首頁>台灣股市>廣隆>財務分析 - 現金流量表
1537
125.5
TWD
+1.00 (0.80%)
2026.05.21收盤

廣隆-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第四季 (最新)
單季
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)238,84714.79%295,33914.21%197,47411.26%155,6209.83%191,17713.92%318,93716.89%315,92115.89%295,83114.02%337,40316.14%347,07718.96%274,84516.12%245,54913.88%179,12511.99%244,52816.02%
調整項目
收益費損項目
折舊費用27,70315.67%27,5576.43%31,5638.12%36,3249.16%34,69321.29%40,87016.13%41,25811.03%43,1659.05%44,32517.25%45,05123.43%41,1307.78%32,22211.14%33,47611.03%34,53256.4%
攤銷費用9740.55%7250.17%4840.12%6280.16%4750.29%6350.25%(742)-0.2%1,6450.35%1,5460.6%1,7650.92%1,3530.26%1,2030.42%1,2870.42%8961.46%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數(17)-0.01%2,8590.67%00%(2,316)-0.91%(24)-0.01%32,4246.8%130.01%(234)-0.12%(207)-0.04%6,0122.08%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)2,0571.16%7,5341.76%(2,756)-0.71%(382)-0.1%(3,730)-2.29%(3,340)-1.32%(1,417)-0.38%1,7710.37%(50)-0.02%700.04%6600.23%(1,001)-0.33%8421.38%
利息費用2220.13%4920.11%910.02%610.02%4340.27%4120.16%1,8710.5%2,2950.48%1,5510.6%1,5790.82%1,1000.21%1,8270.63%2,7780.92%1,3072.13%
利息收入(12,779)-7.23%(11,929)-2.78%(13,808)-3.55%(8,060)-2.03%(5,795)-3.56%(502)-0.2%5720.15%(3,031)-0.64%(1,627)-0.63%(1,333)-0.69%(2,244)-0.42%(1,318)-0.46%(557)-0.18%(761)-1.24%
股利收入(3)0%(4)0%(5)0%(5)0%(5)0%(4)0%00%00%
股份基礎給付酬勞成本00%2,0790.49%2,1440.55%2,1720.55%2,1751.33%7310.29%1,2510.33%1,2510.26%1,2510.49%1,2510.65%
處分及報廢不動產、廠房及設備損失(利益)(358)-0.2%00%2980.08%(1)0%(349)-0.21%10%(679)-0.18%1,4190.3%(79)-0.03%(133)-0.07%4180.08%20%(1,025)-0.34%1,5982.61%
處分投資損失(利益)(9)-0.01%00%00%00%00%1,1240.24%(19)-0.01%
收益費損項目合計17,79010.06%29,3066.84%18,0114.63%30,7377.75%27,89817.12%36,48714.4%42,09011.25%82,06317.21%44,66917.38%45,81823.83%33,1486.27%37,86413.09%36,70912.1%39,29564.18%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少(668)-0.38%(230)-0.05%(2,195)-0.56%11,6662.94%(1)0%00%(4,337)-1.16%
應收票據(增加)減少12,1686.88%(2,977)-0.69%1,3050.34%(5,364)-1.35%15,8729.74%(11,516)-4.55%7,6982.06%9,5011.99%(3,117)-1.21%(4,852)-2.52%(530)-0.1%(11,332)-3.92%(8,290)-2.73%5940.97%
應收帳款(增加)減少(69,343)-39.22%108,38425.29%11,4752.95%236,65859.67%(294,628)-180.77%(11,344)-4.48%35,0359.37%151,90431.86%(83,755)-32.59%(23,635)-12.29%123,58723.39%(30,902)-10.68%(31,407)-10.35%(62,772)-102.52%
存貨(增加)減少(53,199)-30.09%(28,234)-6.59%195,15650.2%42,02010.59%13,5828.33%(77,608)-30.63%(160,193)-42.82%(174,823)-36.67%(15,361)-5.98%(288,789)-150.19%27,2195.15%29,67610.26%36,61012.07%(195,472)-319.25%
