首頁>台灣股市>新普>財務分析 - 現金流量表
6121
379
TWD
-1.50 (-0.39%)
2026.09.14收盤

新普-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第二季 (最新)
單季
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)2,918,10613.95%1,818,1439.26%1,945,59310.24%2,000,79110.11%3,224,38913.55%2,549,81210.57%1,645,3468.4%1,229,2627.35%1,020,0036.83%779,6886.17%895,1646.59%1,091,8646.98%1,073,7557.87%826,8917.19%1,367,1999.53%
本期稅前淨利(淨損)2,918,106518.95%1,818,14343.66%1,945,593135.74%2,000,79160.9%3,224,389653.96%2,549,81285.46%1,645,34648.59%1,229,26273.77%1,020,003103.01%779,688-449%895,164142.86%1,091,864106.85%1,073,755153.69%826,89170.27%1,367,19982.55%
調整項目
收益費損項目
折舊費用628,260111.73%596,21714.32%615,66042.95%544,08716.56%485,24998.42%445,95714.95%328,4979.7%302,26818.14%302,96830.6%270,201-155.6%295,08747.09%264,62125.89%223,04131.92%148,88912.65%31,6741.91%
攤銷費用45,4328.08%22,1380.53%13,5670.95%16,1610.49%13,6972.78%11,7010.39%8,7300.26%9,7000.58%8,4680.86%7,622-4.39%7,5751.21%4,2300.41%4,2780.61%4,1220.35%3,8800.23%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數00%(216)-0.01%00%(9)0%7,4281.51%(338)-0.01%(19,807)-0.58%(472)-0.03%(14,720)-1.49%
利息費用8,0961.44%2,0240.05%22,5731.57%27,9700.85%14,3132.9%1,8710.06%7,4630.22%23,0581.38%12,6771.28%15,920-9.17%3,1450.5%19,2371.88%22,6343.24%14,2111.21%29,6531.79%
利息收入(297,745)-52.95%(289,377)-6.95%(390,321)-27.23%(281,790)-8.58%(81,671)-16.56%(50,263)-1.68%(78,526)-2.32%(94,948)-5.7%(82,699)-8.35%(71,105)40.95%(45,985)-7.34%(53,871)-5.27%(63,432)-9.08%(6,137)-0.52%(73,823)-4.46%
股份基礎給付酬勞成本00%00%00%00%00%00%
採用權益法認列之關聯企業及合資損失(利益)之份額00%1,9780.05%1,4150.1%4550.01%00%00%00%10,4040.88%2260.01%
處分及報廢不動產、廠房及設備損失(利益)3,6830.65%1,6800.04%41,8212.92%23,4710.71%4,1110.83%32,2981.08%29,4320.87%6,6160.4%35,6583.6%3,948-2.27%3,7360.6%(1,632)-0.16%3,9940.57%5,0310.43%2,2340.13%
非金融資產減損迴轉利益(14,830)-2.64%9,8060.24%(10,826)-0.76%409,79512.47%307,57562.38%74,4492.5%198,7675.87%47,3772.84%7510.08%
未實現外幣兌換損失(利益)215,40738.31%1,625,35839.03%(36,132)-2.52%(267,295)-8.14%(110,977)-22.51%(56,518)-1.89%(7,546)-0.22%17,1861.03%(26,657)-2.69%42,017-24.2%(13,755)-2.2%(60,502)-5.92%30,6454.39%68,0565.78%(15,526)-0.94%
收益費損項目合計567,468100.92%1,963,90047.16%257,75717.98%449,11213.67%639,725129.75%459,15715.39%467,01013.79%267,50516.05%220,52022.27%(308,852)177.86%153,52424.5%172,58216.89%345,74749.49%236,73120.12%(136,701)-8.25%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少(47,003)-8.36%(593,195)-14.24%(243,317)-16.98%140,5944.28%(68,465)-13.89%50,3481.69%(73,610)-2.17%
應收帳款(增加)減少(2,081,016)-370.08%(846,494)-20.33%(1,171,503)-81.74%(586,259)-17.84%395,23080.16%(89,240)-2.99%(2,967,515)-87.63%(2,662,546)-159.78%(929,303)-93.85%(1,079,346)621.56%(712,621)-113.72%(245,927)-24.07%(1,342,038)-192.09%(219,187)-18.63%(1,110,390)-67.04%
其他應收款(增加)減少(8,136)-1.45%(2,012)-0.05%(377,967)-26.37%(54,306)-1.65%(39,174)-7.95%(41,324)-1.39%(4,067)-0.12%(21,298)-1.28%(7,910)-0.8%(9,454)5.44%(1,082)-0.17%42,6814.18%9,7761.4%12,4171.06%1,5520.09%
存貨(增加)減少(31,310)-5.57%1,757,71442.21%864,76860.33%1,173,88635.73%(1,344,340)-272.66%(688,780)-23.09%(1,872,844)-55.31%114,6216.88%(686,747)-69.36%(1,283,744)739.27%3,081,873491.82%928,22190.83%453,41464.9%236,81520.13%(1,270,780)-76.73%
預付款項(增加)減少735,418130.78%219,8525.28%(101,765)-7.1%(41,445)-1.26%(24,024)-4.87%347,95311.66%(27,886)-0.82%(40,617)-2.44%14,8521.5%(6,378)3.67%23,6263.77%(7,891)-0.77%(12,864)-1.84%(9,685)-0.82%(2,753)-0.17%
