6180
39.25
TWD+0.25 (0.64%)
2026.05.20收盤
橘子-損益表
合併綜合損益表
第四季 (最新)
單季
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||
| 營業收入合計 | 1,826,732 | 100% | 2,075,704 | 100% | 1,998,960 | 100% | 2,153,768 | 100% | 2,328,372 | 100% | 2,121,358 | 100% | 2,400,184 | 100% | 2,700,053 | 100% | 2,707,428 | 100% | 1,988,957 | 100% | 2,538,062 | 100% | 2,245,389 | 100% | 2,040,111 | 100% | 1,750,819 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||
| 營業成本合計 | 1,420,977 | 77.79% | 1,542,267 | 74.3% | 1,319,350 | 66% | 1,471,487 | 68.32% | 1,154,000 | 49.56% | 1,433,978 | 67.6% | 1,384,105 | 57.67% | 1,686,453 | 62.46% | 2,056,186 | 75.95% | 1,687,810 | 84.86% | 2,264,980 | 89.24% | 1,949,647 | 86.83% | 1,681,438 | 82.42% | 1,180,255 | 67.41% |
| 營業毛利(毛損) | 405,755 | 22.21% | 533,437 | 25.7% | 679,610 | 34% | 682,281 | 31.68% | 1,174,372 | 50.44% | 687,380 | 32.4% | 1,016,079 | 42.33% | 1,013,600 | 37.54% | 651,242 | 24.05% | 301,147 | 15.14% | 273,082 | 10.76% | 295,742 | 13.17% | 358,673 | 17.58% | 570,564 | 32.59% |
| 營業毛利(毛損)淨額 | 405,755 | 22.21% | 533,437 | 25.7% | 679,610 | 34% | 682,281 | 31.68% | 1,174,372 | 50.44% | 687,380 | 32.4% | 1,016,079 | 42.33% | 1,013,600 | 37.54% | 651,242 | 24.05% | 301,147 | 15.14% | 273,082 | 10.76% | 295,742 | 13.17% | 358,673 | 17.58% | 570,564 | 32.59% |
| 營業費用 | ||||||||||||||||||||||||||||
| 推銷費用 | 159,110 | 8.71% | 188,767 | 9.09% | 359,484 | 17.98% | 91,943 | 4.27% | 168,262 | 7.23% | 322,228 | 15.19% | 365,159 | 15.21% | 288,951 | 10.7% | 311,362 | 11.5% | 134,615 | 6.77% | 149,877 | 5.91% | 98,969 | 4.41% | 93,238 | 4.57% | 144,792 | 8.27% |
| 管理費用 | 282,696 | 15.48% | 316,425 | 15.24% | 245,874 | 12.3% | 404,148 | 18.76% | 426,756 | 18.33% | 299,207 | 14.1% | 213,660 | 8.9% | 323,317 | 11.97% | 194,388 | 7.18% | 161,749 | 8.13% | 229,478 | 9.04% | 179,320 | 7.99% | 223,851 | 10.97% | 335,282 | 19.15% |
| 研究發展費用 | 382,826 | 20.96% | 271,679 | 13.09% | 187,976 | 9.4% | 140,527 | 6.52% | 94,386 | 4.05% | 83,392 | 3.93% | 83,874 | 3.49% | 42,751 | 1.58% | 62,111 | 2.29% | 47,357 | 2.38% | 41,153 | 1.62% | 23,315 | 1.04% | 68,031 | 3.33% | 117,610 | 6.72% |
| 預期信用減損損失(利益) | (191) | -0.01% | (481) | -0.02% | 7,645 | 0.38% | 1,930 | 0.09% | 28,293 | 1.22% | 16,150 | 0.76% | 2,349 | 0.1% | 2,008 | 0.07% | ||||||||||||
| 營業費用合計 | 824,441 | 45.13% | 776,390 | 37.4% | 800,979 | 40.07% | 638,548 | 29.65% | 717,697 | 30.82% | 720,977 | 33.99% | 665,042 | 27.71% | 657,027 | 24.33% | 567,861 | 20.97% | 343,721 | 17.28% | 420,508 | 16.57% | 301,604 | 13.43% | 385,120 | 18.88% | 597,684 | 34.14% |
| 營業利益(損失) | (418,686) | -22.92% | (242,953) | -11.7% | (121,369) | -6.07% | 43,733 | 2.03% | 456,675 | 19.61% | (33,597) | -1.58% | 351,037 | 14.63% | 356,573 | 13.21% | 83,381 | 3.08% | (42,574) | -2.14% | (147,426) | -5.81% | (5,862) | -0.26% | (26,447) | -1.3% | (27,120) | -1.55% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||
| 利息收入合計 | 10,972 | 0.6% | 6,654 | 0.32% | 13,671 | 0.68% | 10,877 | 0.51% | 830 | 0.04% | 1,111 | 0.05% | ||||||||||||||||
| 其他收入 | ||||||||||||||||||||||||||||
| 其他收入合計 | 5,800 | 0.32% | 6,921 | 0.33% | 17,944 | 0.9% | 4,648 | 0.22% | 935 | 0.04% | 8,353 | 0.39% | 7,256 | 0.3% | 14,465 | 0.54% | 13,526 | 0.5% | 29,421 | 1.48% | 39,495 | 1.56% | 4,645 | 0.21% | 39,519 | 1.94% | (24,138) | -1.38% |