預付款項(增加)減少(9,769)-5.53%8010.19%4,4461.14%20,8365.25%(12,173)-7.47%(15,604)-6.16%30,3598.12%25,4585.34%18,8407.33%45,51923.67%30,0135.68%4,5931.59%1,9520.64%30,21949.35%
其他流動資產(增加)減少(5,375)-3.04%15,3633.58%26,1396.72%4,0751.03%(34,898)-21.41%(8,412)-3.32%(13,549)-3.62%(23,868)-5.01%(42,584)-16.57%17,8799.3%15,6382.96%(11,823)-4.09%(12,342)-4.07%(134)-0.22%
與營業活動相關之資產之淨變動合計(136,904)-77.44%93,10721.73%236,32660.79%309,89178.13%(312,246)-191.58%(124,484)-49.14%(104,987)-28.07%(6,387)-1.34%(124,487)-48.44%(253,878)-132.03%196,80537.25%(22,230)-7.68%(9,048)-2.98%(235,669)-384.9%
與營業活動相關之負債之淨變動
應付票據增加(減少)(722)-0.41%(1,433)-0.33%1,5140.39%(4,702)-1.19%(6,489)-3.98%(828)-0.33%1,1970.32%1,7780.37%(6,681)-2.6%3,0011.56%(27,167)-5.14%(1,775)-0.61%9,9263.27%(5,015)-8.19%
應付帳款增加(減少)60,23534.07%2,5440.59%3,8680.99%(54,634)-13.77%239,259146.8%47,32018.68%64,69517.3%77,89816.34%58,30122.68%44,02022.89%51,7669.8%32,86911.36%115,80838.17%13,54422.12%
其他應付款增加(減少)39,54322.37%46,09310.76%16,3374.2%6,3921.61%58,34635.8%28,92611.42%34,8289.31%38,1087.99%6,0142.34%14,1147.34%8,7981.67%16,5225.71%(10,513)-3.47%1630.27%
負債準備增加(減少)(1,191)-0.67%(27)-0.01%(617)-0.16%(171)-0.04%2,3541.44%4330.17%(422)-0.11%2,3020.48%(139)-0.05%(132)-0.07%5410.1%(565)-0.2%5830.19%(519)-0.85%
其他流動負債增加(減少)(1,016)-0.57%12,7812.98%(20,640)-5.31%11,5032.9%(3,475)-2.13%7,1582.83%33,3908.93%16,2273.4%(16,515)-6.43%11,0585.75%13,0982.48%(5,152)-1.78%16,6785.5%17,15228.01%
其他營業負債增加(減少)4830.27%2550.06%(157)-0.04%4130.1%(5,864)-3.6%(66)-0.03%9330.25%(512)-0.11%2960.12%14,3037.44%4110.08%(370)-0.13%1,7150.57%(3,191)-5.21%
與營業活動相關之負債之淨變動合計97,33255.05%60,21314.05%3050.08%(41,199)-10.39%284,131174.33%82,94332.74%134,62135.99%135,80128.49%41,27616.06%86,36444.91%47,4478.98%41,52914.36%134,19744.23%22,13436.15%
與營業活動相關之資產及負債之淨變動合計(39,572)-22.38%153,32035.78%236,63160.87%268,69267.74%(28,115)-17.25%(41,541)-16.4%29,6347.92%129,41427.15%(83,211)-32.38%(167,514)-87.12%244,25246.22%19,2996.67%125,14941.25%(213,535)-348.75%
調整項目合計(21,782)-12.32%182,62642.61%254,64265.5%299,42975.49%(217)-0.13%(5,054)-2%71,72419.17%211,47744.36%(38,542)-15%(121,696)-63.29%277,40052.5%57,16319.76%161,85853.35%(174,240)-284.57%
營運產生之現金流入(流出)217,065122.78%477,965111.53%452,116116.3%455,049114.73%190,960117.17%313,883123.9%387,645103.63%507,308106.41%298,861116.28%225,381117.21%552,245104.51%302,712104.65%340,983112.39%70,288114.8%
收取之利息12,7797.23%11,9292.78%13,8083.55%8,0602.03%5,7953.56%5020.2%(555)-0.15%3,0220.63%1,6320.63%1,4690.76%1,9900.38%1,2180.42%5060.17%1,2011.96%
收取之股利30%40%50%50%50%40%00%00%
支付之利息(222)-0.13%(493)-0.12%(115)-0.03%(111)-0.03%(583)-0.36%(287)-0.11%(2,132)-0.57%(2,000)-0.42%(1,089)-0.42%(1,960)-1.02%(1,267)-0.24%(1,966)-0.68%(272)-0.09%(1,147)-1.87%