其他流動資產(增加)減少(4,657)-0.83%37,6590.9%(83,963)-5.86%35,0831.07%128,46226.05%(36,368)-1.22%(84,990)-2.51%(70,466)-4.23%(148,778)-15.03%(138)0.08%(83,498)-13.33%16,2511.59%(24,604)-3.52%(19,602)-1.67%(22,413)-1.35%
與營業活動相關之資產之淨變動合計(1,436,704)-255.5%573,52413.77%(1,113,747)-77.71%667,55320.32%(952,311)-193.15%(457,411)-15.33%(5,030,912)-148.57%(2,680,306)-160.85%(1,757,832)-177.53%(2,379,060)1370.03%2,308,298368.37%733,33571.76%(916,316)-131.15%7580.06%(2,404,784)-145.2%
與營業活動相關之負債之淨變動
應付帳款增加(減少)(543,137)-96.59%1,157,81327.8%1,421,40099.17%1,307,27539.79%(994,221)-201.65%1,271,62842.62%7,288,489215.24%2,956,182177.41%1,315,106132.82%2,507,049-1443.74%(1,521,221)-242.77%(446,493)-43.69%377,00453.96%392,96033.4%2,947,475177.96%
其他應付款增加(減少)48,2488.58%(117,883)-2.83%622,56143.44%(11,827)-0.36%(50,877)-10.32%(146,784)-4.92%(871,861)-25.75%472,84728.38%547,75855.32%(153,645)88.48%(186,900)-29.83%296,01228.97%215,19430.8%148,23412.6%419,12225.31%
負債準備增加(減少)(35,975)-6.4%(309,594)-7.43%317,58522.16%(3,542)-0.11%(11,895)-2.41%11,6590.39%12,7770.38%22,9581.38%(1,078)-0.11%(88,909)51.2%(198,259)-31.64%213,25020.87%70,91910.15%6,8420.58%37,8342.28%
其他流動負債增加(減少)357,52563.58%(268,892)-6.46%(326,845)-22.8%83,5732.54%23,9274.85%126,7844.25%214,2486.33%(29,734)-1.78%(82,653)-8.35%(284,916)164.07%(474,280)-75.69%(719,329)-70.39%(101,776)-14.57%40,5363.44%(93,124)-5.62%
與營業活動相關之負債之淨變動合計(173,339)-30.83%461,44411.08%2,034,701141.96%1,375,47941.86%(1,033,066)-209.52%1,263,28742.34%6,643,653196.2%3,422,179205.37%1,779,662179.74%1,979,959-1140.2%(2,400,012)-383.01%(644,676)-63.09%569,58681.53%585,19749.73%3,303,819199.48%
與營業活動相關之資產及負債之淨變動合計(1,610,043)-286.33%1,034,96824.85%920,95464.25%2,043,03262.18%(1,985,377)-402.67%805,87627.01%1,612,74147.63%741,87344.52%21,8302.2%(399,101)229.83%(91,714)-14.64%88,6598.68%(346,730)-49.63%585,95549.8%899,03554.28%
調整項目合計(1,042,575)-185.41%2,998,86872.01%1,178,71182.24%2,492,14475.85%(1,345,652)-272.92%1,265,03342.4%2,079,75161.42%1,009,37860.57%242,35024.48%(707,953)407.69%61,8109.86%261,24125.56%(983)-0.14%822,68669.91%762,33446.03%
營運產生之現金流入(流出)1,875,531333.54%4,817,011115.67%3,124,304217.98%4,492,935136.75%1,878,737381.04%3,814,845127.86%3,725,097110.01%2,238,640134.34%1,262,353127.49%71,735-41.31%956,974152.72%1,353,105132.41%1,072,772153.55%1,649,577140.19%2,129,533128.58%
支付之利息(3,515)-0.63%(2,195)-0.05%(30,535)-2.13%(21,644)-0.66%(15,013)-3.04%(127)0%(5,424)-0.16%(19,637)-1.18%(6,135)3.53%(3,174)-0.51%(19,152)-1.87%(31,157)-4.46%(14,962)-1.27%(25,307)-1.53%
退還(支付)之所得稅(1,309,704)-232.91%(650,426)-15.62%(1,660,478)-115.85%(1,185,729)-36.09%(1,370,671)-278%(831,157)-27.86%(333,429)-9.85%(552,660)-33.17%(227,481)-22.97%(239,250)137.78%(327,179)-52.21%(312,041)-30.54%(342,960)-49.09%
營業活動之淨現金流入(流出)562,312100%4,164,390100%1,433,291100%3,285,562100%493,053100%2,983,561100%3,386,244100%1,666,343100%990,157100%(173,650)100%626,621100%1,021,912100%698,655100%1,176,700100%1,656,233100%
投資活動之現金流量
處分透過其他綜合損益按公允價值衡量之金融資產00%630,056-25.06%00%50,000-4.95%00%
透過其他綜合損益按公允價值衡量之金融資產減資退回股款00%
取得按攤銷後成本衡量之金融資產174,6844.95%00%00%(208)0.02%00%(861,582)46.22%(661,250)39.4%(40,440)47.09%
處分按攤銷後成本衡量之金融資產3,751,584106.27%(1,744,412)69.37%2,232,962136.82%00%(405,644)40.08%00%
取得透過損益按公允價值衡量之金融資產(42,857)-1.21%00%(35,913)-2.2%00%(27,990)2.77%(462,685)24.82%(550,363)32.8%13,178-15.34%(222,289)-10.12%(491,317)13.8%00%(37,826)1.53%(104,446)2.52%(173,967)6.89%00%
處分透過損益按公允價值衡量之金融資產00%00%00%88-0.01%125,331-12.38%402,744-21.61%433,207-25.81%96,9404.41%428,540-12.04%464,231-69.26%
取得採用權益法之投資00%00%00%(47,000)4.66%