| 其他利益及損失 | ||||||||||||||||||||||||||||
| 其他利益及損失淨額 | (16,506) | -0.9% | (3,794) | -0.18% | (3,057) | -0.15% | (2,837) | -0.13% | (132,275) | -5.68% | 7,484 | 0.35% | (48,383) | -2.02% | 18,336 | 0.68% | (35,958) | -1.33% | (34,225) | -1.72% | 40,623 | 1.6% | (5,810) | -0.26% | (59,589) | -2.92% | (97,529) | -5.57% |
| 財務成本 | ||||||||||||||||||||||||||||
| 財務成本淨額 | 6,213 | 0.34% | 1,174 | 0.06% | 1,654 | 0.08% | 1,790 | 0.08% | 1,997 | 0.09% | 2,667 | 0.13% | 4,626 | 0.19% | 4,739 | 0.18% | 8,872 | 0.33% | 12,416 | 0.62% | 12,529 | 0.49% | 645 | 0.03% | 384 | 0.02% | 1,780 | 0.1% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 3,498 | 0.19% | 2,662 | 0.13% | 2,073 | 0.1% | (3,747) | -0.17% | (59,168) | -2.54% | (5,922) | -0.28% | (14,547) | -0.61% | (9,018) | -0.33% | (15,407) | -0.57% | 9,249 | 0.47% | 5,437 | 0.21% | 5,341 | 0.24% | (9,125) | -0.45% | 93 | 0.01% |
| 營業外收入及支出合計 | (2,449) | -0.13% | 11,269 | 0.54% | 28,977 | 1.45% | 7,151 | 0.33% | (191,675) | -8.23% | 8,359 | 0.39% | (60,300) | -2.51% | 19,044 | 0.71% | (46,711) | -1.73% | (7,971) | -0.4% | 73,026 | 2.88% | 3,531 | 0.16% | (29,579) | -1.45% | (123,354) | -7.05% |
| 繼續營業單位稅前淨利(淨損) | (421,135) | -23.05% | (231,684) | -11.16% | (92,392) | -4.62% | 50,884 | 2.36% | 265,000 | 11.38% | (25,238) | -1.19% | 290,737 | 12.11% | 375,617 | 13.91% | 36,670 | 1.35% | (50,545) | -2.54% | (74,400) | -2.93% | (2,331) | -0.1% | (56,026) | -2.75% | (150,474) | -8.59% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | (85,280) | -4.67% | (19,461) | -0.94% | (66,374) | -3.32% | 37,656 | 1.75% | 113,003 | 4.85% | (35,500) | -1.67% | 71,699 | 2.99% | 73,779 | 2.73% | 19,407 | 0.72% | 7,365 | 0.37% | (50,684) | -2% | (25,878) | -1.15% | 10,850 | 0.53% | (1,110) | -0.06% |
| 繼續營業單位本期淨利(淨損) | (335,855) | -18.39% | (212,223) | -10.22% | (26,018) | -1.3% | 13,228 | 0.61% | 151,997 | 6.53% | 10,262 | 0.48% | 219,038 | 9.13% | 301,838 | 11.18% | 17,263 | 0.64% | (57,910) | -2.91% | (23,716) | -0.93% | 23,547 | 1.05% | (66,876) | -3.28% | (149,364) | -8.53% |
| 本期淨利(淨損) | (335,855) | -18.39% | (212,223) | -10.22% | (26,018) | -1.3% | 13,228 | 0.61% | 151,997 | 6.53% | 10,262 | 0.48% | 219,038 | 9.13% | 301,838 | 11.18% | 17,263 | 0.64% | (57,910) | -2.91% | 2,818 | 0.11% | 23,547 | 1.05% | (66,876) | -3.28% | (149,364) | -8.53% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | (3,232) | -0.18% | (1,699) | -0.08% | 656 | 0.03% | 886 | 0.04% | 66,206 | 2.84% | (1,932) | -0.09% | (9,661) | -0.4% | (13,731) | -0.51% | ||||||||||||
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | 0 | 0% | 0 | 0% | 0 | 0% | (586) | -0.03% | 157 | 0.01% | (113) | -0.01% | (130) | -0.01% | ||||||||||||||
| 不重分類至損益之項目總額 | 1,360 | 0.07% | 6,619 | 0.32% | (442) | -0.02% | 8,912 | 0.41% | 70,449 | 3.03% | (8,397) | -0.4% | (11,589) | -0.48% | (13,565) | -0.5% | 19,217 | 0.86% | 1,412 | 0.07% | (17,265) | -0.99% | ||||||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 19,107 | 1.05% | 12,781 | 0.62% | (44,997) | -2.25% | (45,453) | -2.11% | (10,586) | -0.45% | (30,896) | -1.46% | (33,283) | -1.39% | 5,750 | 0.21% | 687 | 0.03% | (3,695) | -0.19% | (10,148) | -0.4% | ||||||
