9917
110
TWD+1.50 (1.38%)
2026.07.24收盤
中保科-資產負債表
合併資產負債表
| (TWD千元) | 截至2026/03/31 | 截至2025/03/31 | 截至2024/03/31 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 現金及約當現金 | 6,275,618 | 19.86% | 5,917,987 | 20.04% | 4,502,716 | 16.66% | 5,258,829 | 19.79% | 5,993,662 | 22.23% | 4,675,502 | 18.78% | 5,021,658 | 20.27% | 5,883,508 | 24.3% | 5,863,789 | 24.28% | 6,426,539 | 27.37% | 6,273,971 | 27.59% | 5,417,911 | 25% | 5,998,245 | 27.13% | 6,016,225 | 27.22% | 5,665,410 | 26.59% | 3,937,333 | 19.93% | 4,775,641 | 23.27% | 4,951,781 | 22.85% | 4,568,536 | 21.19% | 4,730,890 | 23.73% | 4,086,528 | 20.33% | 3,759,276 | 19.3% | 3,562,508 | 18.81% | 3,149,404 | 18.77% | 2,975,113 | 18.29% | 3,080,581 | 19.66% | 3,067,602 | 19.77% |
| 透過損益按公允價值衡量之金融資產-流動 | 70,701 | 0.22% | 67,256 | 0.23% | 1,084 | 0% | 64,495 | 0.24% | 64,498 | 0.24% | 1,029 | 0% | 1,037 | 0% | 1,036 | 0% | 1,096 | 0% | 832 | 0% | 857 | 0% | 6,333 | 0.03% | 6,274 | 0.03% | 187,892 | 0.85% | 7,753 | 0.04% | 1,176 | 0.01% | 1,173 | 0.01% | 2,550 | 0.01% | 2,543 | 0.01% | 2,438 | 0.01% | 430,204 | 2.14% | 478,179 | 2.45% | 478,346 | 2.53% | 369,571 | 2.2% | 410,153 | 2.52% | 245,157 | 1.56% | 213,870 | 1.38% |
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 127,092 | 0.4% | 117,385 | 0.4% | 137,325 | 0.51% | 145,511 | 0.55% | 305,539 | 1.13% | 270,297 | 1.09% | 276,393 | 1.12% | 242,241 | 1% | 246,016 | 1.02% | 0 | 0% | 21,920 | 0.1% | 180,027 | 0.83% | 56,633 | 0.26% | 179,268 | 0.81% | 182,730 | 0.86% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 按攤銷後成本衡量之金融資產-流動 | 163,285 | 0.52% | 229,448 | 0.78% | 214,737 | 0.79% | 260,582 | 0.98% | 287,904 | 1.07% | 281,847 | 1.13% | 337,789 | 1.36% | 401,161 | 1.66% | 432,817 | 1.79% | 245,722 | 1.05% | 258,155 | 1.14% | 216,456 | 1% | 201,247 | 0.91% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 合約資產-流動 | 765,136 | 2.42% | 745,641 | 2.52% | 725,067 | 2.68% | 574,336 | 2.16% | 618,080 | 2.29% | 407,710 | 1.64% | 395,913 | 1.6% | 190,917 | 0.79% | 197,857 | 0.82% | 140,556 | 0.6% | 132,916 | 0.58% | 110,306 | 0.51% | 114,524 | 0.52% | 34,863 | 0.16% | 36,248 | 0.17% | ||||||||||||||||||||||||
| 應收票據淨額 | 178,232 | 0.56% | 155,343 | 0.53% | 204,935 | 0.76% | 173,309 | 0.65% | 175,346 | 0.65% | 158,765 | 0.64% | 161,542 | 0.65% | 167,790 | 0.69% | 182,626 | 0.76% | 182,572 | 0.78% | 186,929 | 0.82% | 222,298 | 1.03% | 219,104 | 0.99% | 237,334 | 1.07% | 233,131 | 1.09% | 254,976 | 1.29% | 258,295 | 1.26% | 255,609 | 1.18% | 260,358 | 1.21% | 244,687 | 1.23% | 267,450 | 1.33% | 256,825 | 1.32% | 271,070 | 1.43% | 251,547 | 1.5% | 294,589 | 1.81% | 250,991 | 1.6% | 260,671 | 1.68% |
| 應收帳款淨額 | 1,293,488 | 4.09% | 1,347,647 | 4.56% | 1,315,344 | 4.87% | 1,379,630 | 5.19% | 1,144,353 | 4.24% | 1,126,399 | 4.52% | 954,813 | 3.85% | 785,498 | 3.24% | 873,589 | 3.62% | 757,439 | 3.23% | 724,594 | 3.19% | 740,118 | 3.42% | 775,716 | 3.51% | 908,971 | 4.11% | 797,503 | 3.74% | 868,081 | 4.39% | 832,623 | 4.06% | 914,080 | 4.22% | 884,702 | 4.1% | 963,985 | 4.83% | 851,224 | 4.23% | 878,623 | 4.51% | 799,827 | 4.22% | 840,825 | 5.01% | 805,838 | 4.95% | 797,965 | 5.09% | 788,914 | 5.08% |
| 應收帳款-關係人淨額 | 54,792 | 0.17% | 63,910 | 0.22% | 275,896 | 1.02% | 175,626 | 0.66% | 196,831 | 0.73% | 189,235 | 0.76% | 194,873 | 0.79% | 171,588 | 0.71% | 171,676 | 0.71% | 158,514 | 0.68% | 155,200 | 0.68% | 223,910 | 1.03% | 175,225 | 0.79% | 169,467 | 0.77% | 138,246 | 0.65% | 150,189 | 0.76% | 160,034 | 0.78% | 214,921 | 0.99% | 203,324 | 0.94% | 134,544 | 0.67% | 184,008 | 0.92% | 156,471 | 0.8% | 108,631 | 0.57% | 101,137 | 0.6% | 74,596 | 0.46% | 128,930 | 0.82% | 113,073 | 0.73% |
| 應收營業租賃款淨額 | 45,185 | 0.14% | 43,144 | 0.15% | 39,486 | 0.15% | 24,021 | 0.09% | 23,936 | 0.09% | 48,816 | 0.2% | 48,914 | 0.2% | 52,694 | 0.22% | 51,020 | 0.21% | 54,566 | 0.23% | 49,998 | 0.22% | 13,836 | 0.06% | 16,305 | 0.07% | ||||||||||||||||||||||||||||
| 應收融資租賃款淨額 | 119,378 | 0.38% | 64,828 | 0.22% | 64,480 | 0.24% | 71,852 | 0.27% | 77,930 | 0.29% | 72,696 | 0.29% | 72,456 | 0.29% | 57,170 | 0.24% | 60,607 | 0.25% | 60,557 | 0.26% | 47,713 | 0.21% | 37,562 | 0.17% | ||||||||||||||||||||||||||||||
| 存貨 | 745,863 | 2.36% | 610,524 | 2.07% | 569,876 | 2.11% | 565,570 | 2.13% | 577,291 | 2.14% | 528,625 | 2.12% | 495,687 | 2% | 590,146 | 2.44% | 721,585 | 2.99% | 372,607 | 1.59% | 368,490 | 1.62% | 286,721 | 1.32% | 302,084 | 1.37% | 314,617 | 1.42% | 285,163 | 1.34% | 285,391 | 1.44% | 324,376 | 1.58% | 434,135 | 2% | 485,870 | 2.25% | 559,056 | 2.8% | 652,681 | 3.25% | 772,888 | 3.97% | 729,772 | 3.85% | 696,068 | 4.15% | 646,205 | 3.97% | 613,134 | 3.91% | 670,605 | 4.32% |
| 預付款項 | 1,212,858 | 3.84% | 1,021,591 | 3.46% | 987,012 | 3.65% | 1,005,798 | 3.79% | 985,778 | 3.66% | 713,481 | 2.87% | 742,238 | 3% | 749,402 | 3.1% | 736,195 | 3.05% | 527,948 | 2.25% | 494,258 | 2.17% | 504,530 | 2.33% | 526,169 | 2.38% | 570,327 | 2.58% | 580,828 | 2.73% | 449,570 | 2.28% | 448,492 | 2.19% | 460,564 | 2.13% | 470,264 | 2.18% | 527,991 | 2.65% | 428,670 | 2.13% | 255,787 | 1.31% | 260,398 | 1.37% | 238,519 | 1.42% | 213,005 | 1.31% | 190,975 | 1.22% | 157,375 | 1.01% |
