首頁>台灣股市>中纖>財務分析 - 現金流量表
1718
10.25
TWD
-0.75 (-6.82%)
2026.07.27收盤

中纖-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第一季 (最新)
單季
(TWD千元)2026年前3個月2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)2,526,2872,080,3761,998,445951,9001,097,9671,214,934449,515716,4911,279,616832,587634,8551,460,0891,132,5941,385,393862,777
本期稅前淨利(淨損)2,526,2872,080,3761,998,445951,9001,097,9671,214,934449,515716,4911,279,616832,587634,8551,460,0891,132,5941,385,393862,777
調整項目
收益費損項目
折舊費用263,841260,616285,034275,762270,331312,883312,372284,528214,352229,627214,890210,338196,613173,885177,895
攤銷費用40,92026,94922,03920,21717,23316,31014,07913,10814,00038,86128,53623,56712,8096,1094,885
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數297,647180,379263,876426,203215,034278,053180,986145,281169,97688,872108,08468,014608,509282,0753,939
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(511,604)305,837(1,137,738)(423,692)(64,787)(275,857)281,014(307,426)(36,606)(286,822)(4,891)(143,001)8,630(108,892)(145,159)
利息費用3,538,1513,702,7143,047,8612,183,776787,090805,1011,216,6171,342,8781,117,8011,043,5371,073,3861,032,914911,557786,832
利息收入(6,801,310)(6,825,864)(5,895,856)(4,862,914)(3,163,460)(3,018,278)(3,291,223)(3,382,886)(3,081,908)(2,966,192)(2,880,789)(2,888,401)(2,682,294)(2,327,191)(2,050,079)
股利收入(23,154)(6,858)(8,379)(10,487)(5,157)(3,348)(619)(627)0(9)(9)
其他各項負債準備淨變動8,910002,500013,500010001,300
投資之預期信用減損損失(迴轉利益)3,2292,1713,092
非投資之預期信用減損損失(迴轉利益)00(34,402)
採用權益法認列之關聯企業及合資損失(利益)之份額21,44830,92830,369(22,624)55,30515,343(21,228)(29,475)(28,757)9,49230,127(23,634)19,924(4,540)(37,284)
處分及報廢不動產、廠房及設備損失(利益)(1,170)(562)(861)(575)7(2,410)206(65)(225)570(9,373)(8,943)(7,751)(22,442)9,306
不動產、廠房及設備轉列費用數460
處分投資損失(利益)(49,751)(40,143)(42,669)0(67)0(14,051)03,172(693)0435,209(39,341)
非金融資產減損迴轉利益(29,006)15,929(91,537)
未實現外幣兌換損失(利益)(1,205,644)(1,369,701)(541,344)246,448(1,198,521)(347,308)262,075(134,093)316,627778,61246,37947,627(53,548)(159,628)18,274
其他項目(4,815)(247)(12)(1,461)(98)(1,751)(382)09446,94900
收益費損項目合計(4,451,848)(3,717,852)(4,100,527)(2,169,347)(3,157,879)(2,221,262)(1,057,561)(2,068,777)(1,309,054)(1,114,879)(1,448,602)(1,661,501)(1,395,652)(1,454,411)(1,276,531)
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借銀行同業(增加)減少(321,421)(1,482,988)(23,231)17,699(249,811)(549,804)(95,037)60,917(123,617)(388,312)777,401(94,900)(2,381,839)(651,207)2,756,270
透過損益按公允價值衡量之金融資產(增加)減少(3,228,608)(3,002,535)2,421,502(2,634,581)416,808(1,214,189)3,090,0851,367,359(4,035,326)(8,248,272)4,754,322(8,932,411)(10,370,156)(6,024,019)107,053
應收款項(增加)減少(985,309)(308,131)(1,796,946)(1,258,684)575,908(2,355,699)335,56960,517(162,288)(138,183)(824,741)358,868(786,030)(525,142)(531,956)
存貨(增加)減少111,655122,583558,628348,526108,336(2,208)169,978513,707344,647143,692(335,627)(244,341)(892,365)(405,483)(316,131)