| 與可能重分類之項目相關之所得稅 | 2,427 | 0.13% | 2,260 | 0.11% | (3,758) | -0.19% | 1,175 | 0.05% | (2,011) | -0.09% | (4,119) | -0.19% | 2,054 | 0.1% | (1,792) | -0.1% | ||||||||||||
| 後續可能重分類至損益之項目總額 | 16,680 | 0.91% | 10,521 | 0.51% | (41,239) | -2.06% | (34,632) | -1.61% | (8,575) | -0.37% | (26,777) | -1.26% | (33,958) | -1.41% | (993) | -0.04% | (38,583) | -1.43% | 71,072 | 3.57% | 32,906 | 1.3% | ||||||
| 其他綜合損益(淨額) | 18,040 | 0.99% | 17,140 | 0.83% | (41,681) | -2.09% | (25,720) | -1.19% | 61,874 | 2.66% | (35,174) | -1.66% | (45,547) | -1.9% | (14,558) | -0.54% | (41,874) | -1.55% | 71,301 | 3.58% | 32,934 | 1.3% | 67,883 | 3.02% | 24,438 | 1.2% | (34,020) | -1.94% |
| 本期綜合損益總額 | (317,815) | -17.4% | (195,083) | -9.4% | (67,699) | -3.39% | (12,492) | -0.58% | 213,871 | 9.19% | (24,912) | -1.17% | 173,491 | 7.23% | 287,280 | 10.64% | (24,611) | -0.91% | 13,391 | 0.67% | 35,752 | 1.41% | 91,430 | 4.07% | (42,438) | -2.08% | (183,384) | -10.47% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | (348,018) | -19.05% | (212,374) | -10.23% | (14,597) | -0.73% | 17,535 | 0.81% | 197,855 | 8.5% | 65,306 | 3.08% | 204,874 | 8.54% | 301,763 | 11.18% | 26,644 | 0.98% | (34,280) | -1.72% | 2,818 | 0.11% | 8,197 | 0.37% | (63,284) | -3.1% | (153,222) | -8.75% |
| 非控制權益(淨利/損) | 12,163 | 0.67% | 151 | 0.01% | (11,421) | -0.57% | (4,307) | -0.2% | (45,858) | -1.97% | (55,044) | -2.59% | 14,164 | 0.59% | 75 | 0% | (9,381) | -0.35% | (23,630) | -1.19% | (26,534) | -1.05% | 15,350 | 0.68% | (3,592) | -0.18% | 3,858 | 0.22% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | (321,385) | -17.59% | (188,107) | -9.06% | (54,122) | -2.71% | (5,367) | -0.25% | 263,015 | 11.3% | 34,562 | 1.63% | 162,365 | 6.76% | 295,049 | 10.93% | (23,729) | -0.88% | 50,882 | 2.56% | 35,752 | 1.41% | 76,081 | 3.39% | (39,183) | -1.92% | (186,630) | -10.66% |
| 非控制權益(綜合損益) | 3,570 | 0.2% | (6,976) | -0.34% | (13,577) | -0.68% | (7,125) | -0.33% | (49,144) | -2.11% | (59,474) | -2.8% | 11,126 | 0.46% | (7,769) | -0.29% | (882) | -0.03% | (37,491) | -1.88% | (29,505) | -1.16% | 15,349 | 0.68% | (3,255) | -0.16% | 3,246 | 0.19% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | (1.97) | (1.21) | (0.08) | 0.1 | 1.12 | 0.36 | 1.17 | 1.72 | 0.17 | (0.24) | 0.02 | 0.05 | (0.4) | (0.97) | ||||||||||||||
| 基本每股盈餘合計 | (1.97) | (1.21) | (0.08) | 0.1 | 1.12 | 0.36 | 1.17 | 1.72 | 0.17 | (0.24) | 0.02 | 0.05 | (0.4) | (0.97) | ||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | (1.97) | (1.16) | (0.08) | 0.12 | 1.11 | 0.37 | 1.14 | 1.68 | 0.17 | (0.24) | (0.01) | 0.05 | (0.4) | (0.97) | ||||||||||||||
| 稀釋每股盈餘合計 | (1.97) | (1.16) | (0.08) | 0.12 | 1.11 | 0.37 | 1.14 | 1.68 | 0.17 | (0.24) | (0.01) | 0.05 | (0.4) | (0.97) | ||||||||||||||
今年初累積至今
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||
| 營業收入合計 | 8,866,859 | 100% | 11,076,611 | 100% | 9,790,860 | 100% | 11,388,021 | 100% | 11,372,477 | 100% | 10,443,042 | 100% | 9,681,345 | 100% | 14,334,948 | 100% | 8,474,988 | 100% | 8,409,034 | 100% | 9,680,033 | 100% | 9,069,856 | 100% | 8,237,727 | 100% | 7,186,991 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||
