | 31,155 | 1.22% | 31,825 | 1.3% | ||||||||||||||||||||
| 資本公積-其他 | 34,969 | 0.93% | 36,475 | 1.01% | 40,021 | 1.26% | 40,029 | 1.22% | ||||||||||||||||||||||||||||||||||
| 資本公積合計 | 366,719 | 9.79% | 353,161 | 9.75% | 311,844 | 9.85% | 269,242 | 8.22% | 229,213 | 5.58% | 229,169 | 8.61% | 247,226 | 10.45% | 247,654 | 9.95% | 247,989 | 8.97% | 249,329 | 9.32% | 250,899 | 9.82% | 324,266 | 13.28% | 300,548 | 13.67% | 294,464 | 14.02% | 550,954 | 24.97% | 535,057 | 29.42% | 515,399 | 31.68% | 510,766 | 31.31% | 509,145 | 30.96% | 504,430 | 29.28% | 632,636 | 37.96% |
| 保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||
| 法定盈餘公積 | 292,855 | 7.82% | 262,228 | 7.24% | 252,267 | 7.97% | 210,356 | 6.42% | 152,616 | 3.72% | 119,821 | 4.5% | 100,193 | 4.24% | 75,667 | 3.04% | 75,667 | 2.74% | 62,546 | 2.34% | 62,546 | 2.45% | 40,622 | 1.66% | 14,024 | 0.64% | 14,024 | 0.67% | 0 | 0% | 0 | 0% | 0 | 0% | 34,692 | 2.08% | ||||||
| 特別盈餘公積 | 45,822 | 1.22% | 42,628 | 1.18% | 50,214 | 1.59% | 49,572 | 1.51% | 47,631 | 1.16% | 44,704 | 1.68% | 43,656 | 1.85% | 5,391 | 0.22% | 5,391 | 0.19% | 2,959 | 0.11% | 2,960 | 0.12% | 2,460 | 0.1% | 3,639 | 0.17% | 3,639 | 0.17% | 0 | 0% | 0 | 0% | 0 | 0% | 4,738 | 0.28% | ||||||
| 未分配盈餘(或待彌補虧損) | 443,837 | 11.85% | 469,296 | 12.96% | 258,404 | 8.16% | 299,647 | 9.15% | 549,142 | 13.37% | 105,242 | 3.95% | 87,053 | 3.68% | 301,380 | 12.1% | 158,245 | 5.72% | 186,696 | 6.98% | 37,466 | 1.47% | 200,225 | 8.2% | 329,431 | 14.98% | 152,305 | 7.25% | 220,240 | 9.98% | (159,288) | -8.76% | (250,833) | -15.42% | (138,717) | -8.5% | (116,560) | -7.09% | (40,169) | -2.33% | (207,008) | -12.42% |
| 保留盈餘合計 | 782,514 | 20.89% | 774,152 | 21.38% | 560,885 | 17.72% | 559,575 | 17.08% | 749,389 | 18.24% | 269,767 | 10.13% | 230,902 | 9.76% | 382,438 | 15.36% | 239,303 | 8.65% | 252,201 | 9.43% | 102,972 | 4.03% | 243,307 | 9.97% | 347,094 | 15.79% | 169,968 | 8.09% | 220,240 | 9.98% | (159,288) | -8.76% | (250,833) | -15.42% | (138,717) | -8.5% | (116,560) | -7.09% | (40,169) | -2.33% | (167,578) | -10.06% |
| 其他權益 | ||||||||||||||||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | (3,944) | -0.11% | (2,572) | -0.07% | (3,702) | -0.12% | (5,093) | -0.16% | (5,608) | -0.14% | (5,545) | -0.21% | (4,374) | -0.18% | (3,891) | -0.16% | (4,130) | -0.15% | (5,938) | -0.22% | (4,795) | -0.19% | (4,898) | -0.2% | (3,053) | -0.14% | (3,977) | -0.19% | (3,537) | -0.16% | (4,712) | -0.26% | (4,284) | -0.26% | (4,555) | -0.28% | (4,701) | -0.29% | (4,593) | -0.27% | (4,924) | -0.3% |
