首頁>台灣股市>東元>財務分析 - 現金流量表
1504
71.1
TWD
+2.10 (3.04%)
2026.05.21收盤

東元-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第四季 (最新)
單季
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)1,366,5878.91%1,628,82012.05%1,699,82211.83%1,505,43110%846,8726.12%1,004,2438.05%825,3036.84%961,5017.4%924,1546.96%1,254,5329.34%798,5956.4%956,9667.6%1,255,1359.12%1,064,6648.21%
調整項目
收益費損項目
折舊費用646,11226.29%551,53941.01%530,14712.85%469,43116.23%422,02946.73%585,00524.65%478,29929.26%372,71825.19%335,66035.38%391,58941.95%353,23413.81%365,79539.73%377,36516.52%481,51022.01%
攤銷費用00%00%00%00%00%00%00%00%00%00%00%00%00%00%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數49,1612%29,3082.18%26,2580.64%38,4681.33%24,3692.7%15,4720.65%12,2740.75%(15,142)-1.02%5,8010.61%11,9931.28%3,9140.15%(7,826)-0.85%(44,573)-1.95%(153,838)-7.03%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)78,9793.21%136,08010.12%(43,960)-1.07%(71,636)-2.48%(136,610)-15.13%(196,168)-8.27%(79,098)-4.84%113,8907.7%(10,494)-1.11%(31,042)-3.33%(17,751)-0.69%(35,305)-3.83%(47,420)-2.08%(17,866)-0.82%
利息費用141,6075.76%93,2856.94%103,5152.51%44,8811.55%52,6545.83%47,7912.01%58,8233.6%58,1623.93%58,5916.18%42,8154.59%77,4823.03%55,1165.99%60,5452.65%53,2702.43%
利息收入(172,894)-7.03%(192,643)-14.32%(200,461)-4.86%(100,811)-3.48%(32,460)-3.59%(31,037)-1.31%(107,757)-6.59%(75,994)-5.14%(38,789)-4.09%(20,173)-2.16%(48,770)-1.91%(35,177)-3.82%(62,735)-2.75%(20,608)-0.94%
股利收入(202,987)-8.26%(40,893)-3.04%(13,846)-0.34%(24,865)-0.86%(35,747)-3.96%(6,392)-0.27%(46)0%(669)-0.05%(357)-0.04%(34,924)-3.74%(37,305)-1.46%(7,050)-0.77%
採用權益法認列之關聯企業及合資損失(利益)之份額44,0051.79%(50,465)-3.75%(18,445)-0.45%(11,800)-0.41%17,6521.95%(36,318)-1.53%(4,125)-0.25%2,9640.2%(104,444)-11.01%105,89111.34%21,9820.86%34,4323.74%(49,394)-2.16%(173,012)-7.91%
處分及報廢不動產、廠房及設備損失(利益)(549)-0.02%25,5391.9%(721)-0.02%4,0410.14%2,0820.23%31,1811.31%11,2930.69%8,6570.59%7,6810.81%1,0090.11%(63)0%151,78516.49%(63,063)-2.76%(67,212)-3.07%
處分其他資產損失(利益)00%
處分待出售非流動資產損失(利益)00%
其他項目110,0674.48%58,3614.34%(4,039)-0.1%1,0170.04%64,1187.1%(21,312)-2.28%64,8732.54%(41,774)-4.54%76,8893.37%4,4410.2%
收益費損項目合計692,58628.18%536,07539.86%261,0916.33%348,72612.06%736,83181.59%659,74627.8%471,60928.85%520,00035.14%297,02531.31%258,68927.71%737,80128.84%490,44953.27%283,83812.43%(52,592)-2.4%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少27,5611.12%(11,571)-0.86%7,2060.17%463,01251.27%254,40510.72%(12,109)-0.74%55,1733.73%
合約資產(增加)減少568,97323.15%(336,508)-25.02%795,33119.28%(58,214)-2.01%(373,603)-41.37%(239,120)-10.08%(320,516)-19.61%(322,179)-21.77%
應收票據(增加)減少(117,792)-4.79%17,0281.27%2,7460.07%51,6881.79%(8,846)-0.98%106,0444.47%5,9390.36%213,55614.43%138,21514.57%(83,919)-8.99%202,0467.9%92,40810.04%249,27310.92%98,4364.5%
應收票據-關係人(增加)減少1940.01%660%(24)0%(3,215)-0.11%(4,033)-0.45%(4,005)-0.17%1,9520.12%5,3870.36%6,1500.65%22,0632.36%5,0500.2%(55,946)-6.08%(29,524)-1.29%5,6500.26%
應收帳款(增加)減少(480,601)-19.55%(56,092)-4.17%(328,759)-7.97%370,60112.81%(1,212,467)-134.26%(838,803)-35.34%563,75434.49%194,15513.12%(190,663)-20.1%(1,145,598)-122.72%823,44032.19%477,46451.86%(193,098)-8.46%1,076,35549.2%
應收帳款-關係人(增加)減少57,4172.34%(29,365)-2.18%169,1644.1%(37,334)-1.29%(36,668)-4.06%128,4215.41%13,3980.82%(66,553)-4.5%22,6962.39%11,6081.24%(44,535)-1.74%53,6725.83%297,77813.04%(214,881)-9.82%
其他應收款(增加)減少(18,130)-0.74%50,4423.75%(13,969)-0.34%12,6340.44%75,1258.32%558,65923.54%(123,157)-7.53%44,7683.03%(142,414)-15.01%131,68514.11%(103,461)-4.04%(34,468)-3.74%35,4281.55%(86,858)-3.97%
其他應收款-關係人(增加)減少(6,431)-0.26%(55,266)-4.11%17,5260.42%21,5840.75%(52,922)-5.86%95,5814.03%92,8745.68%76,4095.16%362,89538.25%(268,402)-28.75%76,8283%(12,651)-1.37%(14,390)-0.63%(140,764)-6.43%