| 其他流動資產 | 258,337 | 0.82% | 254,852 | 0.86% | 139,908 | 0.52% | 622,070 | 2.34% | 199,641 | 0.74% | 538,390 | 2.16% | 174,442 | 0.7% | 211,199 | 0.87% | 153,813 | 0.64% | 254,906 | 1.09% | 234,309 | 1.03% | 183,353 | 0.85% | 158,517 | 0.72% | 173,970 | 0.79% | 172,037 | 0.81% | 372,377 | 1.88% | 174,287 | 0.85% | 146,400 | 0.68% | 167,707 | 0.78% | 135,585 | 0.68% | 146,022 | 0.73% | 174,273 | 0.89% | 171,057 | 0.9% | 130,249 | 0.78% | 161,721 | 0.99% | 201,005 | 1.28% | 181,234 | 1.17% |
| 流動資產合計 | 11,309,965 | 35.79% | 10,639,556 | 36.03% | 9,177,866 | 33.97% | 10,321,629 | 38.85% | 10,650,789 | 39.5% | 9,012,792 | 36.2% | 8,877,755 | 35.83% | 9,504,350 | 39.26% | 9,692,686 | 40.14% | 9,182,758 | 39.11% | 8,949,310 | 39.36% | 8,143,361 | 37.58% | 8,550,043 | 38.67% | 8,924,534 | 40.38% | 8,164,463 | 38.31% | 6,620,548 | 33.51% | 7,206,939 | 35.12% | 7,584,571 | 35% | 7,334,842 | 34.02% | 7,479,276 | 37.51% | 7,717,453 | 38.39% | 7,586,176 | 38.95% | 7,156,215 | 37.78% | 6,371,395 | 37.97% | 6,175,107 | 37.96% | 6,095,735 | 38.89% | 6,006,080 | 38.71% |
| 非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 144,947 | 0.46% | 131,218 | 0.44% | 250,163 | 0.93% | 211,510 | 0.8% | 210,791 | 0.78% | 169,922 | 0.68% | 106,753 | 0.43% | ||||||||||||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 145,298 | 0.46% | 207,225 | 0.7% | 312,686 | 1.16% | 208,349 | 0.78% | 187,450 | 0.7% | 205,357 | 0.82% | 219,077 | 0.88% | 155,094 | 0.64% | 162,190 | 0.67% | 339,023 | 1.44% | 326,269 | 1.43% | 487,135 | 2.25% | 492,871 | 2.23% | 351,655 | 1.59% | 367,871 | 1.73% | ||||||||||||||||||||||||
| 按攤銷後成本衡量之金融資產-非流動 | 49,848 | 0.16% | 65,561 | 0.22% | 96,728 | 0.36% | 132,075 | 0.5% | 132,075 | 0.49% | 25,421 | 0.1% | 74,634 | 0.3% | 96,667 | 0.4% | 105,411 | 0.44% | 100,263 | 0.43% | 111,601 | 0.49% | 77,591 | 0.36% | 87,384 | 0.4% | ||||||||||||||||||||||||||||
| 採用權益法之投資 | 5,444,155 | 17.23% | 5,118,288 | 17.33% | 4,663,904 | 17.26% | 4,157,536 | 15.65% | 4,392,854 | 16.29% | 4,224,212 | 16.97% | 4,489,668 | 18.12% | 4,034,741 | 16.66% | 3,853,268 | 15.96% | 3,532,520 | 15.04% | 3,382,058 | 14.87% | 3,292,536 | 15.19% | 3,269,969 | 14.79% | 3,328,214 | 15.06% | 3,290,579 | 15.44% | 3,307,797 | 16.74% | 3,277,622 | 15.97% | 4,120,099 | 19.01% | 4,216,327 | 19.55% | 4,192,409 | 21.03% | 4,065,421 | 20.22% | 3,965,502 | 20.36% | 3,866,762 | 20.41% | 3,679,844 | 21.93% | 3,541,607 | 21.77% | 3,328,750 | 21.24% | 3,281,611 | 21.15% |
| 不動產、廠房及設備 | 10,600,954 | 33.54% | 10,209,280 | 34.57% | 9,498,450 | 35.15% | 8,884,107 | 33.44% | 8,795,716 | 32.62% | 7,470,655 | 30% | 7,514,751 | 30.33% | 7,144,361 | 29.51% | 7,000,133 | 28.99% | 6,911,294 | 29.43% | 6,890,142 | 30.3% | 6,818,893 | 31.47% | 6,849,574 | 30.98% | 7,194,021 | 32.55% | 7,145,348 | 33.53% | 7,080,126 | 35.84% | 7,160,078 | 34.89% | 7,383,778 | 34.08% | 7,410,448 | 34.37% | 5,425,649 | 27.21% | 5,419,208 | 26.95% | 5,039,834 | 25.87% | 5,002,482 | 26.41% | 4,466,505 | 26.62% | 4,425,322 | 27.21% | 4,402,790 | 28.09% | 4,414,298 | 28.45% |
| 使用權資產 | 1,470,719 | 4.65% | 1,139,253 | 3.86% | 1,073,085 | 3.97% | 825,399 | 3.11% | 822,429 | 3.05% | 764,638 | 3.07% | 571,321 | 2.31% | 736,850 | 3.04% | 770,332 | 3.19% | 797,802 | 3.4% | 521,434 | 2.29% | 595,321 | 2.75% | 615,677 | 2.78% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 投資性不動產淨額 | 30,917 | 0.1% | 22,900 | 0.08% | 23,231 | 0.09% | 23,489 | 0.09% | 23,575 | 0.09% | 38,554 | 0.15% | 38,656 | 0.16% | 38,962 | 0.16% | 39,064 | 0.16% | 62,870 | 0.27% | 62,998 | 0.28% | 63,380 | 0.29% | 63,508 | 0.29% | 56,244 | 0.25% | 56,306 | 0.26% | 32,684 | 0.17% | 32,720 | 0.16% | 32,829 | 0.15% | 32,865 | 0.15% | 468,661 | 2.35% | 470,498 | 2.34% | 468,879 | 2.41% | 470,910 | 2.49% | 476,316 | 2.84% | 478,334 | 2.94% | 15,350 | 0.1% | 36,992 | 0.24% |
| 無形資產 | 462,224 | 1.46% | 460,380 | 1.56% | 463,527 | 1.72% | 472,708 | 1.78% | 483,444 | 1.79% | 483,096 | 1.94% | 485,202 | 1.96% | 385,100 | 1.59% | 384,783 | 1.59% | 413,153 | 1.76% | 421,234 | 1.85% | 426,465 | 1.97% | 427,073 | 1.93% | 476,775 | 2.16% | 483,917 | 2.27% | 486,576 | 2.46% | 477,836 | 2.33% | 478,048 | 2.21% | 477,381 | 2.21% | 334,263 | 1.68% | 334,628 | 1.66% | 333,622 | 1.71% | 335,222 | 1.77% | 431,206 | 2.57% | 423,540 | 2.6% | 475,012 | 3.03% | 484,340 | 3.12% |
| 遞延所得稅資產 | 404,402 | 1.28% | 393,317 | 1.33% | 402,979 | 1.49% | 399,408 | 1.5% | 403,167 | 1.5% | 438,539 | 1.76% | 430,260 | 1.74% | 383,857 | 1.59% | 429,342 | 1.78% | 432,873 | 1.84% | 429,983 | 1.89% | 415,937 | 1.92% | 416,467 | 1.88% | 412,829 | 1.87% | 416,650 | 1.96% | 358,560 | 1.81% | 400,294 | 1.95% | 275,132 | 1.27% | 281,598 | 1.31% | 283,015 | 1.42% | 281,918 | 1.4% | 286,807 | 1.47% | 284,605 | 1.5% | 286,860 | 1.71% | 285,727 | 1.76% | 166,540 | 1.06% | 165,312 | 1.07% |
| 其他非流動資產 | 1,539,772 | 4.87% | 1,146,047 | 3.88% | 1,057,139 | 3.91% | 933,640 | 3.51% | 864,729 | 3.21% | 2,065,760 | 8.3% | 1,969,239 | 7.95% | 1,731,426 | 7.15% | 1,711,285 | 7.09% | 1,707,678 | 7.27% | 1,644,865 | 7.23% | 1,350,009 | 6.23% | 1,340,399 | 6.06% | 1,356,385 | 6.14% | 1,384,613 | 6.5% | 1,449,404 | 7.34% | 1,550,391 | 7.55% | 1,361,024 | 6.28% | 1,362,364 | 6.32% | 1,334,966 | 6.7% | 1,376,057 | 6.84% | 1,306,384 | 6.71% | 1,329,053 | 7.02% | 573,703 | 3.42% | 454,903 | 2.8% | 571,992 | 3.65% | 482,356 | 3.11% |
| 預付設備款 | 57,225 | 0.18% | 97,740 | 0.33% | 405,551 | 1.5% | 373,307 | 1.41% | 323,168 | 1.2% | 1,505,110 | 6.04% | 1,283,896 | 5.18% | 1,053,539 | 4.35% | 1,046,651 | 4.33% | 1,077,882 | 4.59% | 1,034,198 | 4.55% | 790,508 | 3.65% | 799,535 | 3.62% | 791,850 | 3.58% | 790,935 | 3.71% | 977,243 | 4.95% | 988,985 | 4.82% | 906,712 | 4.18% | 866,948 | 4.02% | 796,782 | 4% | 781,383 | 3.89% | 793,224 | 4.07% | 789,524 | 4.17% | 96,533 | 0.58% | 10,958 | 0.07% | 141,963 | 0.91% | 14,553 | 0.09% |