預付款項(增加)減少(96,822)(144,269)(277,170)456,004(173,741)(203,972)(384,113)(170,080)(115,522)(153,261)(106,174)(124,234)(99,861)380,69780,175
其他流動資產(增加)減少(35,172)(2,439)(51,636)(25,489)(26,032)(35,308)(15,876)(53,252)(11,786)(21,811)(47,124)(35,182)(12,777)(98,503)(37,896)
貼現及放款(增加)減少(10,669,825)(21,005,590)(7,694,416)4,965,804(8,324,526)(10,837,889)(2,480,826)6,751,8044,342,128(2,663,324)(1,153,918)7,578,972(1,992,997)(877,190)(5,767,679)
其他金融資產(增加)減少(135,235)(32,912)54,26710080(4)673,2331,928(19,968)7,79830,00151,569(228,148)(2,653)
與營業活動相關之資產之淨變動合計(15,360,737)(25,856,281)(6,809,002)1,869,379(7,672,978)(15,199,073)619,8478,534,205240,164(11,489,439)3,071,937(1,463,227)(16,484,456)(12,792,776)(3,712,817)
與營業活動相關之負債之淨變動
附買回票券及債券負債增加(減少)4,535,146(2,856,638)3,394,03304863,795,463999,8381,203,259966,444(539,623)3,748,317690,472(97,881)218,7880
透過損益按公允價值衡量之金融負債增加(減少)57,29644,308(2,924,338)(2,731,514)(356,812)(916,751)(694,030)(871,556)(286,464)(254,601)173,36654,531(28,184)(171,889)(115,039)
央行及銀行同業存款增加(減少)(148,236)(4,499,223)(4,601,812)(350,000)(500,000)201,277403,5074,150,8553,217,1192,518,9077,556,8925,995,1315,483,519698,2911,393,034
應付款項增加(減少)(703,914)(1,027,526)(503,652)(2,305,370)(5,043,908)388,467(716,410)(909,936)(6,341,871)(3,309,481)(481,777)(2,917,339)467,888(201,637)435,564
其他流動負債增加(減少)(80,894)(183,271)(120,727)(131,347)(697,560)(299,919)(138,350)(93,058)(92,451)(7,167)(97,110)187,6492,088(780,336)248,478
存款及匯款增加(減少)(5,434,659)43,853,36411,602,484553,36312,412,2933,415,7922,754,504(7,347,259)536,74211,456,330308,051420,8776,748,6919,436,2277,678,974
員工福利負債準備增加(減少)(59,523)(66,494)(120,894)(10,046)(31,258)(26,097)(30,421)(9,957)20,475(47,288)(20,284)2,5912,71425,64628,191
其他金融負債增加(減少)950,567163,181232,298159,955689,78222,439124,909(14)828(30,557)(63)(292)(1,514)(2,653)(2,471)
其他營業負債增加(減少)8,0992,033(32,470)8,607(128)0000
與營業活動相關之負債之淨變動合計(876,118)35,429,7346,924,922(4,806,352)6,472,8956,580,6712,703,547(3,877,666)(1,979,178)9,786,52011,187,3924,433,62012,577,3219,222,4379,666,731
與營業活動相關之資產及負債之淨變動合計(16,236,855)9,573,453115,920(2,936,973)(1,200,083)(8,618,402)3,323,3944,656,539(1,739,014)(1,702,919)14,259,3292,970,393(3,907,135)(3,570,339)5,953,914
調整項目合計(20,688,703)5,855,601(3,984,607)(5,106,320)(4,357,962)(10,839,664)2,265,8332,587,762(3,048,068)(2,817,798)12,810,7271,308,892(5,302,787)(5,024,750)4,677,383
營運產生之現金流入(流出)(18,162,416)7,935,977(1,986,162)(4,154,420)(3,259,995)(9,624,730)2,715,3483,304,253(1,768,452)(1,985,211)13,445,5822,768,981(4,170,193)(3,639,357)5,540,160
收取之利息6,761,1955,837,7955,709,9814,787,1143,176,6993,024,4913,387,7603,484,4173,130,4692,934,5402,730,3732,890,0612,678,5792,330,0302,069,150
收取之股利23,1546,8588,37910,4875,1573,34861962709900