存貨(增加)減少50,1542.04%(1,265,410)-94.09%815,98219.78%434,97315.04%(333,041)-36.88%193,5228.15%306,47618.75%372,13525.15%241,73425.48%375,92440.27%825,54832.27%(23,154)-2.51%63,8152.79%486,31822.23%
預付款項(增加)減少179,0577.29%69,2725.15%86,1492.09%131,4434.54%80,0648.87%108,7014.58%28,0711.72%32,3792.19%125,02513.18%367,00939.31%13,6810.53%189,49420.58%149,8226.56%99,4914.55%
其他流動資產(增加)減少21,2170.86%(73,888)-5.49%259,2236.28%(129,307)-4.47%131,60314.57%(51,619)-2.17%239,61914.66%(52,033)-3.52%280,90429.61%(147,466)-15.8%38,6421.51%22,8712.48%(260,419)-11.4%16,9930.78%
與營業活動相關之資產之淨變動合計281,61911.46%(1,691,292)-125.76%1,810,57543.89%919,41231.78%(1,271,776)-140.82%311,78613.14%796,30148.72%553,19737.38%695,35473.3%(825,458)-88.42%1,678,30365.6%920,43499.97%423,75318.56%1,319,55860.32%
與營業活動相關之負債之淨變動
合約負債增加(減少)(439,248)-17.87%190,35314.15%493,23711.96%132,3244.57%(86,697)-9.6%(610,175)-25.71%31,5721.93%(239,935)-16.21%
應付票據增加(減少)62,6882.55%72,8205.41%1,2400.03%6,7640.23%298,96033.1%(97,328)-4.1%10,9920.67%2,2110.15%34,0343.59%(52,333)-5.61%(13,764)-0.54%(75,993)-8.25%174,7037.65%5,5440.25%
應付票據-關係人增加(減少)5080.02%(178)-0.01%(44)0%(13,817)-0.48%(34,421)-3.81%(23,212)-0.98%(1,029)-0.06%17,5691.19%2310.02%(676)-0.07%(4,167)-0.16%6,0360.66%5,3800.24%(7,818)-0.36%
應付帳款增加(減少)931,34337.89%744,82455.38%(131,001)-3.18%(37,798)-1.31%444,86849.26%1,110,89546.81%183,99211.26%254,18217.18%(133,161)-14.04%659,00270.59%(868,294)-33.94%(665,416)-72.27%(788,501)-34.53%(634,727)-29.01%
應付帳款-關係人增加(減少)(5,386)-0.22%14,8601.1%2,3470.06%(40,790)-1.41%170%40,0811.69%(7,132)-0.44%(15,611)-1.05%4,9950.53%(3,557)-0.38%14,3400.56%(22,472)-2.44%(54,232)-2.37%64,5592.95%
其他應付款增加(減少)(276,528)-11.25%(21,711)-1.61%101,0602.45%140,5844.86%138,58115.35%272,43911.48%240,63414.72%39,8782.69%220,75623.27%439,80947.11%667,65326.1%391,04742.47%400,13617.52%700,51832.02%
負債準備增加(減少)49,9812.03%29,8062.22%28,4390.69%115,8454%3,1110.34%(73,201)-3.08%33,3002.04%(26,705)-1.8%(101,971)-10.75%54,2445.81%(4,955)-0.19%2,3080.25%76,4233.35%(10,724)-0.49%
其他流動負債增加(減少)(162,954)-6.63%50,0013.72%(189,412)-4.59%12,3650.43%(61,816)-6.84%(158,493)-6.68%(50,787)-3.11%(170,074)-11.49%(240,846)-25.39%(643,168)-68.9%(250,331)-9.79%(836,440)-90.84%704,91930.87%(657,844)-30.07%
其他營業負債增加(減少)25,0991.02%16,5711.23%91,0712.21%(170,890)-5.91%30,5163.38%41,3391.74%41,4962.54%(5,205)-0.35%(102,706)-10.83%21,3802.29%(76,507)-2.99%141,95015.42%(577,577)-25.29%(87,239)-3.99%
與營業活動相關之負債之淨變動合計185,5037.55%1,097,34681.6%396,9379.62%144,5875%733,11981.18%502,34521.17%483,03829.55%(143,690)-9.71%(394,895)-41.63%443,17847.47%(457,008)-17.86%(1,198,577)-130.17%(127,571)-5.59%(562,925)-25.73%
與營業活動相關之資產及負債之淨變動合計467,12219.01%(593,946)-44.16%2,207,51253.51%1,063,99936.78%(538,657)-59.65%814,13134.3%1,279,33978.27%409,50727.67%300,45931.67%(382,280)-40.95%1,221,29547.74%(278,143)-30.21%296,18212.97%756,63334.58%
調整項目合計1,159,70847.18%(57,871)-4.3%2,468,60359.84%1,412,72548.84%198,17421.94%1,473,87762.1%1,750,948107.12%929,50762.81%597,48462.98%(123,591)-13.24%1,959,09676.58%212,30623.06%580,02025.4%704,04132.18%
營運產生之現金流入(流出)2,526,295102.78%1,570,949116.81%4,168,425101.04%2,918,156100.88%1,045,046115.72%2,478,120104.41%2,576,251157.61%1,891,008127.79%1,521,638160.4%1,130,941121.15%2,757,691107.79%1,169,272126.99%1,835,15580.36%1,768,70580.85%
收取之利息172,8947.03%192,64314.32%200,4614.86%100,8113.48%32,4603.59%31,0371.31%107,7576.59%75,9945.14%38,7894.09%20,1732.16%48,7701.91%35,1773.82%62,7352.75%20,6080.94%
收取之股利00%00%00%00%00%00%(591,918)-36.21%(287,201)-19.41%(351,291)-37.03%37,9244.06%35,5191.39%7,0500.77%