退還(支付)之所得稅(52,831)-29.88%(60,838)-14.2%(77,066)-19.82%(66,369)-16.73%(33,195)-20.37%(60,770)-23.99%(10,893)-2.91%(31,603)-6.63%(44,630)-17.36%(34,803)-18.1%(27,198)-5.15%(15,328)-5.3%(37,836)-12.47%(9,113)-14.88%
營業活動之淨現金流入(流出)176,794100%428,567100%388,748100%396,634100%162,982100%253,332100%374,065100%476,727100%257,016100%192,285100%528,406100%289,268100%303,381100%61,229100%
投資活動之現金流量
處分透過其他綜合損益按公允價值衡量之金融資產00%
處分按攤銷後成本衡量之金融資產12,601-2069.13%13,934-47.78%
取得不動產、廠房及設備(56,926)9347.45%(39,307)134.8%(9,671)22.31%(21,184)90.51%(13,942)110.19%(26,828)18.76%(56,778)102.78%(22,345)149.34%(54,760)95.95%(40,479)99.41%(97,724)97.14%(4,074)-1285.17%(56,707)79.49%(34,209)87.03%
處分不動產、廠房及設備357-58.62%00%(297)0.69%10%349-2.76%(1)0%2,076-3.76%351-2.35%73-0.13%480-1.18%264-0.26%825260.25%4,135-5.8%00%
存出保證金減少4-0.66%1,740-5.97%
取得無形資產(840)137.93%(2,566)8.8%(1,123)2.59%00%00%00%00%00%00%00%00%00%00%00%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
其他非流動資產增加9,847-1616.91%(1,220)4.18%1,769-4.08%(2,221)9.49%157-1.24%2,144-1.5%(540)0.98%7,031-46.99%(2,387)4.18%(720)1.77%3,5661124.92%
投資活動之淨現金流入(流出)(609)100%(29,160)100%(43,347)100%(23,404)100%(12,653)100%(143,037)100%(55,242)100%(14,963)100%(57,074)100%(40,719)100%(100,598)100%317100%(71,335)100%(39,307)100%
籌資活動之現金流量
存入保證金增加77-0.04%13-0.2%69-0.12%00%00%100-0.12%
發放現金股利00%00%00%(1)0%00%00%00%00%00%00%00%(1)0%00%00%
其他籌資活動00%00%00%00%00%
籌資活動之淨現金流入(流出)(196,029)100%(6,373)100%(39,571)100%(55,717)100%(301,238)100%(191,449)100%(456,555)100%(297,976)100%(254,747)100%(460,241)100%(157,975)100%(201,262)100%(174,875)100%(86,414)100%
匯率變動對現金及約當現金之影響72,145102,834(114,339)(79,284)383(10,963)(29,955)6,914(3,363)20,764(2,008)(30,398)39,912(6,652)
本期現金及約當現金增加(減少)數52,301495,868191,491238,229(150,526)(92,117)(167,687)170,702(58,168)(287,911)267,82557,92597,083(71,144)
期初現金及約當現金餘額0000000992,875922,332918,078489,665625,378225,225289,955
期末現金及約當現金餘額52,301495,868191,491238,229(150,526)(92,117)(167,687)1,244,829992,875922,332918,078489,665625,378225,225
現金及約當現金2,009,09434.64%1,912,72830.27%1,749,72631.1%1,719,85229.42%1,329,03025.29%1,652,33730.34%1,572,81328.9%1,244,82921.41%992,87518.88%922,33218.15%918,07819.92%489,66511.51%625,37815.71%225,2256.24%
今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)889,07113.41%1,329,47216.34%866,54613.5%1,177,33716.09%817,53714.1%1,185,62716.65%1,344,12016.94%1,331,86515.69%1,197,95715.41%1,251,20517.81%1,052,33715.15%897,68313.27%752,66313.22%846,64314.35%
調整項目
收益費損項目