取得不動產、廠房及設備(700,447)-19.84%(1,711,429)68.06%(476,321)-29.18%(1,362,096)134.95%(757,631)74.86%(1,024,322)54.96%(821,415)48.95%(59,128)68.84%(356,555)-16.23%(761,520)21.39%(377,599)56.34%(231,486)9.35%(423,117)10.2%(532,915)21.1%(330,088)155.39%
處分不動產、廠房及設備22,3600.63%199,461-7.93%16,3491%74,900-7.42%10,960-1.08%56,111-3.01%(36,475)2.17%12,552-14.61%198,2379.02%5,308-0.15%154,925-23.11%67,417-2.72%85,623-2.06%12,946-0.51%(6,065)2.86%
存出保證金減少(6,944)-0.2%24,101-0.96%(991)-0.06%174-0.02%(1,238)0.12%523-0.03%(88,175)5.25%49-0.06%420%1,297-0.04%1,827-0.27%4,045-0.16%(9,544)0.23%2,710-0.11%277-0.13%
取得無形資產(28,516)-0.81%(77,123)3.07%(121,229)-7.43%(22,052)2.18%(30,782)3.04%(23,779)1.28%(16,906)1.01%(20,078)23.38%(10,680)-0.49%(920)0.03%(10,242)1.53%(8,453)0.34%(4,241)0.1%(8,237)0.33%(3,875)1.82%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
收取之利息339,5169.62%274,391-10.91%353,32421.65%273,118-27.06%74,914-7.4%49,099-2.63%63,224-3.77%86,320-100.5%122,9075.59%48,182-1.35%40,976-6.11%59,156-2.39%62,898-1.52%5,515-0.22%65,125-30.66%
投資活動之淨現金流入(流出)3,530,215100%(2,514,598)100%1,632,102100%(1,009,343)100%(1,012,080)100%(1,863,891)100%(1,678,153)100%(85,887)100%2,197,168100%(3,560,457)100%(670,237)100%(2,476,854)100%(4,148,691)100%(2,525,183)100%(212,422)100%
籌資活動之現金流量
短期借款增加487,324-122.45%00%113,098-6.52%212,880103.29%1,054,874100.39%00%(149,662)74.72%366,794101.88%691,644272300.79%1,189,079100%817,373100%(1,527,847)100%811,301100%
短期借款減少(958,824)240.92%18,741155.42%(1,840,490)106.08%(1,969,033)100%3,315,249100%
存入保證金增加1,829-0.46%(939)-7.79%730%(83)-0.04%(1,038)-0.1%(267)2.01%1,210-0.6%
租賃本金償還39-0.01%(5,744)-47.64%(7,642)0.44%(6,705)-3.25%(3,023)-0.29%(2,995)22.58%(3,121)1.56%
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
非控制權益變動00%00%00%00%00%(10,000)75.4%
籌資活動之淨現金流入(流出)(397,977)100%12,058100%(1,734,961)100%206,092100%1,050,813100%(13,262)100%(200,305)100%360,038100%(1,969,033)100%3,315,249100%254100%1,189,079100%817,373100%(1,527,847)100%811,301100%
匯率變動對現金及約當現金之影響152,845(2,695,987)221,484(432,013)(4,920)(69,633)(188,903)(79,534)11,41586,993(65,117)(197,162)4,32877,120(39,296)
本期現金及約當現金增加(減少)數3,847,395(1,034,137)1,551,9162,050,298526,8661,036,7751,318,8831,860,9601,229,707(331,865)(108,479)(463,025)(2,628,335)(2,799,210)2,215,816
期初現金及約當現金餘額000000000000000
期末現金及約當現金餘額3,847,395(1,034,137)1,551,9162,050,298526,8661,036,7751,318,8831,860,9601,229,707(331,865)(108,479)(463,025)(2,628,335)(2,799,210)2,215,816
現金及約當現金27,399,55032.67%24,292,26932.37%21,707,80528.62%20,907,34227.21%19,243,65523.31%18,223,98525.69%10,351,04318.4%7,549,39914.94%8,803,37519.32%7,347,63915.84%8,373,97021.63%13,639,69730.47%9,489,20023.54%7,380,89320.52%11,771,12330.11%
今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)5,210,25313.23%4,134,96710.88%3,570,4539.76%3,950,68310.1%5,774,70612.49%4,670,57110.04%2,614,5917.68%2,090,9286.72%1,842,6746.59%1,551,4606.37%1,788,7166.64%2,324,9177.58%2,031,0897.88%1,760,2757.65%2,293,7138.77%
本期稅前淨利(淨損)5,210,253187.33%4,134,96787.74%3,570,453188.74%3,950,68363.06%5,774,706144.35%4,670,571199.1%2,614,59154.75%2,090,92850.68%1,842,674237.18%1,551,460954.03%1,788,71693.69%2,324,91767.55%2,031,08938.67%1,760,27533.3%2,293,71356.34%
調整項目
收益費損項目
折舊費用1,241,53644.64%1,228,25626.06%1,209,69063.95%1,090,54517.41%961,43924.03%889,57337.92%662,26613.87%615,19614.91%593,07076.34%549,647337.99%581,42630.45%519,95015.11%469,0058.93%400,9377.59%231,9235.7%