| 存出保證金 | 389,077 | 1.23% | 415,844 | 1.41% | 350,974 | 1.3% | 344,974 | 1.3% | 301,761 | 1.12% | 326,836 | 1.31% | 321,324 | 1.3% | 346,640 | 1.43% | 356,199 | 1.48% | 340,422 | 1.45% | 330,554 | 1.45% | 302,913 | 1.4% | 299,154 | 1.35% | 275,651 | 1.25% | 266,649 | 1.25% | 297,780 | 1.51% | 322,977 | 1.57% | 255,304 | 1.18% | 256,224 | 1.19% | 252,214 | 1.26% | 246,906 | 1.23% | 215,462 | 1.11% | 211,958 | 1.12% | 315,372 | 1.88% | 308,524 | 1.9% | 270,423 | 1.73% | 284,881 | 1.84% |
| 長期應收票據及款項 | 431,799 | 1.37% | 268,586 | 0.91% | 182,073 | 0.67% | 169,744 | 0.64% | 180,876 | 0.67% | 197,995 | 0.8% | 221,954 | 0.9% | 190,846 | 0.79% | 202,365 | 0.84% | 203,659 | 0.87% | 175,236 | 0.77% | 150,835 | 0.7% | 156,188 | 0.71% | 158,698 | 0.72% | 171,562 | 0.81% | 59,057 | 0.3% | 68,020 | 0.33% | 61,051 | 0.28% | 67,795 | 0.31% | 63,965 | 0.32% | 70,199 | 0.35% | 89,125 | 0.46% | 64,770 | 0.34% | 28,745 | 0.17% | 29,234 | 0.18% | 29,861 | 0.19% | 29,996 | 0.19% |
| 長期應收款 | 431,799 | 1.37% | 77,211 | 0.26% | 72,706 | 0.27% | 56,994 | 0.21% | 53,920 | 0.2% | 49,818 | 0.2% | 56,955 | 0.23% | 60,937 | 0.25% | 59,012 | 0.24% | 34,253 | 0.15% | 51,477 | 0.23% | 48,873 | 0.23% | 44,939 | 0.2% | 35,876 | 0.16% | 43,029 | 0.2% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||
| 其他非流動資產-其他 | 661,671 | 2.09% | 363,877 | 1.23% | 118,541 | 0.44% | 45,615 | 0.17% | 58,924 | 0.22% | 35,819 | 0.14% | 142,065 | 0.57% | 140,401 | 0.58% | 106,070 | 0.44% | 85,715 | 0.37% | 104,877 | 0.46% | 105,753 | 0.49% | 85,522 | 0.39% | 130,186 | 0.59% | 155,467 | 0.73% | 115,324 | 0.58% | 158,134 | 0.77% | 124,135 | 0.57% | 157,114 | 0.73% | 203,115 | 1.02% | 251,884 | 1.25% | 163,820 | 0.84% | 211,201 | 1.11% | 117,987 | 0.7% | 91,280 | 0.56% | 114,894 | 0.73% | 138,038 | 0.89% |
| 非流動資產合計 | 20,293,236 | 64.21% | 18,893,469 | 63.97% | 17,841,892 | 66.03% | 16,248,221 | 61.15% | 16,316,230 | 60.5% | 15,886,154 | 63.8% | 15,899,561 | 64.17% | 14,707,058 | 60.74% | 14,455,808 | 59.86% | 14,297,476 | 60.89% | 13,790,584 | 60.64% | 13,527,267 | 62.42% | 13,562,922 | 61.33% | 13,176,123 | 59.62% | 13,145,284 | 61.69% | 13,136,310 | 66.49% | 13,316,446 | 64.88% | 14,084,516 | 65% | 14,228,434 | 65.98% | 12,460,430 | 62.49% | 12,387,868 | 61.61% | 11,892,243 | 61.05% | 11,787,956 | 62.22% | 10,409,536 | 62.03% | 10,090,523 | 62.04% | 9,576,957 | 61.11% | 9,509,085 | 61.29% |
| 資產總計 | 31,603,201 | 100% | 29,533,025 | 100% | 27,019,758 | 100% | 26,569,850 | 100% | 26,967,019 | 100% | 24,898,946 | 100% | 24,777,316 | 100% | 24,211,408 | 100% | 24,148,494 | 100% | 23,480,234 | 100% | 22,739,894 | 100% | 21,670,628 | 100% | 22,112,965 | 100% | 22,100,657 | 100% | 21,309,747 | 100% | 19,756,858 | 100% | 20,523,385 | 100% | 21,669,087 | 100% | 21,563,276 | 100% | 19,939,706 | 100% | 20,105,321 | 100% | 19,478,419 | 100% | 18,944,171 | 100% | 16,780,931 | 100% | 16,265,630 | 100% | 15,672,692 | 100% | 15,515,165 | 100% |
| 負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 短期借款 | 2,869,000 | 9.08% | 2,085,000 | 7.06% | 1,110,000 | 4.11% | 2,015,000 | 7.58% | 2,235,000 | 8.29% | 1,030,000 | 4.14% | 1,630,000 | 6.58% | 1,100,000 | 4.54% | 1,000,000 | 4.14% | 4,200,000 | 17.89% | 4,000,000 | 17.59% | 2,750,000 | 12.69% | 2,956,854 | 13.37% | 2,655,576 | 12.02% | 2,602,500 | 12.21% | 1,675,000 | 8.48% | 2,505,000 | 12.21% | 2,683,277 | 12.38% | 2,895,443 | 13.43% | 2,520,538 | 12.64% | 2,887,435 | 14.36% | 2,499,989 | 12.83% | 2,514,921 | 13.28% | 597,557 | 3.56% | 595,085 | 3.66% | 378,039 | 2.41% | 556,588 | 3.59% |
| 應付短期票券 | 670,000 | 2.12% | 380,000 | 1.29% | 160,000 | 0.59% | 30,000 | 0.11% | 94,000 | 0.35% | 150,000 | 0.6% | 90,000 | 0.36% | 60,000 | 0.25% | 280,000 | 1.16% | 30,000 | 0.13% | 50,000 | 0.22% | 0 | 0% | 700,000 | 3.17% | 670,000 | 3.03% | 500,000 | 2.35% | 189,991 | 0.96% | 184,989 | 0.9% | 559,976 | 2.58% | 614,956 | 2.85% | 99,975 | 0.5% | 69,980 | 0.35% | 69,953 | 0.36% | 99,968 | 0.53% | 109,944 | 0.66% | 59,966 | 0.37% | 59,956 | 0.38% | 59,926 | 0.39% |
| 合約負債-流動 | 1,912,319 | 6.05% | 1,701,126 | 5.76% | 1,552,165 | 5.74% | 1,510,116 | 5.68% | 1,474,959 | 5.47% | 1,402,528 | 5.63% | 1,421,107 | 5.74% | 1,316,304 | 5.44% | 1,579,734 | 6.54% | 1,320,888 | 5.63% | 1,335,312 | 5.87% | 1,297,007 | 5.99% | 1,339,284 | 6.06% | 1,259,299 | 5.7% | 1,150,877 | 5.4% | ||||||||||||||||||||||||
| 應付票據 | 283,652 | 0.9% | 258,138 | 0.87% | 269,964 | 1% | 151,180 | 0.57% | 148,512 | 0.55% | 114,662 | 0.46% | 139,738 | 0.56% | 207,662 | 0.86% | 186,993 | 0.77% | 295,061 | 1.26% | 244,831 | 1.08% | 356,735 | 1.65% | 303,656 | 1.37% | 323,693 | 1.46% | 235,380 | 1.1% | 205,112 | 1.04% | 229,559 | 1.12% | 203,899 | 0.94% | 180,367 | 0.84% | 228,167 | 1.14% | 287,927 | 1.43% | 215,757 | 1.11% | 224,729 | 1.19% | 272,058 | 1.62% | 239,671 | 1.47% | 264,571 | 1.69% | 246,630 | 1.59% |
| 應付帳款 | 846,365 | 2.68% | 715,668 | 2.42% | 837,469 | 3.1% | 760,670 | 2.86% | 712,973 | 2.64% | 604,303 | 2.43% | 564,619 | 2.28% | 494,620 | 2.04% | 476,940 | 1.98% | 471,320 | 2.01% | 484,642 | 2.13% | 441,758 | 2.04% | 435,208 | 1.97% | 548,007 | 2.48% | 498,543 | 2.34% | 420,740 | 2.13% | 408,647 | 1.99% | 360,833 | 1.67% | 464,040 | 2.15% | 363,737 | 1.82% | 397,467 | 1.98% | 359,880 | 1.85% | 386,415 | 2.04% | 377,789 | 2.25% | 384,971 | 2.37% | 321,776 | 2.05% | 365,512 | 2.36% |