| 營業成本合計 | 6,400,211 | 72.18% | 7,164,324 | 64.68% | 5,996,060 | 61.24% | 6,705,911 | 58.89% | 6,615,392 | 58.17% | 6,474,304 | 62% | 5,588,187 | 57.72% | 9,441,029 | 65.86% | 6,910,101 | 81.54% | 7,120,612 | 84.68% | 8,291,185 | 85.65% | 7,479,457 | 82.47% | 6,256,255 | 75.95% | 4,598,659 | 63.99% |
| 營業毛利(毛損) | 2,466,648 | 27.82% | 3,912,287 | 35.32% | 3,794,800 | 38.76% | 4,682,110 | 41.11% | 4,757,085 | 41.83% | 3,968,738 | 38% | 4,093,158 | 42.28% | 4,893,919 | 34.14% | 1,564,887 | 18.46% | 1,288,422 | 15.32% | 1,388,848 | 14.35% | 1,590,399 | 17.53% | 1,981,472 | 24.05% | 2,588,332 | 36.01% |
| 營業毛利(毛損)淨額 | 2,466,648 | 27.82% | 3,912,287 | 35.32% | 3,794,800 | 38.76% | 4,682,110 | 41.11% | 4,757,085 | 41.83% | 3,968,738 | 38% | 4,093,158 | 42.28% | 4,893,919 | 34.14% | 1,564,887 | 18.46% | 1,288,422 | 15.32% | 1,388,848 | 14.35% | 1,590,399 | 17.53% | 1,981,472 | 24.05% | 2,588,332 | 36.01% |
| 營業費用 | ||||||||||||||||||||||||||||
| 推銷費用 | 690,174 | 7.78% | 1,205,475 | 10.88% | 1,293,050 | 13.21% | 1,042,057 | 9.15% | 1,208,886 | 10.63% | 1,199,557 | 11.49% | 1,329,776 | 13.74% | 1,254,743 | 8.75% | 648,515 | 7.65% | 508,943 | 6.05% | 537,967 | 5.56% | 476,741 | 5.26% | 430,540 | 5.23% | 791,972 | 11.02% |
| 管理費用 | 1,260,449 | 14.22% | 1,615,918 | 14.59% | 1,197,719 | 12.23% | 1,394,446 | 12.24% | 1,352,756 | 11.89% | 1,250,368 | 11.97% | 1,140,158 | 11.78% | 1,356,000 | 9.46% | 793,232 | 9.36% | 751,637 | 8.94% | 791,747 | 8.18% | 794,661 | 8.76% | 1,059,271 | 12.86% | 1,324,260 | 18.43% |
| 研究發展費用 | 991,272 | 11.18% | 818,362 | 7.39% | 653,204 | 6.67% | 484,778 | 4.26% | 390,814 | 3.44% | 345,651 | 3.31% | 362,686 | 3.75% | 236,656 | 1.65% | 205,100 | 2.42% | 167,478 | 1.99% | 143,234 | 1.48% | 205,264 | 2.26% | 319,288 | 3.88% | 625,303 | 8.7% |
| 預期信用減損損失(利益) | (572) | -0.01% | 14,508 | 0.13% | 11,132 | 0.11% | 2,267 | 0.02% | 70,534 | 0.62% | 35,747 | 0.34% | 504 | 0.01% | 4,154 | 0.03% | ||||||||||||
| 營業費用合計 | 2,941,323 | 33.17% | 3,654,263 | 32.99% | 3,155,105 | 32.23% | 2,923,548 | 25.67% | 3,022,990 | 26.58% | 2,831,323 | 27.11% | 2,833,124 | 29.26% | 2,851,553 | 19.89% | 1,646,847 | 19.43% | 1,428,058 | 16.98% | 1,472,948 | 15.22% | 1,476,666 | 16.28% | 1,809,099 | 21.96% | 2,741,535 | 38.15% |
| 營業利益(損失) | (474,675) | -5.35% | 258,024 | 2.33% | 639,695 | 6.53% | 1,758,562 | 15.44% | 1,734,095 | 15.25% | 1,137,415 | 10.89% | 1,260,034 | 13.02% | 2,042,366 | 14.25% | (81,960) | -0.97% | (139,636) | -1.66% | (84,100) | -0.87% | 113,733 | 1.25% | 172,373 | 2.09% | (153,203) | -2.13% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||
| 利息收入合計 | 25,193 | 0.28% | 41,904 | 0.38% | 47,970 | 0.49% | 20,899 | 0.18% | 3,306 | 0.03% | 10,698 | 0.1% | ||||||||||||||||
| 其他收入 | ||||||||||||||||||||||||||||
| 其他收入合計 | 21,025 | 0.24% | 19,360 | 0.17% | 30,291 | 0.31% | 19,627 | 0.17% | 12,210 | 0.11% | 36,181 | 0.35% | 37,962 | 0.39% | 46,865 | 0.33% | 50,120 | 0.59% | 85,580 | 1.02% | 118,158 | 1.22% | 40,025 | 0.44% | 74,379 | 0.9% | 74,082 | 1.03% |
| 其他利益及損失 | ||||||||||||||||||||||||||||