折舊費用109,9328.95%114,56819.24%132,70613.63%144,30616.89%147,47124.99%176,93913.88%166,84410.01%174,80715.03%175,06422.37%177,29224.34%162,44912.07%139,12225.09%132,44316%134,36442.94%
攤銷費用3,8260.31%2,4370.41%1,6060.16%2,0140.24%2,3650.4%2,9330.23%4,0180.24%6,8400.59%5,9560.76%7,1420.98%5,1100.38%4,9460.89%5,5980.68%7,4652.39%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數(54)0%2,8740.48%00%(31,526)-2.47%(149)-0.01%28,9422.49%(2,477)-0.32%(460)-0.06%(5,795)-0.43%11,2342.03%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)11,1290.91%(5,287)-0.89%(4,296)-0.44%(10,717)-1.25%(9,787)-1.66%(3,612)-0.28%(6,644)-0.4%3,8530.33%3820.05%3600.05%(878)-0.07%6600.12%(1,818)-0.22%2450.08%
利息費用1,4720.12%6080.1%2130.02%2270.03%7380.13%9750.08%4,2470.25%5,2580.45%3,1820.41%2,9650.41%4,6210.34%6,6291.2%7,3700.89%5,0851.63%
利息收入(35,393)-2.88%(37,338)-6.27%(39,143)-4.02%(12,546)-1.47%(8,841)-1.5%(8,714)-0.68%(12,002)-0.72%(8,961)-0.77%(7,390)-0.94%(6,647)-0.91%(6,544)-0.49%(3,654)-0.66%(3,804)-0.46%(1,301)-0.42%
股利收入(2,741)-0.22%(1,479)-0.25%(6,708)-0.69%(5,373)-0.63%(2,038)-0.35%(2,091)-0.16%(3,232)-0.19%(2,439)-0.21%(2,242)-0.29%(2,198)-0.3%(2,636)-0.2%(2,632)-0.47%
股份基礎給付酬勞成本1,3850.11%8,3571.4%8,6140.88%8,6911.02%8,7021.47%1,5640.12%5,0040.3%5,0040.43%5,0040.64%5,0040.69%1,2510.09%
處分及報廢不動產、廠房及設備損失(利益)(2,710)-0.22%(314)-0.05%(297)-0.03%(122)-0.01%(369)-0.06%(91)-0.01%(959)-0.06%9880.08%5770.07%8270.11%8030.06%2620.05%(1,532)-0.19%1,7480.56%
處分投資損失(利益)6,4180.52%(7)0%00%(1,760)-0.3%00%9170.06%(192)-0.02%(99)-0.01%
收益費損項目合計93,2647.6%84,41914.18%92,6959.52%126,48014.8%136,48123.13%136,37710.7%158,0449.48%214,10018.4%177,95722.74%184,28525.3%158,38111.77%152,02927.42%135,23516.33%143,60945.9%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少(674)-0.05%(21,357)-3.59%(8,343)-0.86%72,4098.47%(23,297)-3.95%(9,421)-0.74%9,5640.57%
應收票據(增加)減少9,0710.74%(5,133)-0.86%11,0031.13%(17,859)-2.09%18,0753.06%(3,208)-0.25%9,0640.54%(1,001)-0.09%(8,275)-1.06%(2,770)-0.38%5,3370.4%(1,061)-0.19%12,1091.46%(12,989)-4.15%
應收帳款(增加)減少259,06621.1%(272,439)-45.75%(58,683)-6.03%(52,376)-6.13%253,80043.02%151,52111.88%164,7779.89%(87,312)-7.51%(173,044)-22.11%(260,016)-35.7%48,3003.59%(111,629)-20.13%76,6059.25%(223,346)-71.38%
存貨(增加)減少324,86526.46%(204,895)-34.41%294,61030.26%(247,867)-29.01%(434,343)-73.62%(122,472)-9.61%428,85425.73%(168,593)-14.49%(129,678)-16.57%(261,910)-35.96%198,86614.78%(139,603)-25.18%40,7404.92%(365,778)-116.9%
預付款項(增加)減少(25,568)-2.08%(14,698)-2.47%23,3642.4%(16,351)-1.91%6,4221.09%(7,624)-0.6%18,4791.11%10,7220.92%15,8862.03%18,5682.55%(2,741)-0.2%5,0920.92%(7,950)-0.96%(22,019)-7.04%