| 應付帳款-關係人 | 12,600 | 0.04% | 21,562 | 0.07% | 22,593 | 0.08% | 23,802 | 0.09% | 23,878 | 0.09% | 29,632 | 0.12% | 26,500 | 0.11% | 22,363 | 0.09% | 16,538 | 0.07% | 14,245 | 0.06% | 16,220 | 0.07% | 25,209 | 0.12% | 25,024 | 0.11% | 33,928 | 0.15% | 20,727 | 0.1% | 16,516 | 0.08% | 45,190 | 0.22% | 48,738 | 0.22% | 19,561 | 0.09% | 19,354 | 0.1% | 11,448 | 0.06% | 18,966 | 0.1% | 12,576 | 0.07% | 11,509 | 0.07% | 4,433 | 0.03% | 13,308 | 0.08% | 15,325 | 0.1% |
| 其他應付款 | 1,847,919 | 5.85% | 2,008,706 | 6.8% | 1,531,567 | 5.67% | 4,201,348 | 15.81% | 3,030,992 | 11.24% | 3,887,656 | 15.61% | 1,502,087 | 6.06% | 3,774,512 | 15.59% | 1,436,480 | 5.95% | 3,068,316 | 13.07% | 1,385,299 | 6.09% | 3,026,243 | 13.96% | 1,041,683 | 4.71% | 2,978,290 | 13.48% | 1,177,183 | 5.52% | 2,610,995 | 13.22% | 1,685,982 | 8.21% | 2,759,097 | 12.73% | 1,172,044 | 5.44% | 2,813,737 | 14.11% | 967,769 | 4.81% | 2,756,366 | 14.15% | 945,219 | 4.99% | 2,629,087 | 15.67% | 1,075,763 | 6.61% | 2,501,141 | 15.96% | 1,042,058 | 6.72% |
| 本期所得稅負債 | 462,218 | 1.46% | 482,628 | 1.63% | 416,699 | 1.54% | 268,690 | 1.01% | 396,904 | 1.47% | 262,211 | 1.05% | 398,296 | 1.61% | 255,694 | 1.06% | 438,391 | 1.82% | 268,976 | 1.15% | 392,013 | 1.72% | 245,939 | 1.13% | 443,222 | 2% | 248,041 | 1.12% | 243,068 | 1.14% | 158,020 | 0.8% | 343,452 | 1.67% | 236,284 | 1.09% | 380,335 | 1.76% | 237,546 | 1.19% | 389,957 | 1.94% | 208,700 | 1.07% | 323,890 | 1.71% | 215,034 | 1.28% | 309,642 | 1.9% | 212,408 | 1.36% | 319,023 | 2.06% |
| 負債準備-流動 | 2,774 | 0.01% | 4,319 | 0.01% | 5,833 | 0.02% | 6,704 | 0.03% | 2,525 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||
| 租賃負債-流動 | 497,769 | 1.58% | 385,389 | 1.3% | 311,092 | 1.15% | 309,077 | 1.16% | 308,011 | 1.14% | 295,756 | 1.19% | 206,246 | 0.83% | 308,438 | 1.27% | 304,354 | 1.26% | 271,749 | 1.16% | 174,960 | 0.77% | 245,515 | 1.13% | 246,916 | 1.12% | ||||||||||||||||||||||||||||
| 租賃負債-非關係人 | 484,622 | 1.53% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 租賃負債-關係人 | 13,147 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他流動負債 | 660,455 | 2.09% | 479,632 | 1.62% | 332,530 | 1.23% | 974,493 | 3.67% | 972,104 | 3.6% | 2,329,918 | 9.36% | 2,374,369 | 9.58% | 199,310 | 0.82% | 245,263 | 1.02% | 287,237 | 1.22% | 287,467 | 1.26% | 333,172 | 1.54% | 349,168 | 1.58% | 939,042 | 4.25% | 1,075,893 | 5.05% | 1,496,299 | 7.57% | 1,428,467 | 6.96% | 1,526,806 | 7.05% | 1,405,190 | 6.52% | 1,339,784 | 6.72% | 1,366,087 | 6.79% | 1,278,323 | 6.56% | 1,256,495 | 6.63% | 1,166,590 | 6.95% | 1,197,560 | 7.36% | 1,196,111 | 7.63% | 1,224,446 | 7.89% |
| 一年或一營業週期內到期長期負債 | 500,000 | 1.58% | 332,339 | 1.13% | 192,339 | 0.71% | 804,839 | 3.03% | 804,839 | 2.98% | 2,200,000 | 8.84% | 2,240,000 | 9.04% | 89,734 | 0.37% | 105,288 | 0.44% | 178,000 | 0.76% | 186,000 | 0.82% | 184,000 | 0.85% | 184,000 | 0.83% | 684,000 | 3.09% | 684,000 | 3.21% | 184,000 | 0.93% | 104,000 | 0.51% | 131,681 | 0.61% | 77,710 | 0.36% | 41,614 | 0.21% | 40,000 | 0.2% | 20,000 | 0.1% | 0 | 0% | 0 | 0% | 0 | 0% | 667 | 0% | 667 | 0% |
| 其他流動負債-其他 | 160,455 | 0.51% | 147,293 | 0.5% | 140,191 | 0.52% | 169,654 | 0.64% | 167,265 | 0.62% | 129,918 | 0.52% | 134,369 | 0.54% | 109,576 | 0.45% | 139,975 | 0.58% | 109,237 | 0.47% | 101,467 | 0.45% | 149,172 | 0.69% | 165,168 | 0.75% | 255,042 | 1.15% | 248,099 | 1.16% | 177,837 | 0.9% | 169,123 | 0.82% | 215,529 | 0.99% | 160,558 | 0.74% | 155,280 | 0.78% | 155,409 | 0.77% | 152,842 | 0.78% | 146,665 | 0.77% | 137,910 | 0.82% | 134,056 | 0.82% | 128,448 | 0.82% | 122,738 | 0.79% |
| 流動負債合計 | 10,065,071 | 31.85% | 8,522,168 | 28.86% | 6,549,912 | 24.24% | 10,251,080 | 38.58% | 9,399,858 | 34.86% | 10,106,666 | 40.59% | 8,352,962 | 33.71% | 7,738,903 | 31.96% | 5,964,693 | 24.7% | 10,227,792 | 43.56% | 8,370,744 | 36.81% | 8,721,578 | 40.25% | 7,841,015 | 35.46% | 9,655,876 | 43.69% | 7,504,171 | 35.21% | 6,772,673 | 34.28% | 6,831,286 | 33.29% | 8,378,910 | 38.67% | 7,131,936 | 33.07% | 7,622,838 | 38.23% | 6,378,070 | 31.72% | 7,407,934 | 38.03% | 5,764,213 | 30.43% | 5,379,568 | 32.06% | 3,867,091 | 23.77% | 4,947,310 | 31.57% | 3,829,508 | 24.68% |
| 非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 合約負債-非流動 | 2,803 | 0.01% | 10,828 | 0.04% | 6,467 | 0.02% | 8,289 | 0.03% | 10,366 | 0.04% | 31,361 | 0.13% | 16,061 | 0.06% | 24,583 | 0.1% | 27,423 | 0.11% | ||||||||||||||||||||||||||||||||||||
| 應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 長期借款 | 3,650,000 | 11.55% | 4,100,000 | 13.88% | 3,954,000 | 14.63% | 2,024,000 | 7.62% | 1,736,000 | 6.44% | 944,339 | 3.79% | 944,339 | 3.81% | 3,140,266 | 12.97% | 3,082,712 | 12.77% | 80,000 | 0.34% | 138,000 | 0.61% | 258,000 | 1.19% | 324,000 | 1.47% | 442,000 | 2% | 508,000 | 2.38% | 1,156,000 | 5.85% | 862,000 | 4.2% | 930,780 | 4.3% | 715,424 | 3.32% | 61,835 | 0.31% | 63,030 | 0.31% | 80,000 | 0.41% | 100,000 | 0.53% | 100,000 | 0.6% | 100,000 | 0.61% | 104,444 | 0.67% | 104,611 | 0.67% |
| 負債準備-非流動 | 54,137 | 0.17% | 43,987 | 0.15% | 77,011 | 0.29% | 101,198 | 0.38% | 114,847 | 0.43% | 136,546 | 0.55% | 52,956 | 0.21% | 7,200 | 0.03% | 7,200 | 0.03% | 7,200 | 0.03% | 7,200 | 0.03% | 7,200 | 0.03% | 7,200 | 0.03% | 7,200 | 0.03% | 7,200 | 0.03% | 9,550 | 0.05% | 9,550 | 0.05% | 9,550 | 0.04% | 9,550 | 0.04% | 10,347 | 0.05% | 10,493 | 0.05% | 11,223 | 0.06% | 11,358 | 0.06% | 11,561 | 0.07% | 11,528 | 0.07% | 11,934 | 0.08% | 11,953 | 0.08% |