支付之利息(105,251)-4.28%(53,908)-4.01%(56,921)-1.38%(25,225)-0.87%(31,185)-3.45%(24,518)-1.03%(38,801)-2.37%(58,162)-3.93%(58,591)-6.18%(42,815)-4.59%(77,482)-3.03%(56,072)-6.09%(60,545)-2.65%(53,270)-2.43%
退還(支付)之所得稅(136,079)-5.54%(364,816)-27.13%(186,417)-4.52%(100,981)-3.49%(143,225)-15.86%(111,283)-4.69%(418,689)-25.61%(141,847)-9.59%(201,878)-21.28%(212,705)-22.79%(206,194)-8.06%(234,683)-25.49%(96,862)-4.24%(8,544)-0.39%
營業活動之淨現金流入(流出)2,457,859100%1,344,868100%4,125,548100%2,892,761100%903,096100%2,373,356100%1,634,600100%1,479,792100%948,667100%933,518100%2,558,304100%920,744100%2,283,704100%2,187,760100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(41,442)4.68%00%00%00%00%00%(5,539)-6.44%(53,661)-40.53%
處分透過其他綜合損益按公允價值衡量之金融資產24,756-2.79%14,195-5.9%49,718-12.93%379,664-29.66%11,309-3.33%89,191103.62%12,1939.21%
取得按攤銷後成本衡量之金融資產(476,438)53.77%00%(71,456)21.05%(187,130)-217.4%(32,725)-24.72%
取得透過損益按公允價值衡量之金融資產2,544-0.29%00%00%
處分透過損益按公允價值衡量之金融資產6,825-0.77%1,261,739256.44%34,220-14.22%(96,906)25.2%
對子公司之收購(扣除所取得之現金)00%00%416,959-334.64%
處分待出售非流動資產00%
取得不動產、廠房及設備(299,845)33.84%(534,189)-108.57%(485,613)201.76%(641,544)166.83%(280,426)21.91%(215,016)63.33%(359,374)-417.51%(240,782)-181.85%(244,772)-30.84%(926,024)62.98%(628,545)17.18%(193,933)228.93%(169,666)-77.75%(30,667)24.61%
處分不動產、廠房及設備(42,923)4.84%(16,170)-3.29%52,721-21.9%12,665-3.29%46,506-3.63%38,044-11.21%44,56451.77%19,97715.09%405,64451.1%32,582-2.22%9,452-0.26%(47,369)55.92%105,24048.23%95,111-76.33%
取得無形資產00%00%00%(108,000)28.08%(37,854)2.96%(27,656)8.15%(499)-0.58%(17,190)-12.98%6,6770.84%(26,369)1.79%(108,752)2.97%00%00%(59,785)47.98%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
其他金融資產減少32,746-3.7%29,3185.96%(109,033)45.3%568,927-147.94%
其他非流動資產增加(162,549)18.35%(47,266)-9.61%8,728-3.63%(1,015,704)79.35%(376,332)110.84%(88,908)-103.29%
收取之股利197,880-22.33%82,62516.79%44,152-18.34%64,086-16.66%45,133-3.53%6,117-1.8%
其他投資活動4,547-0.51%(45,168)-5.69%(1,762)0.12%973,312-26.61%118,420-139.79%62,78328.77%38,472-30.88%
投資活動之淨現金流入(流出)(886,007)100%492,029100%(240,694)100%(384,557)100%(1,280,072)100%(339,516)100%86,076100%132,409100%793,809100%(1,470,324)100%(3,657,913)100%(84,714)100%218,209100%(124,598)100%
籌資活動之現金流量
短期借款增加(1,914,745)176.19%00%(121,172)9.15%
應付短期票券增加(998,765)91.9%
償還公司債00%00%00%00%00%00%(80)0.03%
舉借長期借款1,755,745-161.56%552,755-71.01%(564,917)38.76%(385,698)61.99%00%(10,828,541)-11732.41%(946,120)-170.17%800,000-68.88%700,00072.94%
租賃本金償還(205,765)18.93%(199,759)25.66%(160,654)5.8%(132,613)9.1%(130,335)20.95%(143,810)10.85%(159,641)48.68%
發放現金股利00%00%410,948-14.84%404,738-27.77%226,923-36.47%00%(20,199)6.16%00%00%00%00%00%00%00%
庫藏股票買回成本00%00%00%00%
取得子公司股權73,674-6.78%00%
籌資活動之淨現金流入(流出)(1,086,754)100%(778,466)100%(2,768,750)100%(1,457,302)100%(622,164)100%(1,324,837)100%(327,911)100%(1,627,584)100%(801,896)100%(319,451)100%92,296100%555,974100%(1,161,409)100%959,670100%
匯率變動對現金及約當現金之影響1,044,346407,493(457,694)11,811353,141(619,901)(897,491)(213,566)(223,508)14,599(454,395)(30,493)(788,865)(1,098,723)
本期現金及約當現金增加(減少)數1,529,4441,465,924658,4101,062,713(645,999)89,102495,274(228,949)717,072(841,658)(1,461,708)1,361,511551,6391,924,109
期初現金及約當現金餘額00218,604000014,129,33013,989,82614,919,04217,201,69014,908,57113,178,77511,602,770
期末現金及約當現金餘額1,529,4441,465,924877,0141,062,713(645,999)89,102495,27417,535,56614,129,33013,989,82614,919,04217,206,41114,908,57113,178,775
現金及約當現金26,224,39918.14%26,055,28720.96%23,640,53618.57%21,156,79616.71%17,274,14312.64%20,397,26019.3%19,111,37119.29%17,535,56619.06%14,129,33015.36%13,989,82615.14%14,919,04217.67%17,206,41120.79%14,908,57119.39%13,178,77518.25%