攤銷費用71,5382.57%42,9710.91%27,6741.46%32,4460.52%24,6010.61%23,2880.99%17,4350.37%18,5210.45%16,9842.19%14,7849.09%15,9310.83%10,3840.3%8,7030.17%7,1580.14%6,2780.15%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數(1,636)-0.06%(216)0%40%(22)0%7,4020.19%(473)-0.02%(19,845)-0.42%(322)-0.01%(14,858)-1.91%5,8563.6%
利息費用16,6000.6%4,2110.09%50,4382.67%48,9550.78%16,5200.41%3,4030.15%12,1670.25%42,4421.03%26,9923.47%19,82412.19%7,3430.38%30,7680.89%47,6100.91%29,1110.55%48,9891.2%
利息收入(583,929)-20.99%(641,622)-13.62%(727,833)-38.48%(516,239)-8.24%(143,949)-3.6%(95,431)-4.07%(171,233)-3.59%(179,346)-4.35%(160,200)-20.62%(121,644)-74.8%(91,757)-4.81%(103,155)-3%(116,451)-2.22%(39,940)-0.76%(126,066)-3.1%
股利收入(20,835)-0.75%(5,708)-0.12%00%(23,733)-0.38%00%00%00%00%00%(1,083)-0.02%00%
股份基礎給付酬勞成本00%00%00%00%00%23,5841.01%
採用權益法認列之關聯企業及合資損失(利益)之份額00%2,8210.06%1,8790.1%4400.01%00%00%00%00%00%13,1680.25%2,5660.06%
處分及報廢不動產、廠房及設備損失(利益)4,8980.18%20,9950.45%46,1022.44%26,5050.42%1,6190.04%33,4791.43%29,6150.62%22,4960.55%41,5225.34%4,0742.51%1,9960.1%5,3580.16%3,9970.08%14,7210.28%2,7100.07%
非金融資產減損迴轉利益(33,218)-1.19%22,7990.48%(14,058)-0.74%802,95212.82%312,9067.82%124,6435.31%292,8076.13%(16,592)-0.4%(67,605)-8.7%(252,657)-155.36%00%00%150,0002.86%
未實現外幣兌換損失(利益)71,1282.56%1,346,84228.58%(730,370)-38.61%(451,843)-7.21%(342,245)-8.56%(94,962)-4.05%(54,116)-1.13%(40,758)-0.99%(99,517)-12.81%(93,748)-57.65%82,2824.31%(58,191)-1.69%(14,194)-0.27%(6,095)-0.12%(58,289)-1.43%
收益費損項目合計766,08227.54%2,021,34942.89%(136,474)-7.21%1,010,00616.12%838,29320.96%907,10438.67%769,09616.1%403,7329.79%224,49328.9%(322,897)-198.56%460,03024.1%399,96711.62%538,90510.26%574,47310.87%(11,492)-0.28%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少53,1091.91%(722,523)-15.33%455,17224.06%422,2966.74%254,8646.37%272,42911.61%87,2271.83%
應收帳款(增加)減少2,232,43980.27%562,93711.95%1,640,73386.73%219,2163.5%3,878,82496.96%1,053,19444.9%189,3633.97%126,9713.08%2,586,039332.87%2,631,1461617.95%1,652,82486.57%4,619,061134.21%4,962,36894.48%3,984,27375.38%(1,934,003)-47.51%
其他應收款(增加)減少(10,122)-0.36%(277,172)-5.88%(54,164)-2.86%(74,152)-1.18%(24,166)-0.6%(19,118)-0.81%5050.01%(25,195)-0.61%100,11712.89%(19,459)-11.97%(3,266)-0.17%67,4361.96%13,9130.26%11,6240.22%23,6280.58%
存貨(增加)減少(2,344,037)-84.28%1,144,29924.28%367,25019.41%1,440,81123%(5,170,899)-129.26%(1,317,733)-56.17%(2,377,269)-49.78%2,014,66248.83%(1,699,079)-218.7%(2,316,385)-1424.4%3,767,518197.33%729,70321.2%857,94516.33%596,74611.29%(1,495,021)-36.72%
預付款項(增加)減少431,04915.5%(61,412)-1.3%(134,871)-7.13%(144,288)-2.3%(45,011)-1.13%(79,882)-3.41%15,7420.33%(47,984)-1.16%(14,241)-1.83%(67,320)-41.4%61,9613.25%(25,489)-0.74%(21,245)-0.4%(18,573)-0.35%(31,788)-0.78%
其他流動資產(增加)減少59,5732.14%18,9810.4%(119,506)-6.32%(56,687)-0.9%148,9883.72%1,1840.05%(129,636)-2.71%(16,073)-0.39%(232,954)-29.99%(25,625)-15.76%(71,266)-3.73%91,3612.65%(62,773)-1.2%(44,162)-0.84%1,029,80925.3%
與營業活動相關之資產之淨變動合計422,01115.17%665,11014.11%2,154,614113.9%1,807,19628.84%(957,400)-23.93%(89,926)-3.83%(2,214,068)-46.36%2,055,05349.81%735,28994.64%202,357124.43%5,407,771283.25%5,482,072159.29%5,750,208109.48%4,529,90885.7%(2,407,375)-59.14%
與營業活動相關之負債之淨變動
應付帳款增加(減少)(2,784,826)-100.13%(44,291)-0.94%(2,910,812)-153.87%1,124,75717.95%(167,588)-4.19%(1,627,971)-69.4%4,717,05798.77%(335,190)-8.12%(1,358,928)-174.92%791,250486.56%(3,360,317)-176%(4,353,389)-126.49%(4,117,835)-78.4%(1,398,565)-26.46%4,137,362101.63%
其他應付款增加(減少)1,6070.06%(1,092,394)-23.18%427,00422.57%(375,201)-5.99%(73,279)-1.83%(537,409)-22.91%(884,321)-18.52%389,2769.43%(2,317)-0.3%(1,264,528)-777.59%(1,108,075)-58.04%48,0481.4%169,8293.23%90,9101.72%336,6058.27%