| 其他利益及損失淨額 | (33,765) | -0.38% | 1,847,089 | 16.68% | (2,544) | -0.03% | (54,713) | -0.48% | (180,021) | -1.58% | (6,433) | -0.06% | (30,470) | -0.31% | 156,142 | 1.09% | 123,751 | 1.46% | (373,323) | -4.44% | 320,714 | 3.31% | (51,916) | -0.57% | (98,185) | -1.19% | (145,310) | -2.02% |
| 財務成本 | ||||||||||||||||||||||||||||
| 財務成本淨額 | 11,043 | 0.12% | 5,234 | 0.05% | 5,676 | 0.06% | 5,493 | 0.05% | 6,875 | 0.06% | 12,209 | 0.12% | 18,528 | 0.19% | 25,456 | 0.18% | 44,469 | 0.52% | 50,855 | 0.6% | 38,111 | 0.39% | 1,578 | 0.02% | 3,099 | 0.04% | 6,436 | 0.09% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 54,588 | 0.62% | 25,156 | 0.23% | (22,115) | -0.23% | (30,434) | -0.27% | (117,619) | -1.03% | (100,105) | -0.96% | (70,591) | -0.73% | (62,308) | -0.43% | (48,382) | -0.57% | 2,109 | 0.03% | 14,251 | 0.15% | (1,831) | -0.02% | (29,737) | -0.36% | (7,448) | -0.1% |
| 營業外收入及支出合計 | 55,998 | 0.63% | 1,928,275 | 17.41% | 47,926 | 0.49% | (50,114) | -0.44% | (288,999) | -2.54% | (71,868) | -0.69% | (81,627) | -0.84% | 115,243 | 0.8% | 81,020 | 0.96% | (336,489) | -4% | 415,012 | 4.29% | (15,300) | -0.17% | (56,642) | -0.69% | (85,112) | -1.18% |
| 繼續營業單位稅前淨利(淨損) | (418,677) | -4.72% | 2,186,299 | 19.74% | 687,621 | 7.02% | 1,708,448 | 15% | 1,445,096 | 12.71% | 1,065,547 | 10.2% | 1,178,407 | 12.17% | 2,157,609 | 15.05% | (940) | -0.01% | (476,125) | -5.66% | 330,912 | 3.42% | 98,433 | 1.09% | 115,731 | 1.4% | (238,315) | -3.32% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | (143,355) | -1.62% | 114,624 | 1.03% | 127,389 | 1.3% | 430,341 | 3.78% | 435,981 | 3.83% | 283,227 | 2.71% | 313,789 | 3.24% | 463,624 | 3.23% | 35,967 | 0.42% | 8,964 | 0.11% | 24,864 | 0.26% | (5,565) | -0.06% | 59,405 | 0.72% | 79,515 | 1.11% |
| 繼續營業單位本期淨利(淨損) | (275,322) | -3.11% | 2,071,675 | 18.7% | 560,232 | 5.72% | 1,278,107 | 11.22% | 1,009,115 | 8.87% | 782,320 | 7.49% | 864,618 | 8.93% | 1,693,985 | 11.82% | (36,907) | -0.44% | (485,089) | -5.77% | 306,048 | 3.16% | 103,998 | 1.15% | 56,326 | 0.68% | (317,830) | -4.42% |
| 本期淨利(淨損) | (275,322) | -3.11% | 2,071,675 | 18.7% | 560,232 | 5.72% | 1,278,107 | 11.22% | 1,009,115 | 8.87% | 782,320 | 7.49% | 864,618 | 8.93% | 1,693,985 | 11.82% | (36,907) | -0.44% | (485,089) | -5.77% | 387,888 | 4.01% | 103,998 | 1.15% | 56,326 | 0.68% | (317,830) | -4.42% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||
| 確定福利計畫之再衡量數 | 5,741 | 0.06% | 10,398 | 0.09% | (1,372) | -0.01% | 10,765 | 0.09% | 5,108 | 0.04% | (7,940) | -0.08% | (2,247) | -0.02% | 223 | 0% | (3,965) | -0.05% | 276 | 0% | (3,546) | -0.04% | ||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | (18,611) | -0.21% | (36,190) | -0.33% | (4,701) | -0.05% | (53,330) | -0.47% | 58,654 | 0.52% | (71,408) | -0.68% | 11,541 | 0.12% | (58,776) | -0.41% | ||||||||||||
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | 1,470 | 0.02% | 83 | 0% | (106) | 0% | (313) | 0% | 157 | 0% | (120) | 0% | (636) | -0.01% | ||||||||||||||
| 與不重分類之項目相關之所得稅 | 1,149 | 0.01% | 2,080 | 0.02% | (274) | 0% | 2,153 | 0.02% | 1,022 | 0.01% | (1,588) | -0.02% | (449) | 0% | 57 | 0% | (674) | -0.01% | 47 | 0% | (603) | -0.01% | ||||||
| 不重分類至損益之項目總額 | (12,549) | -0.14% | (27,789) | -0.25% | (5,905) | -0.06% | (45,031) | -0.4% | 62,897 | 0.55% | (77,880) | -0.75% | 9,107 | 0.09% | (58,610) | -0.41% | (3,291) | -0.04% | 229 | 0% | (2,943) | -0.03% | 22,684 | 0.25% | (3,123) | -0.04% | (44,886) | -0.62% |