| 租賃負債-非流動 | 1,031,294 | 3.26% | 751,369 | 2.54% | 759,470 | 2.81% | 509,648 | 1.92% | 506,833 | 1.88% | 464,047 | 1.86% | 361,626 | 1.46% | 428,644 | 1.77% | 466,583 | 1.93% | 523,845 | 2.23% | 345,193 | 1.52% | 348,193 | 1.61% | 366,444 | 1.66% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 租賃負債-非關係人 | 989,072 | 3.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 租賃負債-關係人 | 42,222 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他非流動負債 | 1,898,866 | 6.01% | 1,887,699 | 6.39% | 1,967,670 | 7.28% | 1,969,203 | 7.41% | 1,970,600 | 7.31% | 2,170,082 | 8.72% | 2,200,467 | 8.88% | 2,262,480 | 9.34% | 2,277,349 | 9.43% | 2,205,449 | 9.39% | 2,224,699 | 9.78% | 2,168,309 | 10.01% | 2,175,530 | 9.84% | 2,209,901 | 10% | 2,199,754 | 10.32% | 2,187,316 | 11.07% | 2,177,964 | 10.61% | 2,152,621 | 9.93% | 2,181,140 | 10.12% | 2,067,851 | 10.37% | 2,052,308 | 10.21% | 2,031,086 | 10.43% | 2,013,506 | 10.63% | 2,010,591 | 11.98% | 1,994,514 | 12.26% | 1,703,985 | 10.87% | 1,694,688 | 10.92% |
| 長期應付票據及款項 | 34,878 | 0.11% | 0 | 0% | 26,979 | 0.1% | 32,471 | 0.12% | 23,146 | 0.09% | 22,391 | 0.09% | 24,057 | 0.1% | 29,972 | 0.12% | 29,972 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 28,495 | 0.13% | 27,791 | 0.13% | 18,592 | 0.09% | 21,721 | 0.11% | 32,334 | 0.15% | 31,683 | 0.15% | 35,463 | 0.18% | 32,315 | 0.16% | 28,993 | 0.15% | 31,543 | 0.17% | 20,388 | 0.12% | 21,885 | 0.13% | 7,891 | 0.05% | 8,422 | 0.05% |
| 長期應付款 | 34,878 | 0.11% | 0 | 0% | 26,979 | 0.1% | 32,471 | 0.12% | 23,146 | 0.09% | 22,391 | 0.09% | 24,057 | 0.1% | 29,972 | 0.12% | 29,972 | 0.12% | ||||||||||||||||||||||||||||||||||||
| 應付租賃款-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 28,495 | 0.13% | 27,791 | 0.13% | 18,592 | 0.09% | 21,721 | 0.11% | 32,334 | 0.15% | 31,683 | 0.15% | 35,463 | 0.18% | 32,315 | 0.16% | 28,993 | 0.15% | 31,543 | 0.17% | 20,388 | 0.12% | 21,885 | 0.13% | 7,891 | 0.05% | 8,422 | 0.05% |
| 淨確定福利負債-非流動 | 1,239,588 | 3.92% | 1,246,929 | 4.22% | 1,295,738 | 4.8% | 1,292,668 | 4.87% | 1,310,597 | 4.86% | 1,492,386 | 5.99% | 1,524,312 | 6.15% | 1,565,386 | 6.47% | 1,583,107 | 6.56% | 1,548,060 | 6.59% | 1,567,113 | 6.89% | 1,513,710 | 6.99% | 1,524,473 | 6.89% | 1,532,785 | 6.94% | 1,527,115 | 7.17% | 1,520,258 | 7.69% | 1,508,706 | 7.35% | 1,478,123 | 6.82% | 1,514,469 | 7.02% | 1,433,191 | 7.19% | 1,431,390 | 7.12% | 1,434,192 | 7.36% | 1,426,038 | 7.53% | 1,447,543 | 8.63% | 1,437,273 | 8.84% | 1,154,715 | 7.37% | 1,146,699 | 7.39% |
| 存入保證金 | 624,400 | 1.98% | 640,770 | 2.17% | 644,953 | 2.39% | 644,064 | 2.42% | 636,857 | 2.36% | 655,305 | 2.63% | 652,098 | 2.63% | 667,122 | 2.76% | 664,270 | 2.75% | 657,389 | 2.8% | 657,586 | 2.89% | 654,599 | 3.02% | 651,057 | 2.94% | 648,621 | 2.93% | 644,848 | 3.03% | 640,216 | 3.24% | 639,287 | 3.11% | 625,664 | 2.89% | 618,488 | 2.87% | 599,197 | 3.01% | 588,603 | 2.93% | 567,901 | 2.92% | 555,925 | 2.93% | 542,660 | 3.23% | 535,356 | 3.29% | 541,379 | 3.45% | 539,567 | 3.48% |
| 其他非流動負債-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8,250 | 0.04% | 8,250 | 0.04% | 16,500 | 0.08% | 16,500 | 0.08% | ||||||||||||||||
| 非流動負債合計 | 6,637,100 | 21% | 6,793,883 | 23% | 6,764,618 | 25.04% | 4,612,338 | 17.36% | 4,338,646 | 16.09% | 3,746,375 | 15.05% | 3,575,449 | 14.43% | 5,863,173 | 24.22% | 5,861,267 | 24.27% | 2,816,494 | 12% | 2,715,092 | 11.94% | 2,781,702 | 12.84% | 2,873,174 | 12.99% | 2,659,101 | 12.03% | 2,714,954 | 12.74% | 3,352,866 | 16.97% | 3,049,514 | 14.86% | 3,092,951 | 14.27% | 2,906,114 | 13.48% | 2,140,033 | 10.73% | 2,125,831 | 10.57% | 2,122,309 | 10.9% | 2,124,864 | 11.22% | 2,122,152 | 12.65% | 2,106,042 | 12.95% | 1,820,363 | 11.61% | 1,811,252 | 11.67% |
| 負債總計 | 16,702,171 | 52.85% | 15,316,051 | 51.86% | 13,314,530 | 49.28% | 14,863,418 | 55.94% | 13,738,504 | 50.95% | 13,853,041 | 55.64% | 11,928,411 | 48.14% | 13,602,076 | 56.18% | 11,825,960 | 48.97% | 13,044,286 | 55.55% | 11,085,836 | 48.75% | 11,503,280 | 53.08% | 10,714,189 | 48.45% | 12,314,977 | 55.72% | 10,219,125 | 47.96% | 10,125,539 | 51.25% | 9,880,800 | 48.14% | 11,471,861 | 52.94% | 10,038,050 | 46.55% | 9,762,871 | 48.96% | 8,503,901 | 42.3% | 9,530,243 | 48.93% | 7,889,077 | 41.64% | 7,501,720 | 44.7% | 5,973,133 | 36.72% | 6,767,673 | 43.18% | 5,640,760 | 36.36% |
| 權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 普通股股本 | 4,511,971 | 14.28% | 4,511,971 | 15.28% | 4,511,971 | 16.7% | 4,511,971 | 16.98% | 4,511,971 | 16.73% | 4,511,971 | 18.12% | 4,511,971 | 18.21% | 4,511,971 | 18.64% | 4,511,971 | 18.68% | 4,511,971 | 19.22% | 4,511,971 | 19.84% | 4,511,971 | 20.82% | 4,511,971 | 20.4% | 4,511,971 | 20.42% | 4,511,971 | 21.17% | 4,511,971 | 22.84% | 4,511,971 | 21.98% | 4,511,971 | 20.82% | 4,511,971 | 20.92% | 4,511,971 | 22.63% | 4,511,971 | 22.44% | 4,445,292 | 22.82% | 4,445,292 | 23.47% | 4,445,292 | 26.49% | 4,445,292 | 27.33% | 4,445,292 | 28.36% | 4,445,292 | 28.65% |