負債準備增加(減少)(11,527)-0.41%(376,110)-7.98%645,61534.13%3,9780.06%(19,018)-0.48%50,2322.14%24,4550.51%24,8090.6%(3,594)-0.46%(355,188)-218.41%(157,954)-8.27%253,6557.37%81,1601.55%18,2160.34%76,7461.89%
其他流動負債增加(減少)632,19922.73%87,2141.85%(86,308)-4.56%161,7382.58%131,8663.3%(17,132)-0.73%200,3094.19%201,0114.87%(256,605)-33.03%(61,466)-37.8%(650,866)-34.09%(268,308)-7.8%1,350,75325.72%209,1463.96%137,3563.37%
與營業活動相關之負債之淨變動合計(2,162,547)-77.75%(1,425,581)-30.25%(1,924,501)-101.73%915,27214.61%(128,019)-3.2%(2,132,280)-90.9%4,057,50084.96%280,0126.79%(1,620,815)-208.63%(890,980)-547.88%(5,279,412)-276.52%(4,297,943)-124.88%(2,511,353)-47.81%(1,068,509)-20.22%4,687,966115.16%
與營業活動相關之資產及負債之淨變動合計(1,740,536)-62.58%(760,471)-16.14%230,11312.16%2,722,46843.45%(1,085,419)-27.13%(2,222,206)-94.73%1,843,43238.6%2,335,06556.6%(885,526)-113.98%(688,623)-423.45%128,3596.72%1,184,12934.41%3,238,85561.66%3,461,39965.49%2,280,59156.02%
調整項目合計(974,454)-35.04%1,260,87826.76%93,6394.95%3,732,47459.57%(247,126)-6.18%(1,315,102)-56.06%2,612,52854.7%2,738,79766.38%(661,033)-85.09%(1,011,520)-622.01%588,38930.82%1,584,09646.03%3,777,76071.92%4,035,87276.35%2,269,09955.74%
營運產生之現金流入(流出)4,235,799152.3%5,395,845114.5%3,664,092193.69%7,683,157122.63%5,527,580138.18%3,355,469143.04%5,227,119109.45%4,829,725117.06%1,181,641152.1%539,940332.02%2,377,105124.51%3,909,013113.58%5,808,849110.59%5,796,147109.66%4,562,812112.08%
支付之利息(12,034)-0.43%(6,644)-0.14%(32,725)-1.73%(42,372)-0.68%(15,430)-0.39%(2,820)-0.12%(14,852)-0.31%(37,744)-0.91%(50,885)-6.55%(12,401)-7.63%(29,819)-1.56%(34,955)-1.02%(48,978)-0.93%(27,476)-0.52%(42,320)-1.04%
退還(支付)之所得稅(1,442,469)-51.86%(676,624)-14.36%(1,739,668)-91.96%(1,375,337)-21.95%(1,511,788)-37.79%(1,006,822)-42.92%(436,508)-9.14%(666,079)-16.14%(353,861)-45.55%(364,917)-224.4%(438,068)-22.94%(432,447)-12.57%(507,447)-9.66%
營業活動之淨現金流入(流出)2,781,296100%4,712,577100%1,891,699100%6,265,448100%4,000,362100%2,345,827100%4,775,759100%4,125,902100%776,895100%162,622100%1,909,218100%3,441,611100%5,252,424100%5,285,689100%4,070,881100%
投資活動之現金流量
處分透過其他綜合損益按公允價值衡量之金融資產00%723,755-279.39%00%59,722-0.65%273,259-18.53%00%
透過其他綜合損益按公允價值衡量之金融資產減資退回股款9,8650.25%29,000-11.19%
取得按攤銷後成本衡量之金融資產00%00%00%(7,945,704)87.1%00%(1,765,126)59.3%(864,616)42.55%(1,166,090)76.86%
處分按攤銷後成本衡量之金融資產3,751,58493.84%458,898-177.15%2,604,75275.48%00%930,631-63.09%00%3,249,293149.49%
取得透過損益按公允價值衡量之金融資產(78,872)-1.97%(63,437)24.49%(35,913)-1.04%(50,101)0.55%(216,262)14.66%(1,865,797)62.68%(1,018,413)50.12%(257,653)16.98%(222,289)-10.23%00%00%(372,446)24.22%(178,245)3.95%(491,163)8.41%00%
處分透過損益按公允價值衡量之金融資產00%00%00%880%652,533-44.24%1,758,072-59.06%888,492-43.73%00%428,540-11.59%1,031,849-108.01%
取得採用權益法之投資00%00%00%(97,000)1.06%
取得不動產、廠房及設備(1,193,296)-29.85%(2,146,756)828.71%(946,985)-27.44%(1,719,045)18.84%(992,678)67.3%(1,220,715)41.01%(1,104,899)54.38%(254,768)16.79%(464,770)-21.38%(1,111,033)30.04%(577,648)60.47%(404,593)26.31%(470,732)10.44%(912,715)15.62%(740,083)52.01%
處分不動產、廠房及設備31,4740.79%230,137-88.84%38,2841.11%124,683-1.37%26,561-1.8%71,151-2.39%34,931-1.72%20,187-1.33%159,1227.32%14,669-0.4%499,732-52.31%156,309-10.17%93,645-2.08%20,919-0.36%665-0.05%
存出保證金減少907,89522.71%(3,659)1.41%1,568,80145.46%1,103-0.01%(2,248,877)152.46%612-0.02%(88,384)4.35%80,203-5.29%1660.01%1,297-0.04%1,827-0.19%4,045-0.26%(9,544)0.21%2,710-0.05%3,228-0.23%