其他流動資產(增加)減少(13,237)-1.08%(13,052)-2.19%5,1660.53%18,3962.15%(13,248)-2.25%(614)-0.05%19,1211.15%830.01%(32,055)-4.1%10,1801.4%(7,016)-0.52%(5,182)-0.93%(3,668)-0.44%7,9022.53%
其他營業資產(增加)減少(10,718)-0.87%
與營業活動相關之資產之淨變動合計542,80544.21%(531,574)-89.26%267,11727.43%(243,648)-28.52%(192,591)-32.64%8,1820.64%649,85938.99%(267,158)-22.96%(324,945)-41.52%(510,394)-70.07%267,14619.85%(270,337)-48.76%118,19714.28%(621,475)-198.62%
與營業活動相關之負債之淨變動
應付票據增加(減少)1080.01%(3,434)-0.58%(610)-0.06%4,5480.53%(3,501)-0.59%(554)-0.04%(3,365)-0.2%2,9690.26%(1,003)-0.13%2750.04%(3,850)-0.29%(4,566)-0.82%4,7770.58%(6,606)-2.11%
應付帳款增加(減少)(15,256)-1.24%65,47510.99%8,0300.82%(59,309)-6.94%(1,959)-0.33%68,7805.39%(163,373)-9.8%73,2986.3%38,9884.98%1,6650.23%92,2796.86%(109,659)-19.78%(3,443)-0.42%75,93824.27%
其他應付款增加(減少)(54,491)-4.44%67,26511.3%(15,908)-1.63%41,0764.81%(51,475)-8.72%(19,464)-1.53%8,2170.49%22,1081.9%10,9211.4%45,0206.18%6,5020.48%29,0435.24%(15,502)-1.87%24,4497.81%
負債準備增加(減少)(1,304)-0.11%(1,260)-0.21%1,2100.12%(241)-0.03%(122)-0.02%1,5240.12%(2,782)-0.17%1,7850.15%(1,254)-0.16%1,5930.22%(3,753)-0.28%(114)-0.02%(2,720)-0.33%(3,063)-0.98%
其他流動負債增加(減少)(40,701)-3.31%24,8464.17%(17,113)-1.76%(1,527)-0.18%(10,489)-1.78%3,5940.28%(3,531)-0.21%22,9161.97%(4,162)-0.53%4,3610.6%2,6350.2%7,8651.42%(8,804)-1.06%(5,893)-1.88%
其他營業負債增加(減少)00%(8,254)-1.39%(379)-0.04%(210)-0.02%(7,368)-1.25%(4,961)-0.39%3,6970.22%(338)-0.03%1,7650.23%14,4721.99%6960.05%7990.14%(822)-0.1%1,1290.36%
與營業活動相關之負債之淨變動合計(111,644)-9.09%144,63824.29%(24,770)-2.54%(15,663)-1.83%(74,914)-12.7%48,9193.84%(161,137)-9.67%122,73810.55%45,2555.78%67,3869.25%94,5097.02%(76,632)-13.82%(26,514)-3.2%85,95427.47%
與營業活動相關之資產及負債之淨變動合計431,16135.11%(386,936)-64.97%242,34724.89%(259,311)-30.35%(267,505)-45.34%57,1014.48%488,72229.33%(144,420)-12.41%(279,690)-35.74%(443,008)-60.82%361,65526.87%(346,969)-62.58%91,68311.07%(535,521)-171.15%
調整項目合計524,42542.71%(302,517)-50.8%335,04234.41%(132,831)-15.55%(131,024)-22.21%193,47815.18%646,76638.81%69,6805.99%(101,733)-13%(258,723)-35.52%520,03638.64%(194,940)-35.16%226,91827.41%(391,912)-125.25%
營運產生之現金流入(流出)1,413,496115.11%1,026,955172.45%1,201,588123.4%1,044,506122.25%686,513116.36%1,379,105108.17%1,990,886119.46%1,401,545120.48%1,096,224140.08%992,482136.25%1,572,373116.83%702,743126.75%979,581118.32%454,731145.33%
收取之利息35,3932.88%37,3386.27%39,1434.02%12,5461.47%8,8411.5%8,7140.68%12,0930.73%7,8370.67%7,4280.95%6,7440.93%6,5060.48%3,4750.63%3,7850.46%1,3010.42%
收取之股利2,7410.22%1,4790.25%6,7080.69%5,3730.63%2,0380.35%2,0910.16%3,2320.19%2,4390.21%2,2420.29%2,1980.3%2,6360.2%2,6320.47%