支付之利息(2,959,909)(2,954,351)(2,285,589)(1,532,958)(586,796)(650,224)(1,004,086)(1,081,833)(875,670)(797,309)(881,973)(912,736)(868,186)(782,302)(622,177)
退還(支付)之所得稅(64,980)(58,556)(42,057)(41,435)(39,680)(31,597)(37,670)(35,090)(64,460)(17,502)(24,721)(32,503)(17,370)0
營業活動之淨現金流入(流出)(14,402,956)10,767,7231,404,552(931,212)(704,615)(7,278,712)5,061,9715,672,374421,887134,51815,269,1594,721,594(2,392,294)(2,108,999)6,987,133
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(11,209,155)(5,791,989)(15,720,217)(1,487,241)(1,777,970)(2,758,041)(3,915,758)(205,651)(78,224)
處分透過其他綜合損益按公允價值衡量之金融資產5,807,1622,900,0822,999,306650,000201,745402,3312,279,899129,656300,000
取得按攤銷後成本衡量之金融資產(134,771,993)(156,024,665)(162,353,400)(178,314,082)(221,737,454)(234,309,596)(195,462,587)(183,940,899)(212,595,833)
按攤銷後成本衡量之金融資產到期還本145,081,592152,201,588166,091,554176,619,075222,503,756236,770,385193,900,000181,793,502206,527,160
取得不動產、廠房及設備(286,947)(764,774)(504,496)(760,083)(427,420)(209,562)(152,061)(158,082)(325,590)(233,051)(185,557)(4,105,370)(1,130,174)(980,838)(846,330)
處分不動產、廠房及設備6,8881,7192,2284,816763,4485841751,9383811,4647258,03429,4870
存出保證金增加0(1,094,462)141,82431,58613,376(95,365)(660,429)1,375(24,556)(10,411)(31,946)(47,136)(38,227)(14,489)110,871
存出保證金減少128,977
取得無形資產(24,596)(6,903)(26,807)(40,115)(7,195)(17,278)(18,862)(7,528)(17,136)(12,691)(17,885)(13,832)(29,697)(24,118)(2,856)
其他資產增加(128,023)00
其他投資活動13,110(67,573)(15,730)113,16921,49446,552(39,157)(11,526)(6,707)63,10679,280(52,913)(3,518,402)
投資活動之淨現金流入(流出)4,617,015(8,247,585)(9,416,084)(3,400,466)(390,219)(141,252)(4,098,783)(2,415,194)(6,200,535)(58,994,203)(15,728,599)(6,556,646)(1,447,502)(141,296)(6,265,662)
籌資活動之現金流量
短期借款增加01,603,701544,510449,611950,1121,538,20790,49217,880519,2761,056,8411,188,169175,3511,078,761513,641300,435
短期借款減少(2,274,167)
應付短期票券增加1,484,435288,875455,69019,731278,500519,35989,051279,535418,574488,574425,355
舉借長期借款2,016,907682,737618,000461,542200,000475,0002,890,0001,075,000126,000029,000700,0001,517,000191,374312,616
償還長期借款(941,662)(1,063,559)(634,300)(154,842)(758,800)(260,684)(3,187,452)(1,164,034)(726,018)(659,228)(230,549)(665,784)(1,106,973)
存入保證金增加31,723109,96677,18436,306168,14552,47774,607(59,168)152,50510,044833(19,069)21,63139,42873,796
租賃本金償還(53,450)(53,921)(53,674)(45,596)(41,223)(71,714)(67,886)(57,182)
庫藏股票買回成本(5,454)0(646)0(336,649)0(10,932)
籌資活動之淨現金流入(流出)258,3321,567,7991,007,410766,752796,7342,252,645(96,142)92,031504,6621,132,815861,326218,253638,3991,393,073603,240
匯率變動對現金及約當現金之影響50,105(4,384)42,941(15,258)263,46170,00513,14330,2609,949(47,503)(19,610)00
本期現金及約當現金增加(減少)數(9,477,504)4,083,553(6,961,181)(3,580,184)(34,639)(5,097,314)880,1893,379,471(5,264,037)(57,774,373)382,276(1,616,799)(3,201,397)(857,222)1,324,711