取得無形資產(68,882)-1.72%(87,414)33.74%(128,386)-3.72%(31,014)0.34%(36,608)2.48%(35,783)1.2%(20,653)1.02%(39,969)2.63%(11,800)-0.54%(14,214)0.38%(11,207)1.17%(9,168)0.6%(5,901)0.13%(8,932)0.15%(4,626)0.33%
取得使用權資產00%00%(336,079)-9.74%00%00%00%00%(559)0.04%00%00%00%00%00%00%00%
收取之利息617,45015.44%739,071-285.3%686,46819.89%510,648-5.6%136,393-9.25%80,780-2.71%141,632-6.97%179,854-11.85%187,0778.61%98,989-2.68%87,936-9.2%104,309-6.78%110,025-2.44%43,849-0.75%111,436-7.83%
收取之股利20,8350.52%5,708-2.2%00%23,733-0.26%00%00%00%00%00%1,083-0.02%00%
退還(支付)之所得稅00%(144,351)55.72%
投資活動之淨現金流入(流出)3,998,053100%(259,048)100%3,450,942100%(9,122,887)100%(1,475,048)100%(2,976,806)100%(2,031,910)100%(1,517,135)100%2,173,541100%(3,698,481)100%(955,311)100%(1,537,704)100%(4,510,499)100%(5,842,997)100%(1,422,910)100%
籌資活動之現金流量
短期借款增加487,324-22.49%00%1,673,530-75.03%742,468-43.93%2,408,614100.19%00%(136,916)71.56%590,033101.16%00%00%00%1,948,206100%1,002,842100%(33,719)100%1,824,038100%
短期借款減少(958,824)44.26%(439,550)20.58%(2,040,490)91.49%37,127100%2,259,389100%(691,390)83.1%00%00%
舉借長期借款71,655-3.31%
存入保證金增加2,120-0.1%(492)0.02%(200)0.01%403-0.02%1,4610.06%3400.01%1,188-0.62%
租賃本金償還(11,552)0.53%(12,627)0.59%(13,518)0.61%(9,769)0.58%(6,139)-0.26%(6,021)-0.13%(6,865)3.59%(6,756)-1.16%
發放現金股利(1,757,220)81.11%(1,683,232)78.81%(1,849,705)82.93%(2,423,114)143.38%00%00%00%00%00%00%00%00%00%00%00%
非控制權益變動00%00%00%00%00%4,772,410100.12%(48,732)25.47%
籌資活動之淨現金流入(流出)(2,166,497)100%(2,135,901)100%(2,230,383)100%(1,690,012)100%2,403,936100%4,766,729100%(191,325)100%583,277100%37,127100%2,259,389100%(832,034)100%1,948,206100%1,002,842100%(33,719)100%1,824,038100%
匯率變動對現金及約當現金之影響803,518(1,992,499)929,330(371,226)572,816(171,505)(300,708)82,23512,178(28,299)(89,133)(378,072)(127,713)(84,233)(79,023)
本期現金及約當現金增加(減少)數5,416,370325,1294,041,588(4,918,677)5,502,0663,964,2452,251,8163,274,2792,999,741(1,304,769)32,7403,474,0411,617,054(675,260)4,392,986
期初現金及約當現金餘額21,983,18023,967,14017,666,21725,826,01913,741,58914,259,7408,099,2274,275,1205,803,6348,652,4088,341,23010,165,6567,872,1468,056,1537,378,137
期末現金及約當現金餘額27,399,55024,292,26921,707,80520,907,34219,243,65518,223,98510,351,0437,549,3998,803,3757,347,6398,373,97013,639,6979,489,2007,380,89311,771,123
現金及約當現金27,399,55032.67%24,292,26932.37%21,707,80528.62%20,907,34227.21%19,243,65523.31%18,223,98525.69%10,351,04318.4%7,549,39914.94%8,803,37519.32%7,347,63915.84%8,373,97021.63%13,639,69730.47%9,489,20023.54%7,380,89320.52%11,771,12330.11%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

新普(6121) 2026年第2季「營業活動之現金流」單季為NT$5.62億元、較上一季衰退-74.66%;而今年初至今累積為NT$27.81億元、較去年同期衰退-40.98%。
單季
新普(6121) 最新公布的2026年第2季財報中,本季新增之「營業活動之現金流」為NT$5.62億元,較上一季衰退-74.66%,為過去11年同期中的第10高。 同時新普過去3年、5年與10年的「第2季營業活動之現金流年化成長率」分別為-44.48%、-28.38%與-1.08%。 其中稅前淨利為NT$29.18億元,收益費損相關之調整項目為NT$5.67億元,所得稅/利息等之影響數為NT$-13.13億元
今年初累積至今
今年前6個月營業活動之現金流累積為NT$27.81億元,較去年同期衰退-40.98%,為過去11年同期中的第7高。 同時新普過去3年、5年與10年的「前6個月營業活動之現金流年化成長率」分別為-23.72%、3.46%與3.83%。 其中稅前淨利為NT$52.1億元,收益費損相關之調整項目為NT$7.66億元,所得稅/利息等之影響數為NT$-14.55億元
營業活動之現金流-今年初累積至今
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)2,918,10613.95%1,818,1439.26%1,945,59310.24%2,000,79110.11%3,224,38913.55%2,549,81210.57%1,645,3468.4%1,229,2627.35%1,020,0036.83%779,6886.17%895,1646.59%1,091,8646.98%1,073,7557.87%826,8917.19%1,367,1999.53%
收益費損項目合計567,468100.92%1,963,90047.16%257,75717.98%449,11213.67%639,725129.75%459,15715.39%467,01013.79%267,50516.05%220,52022.27%(308,852)177.86%153,52424.5%172,58216.89%345,74749.49%236,73120.12%(136,701)-8.25%