今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)7,092,75612%8,079,82914.63%8,274,14413.93%5,421,8259.3%6,151,87811.71%4,399,7489.6%4,439,4549.27%4,286,2888.55%4,353,9048.55%4,933,2919.88%4,563,2719.39%5,703,93510.6%5,403,4849.54%4,408,7429.05%
調整項目
收益費損項目
折舊費用2,253,16779.57%2,049,00646.65%1,987,65731.89%1,803,44628.28%1,802,19543.79%2,005,51136.55%1,939,79932.72%1,528,54035.31%1,483,88825.19%1,549,72331.95%1,307,53923.6%1,349,11528.2%1,442,37823.11%1,416,78725.19%
攤銷費用00%00%00%00%00%00%00%00%00%00%00%00%00%00%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數37,9201.34%30,8720.7%31,7910.51%57,6150.9%4,7790.12%41,1670.75%17,9300.3%40,0390.92%39,3390.67%(11,722)-0.24%39,0090.7%5,6440.12%(53,383)-0.86%(183,354)-3.26%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)56,8732.01%64,2491.46%(308,276)-4.95%1,148,51118.01%(1,641,199)-39.88%(893,553)-16.29%(216,291)-3.65%158,4473.66%7,1010.12%(13,231)-0.27%(41,910)-0.76%(70,336)-1.47%(69,790)-1.12%(39,708)-0.71%
利息費用442,97315.64%378,6878.62%322,3995.17%203,9633.2%203,6024.95%241,4954.4%263,8484.45%222,5405.14%254,6384.32%282,2315.82%227,6914.11%234,7124.91%251,7064.03%209,7573.73%
利息收入(664,681)-23.47%(773,618)-17.61%(619,223)-9.93%(233,077)-3.65%(127,351)-3.09%(194,925)-3.55%(316,546)-5.34%(219,986)-5.08%(150,197)-2.55%(172,217)-3.55%(178,084)-3.21%(151,561)-3.17%(137,926)-2.21%(74,934)-1.33%
股利收入(1,122,163)-39.63%(1,147,495)-26.13%(1,194,966)-19.17%(1,128,492)-17.69%(884,153)-21.48%(615,445)-11.22%(616,897)-10.41%(553,818)-12.79%(508,613)-8.63%(560,089)-11.55%(476,663)-8.6%(392,277)-8.2%
採用權益法認列之關聯企業及合資損失(利益)之份額18,8520.67%(132,084)-3.01%(23,930)-0.38%(190,279)-2.98%(195,831)-4.76%14,6130.27%(30,410)-0.51%(114,143)-2.64%(233,927)-3.97%90,2601.86%(153,936)-2.78%(215,438)-4.5%(167,914)-2.69%(99,794)-1.77%
處分及報廢不動產、廠房及設備損失(利益)(22,859)-0.81%(92,115)-2.1%(155)0%4,2410.07%2,3870.06%38,4470.7%22,6350.38%29,0860.67%(150,541)-2.56%(687)-0.01%10,2330.18%(646,332)-13.51%(60,187)-0.96%(56,947)-1.01%
處分其他資產損失(利益)(107,430)-3.79%
處分待出售非流動資產損失(利益)(335,476)-11.85%
處分投資損失(利益)(915)-0.03%31,0240.71%(117,357)-1.88%00%3,0970.08%(123)0%(34,063)-0.57%(47,146)-1.09%(239,595)-4.07%(619,104)-12.76%(177,504)-3.2%(139,044)-2.91%(308,907)-4.95%(458,797)-8.16%
非金融資產減損損失00%(105,060)-2.39%00%367,1908.92%77,9501.42%20,6250.35%(32,335)-0.75%8890.02%127,2772.62%412,1957.44%260,7625.45%
其他項目390,56313.79%250,3805.7%155,9572.5%117,0601.84%177,8164.32%188,1593.43%105,7701.78%88,3002.04%00%52,2531.08%136,6652.47%(156,281)-3.27%171,2762.74%27,4150.49%
收益費損項目合計946,82433.44%553,84612.61%233,8973.75%1,782,98827.96%(287,468)-6.99%903,29616.46%1,156,40019.51%1,099,52425.4%502,9828.54%726,31414.97%1,076,13519.42%130,8642.74%1,067,25317.1%740,42513.16%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少17,5290.62%11,3220.26%22,0380.35%124,5591.95%595,68714.48%(262,792)-4.79%66,7211.13%106,3332.46%
合約資產(增加)減少(889,472)-31.41%(1,151,391)-26.22%(1,542,688)-24.75%3,0280.05%(866,890)-21.07%68,8781.26%(170,842)-2.88%(363,976)-8.41%
應收票據(增加)減少(237,541)-8.39%153,4073.49%171,1632.75%(39,367)-0.62%175,5044.26%(53,769)-0.98%(54,315)-0.92%(40,235)-0.93%29,6650.5%(212,164)-4.37%67,4331.22%125,5562.62%236,4403.79%157,1412.79%
應收票據-關係人(增加)減少(45)0%780%20%7820.01%8,0630.2%(10,807)-0.2%1,1840.02%(88,707)-2.05%4,4680.08%9,5440.2%84,1891.52%(60,267)-1.26%(31,737)-0.51%7,3810.13%
應收帳款(增加)減少(1,274,002)-44.99%1,143,62726.04%(476,521)-7.65%(220,887)-3.46%(1,048,247)-25.47%(100,191)-1.83%483,6588.16%(211,181)-4.88%945,77016.05%(1,060,196)-21.86%504,8509.11%378,1937.91%(860,674)-13.79%154,2692.74%
應收帳款-關係人(增加)減少21,7710.77%9,4540.22%107,9201.73%21,7920.34%(49,738)-1.21%(3,646)-0.07%8,9790.15%(82,463)-1.91%51,0540.87%(18,936)-0.39%389,8587.04%(9,897)-0.21%201,0043.22%(59,485)-1.06%