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | (30,461) | -0.34% | 57,423 | 0.52% | 99 | 0% | 116,791 | 1.03% | (32,607) | -0.29% | (42,637) | -0.41% | (16,733) | -0.17% | 2,326 | 0.02% | (40,676) | -0.48% | (38,900) | -0.46% | 22,157 | 0.23% | ||||||
| 與可能重分類之項目相關之所得稅 | (2,075) | -0.02% | 5,227 | 0.05% | (662) | -0.01% | 11,592 | 0.1% | (4,978) | -0.04% | (9,907) | -0.09% | 644 | 0.01% | 2,054 | 0.02% | (1,792) | -0.02% | ||||||||||
| 後續可能重分類至損益之項目總額 | (28,386) | -0.32% | 52,196 | 0.47% | 761 | 0.01% | 117,195 | 1.03% | (27,629) | -0.24% | (32,068) | -0.31% | (16,918) | -0.17% | 2,314 | 0.02% | 41,206 | 0.49% | 216,654 | 2.58% | (96,928) | -1% | 3,787 | 0.04% | 12,080 | 0.15% | (10,543) | -0.15% |
| 其他綜合損益(淨額) | (40,935) | -0.46% | 24,407 | 0.22% | (5,144) | -0.05% | 72,164 | 0.63% | 35,268 | 0.31% | (109,948) | -1.05% | (7,811) | -0.08% | (56,296) | -0.39% | 37,915 | 0.45% | 216,883 | 2.58% | (102,497) | -1.06% | 84,175 | 0.93% | (6,062) | -0.07% | (76,313) | -1.06% |
| 本期綜合損益總額 | (316,257) | -3.57% | 2,096,082 | 18.92% | 555,088 | 5.67% | 1,350,271 | 11.86% | 1,044,383 | 9.18% | 672,372 | 6.44% | 856,807 | 8.85% | 1,637,689 | 11.42% | 1,008 | 0.01% | (268,206) | -3.19% | 285,391 | 2.95% | 188,173 | 2.07% | 50,264 | 0.61% | (394,143) | -5.48% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | (269,341) | -3.04% | 2,067,755 | 18.67% | 575,188 | 5.87% | 1,279,696 | 11.24% | 1,106,281 | 9.73% | 872,496 | 8.35% | 887,895 | 9.17% | 1,759,973 | 12.28% | 26,680 | 0.31% | (382,883) | -4.55% | 387,888 | 4.01% | 93,265 | 1.03% | 73,921 | 0.9% | (326,855) | -4.55% |
| 非控制權益(淨利/損) | (5,981) | -0.07% | 3,920 | 0.04% | (14,956) | -0.15% | (1,589) | -0.01% | (97,166) | -0.85% | (90,176) | -0.86% | (23,277) | -0.24% | (65,988) | -0.46% | (63,587) | -0.75% | (102,206) | -1.22% | (81,840) | -0.85% | 10,733 | 0.12% | (17,595) | -0.21% | 9,025 | 0.13% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | (302,235) | -3.41% | 2,089,509 | 18.86% | 562,885 | 5.75% | 1,329,871 | 11.68% | 1,145,337 | 10.07% | 759,822 | 7.28% | 877,316 | 9.06% | 1,721,137 | 12.01% | 57,668 | 0.68% | (146,463) | -1.74% | 285,391 | 2.95% | 177,437 | 1.96% | 67,522 | 0.82% | (402,552) | -5.6% |
| 非控制權益(綜合損益) | (14,022) | -0.16% | 6,573 | 0.06% | (7,797) | -0.08% | 20,400 | 0.18% | (100,954) | -0.89% | (87,450) | -0.84% | (20,509) | -0.21% | (83,448) | -0.58% | (56,660) | -0.67% | (121,743) | -1.45% | (79,214) | -0.82% | 10,736 | 0.12% | (17,258) | -0.21% | 8,409 | 0.12% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | (1.53) | 11.78 | 3.28 | 7.29 | 6.3 | 5 | 5.1 | 10.31 | 0.17 | (2.45) | 2.46 | 0.59 | 0.47 | (2.08) | ||||||||||||||
| 基本每股盈餘合計 | (1.53) | 11.78 | 3.28 | 7.29 | 6.3 | 5 | 5.1 | 10.31 | 0.17 | (2.45) | 2.46 | 0.59 | 0.47 | (2.08) | ||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | (1.53) | 11.57 | 3.25 | 7.17 | 6.21 | 4.94 | 5.02 | 10.11 | 0.17 | (2.45) | 2.36 | 0.59 | 0.47 | (2.08) | ||||||||||||||
| 稀釋每股盈餘合計 | (1.53) | 11.57 | 3.25 | 7.17 | 6.21 | 4.94 | 5.02 | 10.11 | 0.17 | (2.45) | 2.36 | 0.59 | 0.47 | (2.08) | ||||||||||||||