期初現金及約當現金餘額55,439,20449,506,70360,193,62058,353,25950,072,31149,225,34741,526,02142,625,09543,284,18291,478,09989,538,12680,704,18974,533,61012,161,3429,378,395
期末現金及約當現金餘額45,961,70053,590,25653,232,43954,773,07550,037,67244,128,03342,406,21046,004,56638,020,14533,703,72689,920,40279,087,39071,332,21311,304,12010,703,106
現金及約當現金12,983,76313,993,06418,013,65320,382,54217,210,63713,311,43512,184,35216,875,65115,059,46714,995,69911,642,20311,191,5398,527,43911,304,12010,703,106
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業20,885,53526,580,58523,263,84023,478,81721,434,28516,892,59518,705,79616,742,18113,042,80411,426,42571,916,67564,445,85657,628,81100
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資12,092,40213,016,60711,954,94610,911,71611,392,75013,924,00311,516,06212,386,7349,917,8747,281,6026,361,5243,449,9955,175,96300
今年初累積至今
(TWD千元)2026年前3個月2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)2,526,2872,080,3761,998,445951,9001,097,9671,214,934449,515716,4911,279,616832,587634,8551,460,0891,132,5941,385,393862,777
本期稅前淨利(淨損)2,526,2872,080,3761,998,445951,9001,097,9671,214,934449,515716,4911,279,616832,587634,8551,460,0891,132,5941,385,393862,777
調整項目
收益費損項目
折舊費用263,841260,616285,034275,762270,331312,883312,372284,528214,352229,627214,890210,338196,613173,885177,895
攤銷費用40,92026,94922,03920,21717,23316,31014,07913,10814,00038,86128,53623,56712,8096,1094,885
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數297,647180,379263,876426,203215,034278,053180,986145,281169,97688,872108,08468,014608,509282,0753,939
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(511,604)305,837(1,137,738)(423,692)(64,787)(275,857)281,014(307,426)(36,606)(286,822)(4,891)(143,001)8,630(108,892)(145,159)
利息費用3,538,1513,702,7143,047,8612,183,776787,090805,1011,216,6171,342,8781,117,8011,043,5371,073,3861,032,914911,557786,832
利息收入(6,801,310)(6,825,864)(5,895,856)(4,862,914)(3,163,460)(3,018,278)(3,291,223)(3,382,886)(3,081,908)(2,966,192)(2,880,789)(2,888,401)(2,682,294)(2,327,191)(2,050,079)
股利收入(23,154)(6,858)(8,379)(10,487)(5,157)(3,348)(619)(627)0(9)(9)
其他各項負債準備淨變動8,910002,500013,500010001,300
投資之預期信用減損損失(迴轉利益)3,2292,1713,092
非投資之預期信用減損損失(迴轉利益)00(34,402)
採用權益法認列之關聯企業及合資損失(利益)之份額21,44830,92830,369(22,624)55,30515,343(21,228)(29,475)(28,757)9,49230,127(23,634)19,924(4,540)(37,284)
處分及報廢不動產、廠房及設備損失(利益)(1,170)(562)(861)(575)7(2,410)206(65)(225)570(9,373)(8,943)(7,751)(22,442)9,306
不動產、廠房及設備轉列費用數460
處分投資損失(利益)(49,751)(40,143)(42,669)0(67)0(14,051)03,172(693)0435,209(39,341)
非金融資產減損迴轉利益(29,006)15,929(91,537)
未實現外幣兌換損失(利益)(1,205,644)(1,369,701)(541,344)246,448(1,198,521)(347,308)262,075(134,093)316,627778,61246,37947,627(53,548)(159,628)18,274
其他項目(4,815)(247)(12)(1,461)(98)(1,751)(382)09446,94900