| 透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (39,013) | -1.04% | (44,144) | -1.22% | (37,983) | -1.2% | (45,889) | -1.4% | (43,698) | -1.06% | (41,996) | -1.58% | (42,140) | -1.78% | (39,049) | -1.57% | (31,800) | -1.15% | (31,800) | -1.19% | ||||||||||||||||||||||
| 其他權益-其他 | (10,996) | -0.29% | (27,249) | -0.75% | (42,710) | -1.35% | 0 | 0% | (6,929) | -0.26% | (18,120) | -0.77% | (9,512) | -0.38% | (17,074) | -0.62% | (20,500) | -0.77% | (30,257) | -1.18% | (33,748) | -1.38% | ||||||||||||||||||||
| 其他權益合計 | (53,953) | -1.44% | (73,965) | -2.04% | (84,395) | -2.67% | (50,982) | -1.56% | (49,306) | -1.2% | (54,470) | -2.05% | (64,634) | -2.73% | (52,452) | -2.11% | (53,004) | -1.92% | (58,238) | -2.18% | (35,052) | -1.37% | (38,646) | -1.58% | (3,053) | -0.14% | (3,977) | -0.19% | (3,537) | -0.16% | (4,712) | -0.26% | (4,284) | -0.26% | (4,555) | -0.28% | (4,701) | -0.29% | (4,593) | -0.27% | (4,924) | -0.3% |
| 庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
| 歸屬於母公司業主之權益合計 | 2,006,551 | 53.56% | 1,963,623 | 54.23% | 1,695,134 | 53.55% | 1,680,627 | 51.3% | 1,832,088 | 44.6% | 1,347,258 | 50.6% | 1,321,676 | 55.87% | 1,483,632 | 59.59% | 1,340,380 | 48.47% | 1,349,784 | 50.47% | 1,225,611 | 47.99% | 1,435,919 | 58.82% | 1,541,281 | 70.09% | 1,356,997 | 64.61% | 1,664,199 | 75.42% | 1,254,219 | 68.97% | 1,125,524 | 69.19% | 1,232,736 | 75.58% | 1,253,126 | 76.19% | 1,324,910 | 76.9% | 1,325,376 | 79.53% |
| 非控制權益 | 3,673 | 0.1% | 4,507 | 0.12% | 4,716 | 0.15% | 3,352 | 0.1% | 3,973 | 0.1% | 880 | 0.03% | 896 | 0.04% | 911 | 0.04% | 925 | 0.03% | 943 | 0.04% | 971 | 0.04% | 976 | 0.04% | 1,050 | 0.05% | 1,109 | 0.05% | 1,128 | 0.05% | 1,184 | 0.07% | 1,192 | 0.07% | (5,479) | -0.34% | (3,253) | -0.2% | (109) | -0.01% | 541 | 0.03% |
| 權益總計 | 2,010,224 | 53.66% | 1,968,130 | 54.36% | 1,699,850 | 53.7% | 1,683,979 | 51.4% | 1,836,061 | 44.7% | 1,348,138 | 50.64% | 1,322,572 | 55.91% | 1,484,543 | 59.62% | 1,341,305 | 48.5% | 1,350,727 | 50.51% | 1,226,582 | 48.03% | 1,436,895 | 58.86% | 1,542,331 | 70.14% | 1,358,106 | 64.66% | 1,665,327 | 75.47% | 1,255,403 | 69.03% | 1,126,716 | 69.26% | 1,227,257 | 75.24% | 1,249,873 | 75.99% | 1,324,801 | 76.9% | 1,325,917 | 79.56% |
| 負債及權益總計 | 3,746,401 | 100% | 3,620,699 | 100% | 3,165,513 | 100% | 3,276,039 | 100% | 4,107,490 | 100% | 2,662,346 | 100% | 2,365,667 | 100% | 2,489,887 | 100% | 2,765,502 | 100% | 2,674,245 | 100% | 2,553,718 | 100% | 2,441,040 | 100% | 2,198,880 | 100% | 2,100,276 | 100% | 2,206,667 | 100% | ||||||||||||