支付之利息(1,472)-0.12%(623)-0.1%(199)-0.02%(232)-0.03%(746)-0.13%(1,041)-0.08%(4,329)-0.26%(5,188)-0.45%(2,943)-0.38%(2,976)-0.41%(4,737)-0.35%(6,760)-1.22%(7,222)-0.87%(5,045)-1.61%
退還(支付)之所得稅(222,255)-18.1%(469,623)-78.86%(273,525)-28.09%(207,794)-24.32%(106,643)-18.07%(113,941)-8.94%(335,333)-20.12%(243,288)-20.91%(320,404)-40.94%(270,011)-37.07%(230,960)-17.16%(147,679)-26.64%(148,256)-17.91%(138,087)-44.13%
營業活動之淨現金流入(流出)1,227,903100%595,526100%973,715100%854,399100%590,003100%1,274,928100%1,666,549100%1,163,345100%782,547100%728,437100%1,345,818100%554,411100%827,888100%312,900100%
投資活動之現金流量
處分透過其他綜合損益按公允價值衡量之金融資產28,353-31.84%
處分按攤銷後成本衡量之金融資產12,601-14.15%64,059-99.15%
取得不動產、廠房及設備(131,862)148.06%(121,509)188.07%(52,245)34.16%(88,415)91.88%(28,218)41.88%(66,952)34.62%(165,386)99.99%(152,639)88.41%(155,439)98.18%(179,961)96.11%(276,643)99.83%(160,536)103%(161,469)92.83%(126,130)96.4%
處分不動產、廠房及設備2,726-3.06%334-0.52%379-0.25%183-0.19%369-0.55%243-0.13%2,888-1.75%1,863-1.08%1,219-0.77%1,497-0.8%1,196-0.43%1,946-1.25%6,285-3.61%382-0.29%
存出保證金減少73-0.08%1,740-2.69%00%121-0.18%
取得無形資產(5,166)5.8%(3,622)5.61%(2,337)1.53%00%00%00%00%00%00%00%00%00%00%00%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
其他非流動資產增加00%(5,611)8.68%(6,611)4.32%(8,002)8.32%(196)0.29%(8,336)4.31%(2,897)1.75%(21,873)12.67%(4,105)2.59%(8,785)4.69%2,726-1.75%(18,763)10.79%(5,098)3.9%
其他非流動資產減少4,217-4.74%(1,656)0.6%
投資活動之淨現金流入(流出)(89,058)100%(64,609)100%(152,925)100%(96,234)100%(67,386)100%(193,397)100%(165,395)100%(172,649)100%(158,325)100%(187,249)100%(277,103)100%(155,864)100%(173,947)100%(130,846)100%
籌資活動之現金流量
短期借款減少(46,604)5.13%33,255-6.15%12,359-1.53%(37,000)6.06%00%(140,064)14.68%(335,836)29.11%(125,133)18.78%
存入保證金增加77-0.01%150%(2)0%120%00%1,235-0.13%300%00%250-0.05%00%150-0.06%(793)0.34%
發放現金股利(861,659)94.88%(574,001)106.15%(819,366)101.53%(573,201)93.94%(818,356)100.65%(817,854)85.74%(817,854)70.89%(776,961)102.51%(736,069)139.37%(613,390)119.42%(530,305)79.57%(448,720)81.78%(367,135)136.18%(203,964)87.23%
其他籌資活動00%(20)0%(16)0%00%(20)0%2,830-0.3%00%2,000-0.3%
籌資活動之淨現金流入(流出)(908,186)100%(540,751)100%(807,025)100%(610,189)100%(813,034)100%(953,853)100%(1,153,660)100%(757,907)100%(528,126)100%(513,646)100%(666,453)100%(548,702)100%(269,605)100%(233,822)100%
匯率變動對現金及約當現金之影響(134,293)172,83616,109242,846(32,890)(48,154)(19,510)19,165(25,553)(23,288)26,15114,44215,817(12,962)
本期現金及約當現金增加(減少)數96,366163,00229,874390,822(323,307)79,524327,984251,95470,5434,254428,413(135,713)400,153(64,730)
期初現金及約當現金餘額1,912,7281,749,7261,719,8521,329,0301,652,3371,572,8131,244,829
期末現金及約當現金餘額2,009,0941,912,7281,749,7261,719,8521,329,0301,652,3371,572,813