折舊費用628,260111.73%596,21714.32%615,66042.95%544,08716.56%485,24998.42%445,95714.95%328,4979.7%302,26818.14%302,96830.6%270,201-155.6%295,08747.09%264,62125.89%223,04131.92%148,88912.65%31,6741.91%
攤銷費用45,4328.08%22,1380.53%13,5670.95%16,1610.49%13,6972.78%11,7010.39%8,7300.26%9,7000.58%8,4680.86%7,622-4.39%7,5751.21%4,2300.41%4,2780.61%4,1220.35%3,8800.23%
與營業活動相關之資產及負債之淨變動合計(1,610,043)-286.33%1,034,96824.85%920,95464.25%2,043,03262.18%(1,985,377)-402.67%805,87627.01%1,612,74147.63%741,87344.52%21,8302.2%(399,101)229.83%(91,714)-14.64%88,6598.68%(346,730)-49.63%585,95549.8%899,03554.28%
營業活動之淨現金流入(流出)562,312100%4,164,390100%1,433,291100%3,285,562100%493,053100%2,983,561100%3,386,244100%1,666,343100%990,157100%(173,650)100%626,621100%1,021,912100%698,655100%1,176,700100%1,656,233100%
營業活動之現金流-今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)5,210,25313.23%4,134,96710.88%3,570,4539.76%3,950,68310.1%5,774,70612.49%4,670,57110.04%2,614,5917.68%2,090,9286.72%1,842,6746.59%1,551,4606.37%1,788,7166.64%2,324,9177.58%2,031,0897.88%1,760,2757.65%2,293,7138.77%
收益費損項目合計766,08227.54%2,021,34942.89%(136,474)-7.21%1,010,00616.12%838,29320.96%907,10438.67%769,09616.1%403,7329.79%224,49328.9%(322,897)-198.56%460,03024.1%399,96711.62%538,90510.26%574,47310.87%(11,492)-0.28%
折舊費用1,241,53644.64%1,228,25626.06%1,209,69063.95%1,090,54517.41%961,43924.03%889,57337.92%662,26613.87%615,19614.91%593,07076.34%549,647337.99%581,42630.45%519,95015.11%469,0058.93%400,9377.59%231,9235.7%
攤銷費用71,5382.57%42,9710.91%27,6741.46%32,4460.52%24,6010.61%23,2880.99%17,4350.37%18,5210.45%16,9842.19%14,7849.09%15,9310.83%10,3840.3%8,7030.17%7,1580.14%6,2780.15%
與營業活動相關之資產及負債之淨變動合計(1,740,536)-62.58%(760,471)-16.14%230,11312.16%2,722,46843.45%(1,085,419)-27.13%(2,222,206)-94.73%1,843,43238.6%2,335,06556.6%(885,526)-113.98%(688,623)-423.45%128,3596.72%1,184,12934.41%3,238,85561.66%3,461,39965.49%2,280,59156.02%
營業活動之淨現金流入(流出)2,781,296100%4,712,577100%1,891,699100%6,265,448100%4,000,362100%2,345,827100%4,775,759100%4,125,902100%776,895100%162,622100%1,909,218100%3,441,611100%5,252,424100%5,285,689100%4,070,881100%

投資活動之淨現金流

新普(6121) 2026年第2季「投資活動之淨現金流」單季為NT$35.3億元、較上一季成長654.58%;而今年初至今累積為NT$39.98億元、較去年同期成長1643.36%。
單季
新普(6121) 最新公布的2026年第2季財報中,本季新增之「投資活動之淨現金流」為NT$35.3億元,較上一季成長654.58%,為過去11年同期中的第1高。
今年初累積至今
今年前6個月投資活動之淨現金流累積為NT$39.98億元,較去年同期成長1643.36%,為過去11年同期中的第1高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)3,530,215100%(2,514,598)100%1,632,102100%(1,009,343)100%(1,012,080)100%(1,863,891)100%(1,678,153)100%(85,887)100%2,197,168100%(3,560,457)100%(670,237)100%(2,476,854)100%(4,148,691)100%(2,525,183)100%(212,422)100%
取得不動產、廠房及設備(700,447)-19.84%(1,711,429)68.06%(476,321)-29.18%(1,362,096)134.95%(757,631)74.86%(1,024,322)54.96%(821,415)48.95%(59,128)68.84%(356,555)-16.23%(761,520)21.39%(377,599)56.34%(231,486)9.35%(423,117)10.2%(532,915)21.1%(330,088)155.39%
處分不動產、廠房及設備22,3600.63%199,461-7.93%16,3491%74,900-7.42%10,960-1.08%56,111-3.01%(36,475)2.17%12,552-14.61%198,2379.02%5,308-0.15%154,925-23.11%67,417-2.72%85,623-2.06%12,946-0.51%(6,065)2.86%
取得無形資產(28,516)-0.81%(77,123)3.07%(121,229)-7.43%(22,052)2.18%(30,782)3.04%(23,779)1.28%(16,906)1.01%(20,078)23.38%(10,680)-0.49%(920)0.03%(10,242)1.53%(8,453)0.34%(4,241)0.1%(8,237)0.33%(3,875)1.82%
處分無形資產
取得透過損益按公允價值衡量之金融資產(42,857)-1.21%00%(35,913)-2.2%00%(27,990)2.77%(462,685)24.82%(550,363)32.8%13,178-15.34%(222,289)-10.12%(491,317)13.8%00%(37,826)1.53%(104,446)2.52%(173,967)6.89%00%
處分透過損益按公允價值衡量之金融資產00%00%00%88-0.01%125,331-12.38%402,744-21.61%433,207-25.81%96,9404.41%428,540-12.04%464,231-69.26%