其他應收款(增加)減少15,4080.54%(19,213)-0.44%(25,494)-0.41%93,9721.47%(137,928)-3.35%215,9673.94%(137,271)-2.32%233,0015.38%(358,975)-6.09%178,0663.67%(63,257)-1.14%(54,855)-1.15%41,2530.66%(28,716)-0.51%
其他應收款-關係人(增加)減少50,9361.8%(3,498)-0.08%13,6510.22%31,6340.5%(46,101)-1.12%8,9090.16%(10,390)-0.18%(36,135)-0.83%407,8816.92%23,4110.48%9,2420.17%(47,497)-0.99%(16,220)-0.26%(37,339)-0.66%
存貨(增加)減少(449,870)-15.89%(2,101,453)-47.85%1,107,53717.77%(760,249)-11.92%(2,802,666)-68.1%38,1780.7%1,428,55824.1%(729,564)-16.85%(159,451)-2.71%525,93310.84%982,14017.72%(205,962)-4.31%(217,862)-3.49%1,388,39324.69%
預付款項(增加)減少90,7123.2%(316,220)-7.2%(78,812)-1.26%19,3930.3%(145,336)-3.53%291,9815.32%(232,705)-3.93%(94,809)-2.19%48,3080.82%(111,621)-2.3%(82,285)-1.48%88,8471.86%(43,494)-0.7%25,4400.45%
其他流動資產(增加)減少59,6302.11%(137,862)-3.14%17,0520.27%163,6622.57%73,3401.78%(968,564)-17.65%111,5021.88%196,5264.54%366,4166.22%(127,198)-2.62%81,1921.47%78,3311.64%(177,725)-2.85%77,5061.38%
與營業活動相關之資產之淨變動合計(2,594,944)-91.64%(2,411,749)-54.91%(684,152)-10.98%(561,681)-8.81%(4,244,312)-103.14%(775,856)-14.14%1,495,07925.22%(1,111,210)-25.67%1,515,52025.72%(1,162,779)-23.97%2,121,15438.28%426,4758.91%(809,466)-12.97%2,580,13045.87%
與營業活動相關之負債之淨變動
合約負債增加(減少)(411,363)-14.53%(230,793)-5.25%(13,328)-0.21%708,54111.11%(3,110)-0.08%492,4918.98%101,7121.72%170,4473.94%
應付票據增加(減少)109,2053.86%101,1652.3%(237,213)-3.81%(236,682)-3.71%680,36716.53%56,0111.02%211,5563.57%(54,021)-1.25%32,2460.55%49,5161.02%(7,824)-0.14%(233,039)-4.87%(14,916)-0.24%(49,588)-0.88%
應付票據-關係人增加(減少)7230.03%(622)-0.01%6540.01%(5,720)-0.09%(48,894)-1.19%(26,128)-0.48%(55,698)-0.94%136,9813.16%(6,243)-0.11%(444)-0.01%(7,537)-0.14%(8,073)-0.17%15,7430.25%(6,820)-0.12%
應付帳款增加(減少)(421,392)-14.88%828,14818.86%(413,326)-6.63%(191,180)-3%1,758,36042.73%725,99613.23%(705,821)-11.91%266,2966.15%78,4351.33%820,57416.92%(1,857,814)-33.53%(81,892)-1.71%45,8270.73%(1,094,324)-19.46%
應付帳款-關係人增加(減少)(13,380)-0.47%17,9180.41%(10,567)-0.17%(30,243)-0.47%(34,056)-0.83%(15,514)-0.28%38,5220.65%(33,031)-0.76%24,1540.41%3,3510.07%2,1780.04%7,9790.17%(127,301)-2.04%7,7860.14%
其他應付款增加(減少)(466,041)-16.46%(390,092)-8.88%307,8614.94%476,1497.47%707,03717.18%104,6711.91%109,3071.84%155,2443.59%(143,811)-2.44%72,8451.5%164,1562.96%206,2014.31%344,8595.53%379,5536.75%
負債準備增加(減少)23,7830.84%(152,356)-3.47%192,8963.09%142,8402.24%(103,690)-2.52%140,6992.56%15,3880.26%(34,934)-0.81%(34,618)-0.59%35,3070.73%67,7461.22%(20,859)-0.44%247,6333.97%(47,873)-0.85%
其他流動負債增加(減少)(204,874)-7.24%132,6593.02%(165,875)-2.66%182,4102.86%(65,646)-1.6%(11,210)-0.2%(108,809)-1.84%31,1780.72%287,1574.87%(372,607)-7.68%(270,965)-4.89%(865,868)-18.1%1,253,16020.08%71,8731.28%
其他營業負債增加(減少)(59,808)-2.11%(414,441)-9.44%51,1390.82%(316,127)-4.96%219,2235.33%(147,855)-2.69%(105,252)-1.78%(50,020)-1.16%(257,468)-4.37%7,7050.16%(141,878)-2.56%193,5524.05%(551,623)-8.84%(7,165)-0.13%
與營業活動相關之負債之淨變動合計(1,443,147)-50.96%(108,414)-2.47%(287,759)-4.62%729,98811.45%3,109,59175.56%1,319,16124.04%(499,095)-8.42%588,14013.59%(44,004)-0.75%428,9398.84%(1,975,812)-35.66%(754,094)-15.76%1,143,10818.32%(1,536,204)-27.31%
與營業活動相關之資產及負債之淨變動合計(4,038,091)-142.6%(2,520,163)-57.38%(971,911)-15.59%168,3072.64%(1,134,721)-27.57%543,3059.9%995,98416.8%(523,070)-12.08%1,471,51624.98%(733,840)-15.13%145,3422.62%(327,619)-6.85%333,6425.35%1,043,92618.56%
調整項目合計(3,091,267)-109.17%(1,966,317)-44.77%(738,014)-11.84%1,951,29530.6%(1,422,189)-34.56%1,446,60126.36%2,152,38436.31%576,45413.32%1,974,49833.51%(7,526)-0.16%1,221,47722.04%(196,755)-4.11%1,400,89522.45%1,784,35131.73%