現金及約當現金2,009,09434.64%1,912,72830.27%1,749,72631.1%1,719,85229.42%1,329,03025.29%1,652,33730.34%1,572,81328.9%1,244,82921.41%992,87518.88%922,33218.15%918,07819.92%489,66511.51%625,37815.71%225,2256.24%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

廣隆(1537) 2025年第4季「營業活動之現金流」單季為NT$1.77億元、較上一季衰退-59.7%;而今年初至今累積為NT$12.28億元、較去年同期成長106.19%。
單季
廣隆(1537) 最新公布的2025年第4季財報中,本季新增之「營業活動之現金流」為NT$1.77億元,較上一季衰退-59.7%,為過去11年同期中的第11高。 同時廣隆過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為-23.61%、-6.94%與-10.37%。 其中稅前淨利為NT$2.39億元,收益費損相關之調整項目為NT$1,779萬元,所得稅/利息等之影響數為NT$-4,027萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$12.28億元,較去年同期成長106.19%,為過去11年同期中的第4高。 同時廣隆過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為12.85%、-0.75%與-0.91%。 其中稅前淨利為NT$8.89億元,收益費損相關之調整項目為NT$9,326萬元,所得稅/利息等之影響數為NT$-1.86億元
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)238,84714.79%295,33914.21%197,47411.26%155,6209.83%191,17713.92%318,93716.89%315,92115.89%295,83114.02%337,40316.14%347,07718.96%274,84516.12%245,54913.88%179,12511.99%244,52816.02%
收益費損項目合計17,79010.06%29,3066.84%18,0114.63%30,7377.75%27,89817.12%36,48714.4%42,09011.25%82,06317.21%44,66917.38%45,81823.83%33,1486.27%37,86413.09%36,70912.1%39,29564.18%
折舊費用27,70315.67%27,5576.43%31,5638.12%36,3249.16%34,69321.29%40,87016.13%41,25811.03%43,1659.05%44,32517.25%45,05123.43%41,1307.78%32,22211.14%33,47611.03%34,53256.4%
攤銷費用9740.55%7250.17%4840.12%6280.16%4750.29%6350.25%(742)-0.2%1,6450.35%1,5460.6%1,7650.92%1,3530.26%1,2030.42%1,2870.42%8961.46%
與營業活動相關之資產及負債之淨變動合計(39,572)-22.38%153,32035.78%236,63160.87%268,69267.74%(28,115)-17.25%(41,541)-16.4%29,6347.92%129,41427.15%(83,211)-32.38%(167,514)-87.12%244,25246.22%19,2996.67%125,14941.25%(213,535)-348.75%
營業活動之淨現金流入(流出)176,794100%428,567100%388,748100%396,634100%162,982100%253,332100%374,065100%476,727100%257,016100%192,285100%528,406100%289,268100%303,381100%61,229100%
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)889,07113.41%1,329,47216.34%866,54613.5%1,177,33716.09%817,53714.1%1,185,62716.65%1,344,12016.94%1,331,86515.69%1,197,95715.41%1,251,20517.81%1,052,33715.15%897,68313.27%752,66313.22%846,64314.35%
收益費損項目合計93,2647.6%84,41914.18%92,6959.52%126,48014.8%136,48123.13%136,37710.7%158,0449.48%214,10018.4%177,95722.74%184,28525.3%158,38111.77%152,02927.42%135,23516.33%143,60945.9%
折舊費用109,9328.95%114,56819.24%132,70613.63%144,30616.89%147,47124.99%176,93913.88%166,84410.01%174,80715.03%175,06422.37%177,29224.34%162,44912.07%139,12225.09%132,44316%134,36442.94%
攤銷費用3,8260.31%2,4370.41%1,6060.16%2,0140.24%2,3650.4%2,9330.23%4,0180.24%6,8400.59%5,9560.76%7,1420.98%5,1100.38%4,9460.89%5,5980.68%7,4652.39%