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業收入
橘子(6180) 2025年第3季「營業收入」為NT$23.06億元、前9個月累積營業收入為NT$70.4億元
單季
橘子(6180) 最新公布的2025年第3季財報中,單季營業收入為NT$23.06億元,較上一季成長24.58%,較去年同期衰退-28.89%。為過去11年同期中的第9高。
同時橘子過去3年、5年與10年的「第3季營業收入年化成長率」分別為-12.15%、-2.5%與-0.85%。
今年初累積至今
累積部分,今年前9個月營業收入累積為NT$70.4億元,較去年同期衰退-21.78%,為過去11年同期中的第9高。
同時橘子過去3年、5年與10年的「前9個月營業收入年化成長率」分別為-8.65%、-3.29%與-0.14%。
營業收入成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -28.89% | 21.36% | -21.43% | -3.67% | 34.88% | 9.82% | -27.19% | 78.27% | -13.31% | -15.64% | 13.84% | 1.34% |
| 3年年化成長率 | -12.15% | -2.79% | 0.69% | 12.58% | 2.55% | 12.54% | 4.01% | 9.24% | -5.93% | -0.9% | 11.89% | -- |
| 5年年化成長率 | -2.5% | 6.35% | -3.98% | 13.12% | 10.76% | 0.83% | 1.56% | 8.5% | 0.48% | -- | -- | -- |
| 10年年化成長率 | -0.85% | 3.93% | 2.07% | 6.61% | -- | -- | -- | -- | -- | -- | -- | -- |
營業收入成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -21.78% | 15.52% | -15.62% | 2.1% | 8.68% | 14.29% | -37.42% | 101.73% | -10.16% | -10.11% | 4.65% | 10.11% |
| 3年年化成長率 | -8.65% | -0.16% | -2.17% | 8.24% | -8.05% | 13% | 4.28% | 17.67% | -5.45% | 1.18% | 9.52% | -- |
| 5年年化成長率 | -3.29% | 4.33% | -7.71% | 9.87% | 7.09% | 3.1% | 1.3% | 13.42% | 1.19% | -- | -- | -- |
| 10年年化成長率 | -0.14% | 2.81% | 2.32% | 5.44% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利
橘子(6180) 2025年第4季「營業毛利」為NT$4.06億元、全年累積營業毛利為NT$24.67億元
單季
橘子(6180) 最新公布的2025年第4季財報中,單季營業毛利為NT$4.06億元,較上一季衰退-38.38%,較去年同期衰退-23.94%。為過去11年同期中的第9高。
同時橘子過去3年、5年與10年的「第4季營業毛利年化成長率」分別為-15.91%、-10.01%與4.04%。
今年初累積至今
累積部分,今年全年營業毛利累積為NT$24.67億元,較去年同期衰退-36.95%,為過去11年同期中的第8高。
同時橘子過去3年、5年與10年的「全年營業毛利年化成長率」分別為-19.24%、-9.07%與5.91%。
營業毛利成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -23.94% | -21.51% | -0.39% | -41.9% | 70.85% | -32.35% | 0.24% | 55.64% | 116.25% | 10.28% | -7.66% | -17.55% |
| 3年年化成長率 | -15.91% | -23.13% | -0.38% | -12.43% | 5.03% | 1.82% | 49.99% | 54.83% | 30.1% | -5.66% | -21.78% | -- |
| 5年年化成長率 | -10.01% | -12.09% | -7.68% | 0.94% | 31.28% | 20.28% | 28% | 23.09% | 2.68% | -- | -- | -- |
| 10年年化成長率 | 4.04% | 6.08% | 6.6% | 1.8% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -36.95% | 3.1% | -18.95% | -1.58% | 19.86% | -3.04% | -16.36% | 212.73% | 21.46% | -7.23% | -12.67% | -19.74% |
| 3年年化成長率 | -19.24% | -6.31% | -1.48% | 4.58% | -0.94% | 36.37% | 47.01% | 52.17% | -0.54% | -13.37% | -18.74% | -- |
| 5年年化成長率 | -9.07% | -0.9% | -4.96% | 24.51% | 29.85% | 23.37% | 20.81% | 19.82% | -9.57% | -- | -- | -- |
| 10年年化成長率 | 5.91% | 9.42% | 6.71% | 6.11% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益
橘子(6180) 2025年第4季「營業利益」為NT$-4.19億元、全年累積營業利益為NT$-4.75億元
單季
橘子(6180) 最新公布的2025年第4季財報中,單季營業利益為NT$-4.19億元,較上一季衰退-450.41%,較去年同期衰退-72.33%。為過去11年同期中的第12高。
同時橘子過去3年、5年與10年的「第4季營業利益年化成長率」分別為-126.2%、-65.62%與-11%。
今年初累積至今
累積部分,今年全年營業利益累積為NT$-4.75億元,較去年同期衰退-283.97%,為過去11年同期中的第12高。
同時橘子過去3年、5年與10年的「全年營業利益年化成長率」分別為-31.42%、-19.31%與-18.89%。
營業利益成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -72.33% | -100.18% | -377.52% | -90.42% | 1459.27% | -109.57% | -1.55% | 327.64% | 295.85% | 71.12% | -2414.94% | 77.83% |
| 3年年化成長率 | -126.2% | -36.3% | -53.44% | -50.06% | 8.6% | -33.94% | 117.19% | 64.1% | 153.15% | -17.2% | -75.83% | -- |