營運產生之現金流入(流出)4,001,489141.31%6,113,512139.2%7,536,130120.91%7,373,120115.61%4,729,689114.93%5,846,349106.55%6,591,838111.19%4,862,742112.34%6,328,402107.41%4,925,765101.55%5,784,748104.39%5,507,180115.11%6,804,379109.02%6,193,093110.11%
收取之利息664,68123.47%773,61817.61%619,2239.93%233,0773.65%127,3513.09%194,9253.55%316,5465.34%219,9865.08%150,1972.55%172,2173.55%178,0843.21%151,5613.17%137,9262.21%74,9341.33%
收取之股利62,4572.21%41,7910.95%106,0791.7%138,3482.17%87,7472.13%93,8051.71%144,7562.44%443,77210.25%289,3504.91%706,41614.56%651,00511.75%558,51011.67%543,2218.7%460,2618.18%
支付之利息(308,557)-10.9%(241,147)-5.49%(227,899)-3.66%(129,170)-2.03%(133,202)-3.24%(157,633)-2.87%(172,139)-2.9%(222,540)-5.14%(254,638)-4.32%(282,231)-5.82%(227,691)-4.11%(235,668)-4.93%(252,382)-4.04%(210,089)-3.74%
退還(支付)之所得稅(1,588,392)-56.09%(2,295,767)-52.27%(1,800,626)-28.89%(1,237,746)-19.41%(696,332)-16.92%(490,601)-8.94%(952,459)-16.07%(975,268)-22.53%(621,659)-10.55%(671,738)-13.85%(844,718)-15.24%(1,197,456)-25.03%(992,009)-15.89%(893,901)-15.89%
營業活動之淨現金流入(流出)2,831,678100%4,392,007100%6,232,907100%6,377,629100%4,115,253100%5,486,845100%5,928,542100%4,328,692100%5,891,652100%4,850,429100%5,541,428100%4,784,127100%6,241,135100%5,624,298100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(504,694)33.58%(145,607)-14.6%(51,727)-7.29%(384,617)-22.17%(146,302)4.06%(97,484)13.49%(247,618)63.54%(500,466)-49.8%
處分透過其他綜合損益按公允價值衡量之金融資產146,743-9.76%1,064,955150.03%209,31612.07%757,346-21.01%14,400-1.99%451,556-115.87%184,06718.32%
取得按攤銷後成本衡量之金融資產(1,387,818)92.34%00%(104,274)14.43%(194,531)49.92%(182,725)-18.18%
取得透過損益按公允價值衡量之金融資產(7,438)0.49%(2,297)-0.32%00%(2,228,000)61.82%
處分透過損益按公允價值衡量之金融資產384,507-25.58%1,615,462161.97%37,8125.33%2,291,692132.11%65,845-16.9%
對子公司之收購(扣除所取得之現金)(707,925)47.1%(120,810)-12.11%46,290-31.94%429,546-61.48%
處分待出售非流動資產599,904-39.91%
取得不動產、廠房及設備(1,207,833)80.36%(1,640,767)-164.51%(2,010,237)-283.19%(2,904,793)-167.45%(795,821)22.08%(667,913)92.41%(1,032,766)265.02%(1,190,647)-118.48%(1,021,817)6485.67%(1,464,972)38.76%(1,696,681)28.91%(1,935,081)251.19%(797,726)550.43%(695,794)99.58%
處分不動產、廠房及設備58,608-3.9%223,21622.38%71,60410.09%24,4091.41%62,585-1.74%40,348-5.58%72,550-18.62%90,1738.97%619,976-3935.11%63,713-1.69%28,591-0.49%1,219,435-158.29%142,695-98.46%95,236-13.63%
取得無形資產00%00%00%(108,408)-6.25%(70,416)1.95%(74,978)10.37%(70,840)18.18%(242,354)-24.12%(103,174)654.87%(225,070)5.95%(167,084)2.85%(50,266)6.53%(33,590)23.18%(139,939)20.03%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
取得投資性不動產00%(16,044)-1.61%(697)-0.1%
其他金融資產減少32,746-2.18%82,3298.25%188,49126.55%1,197,08569.01%
其他非流動資產增加(162,549)10.81%(53,673)-5.38%00%(36,182)-2.09%(1,737,189)48.2%(376,332)52.07%(88,908)22.81%(201,823)-20.08%
收取之股利1,109,366-73.81%1,147,495115.05%1,194,966168.34%1,128,49265.05%884,153-24.53%615,170-85.11%616,897-158.3%287,87028.65%351,648-2231.98%
其他投資活動143,378-9.54%8,422-53.46%(13,300)0.35%(282,817)4.82%103,097-13.38%(23,609)16.29%(13,252)1.9%
投資活動之淨現金流入(流出)(1,503,005)100%997,370100%709,849100%1,734,723100%(3,604,138)100%(722,772)100%(389,697)100%1,004,955100%(15,755)100%(3,779,570)100%(5,867,946)100%(770,357)100%(144,928)100%(698,708)100%
籌資活動之現金流量
短期借款增加1,625,654-117%00%959,195-36.23%
短期借款減少00%(219,990)5.57%(394,233)8.32%(291,353)5.21%(774,135)22.02%00%(136,723)3.76%(121,466)7.19%(890,740)18.38%(3,540,651)335.66%3,726,661-293.59%(394,063)24.32%(128,672)3.25%51,683-2.02%
應付短期票券增加5,997,595-431.64%
償還公司債(5,000,000)359.84%00%(1,000,000)17.88%00%(3,000,000)113.31%00%(1,500,200)142.22%
舉借長期借款1,755,745-126.36%2,244,730-56.8%00%483,525-13.75%00%00%00%1,553,880-95.88%2,000,000-50.56%1,500,000-58.76%