收益費損項目合計(4,451,848)(3,717,852)(4,100,527)(2,169,347)(3,157,879)(2,221,262)(1,057,561)(2,068,777)(1,309,054)(1,114,879)(1,448,602)(1,661,501)(1,395,652)(1,454,411)(1,276,531)
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借銀行同業(增加)減少(321,421)(1,482,988)(23,231)17,699(249,811)(549,804)(95,037)60,917(123,617)(388,312)777,401(94,900)(2,381,839)(651,207)2,756,270
透過損益按公允價值衡量之金融資產(增加)減少(3,228,608)(3,002,535)2,421,502(2,634,581)416,808(1,214,189)3,090,0851,367,359(4,035,326)(8,248,272)4,754,322(8,932,411)(10,370,156)(6,024,019)107,053
應收款項(增加)減少(985,309)(308,131)(1,796,946)(1,258,684)575,908(2,355,699)335,56960,517(162,288)(138,183)(824,741)358,868(786,030)(525,142)(531,956)
存貨(增加)減少111,655122,583558,628348,526108,336(2,208)169,978513,707344,647143,692(335,627)(244,341)(892,365)(405,483)(316,131)
預付款項(增加)減少(96,822)(144,269)(277,170)456,004(173,741)(203,972)(384,113)(170,080)(115,522)(153,261)(106,174)(124,234)(99,861)380,69780,175
其他流動資產(增加)減少(35,172)(2,439)(51,636)(25,489)(26,032)(35,308)(15,876)(53,252)(11,786)(21,811)(47,124)(35,182)(12,777)(98,503)(37,896)
貼現及放款(增加)減少(10,669,825)(21,005,590)(7,694,416)4,965,804(8,324,526)(10,837,889)(2,480,826)6,751,8044,342,128(2,663,324)(1,153,918)7,578,972(1,992,997)(877,190)(5,767,679)
其他金融資產(增加)減少(135,235)(32,912)54,26710080(4)673,2331,928(19,968)7,79830,00151,569(228,148)(2,653)
與營業活動相關之資產之淨變動合計(15,360,737)(25,856,281)(6,809,002)1,869,379(7,672,978)(15,199,073)619,8478,534,205240,164(11,489,439)3,071,937(1,463,227)(16,484,456)(12,792,776)(3,712,817)
與營業活動相關之負債之淨變動
附買回票券及債券負債增加(減少)4,535,146(2,856,638)3,394,03304863,795,463999,8381,203,259966,444(539,623)3,748,317690,472(97,881)218,7880
透過損益按公允價值衡量之金融負債增加(減少)57,29644,308(2,924,338)(2,731,514)(356,812)(916,751)(694,030)(871,556)(286,464)(254,601)173,36654,531(28,184)(171,889)(115,039)
央行及銀行同業存款增加(減少)(148,236)(4,499,223)(4,601,812)(350,000)(500,000)201,277403,5074,150,8553,217,1192,518,9077,556,8925,995,1315,483,519698,2911,393,034
應付款項增加(減少)(703,914)(1,027,526)(503,652)(2,305,370)(5,043,908)388,467(716,410)(909,936)(6,341,871)(3,309,481)(481,777)(2,917,339)467,888(201,637)435,564
其他流動負債增加(減少)(80,894)(183,271)(120,727)(131,347)(697,560)(299,919)(138,350)(93,058)(92,451)(7,167)(97,110)187,6492,088(780,336)248,478
存款及匯款增加(減少)(5,434,659)43,853,36411,602,484553,36312,412,2933,415,7922,754,504(7,347,259)536,74211,456,330308,051420,8776,748,6919,436,2277,678,974
員工福利負債準備增加(減少)(59,523)(66,494)(120,894)(10,046)(31,258)(26,097)(30,421)(9,957)20,475(47,288)(20,284)2,5912,71425,64628,191
其他金融負債增加(減少)950,567163,181232,298159,955689,78222,439124,909(14)828(30,557)(63)(292)(1,514)(2,653)(2,471)
其他營業負債增加(減少)8,0992,033(32,470)8,607(128)0000
與營業活動相關之負債之淨變動合計(876,118)35,429,7346,924,922(4,806,352)6,472,8956,580,6712,703,547(3,877,666)(1,979,178)9,786,52011,187,3924,433,62012,577,3219,222,4379,666,731