取得透過其他綜合損益按公允價值衡量之金融資產
處分透過其他綜合損益按公允價值衡量之金融資產00%630,056-25.06%00%50,000-4.95%00%
取得按攤銷後成本衡量之金融資產174,6844.95%00%00%(208)0.02%00%(861,582)46.22%(661,250)39.4%(40,440)47.09%
處分按攤銷後成本衡量之金融資產3,751,584106.27%(1,744,412)69.37%2,232,962136.82%00%(405,644)40.08%00%
按攤銷後成本衡量之金融資產到期還本
投資活動之淨現金流-今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)3,998,053100%(259,048)100%3,450,942100%(9,122,887)100%(1,475,048)100%(2,976,806)100%(2,031,910)100%(1,517,135)100%2,173,541100%(3,698,481)100%(955,311)100%(1,537,704)100%(4,510,499)100%(5,842,997)100%(1,422,910)100%
取得不動產、廠房及設備(1,193,296)-29.85%(2,146,756)828.71%(946,985)-27.44%(1,719,045)18.84%(992,678)67.3%(1,220,715)41.01%(1,104,899)54.38%(254,768)16.79%(464,770)-21.38%(1,111,033)30.04%(577,648)60.47%(404,593)26.31%(470,732)10.44%(912,715)15.62%(740,083)52.01%
處分不動產、廠房及設備31,4740.79%230,137-88.84%38,2841.11%124,683-1.37%26,561-1.8%71,151-2.39%34,931-1.72%20,187-1.33%159,1227.32%14,669-0.4%499,732-52.31%156,309-10.17%93,645-2.08%20,919-0.36%665-0.05%
取得無形資產(68,882)-1.72%(87,414)33.74%(128,386)-3.72%(31,014)0.34%(36,608)2.48%(35,783)1.2%(20,653)1.02%(39,969)2.63%(11,800)-0.54%(14,214)0.38%(11,207)1.17%(9,168)0.6%(5,901)0.13%(8,932)0.15%(4,626)0.33%
處分無形資產
取得透過損益按公允價值衡量之金融資產(78,872)-1.97%(63,437)24.49%(35,913)-1.04%(50,101)0.55%(216,262)14.66%(1,865,797)62.68%(1,018,413)50.12%(257,653)16.98%(222,289)-10.23%00%00%(372,446)24.22%(178,245)3.95%(491,163)8.41%00%
處分透過損益按公允價值衡量之金融資產00%00%00%880%652,533-44.24%1,758,072-59.06%888,492-43.73%00%428,540-11.59%1,031,849-108.01%
取得透過其他綜合損益按公允價值衡量之金融資產00%00%(78,340)5.16%(97,374)-4.48%
處分透過其他綜合損益按公允價值衡量之金融資產00%723,755-279.39%00%59,722-0.65%273,259-18.53%00%
取得按攤銷後成本衡量之金融資產00%00%00%(7,945,704)87.1%00%(1,765,126)59.3%(864,616)42.55%(1,166,090)76.86%
處分按攤銷後成本衡量之金融資產3,751,58493.84%458,898-177.15%2,604,75275.48%00%930,631-63.09%00%3,249,293149.49%
按攤銷後成本衡量之金融資產到期還本

籌資活動之淨現金流

新普(6121) 2026年第2季「籌資活動之淨現金流」單季為NT$-3.98億元、較上一季成長77.5%;而今年初至今累積為NT$-21.66億元、較去年同期衰退-1.43%。
單季
新普(6121) 最新公布的2026年第2季財報中,本季新增之「籌資活動之淨現金流」為NT$-3.98億元,較上一季成長77.5%,為過去11年同期中的第10高。
今年初累積至今
今年前6個月籌資活動之淨現金流累積為NT$-21.66億元,較去年同期衰退-1.43%,為過去11年同期中的第11高。
籌資活動之淨現金流-今年初累積至今
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
籌資活動之淨現金流入(流出)(397,977)100%12,058100%(1,734,961)100%206,092100%1,050,813100%(13,262)100%(200,305)100%360,038100%(1,969,033)100%3,315,249100%254100%1,189,079100%817,373100%(1,527,847)100%811,301100%
短期借款增加487,324-122.45%00%113,098-6.52%212,880103.29%1,054,874100.39%00%(149,662)74.72%366,794101.88%691,644272300.79%1,189,079100%817,373100%(1,527,847)100%811,301100%
短期借款減少(958,824)240.92%18,741155.42%(1,840,490)106.08%(1,969,033)100%3,315,249100%
發行公司債
償還公司債
舉借長期借款
償還長期借款
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
庫藏股票買回成本
籌資活動之淨現金流-今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
籌資活動之淨現金流入(流出)(2,166,497)100%(2,135,901)100%(2,230,383)100%(1,690,012)100%2,403,936100%4,766,729100%(191,325)100%583,277100%37,127100%2,259,389100%(832,034)100%1,948,206100%1,002,842100%(33,719)100%1,824,038100%
短期借款增加487,324-22.49%00%1,673,530-75.03%742,468-43.93%2,408,614100.19%00%(136,916)71.56%590,033101.16%00%00%00%1,948,206100%1,002,842100%(33,719)100%1,824,038100%
短期借款減少(958,824)44.26%(439,550)20.58%(2,040,490)91.49%37,127100%2,259,389100%(691,390)83.1%00%00%
發行公司債
償還公司債
舉借長期借款71,655-3.31%
償還長期借款
發放現金股利(1,757,220)81.11%(1,683,232)78.81%(1,849,705)82.93%(2,423,114)143.38%00%00%00%00%00%00%00%00%00%00%00%
庫藏股票買回成本
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來