租賃本金償還(820,006)59.01%(733,852)18.57%(620,778)13.1%(570,981)10.21%(538,703)15.32%(523,774)19.78%(553,993)15.25%
發放現金股利(4,966,712)357.45%(4,985,208)126.15%(3,208,195)67.69%(2,887,375)51.61%(2,459,616)69.96%(1,918,798)72.47%(1,770,924)48.75%(1,878,793)111.28%(2,027,469)41.84%(1,602,154)151.89%(2,202,962)173.55%(2,202,962)135.93%(1,922,095)48.59%(1,661,072)65.07%
庫藏股票買回成本(249,012)17.92%00%(190,147)7.18%(675,840)18.6%
庫藏股票處分89,349-6.43%
員工購買庫藏股104,222-7.5%
取得子公司股權73,674-5.3%(257,500)6.52%
籌資活動之淨現金流入(流出)(1,389,491)100%(3,951,820)100%(4,739,822)100%(5,594,189)100%(3,515,852)100%(2,647,542)100%(3,632,659)100%(1,688,362)100%(4,845,500)100%(1,054,839)100%(1,269,326)100%(1,620,645)100%(3,955,811)100%(2,552,823)100%
匯率變動對現金及約當現金之影響229,930977,19462,2021,364,490(118,380)(830,642)(330,381)(239,049)(890,893)(945,236)(686,804)(95,285)(410,600)(796,762)
本期現金及約當現金增加(減少)數169,1122,414,7512,265,1363,882,653(3,123,117)1,285,8891,575,8053,406,236139,504(929,216)(2,282,648)2,297,8401,729,7961,576,005
期初現金及約當現金餘額26,055,28723,640,53621,375,40017,274,14320,397,26019,111,37117,535,566
期末現金及約當現金餘額26,224,39926,055,28723,640,53621,156,79617,274,14320,397,26019,111,371
現金及約當現金26,224,39918.14%26,055,28720.96%23,640,53618.57%21,156,79616.71%17,274,14312.64%20,397,26019.3%19,111,37119.29%17,535,56619.06%14,129,33015.36%13,989,82615.14%14,919,04217.67%17,206,41120.79%14,908,57119.39%13,178,77518.25%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

東元(1504) 2025年第4季「營業活動之現金流」單季為NT$24.58億元、較上一季成長296.44%;而今年初至今累積為NT$28.32億元、較去年同期衰退-38.47%。
單季
東元(1504) 最新公布的2025年第4季財報中,本季新增之「營業活動之現金流」為NT$24.58億元,較上一季成長296.44%,為過去11年同期中的第4高。 同時東元過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為-5.29%、0.7%與-0.4%。 其中稅前淨利為NT$13.67億元,收益費損相關之調整項目為NT$6.93億元,所得稅/利息等之影響數為NT$-6,844萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$28.32億元,較去年同期衰退-38.47%,為過去11年同期中的第12高。 同時東元過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為-23.71%、-12.39%與-6.49%。 其中稅前淨利為NT$70.93億元,收益費損相關之調整項目為NT$9.47億元,所得稅/利息等之影響數為NT$-11.7億元
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)1,366,5878.91%1,628,82012.05%1,699,82211.83%1,505,43110%846,8726.12%1,004,2438.05%825,3036.84%961,5017.4%924,1546.96%1,254,5329.34%798,5956.4%956,9667.6%1,255,1359.12%1,064,6648.21%
收益費損項目合計692,58628.18%536,07539.86%261,0916.33%348,72612.06%736,83181.59%659,74627.8%471,60928.85%520,00035.14%297,02531.31%258,68927.71%737,80128.84%490,44953.27%283,83812.43%(52,592)-2.4%
折舊費用646,11226.29%551,53941.01%530,14712.85%469,43116.23%422,02946.73%585,00524.65%478,29929.26%372,71825.19%335,66035.38%391,58941.95%353,23413.81%365,79539.73%377,36516.52%481,51022.01%
攤銷費用00%00%00%00%00%00%00%00%00%00%00%00%00%00%
與營業活動相關之資產及負債之淨變動合計467,12219.01%(593,946)-44.16%2,207,51253.51%1,063,99936.78%(538,657)-59.65%814,13134.3%1,279,33978.27%409,50727.67%300,45931.67%(382,280)-40.95%1,221,29547.74%(278,143)-30.21%296,18212.97%756,63334.58%
營業活動之淨現金流入(流出)2,457,859100%1,344,868100%4,125,548100%2,892,761100%903,096100%2,373,356100%1,634,600100%1,479,792100%948,667100%933,518100%2,558,304100%920,744100%2,283,704100%2,187,760100%
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)7,092,75612%8,079,82914.63%8,274,14413.93%5,421,8259.3%6,151,87811.71%4,399,7489.6%4,439,4549.27%4,286,2888.55%4,353,9048.55%4,933,2919.88%4,563,2719.39%5,703,93510.6%5,403,4849.54%4,408,7429.05%
收益費損項目合計946,82433.44%553,84612.61%233,8973.75%1,782,98827.96%(287,468)-6.99%903,29616.46%1,156,40019.51%1,099,52425.4%502,9828.54%726,31414.97%1,076,13519.42%130,8642.74%1,067,25317.1%740,42513.16%