與營業活動相關之資產及負債之淨變動合計(16,236,855)9,573,453115,920(2,936,973)(1,200,083)(8,618,402)3,323,3944,656,539(1,739,014)(1,702,919)14,259,3292,970,393(3,907,135)(3,570,339)5,953,914
調整項目合計(20,688,703)5,855,601(3,984,607)(5,106,320)(4,357,962)(10,839,664)2,265,8332,587,762(3,048,068)(2,817,798)12,810,7271,308,892(5,302,787)(5,024,750)4,677,383
營運產生之現金流入(流出)(18,162,416)7,935,977(1,986,162)(4,154,420)(3,259,995)(9,624,730)2,715,3483,304,253(1,768,452)(1,985,211)13,445,5822,768,981(4,170,193)(3,639,357)5,540,160
收取之利息6,761,1955,837,7955,709,9814,787,1143,176,6993,024,4913,387,7603,484,4173,130,4692,934,5402,730,3732,890,0612,678,5792,330,0302,069,150
收取之股利23,1546,8588,37910,4875,1573,34861962709900
支付之利息(2,959,909)(2,954,351)(2,285,589)(1,532,958)(586,796)(650,224)(1,004,086)(1,081,833)(875,670)(797,309)(881,973)(912,736)(868,186)(782,302)(622,177)
退還(支付)之所得稅(64,980)(58,556)(42,057)(41,435)(39,680)(31,597)(37,670)(35,090)(64,460)(17,502)(24,721)(32,503)(17,370)0
營業活動之淨現金流入(流出)(14,402,956)10,767,7231,404,552(931,212)(704,615)(7,278,712)5,061,9715,672,374421,887134,51815,269,1594,721,594(2,392,294)(2,108,999)6,987,133
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(11,209,155)(5,791,989)(15,720,217)(1,487,241)(1,777,970)(2,758,041)(3,915,758)(205,651)(78,224)
處分透過其他綜合損益按公允價值衡量之金融資產5,807,1622,900,0822,999,306650,000201,745402,3312,279,899129,656300,000
取得按攤銷後成本衡量之金融資產(134,771,993)(156,024,665)(162,353,400)(178,314,082)(221,737,454)(234,309,596)(195,462,587)(183,940,899)(212,595,833)
按攤銷後成本衡量之金融資產到期還本145,081,592152,201,588166,091,554176,619,075222,503,756236,770,385193,900,000181,793,502206,527,160
取得不動產、廠房及設備(286,947)(764,774)(504,496)(760,083)(427,420)(209,562)(152,061)(158,082)(325,590)(233,051)(185,557)(4,105,370)(1,130,174)(980,838)(846,330)
處分不動產、廠房及設備6,8881,7192,2284,816763,4485841751,9383811,4647258,03429,4870
存出保證金增加0(1,094,462)141,82431,58613,376(95,365)(660,429)1,375(24,556)(10,411)(31,946)(47,136)(38,227)(14,489)110,871
存出保證金減少128,977
取得無形資產(24,596)(6,903)(26,807)(40,115)(7,195)(17,278)(18,862)(7,528)(17,136)(12,691)(17,885)(13,832)(29,697)(24,118)(2,856)
其他資產增加(128,023)00
其他投資活動13,110(67,573)(15,730)113,16921,49446,552(39,157)(11,526)(6,707)63,10679,280(52,913)(3,518,402)
投資活動之淨現金流入(流出)4,617,015(8,247,585)(9,416,084)(3,400,466)(390,219)(141,252)(4,098,783)(2,415,194)(6,200,535)(58,994,203)(15,728,599)(6,556,646)(1,447,502)(141,296)(6,265,662)
籌資活動之現金流量
短期借款增加01,603,701544,510449,611950,1121,538,20790,49217,880519,2761,056,8411,188,169175,3511,078,761513,641300,435
短期借款減少(2,274,167)
應付短期票券增加1,484,435288,875455,69019,731278,500519,35989,051279,535418,574488,574425,355
舉借長期借款2,016,907682,737618,000461,542200,000475,0002,890,0001,075,000126,000029,000700,0001,517,000191,374312,616