| 特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 股本合計 | 4,511,971 | 14.28% | 4,511,971 | 15.28% | 4,511,971 | 16.7% | 4,511,971 | 16.98% | 4,511,971 | 16.73% | 4,511,971 | 18.12% | 4,511,971 | 18.21% | 4,511,971 | 18.64% | 4,511,971 | 18.68% | 4,511,971 | 19.22% | 4,511,971 | 19.84% | 4,511,971 | 20.82% | 4,511,971 | 20.4% | 4,511,971 | 20.42% | 4,511,971 | 21.17% | 4,511,971 | 22.84% | 4,511,971 | 21.98% | 4,511,971 | 20.82% | 4,511,971 | 20.92% | 4,511,971 | 22.63% | 4,511,971 | 22.44% | 4,511,971 | 23.16% | 4,445,292 | 23.47% | 4,445,292 | 26.49% | 4,445,292 | 27.33% | 4,445,292 | 28.36% | 4,445,292 | 28.65% |
| 資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 資本公積合計 | 1,201,905 | 3.8% | 1,152,973 | 3.9% | 1,063,044 | 3.93% | 942,718 | 3.55% | 913,217 | 3.39% | 824,811 | 3.31% | 824,811 | 3.33% | 777,867 | 3.21% | 813,963 | 3.37% | 772,596 | 3.29% | 759,932 | 3.34% | 724,770 | 3.34% | 724,912 | 3.28% | 691,058 | 3.13% | 691,334 | 3.24% | 627,978 | 3.18% | 853,577 | 4.16% | 806,940 | 3.72% | 783,811 | 3.63% | 706,806 | 3.54% | 702,372 | 3.49% | 668,104 | 3.43% | 668,104 | 3.53% | 628,588 | 3.75% | 717,494 | 4.41% | 684,718 | 4.37% | 684,718 | 4.41% |
| 保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 法定盈餘公積 | 5,024,463 | 15.9% | 4,743,941 | 16.06% | 4,485,859 | 16.6% | 4,485,859 | 16.88% | 4,220,058 | 15.65% | 4,220,058 | 16.95% | 3,970,792 | 16.03% | 3,970,792 | 16.4% | 3,741,171 | 15.49% | 3,741,171 | 15.93% | 3,527,515 | 15.51% | 3,527,515 | 16.28% | 3,322,832 | 15.03% | 3,322,832 | 15.03% | 3,102,274 | 14.56% | 3,102,274 | 15.7% | 3,040,743 | 14.82% | 3,040,743 | 14.03% | 2,834,499 | 13.15% | 2,834,499 | 14.22% | 2,631,105 | 13.09% | 2,631,105 | 13.51% | 2,436,549 | 12.86% | 2,436,549 | 14.52% | 2,248,641 | 13.82% | 2,248,641 | 14.35% | 2,074,685 | 13.37% |
| 特別盈餘公積 | 190,625 | 0.6% | 56,445 | 0.19% | 91,087 | 0.34% | 91,087 | 0.34% | 15,352 | 0.06% | 15,352 | 0.06% | 100,384 | 0.41% | 100,384 | 0.41% | 58,666 | 0.24% | 58,666 | 0.25% | 170,798 | 0.75% | 170,798 | 0.79% | 131,578 | 0.6% | 131,578 | 0.6% | 65,182 | 0.31% | 65,182 | 0.33% | 61,565 | 0.3% | 61,565 | 0.28% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 670,280 | 3.54% | 670,280 | 3.99% | 616,941 | 3.79% | 616,941 | 3.94% | 545,195 | 3.51% |
| 未分配盈餘(或待彌補虧損) | 3,841,281 | 12.15% | 3,666,347 | 12.41% | 3,356,638 | 12.42% | 1,460,835 | 5.5% | 3,348,967 | 12.42% | 1,375,889 | 5.53% | 3,232,764 | 13.05% | 1,212,876 | 5.01% | 3,089,533 | 12.79% | 1,276,000 | 5.43% | 2,650,616 | 11.66% | 1,120,385 | 5.17% | 2,634,330 | 11.91% | 1,109,644 | 5.02% | 2,736,169 | 12.84% | 1,293,403 | 6.55% | 2,157,656 | 10.51% | 1,753,725 | 8.09% | 3,347,753 | 15.53% | 1,945,172 | 9.76% | 3,437,857 | 17.1% | 1,888,784 | 9.7% | 2,518,766 | 13.3% | 968,122 | 5.77% | 2,166,950 | 13.32% | 876,970 | 5.6% | 2,112,715 | 13.62% |
| 保留盈餘合計 | 9,056,369 | 28.66% | 8,466,733 | 28.67% | 7,933,584 | 29.36% | 6,037,781 | 22.72% | 7,584,377 | 28.12% | 5,611,299 | 22.54% | 7,303,940 | 29.48% | 5,284,052 | 21.82% | 6,889,370 | 28.53% | 5,075,837 | 21.62% | 6,348,929 | 27.92% | 4,818,698 | 22.24% | 6,088,740 | 27.53% | 4,564,054 | 20.65% | 5,903,625 | 27.7% | 4,460,859 | 22.58% | 5,259,964 | 25.63% | 4,856,033 | 22.41% | 6,182,252 | 28.67% | 4,779,671 | 23.97% | 6,068,962 | 30.19% | 4,519,889 | 23.2% | 5,625,595 | 29.7% | 4,074,951 | 24.28% | 5,032,532 | 30.94% | 3,742,552 | 23.88% | 4,732,595 | 30.5% |
| 其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他權益合計 | (231,409) | -0.73% | (179,721) | -0.61% | (60,645) | -0.22% | (39,692) | -0.15% | (18,289) | -0.07% | (14,458) | -0.06% | 46,282 | 0.19% | (80,494) | -0.33% | (68,601) | -0.28% | (93,912) | -0.4% | (124,706) | -0.55% | (100,899) | -0.47% | (131,596) | -0.6% | (148,030) | -0.67% | (176,272) | -0.83% | (80,330) | -0.41% | (89,820) | -0.44% | (88,375) | -0.41% | (68,239) | -0.32% | (12,358) | -0.06% | 143,763 | 0.72% | 117,914 | 0.61% | 175,231 | 0.92% | 39,413 | 0.23% | 19,134 | 0.12% | (36,637) | -0.23% | (71,671) | -0.46% |
| 庫藏股票 | (215,966) | -0.68% | (221,003) | -0.75% | (232,862) | -0.86% | (248,829) | -0.94% | (260,321) | -0.97% | (294,213) | -1.18% | (288,389) | -1.16% | (288,389) | -1.19% | (288,389) | -1.19% | (288,389) | -1.23% | (288,389) | -1.27% | (288,389) | -1.33% | (288,389) | -1.3% | 288,389 | 1.3% | 288,389 | 1.35% | 288,389 | 1.46% | 288,389 | 1.41% | 288,389 | 1.33% | 288,389 | 1.34% | 288,389 | 1.45% | 295,782 | 1.47% | 295,782 | 1.52% | 295,782 | 1.56% | 295,782 | 1.76% | 295,782 | 1.82% | 295,782 | 1.89% | 295,782 | 1.91% |
| 歸屬於母公司業主之權益合計 | 14,322,870 | 45.32% | 13,730,953 | 46.49% | 13,215,092 | 48.91% | 11,203,949 | 42.17% | 12,730,955 | 47.21% | 10,639,410 | 42.73% | 12,398,615 | 50.04% | 10,205,007 | 42.15% | 11,858,314 | 49.11% | 9,978,103 | 42.5% | 11,207,737 | 49.29% | 9,666,151 | 44.6% | 10,905,638 | 49.32% | 9,330,664 | 42.22% | 10,642,269 | 49.94% | 9,232,089 | 46.73% | 10,247,303 | 49.93% | 9,798,180 | 45.22% | 11,121,406 | 51.58% | 9,697,701 | 48.64% | 11,131,286 | 55.36% | 9,522,096 | 48.89% | 10,618,440 | 56.05% | 8,892,462 | 52.99% | 9,918,670 | 60.98% | 8,540,143 | 54.49% | 9,495,152 | 61.2% |
| 非控制權益 | 578,160 | 1.83% | 486,021 | 1.65% | 490,136 | 1.81% | 502,483 | 1.89% | 497,560 | 1.85% | 406,495 | 1.63% | 450,290 | 1.82% | 404,325 | 1.67% | 464,220 | 1.92% | 457,845 | 1.95% | 446,321 | 1.96% | 501,197 | 2.31% | 493,138 | 2.23% | 455,016 | 2.06% | 448,353 | 2.1% | 399,230 | 2.02% | 395,282 | 1.93% | 399,046 | 1.84% | 403,820 | 1.87% | 479,134 | 2.4% | 470,134 | 2.34% | 426,080 | 2.19% | 436,654 | 2.3% | 386,749 | 2.3% | 373,827 | 2.3% | 364,876 | 2.33% | 379,253 | 2.44% |