折舊費用2,253,16779.57%2,049,00646.65%1,987,65731.89%1,803,44628.28%1,802,19543.79%2,005,51136.55%1,939,79932.72%1,528,54035.31%1,483,88825.19%1,549,72331.95%1,307,53923.6%1,349,11528.2%1,442,37823.11%1,416,78725.19%
攤銷費用00%00%00%00%00%00%00%00%00%00%00%00%00%00%
與營業活動相關之資產及負債之淨變動合計(4,038,091)-142.6%(2,520,163)-57.38%(971,911)-15.59%168,3072.64%(1,134,721)-27.57%543,3059.9%995,98416.8%(523,070)-12.08%1,471,51624.98%(733,840)-15.13%145,3422.62%(327,619)-6.85%333,6425.35%1,043,92618.56%
營業活動之淨現金流入(流出)2,831,678100%4,392,007100%6,232,907100%6,377,629100%4,115,253100%5,486,845100%5,928,542100%4,328,692100%5,891,652100%4,850,429100%5,541,428100%4,784,127100%6,241,135100%5,624,298100%

投資活動之淨現金流

東元(1504) 2025年第4季「投資活動之淨現金流」單季為NT$-8.86億元、較上一季衰退-159%;而今年初至今累積為NT$-15.03億元、較去年同期衰退-250.7%。
單季
東元(1504) 最新公布的2025年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-8.86億元,較上一季衰退-159%,為過去11年同期中的第9高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-15.03億元,較去年同期衰退-250.7%,為過去11年同期中的第9高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(886,007)100%492,029100%(240,694)100%(384,557)100%(1,280,072)100%(339,516)100%86,076100%132,409100%793,809100%(1,470,324)100%(3,657,913)100%(84,714)100%218,209100%(124,598)100%
取得不動產、廠房及設備(299,845)33.84%(534,189)-108.57%(485,613)201.76%(641,544)166.83%(280,426)21.91%(215,016)63.33%(359,374)-417.51%(240,782)-181.85%(244,772)-30.84%(926,024)62.98%(628,545)17.18%(193,933)228.93%(169,666)-77.75%(30,667)24.61%
處分不動產、廠房及設備(42,923)4.84%(16,170)-3.29%52,721-21.9%12,665-3.29%46,506-3.63%38,044-11.21%44,56451.77%19,97715.09%405,64451.1%32,582-2.22%9,452-0.26%(47,369)55.92%105,24048.23%95,111-76.33%
取得無形資產00%00%00%(108,000)28.08%(37,854)2.96%(27,656)8.15%(499)-0.58%(17,190)-12.98%6,6770.84%(26,369)1.79%(108,752)2.97%00%00%(59,785)47.98%
處分無形資產
取得透過損益按公允價值衡量之金融資產2,544-0.29%00%00%
處分透過損益按公允價值衡量之金融資產6,825-0.77%1,261,739256.44%34,220-14.22%(96,906)25.2%
取得透過其他綜合損益按公允價值衡量之金融資產(41,442)4.68%00%00%00%00%00%(5,539)-6.44%(53,661)-40.53%
處分透過其他綜合損益按公允價值衡量之金融資產24,756-2.79%14,195-5.9%49,718-12.93%379,664-29.66%11,309-3.33%89,191103.62%12,1939.21%
取得按攤銷後成本衡量之金融資產(476,438)53.77%00%(71,456)21.05%(187,130)-217.4%(32,725)-24.72%
處分按攤銷後成本衡量之金融資產(3,807)-0.77%54,362-22.59%46,181-12.01%(2,066)0.16%
按攤銷後成本衡量之金融資產到期還本
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(1,503,005)100%997,370100%709,849100%1,734,723100%(3,604,138)100%(722,772)100%(389,697)100%1,004,955100%(15,755)100%(3,779,570)100%(5,867,946)100%(770,357)100%(144,928)100%(698,708)100%
取得不動產、廠房及設備(1,207,833)80.36%(1,640,767)-164.51%(2,010,237)-283.19%(2,904,793)-167.45%(795,821)22.08%(667,913)92.41%(1,032,766)265.02%(1,190,647)-118.48%(1,021,817)6485.67%(1,464,972)38.76%(1,696,681)28.91%(1,935,081)251.19%(797,726)550.43%(695,794)99.58%
處分不動產、廠房及設備58,608-3.9%223,21622.38%71,60410.09%24,4091.41%62,585-1.74%40,348-5.58%72,550-18.62%90,1738.97%619,976-3935.11%63,713-1.69%28,591-0.49%1,219,435-158.29%142,695-98.46%95,236-13.63%
取得無形資產00%00%00%(108,408)-6.25%(70,416)1.95%(74,978)10.37%(70,840)18.18%(242,354)-24.12%(103,174)654.87%(225,070)5.95%(167,084)2.85%(50,266)6.53%(33,590)23.18%(139,939)20.03%
處分無形資產
取得透過損益按公允價值衡量之金融資產(7,438)0.49%(2,297)-0.32%00%(2,228,000)61.82%
處分透過損益按公允價值衡量之金融資產384,507-25.58%1,615,462161.97%37,8125.33%2,291,692132.11%65,845-16.9%
取得透過其他綜合損益按公允價值衡量之金融資產(504,694)33.58%(145,607)-14.6%(51,727)-7.29%(384,617)-22.17%(146,302)4.06%(97,484)13.49%(247,618)63.54%(500,466)-49.8%
處分透過其他綜合損益按公允價值衡量之金融資產146,743-9.76%1,064,955150.03%209,31612.07%757,346-21.01%14,400-1.99%451,556-115.87%184,06718.32%
取得按攤銷後成本衡量之金融資產(1,387,818)92.34%00%(104,274)14.43%(194,531)49.92%(182,725)-18.18%
處分按攤銷後成本衡量之金融資產(94,231)-9.45%100,35214.14%276,32315.93%89,298-2.48%
按攤銷後成本衡量之金融資產到期還本
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來