償還長期借款(941,662)(1,063,559)(634,300)(154,842)(758,800)(260,684)(3,187,452)(1,164,034)(726,018)(659,228)(230,549)(665,784)(1,106,973)
存入保證金增加31,723109,96677,18436,306168,14552,47774,607(59,168)152,50510,044833(19,069)21,63139,42873,796
租賃本金償還(53,450)(53,921)(53,674)(45,596)(41,223)(71,714)(67,886)(57,182)
庫藏股票買回成本(5,454)0(646)0(336,649)0(10,932)
籌資活動之淨現金流入(流出)258,3321,567,7991,007,410766,752796,7342,252,645(96,142)92,031504,6621,132,815861,326218,253638,3991,393,073603,240
匯率變動對現金及約當現金之影響50,105(4,384)42,941(15,258)263,46170,00513,14330,2609,949(47,503)(19,610)00
本期現金及約當現金增加(減少)數(9,477,504)4,083,553(6,961,181)(3,580,184)(34,639)(5,097,314)880,1893,379,471(5,264,037)(57,774,373)382,276(1,616,799)(3,201,397)(857,222)1,324,711
期初現金及約當現金餘額55,439,20449,506,70360,193,62058,353,25950,072,31149,225,34741,526,02142,625,09543,284,18291,478,09989,538,12680,704,18974,533,61012,161,3429,378,395
期末現金及約當現金餘額45,961,70053,590,25653,232,43954,773,07550,037,67244,128,03342,406,21046,004,56638,020,14533,703,72689,920,40279,087,39071,332,21311,304,12010,703,106
現金及約當現金12,983,76313,993,06418,013,65320,382,54217,210,63713,311,43512,184,35216,875,65115,059,46714,995,69911,642,20311,191,5398,527,43911,304,12010,703,106
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業20,885,53526,580,58523,263,84023,478,81721,434,28516,892,59518,705,79616,742,18113,042,80411,426,42571,916,67564,445,85657,628,81100
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資12,092,40213,016,60711,954,94610,911,71611,392,75013,924,00311,516,06212,386,7349,917,8747,281,6026,361,5243,449,9955,175,96300
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

中纖(1718) 2023年第3季「營業活動之現金流」單季為NT$102億元、較上一季成長336.67%;而今年初至今累積為NT$49.74億元、較去年同期衰退-9.83%。
單季
中纖(1718) 最新公布的2023年第3季財報中,本季新增之「營業活動之現金流」為NT$102億元,較上一季成長336.67%,為過去10年同期中的第3高。 同時中纖過去3年、5年與10年的「第3季營業活動之現金流年化成長率」分別為80.17%、59.98%與21.09%。 其中稅前淨利為NT$18.25億元,收益費損相關之調整項目為NT$-39.96億元,所得稅/利息等之影響數為NT$27.58億元
今年初累積至今
今年前9個月營業活動之現金流累積為NT$49.74億元,較去年同期衰退-9.83%,為過去10年同期中的第6高。 同時中纖過去3年、5年與10年的「前9個月營業活動之現金流年化成長率」分別為-33.73%、5.40%與11.82%。 其中稅前淨利為NT$41.03億元,收益費損相關之調整項目為NT$-93.47億元,所得稅/利息等之影響數為NT$78.97億元
營業活動之現金流-今年初累積至今
(TWD千元)2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)4,102,59482.48%3,365,95861.02%3,500,418-73.04%4,793,18128.05%2,115,98134.69%4,194,808109.73%3,032,573144.22%2,011,07913.58%3,898,88919.06%
折舊費用837,47816.84%814,78314.77%909,202-18.97%934,2435.47%917,51215.04%637,22916.67%687,22332.68%651,9864.4%630,8763.08%
攤銷費用63,0261.27%52,6500.95%48,530-1.01%44,0840.26%39,1600.64%41,2371.08%65,4053.11%85,1730.58%73,7480.36%
收益費損項目合計(9,346,630)-187.92%(9,970,762)-180.76%(5,408,517)112.85%(6,728,529)-39.38%(5,425,458)-88.94%(6,005,509)-157.09%(4,567,982)-217.24%(4,429,858)-29.91%(5,016,648)-24.52%