| 權益總計 | 14,901,030 | 47.15% | 14,216,974 | 48.14% | 13,705,228 | 50.72% | 11,706,432 | 44.06% | 13,228,515 | 49.05% | 11,045,905 | 44.36% | 12,848,905 | 51.86% | 10,609,332 | 43.82% | 12,322,534 | 51.03% | 10,435,948 | 44.45% | 11,654,058 | 51.25% | 10,167,348 | 46.92% | 11,398,776 | 51.55% | 9,785,680 | 44.28% | 11,090,622 | 52.04% | 9,631,319 | 48.75% | 10,642,585 | 51.86% | 10,197,226 | 47.06% | 11,525,226 | 53.45% | 10,176,835 | 51.04% | 11,601,420 | 57.7% | 9,948,176 | 51.07% | 11,055,094 | 58.36% | 9,279,211 | 55.3% | 10,292,497 | 63.28% | 8,905,019 | 56.82% | 9,874,405 | 63.64% |
| 負債及權益總計 | 31,603,201 | 100% | 29,533,025 | 100% | 27,019,758 | 100% | 26,569,850 | 100% | 26,967,019 | 100% | 24,898,946 | 100% | 24,777,316 | 100% | 24,211,408 | 100% | 24,148,494 | 100% | 23,480,234 | 100% | 22,739,894 | 100% | 21,670,628 | 100% | 22,112,965 | 100% | 22,100,657 | 100% | 21,309,747 | 100% | 19,756,858 | 100% | 20,523,385 | 100% | 21,669,087 | 100% | 21,563,276 | 100% | 19,939,706 | 100% | 20,105,321 | 100% | ||||||||||||
| 待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||
| 預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 7,145,805 | 0.02% | 7,351,805 | 0.02% | 7,836,805 | 0.03% | 8,489,805 | 0.03% | 8,959,805 | 0.03% | 10,329,805 | 0.04% | 10,273,805 | 0.04% | 10,273,805 | 0.04% | 10,273,805 | 0.04% | 10,273,805 | 0.04% | 10,273,805 | 0.05% | 10,273,805 | 0.05% | 10,273,805 | 0.05% | 10,273,805 | 0.05% | 10,273,805 | 0.05% | 10,273,805 | 0.05% | 10,273,805 | 0.05% | 10,273,805 | 0.05% | 10,273,805 | 0.05% | 10,273,805 | 0.05% | 10,573,805 | 0.05% | 10,417,545 | 0.05% | 10,417,545 | 0.05% | 10,417,545 | 0.06% | 10,417,545 | 0.06% | 10,417,545 | 0.07% | 10,417,545 | 0.07% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
中保科(9917) 截至2023年第2季「資產總額」總計約為NT$266億元,相較上一季減少約NT$-3.97億元、相較去年年末增加約NT$6.66億元
中保科(9917) 2023年第2季財報顯示公司「資產總額」約NT$266億元;負債總額約NT$149億元、為資產總額的55.94%;權益總額約NT$117億元、為資產總額的44.06%。
對比上一季
上一季的(2023年第1季)「資產總額」則為NT$270億元;負債總額約NT$137億元、為資產總額的50.95%;權益總額約NT$132億元、為資產總額的49.05%。
今年第2季相較上一季「資產總額」增加約NT$-3.97億元。
對比去年年末
去年年末的「資產總額」則為NT$259億元;負債總額約NT$134億元、為資產總額的51.63%;權益總額約NT$125億元、為資產總額的48.37%。
今年第2季相較去年年末「資產總額」增加約NT$6.66億元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 資產總額 | 26,569,850 | 100% | 26,967,019 | 100% | 25,903,391 | 100% | 24,287,254 | 100% | 24,898,946 | 100% | 24,777,316 | 100% | 23,612,944 | 100% | 22,748,526 | 100% | 24,211,408 | 100% | 24,148,494 | 100% | 23,169,427 | 100% | 22,225,779 | 100% | 23,480,234 | 100% | 22,739,894 | 100% | 22,498,653 | 100% | 21,208,834 | 100% | 21,670,628 | 100% | 22,112,965 | 100% | 20,888,179 | 100% | 19,984,323 | 100% | 22,100,657 | 100% | 21,309,747 | 100% | 20,923,678 | 100% | 20,377,715 | 100% | 19,756,858 | 100% | 20,523,385 | 100% | 20,242,509 | 100% | 20,319,752 | 100% | 21,669,087 | 100% | 21,563,276 | 100% | 20,272,157 | 100% | 19,150,089 | 100% | 19,939,706 | 100% | 20,105,321 | 100% | 19,899,052 | 100% | 19,583,422 | 100% | 19,478,419 | 100% | 18,944,171 | 100% | 18,762,429 | 100% | 16,946,957 | 100% |
| 負債總額 | 14,863,418 | 55.94% | 13,738,504 | 50.95% | 13,373,964 | 51.63% | 12,486,944 | 51.41% | 13,853,041 | 55.64% | 11,928,411 | 48.14% | 11,594,365 | 49.10% | 11,528,697 | 50.68% | 13,602,076 | 56.18% | 11,825,960 | 48.97% | 11,470,815 | 49.51% | 11,226,688 | 50.51% | 13,044,286 | 55.55% | 11,085,836 | 48.75% | 11,314,529 | 50.29% | 10,560,356 | 49.79% | 11,503,280 | 53.08% | 10,714,189 | 48.45% | 10,087,441 | 48.29% | 9,707,767 | 48.58% | 12,314,977 | 55.72% | 10,219,125 | 47.96% | 10,369,364 | 49.56% | 10,233,881 | 50.22% | 10,125,539 | 51.25% | 9,880,800 | 48.14% | 10,308,275 | 50.92% | 9,669,844 | 47.59% | 11,471,861 | 52.94% | 10,038,050 | 46.55% | 9,173,265 | 45.25% | 8,519,248 | 44.49% | 9,762,871 | 48.96% | 8,503,901 | 42.30% | 8,828,040 | 44.36% | 9,015,979 | 46.04% | 9,530,243 | 48.93% | 7,889,077 | 41.64% | 8,207,893 | 43.75% | 7,091,558 | 41.85% |
| 權益總額 | 11,706,432 | 44.06% | 13,228,515 | 49.05% | 12,529,427 | 48.37% | 11,800,310 | 48.59% | 11,045,905 | 44.36% | 12,848,905 | 51.86% | 12,018,579 | 50.90% | 11,219,829 | 49.32% | 10,609,332 | 43.82% | 12,322,534 | 51.03% | 11,698,612 | 50.49% | 10,999,091 | 49.49% | 10,435,948 | 44.45% | 11,654,058 | 51.25% | 11,184,124 | 49.71% | 10,648,478 | 50.21% | 10,167,348 | 46.92% | 11,398,776 | 51.55% | 10,800,738 | 51.71% | 10,276,556 | 51.42% | 9,785,680 | 44.28% | 11,090,622 | 52.04% | 10,554,314 | 50.44% | 10,143,834 | 49.78% | 9,631,319 | 48.75% | 10,642,585 | 51.86% | 9,934,234 | 49.08% | 10,649,908 | 52.41% | 10,197,226 | 47.06% | 11,525,226 | 53.45% | 11,098,892 | 54.75% | 10,630,841 | 55.51% | 10,176,835 | 51.04% | 11,601,420 | 57.70% | 11,071,012 | 55.64% | 10,567,443 | 53.96% | 9,948,176 | 51.07% | 11,055,094 | 58.36% | 10,554,536 | 56.25% | 9,855,399 | 58.15% |
流動資產
中保科(9917) 截至2023年第2季「流動資產」總計約為NT$103億元,相較上一季減少約NT$-3.29億元、相較去年年末增加約NT$6.47億元
中保科(9917) 2023年第2季財報顯示公司「流動資產」總計約NT$103億元、約佔整體資產的38.85%。
對比上一季
上一季流動資產總計約NT$107億元、約佔整體資產的39.50%。今年第2季相較上一季減少約NT$-3.29億元。
對比去年年末