與營業活動相關之資產及負債之淨變動合計431,16135.11%(386,936)-64.97%242,34724.89%(259,311)-30.35%(267,505)-45.34%57,1014.48%488,72229.33%(144,420)-12.41%(279,690)-35.74%(443,008)-60.82%361,65526.87%(346,969)-62.58%91,68311.07%(535,521)-171.15%
營業活動之淨現金流入(流出)1,227,903100%595,526100%973,715100%854,399100%590,003100%1,274,928100%1,666,549100%1,163,345100%782,547100%728,437100%1,345,818100%554,411100%827,888100%312,900100%

投資活動之淨現金流

廣隆(1537) 2025年第4季「投資活動之淨現金流」單季為NT$-60.9萬元、較上一季衰退-102.03%;而今年初至今累積為NT$-8,906萬元、較去年同期衰退-37.84%。
單季
廣隆(1537) 最新公布的2025年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-60.9萬元,較上一季衰退-102.03%,為過去11年同期中的第2高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-8,906萬元,較去年同期衰退-37.84%,為過去11年同期中的第3高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(609)100%(29,160)100%(43,347)100%(23,404)100%(12,653)100%(143,037)100%(55,242)100%(14,963)100%(57,074)100%(40,719)100%(100,598)100%317100%(71,335)100%(39,307)100%
取得不動產、廠房及設備(56,926)9347.45%(39,307)134.8%(9,671)22.31%(21,184)90.51%(13,942)110.19%(26,828)18.76%(56,778)102.78%(22,345)149.34%(54,760)95.95%(40,479)99.41%(97,724)97.14%(4,074)-1285.17%(56,707)79.49%(34,209)87.03%
處分不動產、廠房及設備357-58.62%00%(297)0.69%10%349-2.76%(1)0%2,076-3.76%351-2.35%73-0.13%480-1.18%264-0.26%825260.25%4,135-5.8%00%
取得無形資產(840)137.93%(2,566)8.8%(1,123)2.59%00%00%00%00%00%00%00%00%00%00%00%
處分無形資產
取得透過損益按公允價值衡量之金融資產
處分透過損益按公允價值衡量之金融資產
取得透過其他綜合損益按公允價值衡量之金融資產00%1,565-3.61%00%193-1.53%
處分透過其他綜合損益按公允價值衡量之金融資產00%
取得按攤銷後成本衡量之金融資產00%(35,595)82.12%00%469-3.71%
處分按攤銷後成本衡量之金融資產12,601-2069.13%13,934-47.78%
按攤銷後成本衡量之金融資產到期還本
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(89,058)100%(64,609)100%(152,925)100%(96,234)100%(67,386)100%(193,397)100%(165,395)100%(172,649)100%(158,325)100%(187,249)100%(277,103)100%(155,864)100%(173,947)100%(130,846)100%
取得不動產、廠房及設備(131,862)148.06%(121,509)188.07%(52,245)34.16%(88,415)91.88%(28,218)41.88%(66,952)34.62%(165,386)99.99%(152,639)88.41%(155,439)98.18%(179,961)96.11%(276,643)99.83%(160,536)103%(161,469)92.83%(126,130)96.4%
處分不動產、廠房及設備2,726-3.06%334-0.52%379-0.25%183-0.19%369-0.55%243-0.13%2,888-1.75%1,863-1.08%1,219-0.77%1,497-0.8%1,196-0.43%1,946-1.25%6,285-3.61%382-0.29%
取得無形資產(5,166)5.8%(3,622)5.61%(2,337)1.53%00%00%00%00%00%00%00%00%00%00%00%
處分無形資產
取得透過損益按公允價值衡量之金融資產
處分透過損益按公允價值衡量之金融資產
取得透過其他綜合損益按公允價值衡量之金融資產00%(30,705)20.08%00%(31,417)46.62%
處分透過其他綜合損益按公允價值衡量之金融資產28,353-31.84%
取得按攤銷後成本衡量之金融資產00%(61,406)40.15%00%(8,045)11.94%(118,352)61.2%
處分按攤銷後成本衡量之金融資產12,601-14.15%64,059-99.15%
按攤銷後成本衡量之金融資產到期還本
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來