| 5年年化成長率 | -65.62% | -21.9% | -18.54% | -12.11% | 66.32% | 25.6% | 128.2% | 72.97% | 38.38% | -- | -- | -- |
| 10年年化成長率 | -11% | -45.13% | -16.46% | 13.71% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -283.97% | -59.66% | -63.62% | 1.41% | 52.46% | -9.73% | -38.31% | 2591.91% | 41.3% | -66.04% | -173.95% | -34.02% |
| 3年年化成長率 | -31.42% | -47.01% | -17.46% | 11.75% | -5.31% | 151.34% | 122.56% | 197.33% | -39.6% | -41.11% | 18.12% | -- |
| 5年年化成長率 | -19.31% | -27.18% | -20.72% | 87.95% | 70.52% | 73.06% | 61.77% | 63.96% | 11.76% | -- | -- | -- |
| 10年年化成長率 | -18.89% | 8.54% | 14.01% | 29.71% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利
橘子(6180) 2025年第3季「稅前淨利」為NT$-7,075萬元、前9個月累積稅前淨利為NT$246萬元
單季
橘子(6180) 最新公布的2025年第3季財報中,單季稅前淨利為NT$-7,075萬元,較上一季成長62.19%,較去年同期衰退-118.53%。為過去11年同期中的第10高。
同時橘子過去3年、5年與10年的「第3季稅前淨利年化成長率」分別為-28.19%、-17.36%與-20.4%。
今年初累積至今
累積部分,今年前9個月稅前淨利累積為NT$246萬元,較去年同期衰退-99.9%,為過去11年同期中的第10高。
同時橘子過去3年、5年與10年的「前9個月稅前淨利年化成長率」分別為-88.6%、-70.45%與-39.98%。
稅前淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -118.53% | 40.65% | -59.2% | 19.63% | 77.63% | -21.69% | -37.7% | 769.44% | 70.96% | -2154.4% | -40.89% | 52.23% |
| 3年年化成長率 | -28.19% | -11.79% | -4.65% | 18.5% | -4.66% | 73.98% | 47.53% | 241.81% | -76.8% | -173.62% | 27.78% | -- |
| 5年年化成長率 | -17.36% | -0.92% | -15.81% | 54.98% | 29.8% | 81.1% | 71.2% | 104.69% | 12.45% | -- | -- | -- |
| 10年年化成長率 | -20.4% | 30.24% | 31.27% | 18.73% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -99.9% | 209.99% | -52.94% | 40.46% | 8.19% | 22.88% | -50.19% | 4838.08% | 91.16% | -205% | 302.24% | -41.33% |
| 3年年化成長率 | -88.6% | 27.01% | -10.58% | 23.14% | -12.84% | 214.15% | 59.87% | 63.82% | -33.39% | -64.82% | 87.71% | -- |
| 5年年化成長率 | -70.45% | 22.19% | -15.23% | 115.12% | 36.7% | 21.9% | 54.52% | 59.66% | 15.6% | -- | -- | -- |
| 10年年化成長率 | -39.98% | 37.41% | 16.34% | 35.5% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利
橘子(6180) 2025年第3季「淨利」為NT$-229萬元、前9個月累積淨利為NT$6,053萬元
單季
橘子(6180) 最新公布的2025年第3季財報中,單季淨利為NT$-229萬元,較上一季成長98.23%,較去年同期衰退-100.69%。為過去11年同期中的第10高。
同時橘子過去3年、5年與10年的「第3季淨利年化成長率」分別為-26.09%、-14.99%與-8.75%。
今年初累積至今
累積部分,今年前9個月淨利累積為NT$6,053萬元,較去年同期衰退-97.35%,為過去11年同期中的第10高。
同時橘子過去3年、5年與10年的「前9個月淨利年化成長率」分別為-63.69%、-39.9%與-16.89%。
淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -100.69% | 81.49% | -63.18% | 20.47% | 90.39% | -30.52% | -38.91% | 614.75% | 70.07% | -4644.24% | -79.95% | 99.68% |
| 3年年化成長率 | -26.09% | -6.97% | -5.48% | 16.8% | -6.86% | 61.15% | 43.28% | 312.13% | -67.82% | -172.31% | 26.83% | -- |
| 5年年化成長率 | -14.99% | 1.27% | -18.55% | 47.62% | 26.54% | 97.05% | 53.69% | 94.76% | 11.36% | -- | -- | -- |
| 10年年化成長率 | -8.75% | 24.75% | 25.95% | 16.84% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -97.35% | 289.58% | -53.65% | 47.57% | 11.02% | 19.59% | -53.63% | 2669.96% | 87.32% | -210.94% | 378.64% | -34.7% |
| 3年年化成長率 | -63.69% | 38.64% | -8.77% | 25.13% | -14.93% | 153.3% | 51.99% | 53.48% | -38.79% | -76.17% | 62.43% | -- |
| 5年年化成長率 | -39.9% | 28.75% | -15.88% | 90.9% | 31.99% | 14.93% | 51.66% | 62.41% | 20.3% | -- | -- | -- |
| 10年年化成長率 | -16.89% | 39.74% | 16.88% | 25.26% | -- | -- | -- | -- | -- | -- | -- | -- |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。