去年年末流動資產則為NT$96.74億元、約佔整體資產的37.35%。今年第2季相較去年年末增加約NT$6.47億元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 流動資產 | 10,321,629 | 38.85% | 10,650,789 | 39.50% | 9,674,302 | 37.35% | 8,248,336 | 33.96% | 9,012,792 | 36.20% | 8,877,755 | 35.83% | 8,472,607 | 35.88% | 8,186,236 | 35.99% | 9,504,350 | 39.26% | 9,692,686 | 40.14% | 8,894,062 | 38.39% | 7,963,656 | 35.83% | 9,182,758 | 39.11% | 8,949,310 | 39.36% | 8,847,137 | 39.32% | 7,737,661 | 36.48% | 8,143,361 | 37.58% | 8,550,043 | 38.67% | 7,766,130 | 37.18% | 7,083,079 | 35.44% | 8,924,534 | 40.38% | 8,164,463 | 38.31% | 7,814,033 | 37.35% | 7,343,983 | 36.04% | 6,620,548 | 33.51% | 7,206,939 | 35.12% | 7,290,996 | 36.02% | 6,143,259 | 30.23% | 7,584,571 | 35.00% | 7,334,842 | 34.02% | 6,568,147 | 32.40% | 6,545,319 | 34.18% | 7,479,276 | 37.51% | 7,717,453 | 38.39% | 7,589,065 | 38.14% | 7,527,033 | 38.44% | 7,586,176 | 38.95% | 7,156,215 | 37.78% | 7,014,197 | 37.38% | 6,257,730 | 36.93% |
非流動資產
中保科(9917) 截至2023年第2季「非流動資產」總計約為NT$162億元,相較上一季減少約NT$-6,801萬元、相較去年年末增加約NT$1,913萬元
中保科(9917) 2023年第2季財報顯示公司「非流動資產」總計約NT$162億元、約佔整體資產的61.15%。
對比上一季
上一季非流動資產總計約NT$163億元、約佔整體資產的60.50%。今年第2季相較上一季減少約NT$-6,801萬元。
對比去年年末
去年年末非流動資產則為NT$162億元、約佔整體資產的62.65%。今年第2季相較去年年末增加約NT$1,913萬元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 非流動資產 | 16,248,221 | 61.15% | 16,316,230 | 60.50% | 16,229,089 | 62.65% | 16,038,918 | 66.04% | 15,886,154 | 63.80% | 15,899,561 | 64.17% | 15,140,337 | 64.12% | 14,562,290 | 64.01% | 14,707,058 | 60.74% | 14,455,808 | 59.86% | 14,275,365 | 61.61% | 14,262,123 | 64.17% | 14,297,476 | 60.89% | 13,790,584 | 60.64% | 13,651,516 | 60.68% | 13,471,173 | 63.52% | 13,527,267 | 62.42% | 13,562,922 | 61.33% | 13,122,049 | 62.82% | 12,901,244 | 64.56% | 13,176,123 | 59.62% | 13,145,284 | 61.69% | 13,109,645 | 62.65% | 13,033,732 | 63.96% | 13,136,310 | 66.49% | 13,316,446 | 64.88% | 12,951,513 | 63.98% | 14,176,493 | 69.77% | 14,084,516 | 65.00% | 14,228,434 | 65.98% | 13,704,010 | 67.60% | 12,604,770 | 65.82% | 12,460,430 | 62.49% | 12,387,868 | 61.61% | 12,309,987 | 61.86% | 12,056,389 | 61.56% | 11,892,243 | 61.05% | 11,787,956 | 62.22% | 11,748,232 | 62.62% | 10,689,227 | 63.07% |
流動負債
中保科(9917) 截至2023年第2季「流動負債」總計約為NT$103億元,相較上一季增加約NT$8.51億元、相較去年年末增加約NT$13.8億元
中保科(9917) 2023年第2季財報顯示公司「流動負債」總計約NT$103億元、約佔整體資產的38.58%。
對比上一季
上一季流動負債總計約NT$94億元、約佔整體資產的34.86%。今年第2季相較上一季增加約NT$8.51億元。
對比去年年末
去年年末流動負債則為NT$88.71億元、約佔整體資產的34.25%。今年第2季相較去年年末增加約NT$13.8億元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 流動負債 | 10,251,080 | 38.58% | 9,399,858 | 34.86% | 8,870,692 | 34.25% | 7,428,819 | 30.59% | 10,106,666 | 40.59% | 8,352,962 | 33.71% | 6,908,393 | 29.26% | 5,694,045 | 25.03% | 7,738,903 | 31.96% | 5,964,693 | 24.70% | 6,717,858 | 28.99% | 8,311,244 | 37.39% | 10,227,792 | 43.56% | 8,370,744 | 36.81% | 8,570,169 | 38.09% | 7,815,013 | 36.85% | 8,721,578 | 40.25% | 7,841,015 | 35.46% | 7,480,454 | 35.81% | 7,087,004 | 35.46% | 9,655,876 | 43.69% | 7,504,171 | 35.21% | 7,115,819 | 34.01% | 6,962,688 | 34.17% | 6,772,673 | 34.28% | 6,831,286 | 33.29% | 7,245,663 | 35.79% | 6,572,572 | 32.35% | 8,378,910 | 38.67% | 7,131,936 | 33.07% | 6,958,347 | 34.32% | 6,383,212 | 33.33% | 7,622,838 | 38.23% | 6,378,070 | 31.72% | 6,688,900 | 33.61% | 6,886,743 | 35.17% | 7,407,934 | 38.03% | 5,764,213 | 30.43% | 6,103,406 | 32.53% | 4,945,713 | 29.18% |
非流動負債
中保科(9917) 截至2023年第2季「非流動負債」總計約為NT$46.12億元,相較上一季增加約NT$2.74億元、相較去年年末增加約NT$1.09億元
中保科(9917) 2023年第2季財報顯示公司「非流動負債」總計約NT$46.12億元、約佔整體資產的17.36%。
對比上一季
上一季非流動負債總計約NT$43.39億元、約佔整體資產的16.09%。今年第2季相較上一季增加約NT$2.74億元。
對比去年年末
去年年末非流動負債則為NT$45.03億元、約佔整體資產的17.38%。今年第2季相較去年年末增加約NT$1.09億元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 非流動負債 | 4,612,338 | 17.36% | 4,338,646 | 16.09% | 4,503,272 | 17.38% | 5,058,125 | 20.83% | 3,746,375 | 15.05% | 3,575,449 | 14.43% | 4,685,972 | 19.84% | 5,834,652 | 25.65% | 5,863,173 | 24.22% | 5,861,267 | 24.27% | 4,752,957 | 20.51% | 2,915,444 | 13.12% | 2,816,494 | 12.00% | 2,715,092 | 11.94% | 2,744,360 | 12.20% | 2,745,343 | 12.94% | 2,781,702 | 12.84% | 2,873,174 | 12.99% | 2,606,987 | 12.48% | 2,620,763 | 13.11% | 2,659,101 | 12.03% | 2,714,954 | 12.74% | 3,253,545 | 15.55% | 3,271,193 | 16.05% | 3,352,866 | 16.97% | 3,049,514 | 14.86% | 3,062,612 | 15.13% | 3,097,272 | 15.24% | 3,092,951 | 14.27% | 2,906,114 | 13.48% | 2,214,918 | 10.93% | 2,136,036 | 11.15% | 2,140,033 | 10.73% | 2,125,831 | 10.57% | 2,139,140 | 10.75% | 2,129,236 | 10.87% | 2,122,309 | 10.90% | 2,124,864 | 11.22% | 2,104,487 | 11.22% | 2,145,845 | 12.66% |
權益
中保科(9917) 截至2023年第2季「權益」總計約為NT$117億元,相較上一季減少約NT$-15.22億元、相較去年年末減少約NT$-8.23億元
中保科(9917) 2023年第2季財報顯示公司「權益」總計約NT$117億元、約佔整體資產的44.06%。
對比上一季
上一季權益總計約NT$132億元、約佔整體資產的49.05%。今年第2季相較上一季減少約NT$-15.22億元。
對比去年年末
去年年末權益則為NT$125億元、約佔整體資產的48.37%。今年第2季相較去年年末減少約NT$-8.23億元。
| TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 權益 | 11,706,432 | 44.06% | 13,228,515 | 49.05% | 12,529,427 | 48.37% | 11,800,310 | 48.59% | 11,045,905 | 44.36% | 12,848,905 | 51.86% | 12,018,579 | 50.90% | 11,219,829 | 49.32% | 10,609,332 | 43.82% | 12,322,534 | 51.03% | 11,698,612 | 50.49% | 10,999,091 | 49.49% | 10,435,948 | 44.45% | 11,654,058 | 51.25% | 11,184,124 | 49.71% | 10,648,478 | 50.21% | 10,167,348 | 46.92% | 11,398,776 | 51.55% | 10,800,738 | 51.71% | 10,276,556 | 51.42% | 9,785,680 | 44.28% | 11,090,622 | 52.04% | 10,554,314 | 50.44% | 10,143,834 | 49.78% | 9,631,319 | 48.75% | 10,642,585 | 51.86% | 9,934,234 | 49.08% | 10,649,908 | 52.41% | 10,197,226 | 47.06% | 11,525,226 | 53.45% | 11,098,892 | 54.75% | 10,630,841 | 55.51% | 10,176,835 | 51.04% | 11,601,420 | 57.70% | 11,071,012 | 55.64% | 10,567,443 | 53.96% | 9,948,176 | 51.07% | 11,055,094 | 58.36% | 10,554,536 | 56.25% | 9,855,399 | 58.15% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。