| 預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
創惟(6104) 截至2024年第1季「流動資產」總計約為NT$20.55億元,相較上一季增加約NT$3,604萬元、相較去年年末增加約NT$3,604萬元
創惟(6104) 2024年第1季財報顯示公司「流動資產」總計約NT$20.55億元、約佔整體資產的64.93%。
對比上一季
上一季流動資產總計約NT$20.19億元、約佔整體資產的64.14%。今年第1季相較上一季增加約NT$3,604萬元。
對比去年年末
去年年末流動資產則為NT$20.19億元、約佔整體資產的64.14%。今年第1季相較去年年末增加約NT$3,604萬元。
| TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 流動資產 | 2,055,387 | 64.93% | 2,019,351 | 64.14% | 2,085,529 | 65.62% | 2,088,663 | 66.17% | 2,184,635 | 66.69% | 2,344,862 | 68.51% | 2,490,578 | 70.31% | 2,526,859 | 70.35% | 3,036,660 | 73.93% | 2,482,688 | 69.52% | 2,092,775 | 65.90% | 1,781,730 | 62.10% | 1,560,737 | 58.62% | 1,518,556 | 57.96% | 1,442,888 | 57.97% | 1,412,985 | 57.57% | 1,330,989 | 56.26% | 1,155,648 | 53.14% | 1,185,656 | 54.09% | 1,384,970 | 58.32% | 1,497,359 | 60.14% | 1,638,989 | 62.28% | 1,664,042 | 63.74% | 1,820,631 | 65.83% | 1,724,482 | 64.48% | 1,679,516 | 63.79% | 1,619,886 | 62.98% | 1,621,229 | 63.49% | 1,508,310 | 61.79% | 1,424,611 | 60.43% | 1,337,337 | 58.48% | 1,290,808 | 57.68% | 1,249,863 | 56.84% | 1,232,505 | 56.40% | 1,077,363 | 61.50% | 1,426,690 | 67.93% | 1,574,678 | 71.36% | 1,492,787 | 70.33% | 1,428,998 | 69.43% | 1,241,173 | 68.25% |
非流動資產
創惟(6104) 截至2023年第2季「非流動資產」總計約為NT$10.68億元,相較上一季減少約NT$-2,366萬元、相較去年年末減少約NT$-998萬元
創惟(6104) 2023年第2季財報顯示公司「非流動資產」總計約NT$10.68億元、約佔整體資產的33.83%。
對比上一季
上一季非流動資產總計約NT$10.91億元、約佔整體資產的33.31%。今年第2季相較上一季減少約NT$-2,366萬元。
對比去年年末
去年年末非流動資產則為NT$10.78億元、約佔整體資產的31.49%。今年第2季相較去年年末減少約NT$-998萬元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 非流動資產 | 1,067,749 | 33.83% | 1,091,404 | 33.31% | 1,077,733 | 31.49% | 1,051,794 | 29.69% | 1,065,095 | 29.65% | 1,070,830 | 26.07% | 1,088,539 | 30.48% | 1,082,821 | 34.10% | 1,087,428 | 37.90% | 1,101,609 | 41.38% | 1,101,675 | 42.04% | 1,046,035 | 42.03% | 1,041,185 | 42.43% | 1,034,678 | 43.74% | 1,019,029 | 46.86% | 1,006,537 | 45.91% | 989,775 | 41.68% | 992,528 | 39.86% | 992,587 | 37.72% | 946,763 | 36.26% | 944,871 | 34.17% | 949,763 | 35.52% | 953,398 | 36.21% | 952,033 | 37.02% | 932,489 | 36.51% | 932,730 | 38.21% | 932,742 | 39.57% | 949,581 | 41.52% | 947,192 | 42.32% | 949,017 | 43.16% | 952,669 | 43.60% | 674,382 | 38.50% | 673,586 | 32.07% | 631,989 | 28.64% | 629,789 | 29.67% | 629,317 | 30.57% | 577,396 | 31.75% | 588,746 | 36.19% | 571,927 | 34.09% | 619,563 | 35.53% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。