與營業活動相關之資產及負債之淨變動合計2,320,40446.65%4,465,06980.95%(9,710,079)202.6%13,270,50877.66%3,266,79353.55%(550,813)-14.41%(2,602,478)-123.76%12,389,23283.66%16,678,80381.52%
營業活動之淨現金流入(流出)4,973,808100%5,515,968100%(4,792,746)100%17,087,775100%6,099,917100%3,822,865100%2,102,765100%14,808,783100%20,460,480100%

投資活動之淨現金流

中纖(1718) 2023年第3季「投資活動之淨現金流」單季為NT$-90.96億元、較上一季衰退-8.18%;而今年初至今累積為NT$-209億元、較去年同期衰退-5393.92%。
單季
中纖(1718) 最新公布的2023年第3季財報中,本季新增之「投資活動之淨現金流」為NT$-90.96億元,較上一季衰退-8.18%,為過去10年同期中的第11高。
今年初累積至今
今年前9個月投資活動之淨現金流累積為NT$-209億元,較去年同期衰退-5393.92%,為過去10年同期中的第10高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%
取得透過其他綜合損益按公允價值衡量之金融資產(22,886,520)109.48%(2,198,777)577.84%(7,045,110)870.06%(12,845,472)104.99%(3,994,683)47.11%(87,614)0.91%
處分透過其他綜合損益按公允價值衡量之金融資產10,396,097-49.73%2,546,562-669.24%2,421,116-299%5,873,738-48.01%3,378,526-39.84%2,851,997-29.5%
取得按攤銷後成本衡量之金融資產(482,917,851)2310.02%(607,502,785)159651.52%(672,525,496)83055.83%(589,161,984)4815.19%(565,166,871)6664.55%(587,397,947)6076.67%
處分按攤銷後成本衡量之金融資產00%45,650-0.47%
按攤銷後成本衡量之金融資產到期還本476,165,105-2277.72%609,530,400-160184.38%677,821,764-83709.91%583,827,560-4771.59%559,417,547-6596.75%575,986,250-5958.61%
取得透過損益按公允價值衡量之金融資產
處分透過損益按公允價值衡量之金融資產
取得不動產、廠房及設備(1,771,384)8.47%(2,208,881)580.49%(1,330,250)164.28%(2,234,230)18.26%(1,922,975)22.68%(694,336)7.18%(661,280)1.1%(595,452)3.04%(4,647,903)53.52%
處分不動產、廠房及設備9,372-0.04%3,033-0.8%4,119-0.51%1,314-0.01%3,653-0.04%4,369-0.05%
取得無形資產(82,563)0.39%(47,047)12.36%(42,919)5.3%(75,774)0.62%(24,513)0.29%(44,478)0.46%(46,001)0.08%(30,543)0.16%(51,562)0.59%
處分無形資產
投資活動之淨現金流入(流出)(20,905,369)100%(380,518)100%(809,727)100%(12,235,492)100%(8,480,200)100%(9,666,448)100%(60,033,370)100%(19,612,784)100%(8,683,674)100%

籌資活動之淨現金流

中纖(1718) 2023年第3季「籌資活動之淨現金流」單季為NT$1.9億元、較上一季衰退-89.16%;而今年初至今累積為NT$27.08億元、較去年同期成長178.71%。
單季
中纖(1718) 最新公布的2023年第3季財報中,本季新增之「籌資活動之淨現金流」為NT$1.9億元,較上一季衰退-89.16%,為過去10年同期中的第4高。
今年初累積至今
今年前9個月籌資活動之淨現金流累積為NT$27.08億元,較去年同期成長178.71%,為過去10年同期中的第2高。
籌資活動之淨現金流-今年初累積至今
(TWD千元)2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%
短期借款增加3,412,802126.04%00%3,599,53993.63%574,916-17.69%601,553112.41%1,085,744496.77%1,562,354535.35%3,073,381-320.68%(1,129,120)111.13%
短期借款減少00%(2,785,647)80.97%
發行公司債
償還公司債
舉借長期借款2,586,00095.51%5,353,540-155.62%2,555,00066.46%6,158,828-189.54%4,010,000749.32%2,516,0001151.16%1,021,100349.88%1,354,650-141.35%1,502,000-147.83%
償還長期借款(3,562,750)-131.58%(5,141,464)149.45%(2,462,309)-64.05%(7,221,579)222.25%(3,794,444)-709.04%(3,740,691)-1711.5%(1,612,264)-552.45%(1,436,284)149.86%(1,206,203)118.71%
發放現金股利00%(136,308)-25.47%
庫藏股票買回成本00%00%(1,745)0.05%00%(411,091)42.89%(22,403)2.2%
籌資活動之淨現金流入(流出)2,707,627100%(3,440,162)100%3,844,292100%(3,249,336)100%535,154100%218,562100%291,839100%(958,386)100%(1,016,052)100%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來