首頁>台灣股市>永豐餘>財務分析 - 損益表
1907
24.75
TWD
+0.55 (2.27%)
2026.05.21收盤

永豐餘-損益表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
損益表

合併綜合損益表

第四季 (最新)
單季
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業收入
銷貨收入淨額
銷貨收入淨額15,937,42484.35%16,937,20081.87%17,143,99086.91%17,221,61989%18,598,51985.91%16,915,27280.9%17,016,33587.99%17,388,59188.74%15,915,75588.6%14,953,78188.23%14,301,87487.13%14,434,14787.63%13,086,85689.52%12,567,27688.96%
其他營業收入
其他營業收入淨額2,958,06815.65%3,750,49618.13%2,581,78613.09%2,127,97711%3,049,22514.09%3,992,86619.1%2,323,32312.01%2,206,35611.26%2,047,59511.4%1,994,69511.77%2,112,27412.87%2,036,99612.37%1,532,58810.48%1,559,30911.04%
營業收入合計18,895,492100%20,687,696100%19,725,776100%19,349,596100%21,647,744100%20,908,138100%19,339,658100%19,594,947100%17,963,350100%16,948,476100%16,414,148100%16,471,143100%14,619,444100%14,126,585100%
營業成本
銷貨成本
銷貨成本合計13,807,90273.08%15,523,36175.04%14,591,75873.97%15,361,63579.39%16,154,94574.63%13,811,17966.06%14,279,84473.84%14,998,60376.54%13,403,08274.61%12,653,12074.66%12,346,34375.22%12,286,71674.6%11,494,32178.62%10,630,62575.25%
其他營業成本2,451,10712.97%2,708,93313.09%1,933,1189.8%1,592,3208.23%2,209,11510.2%2,425,09711.6%1,598,7418.27%1,585,5828.09%1,361,3187.58%1,365,5668.06%1,365,4788.32%1,373,1888.34%1,064,8767.28%1,095,7237.76%
營業成本合計16,259,00986.05%18,232,29488.13%16,524,87683.77%16,953,95587.62%18,364,06084.83%16,236,27677.66%15,878,58582.1%16,584,18584.64%14,764,40082.19%14,018,68682.71%13,711,82183.54%13,659,90482.93%12,559,19785.91%11,726,34883.01%
生物資產當期公允價值減出售成本之變動利益(損失)(2,356)-0.01%(1,268)-0.01%(580)0%(1,433)-0.01%5470%1540%(1,472)-0.01%(2,045)-0.01%(3,693)-0.02%
營業毛利(毛損)2,634,12713.94%2,454,13411.86%3,200,32016.22%2,394,20812.37%3,284,23115.17%4,672,01622.35%3,459,60117.89%3,008,71715.35%3,195,25717.79%2,929,79017.29%2,702,32716.46%2,811,23917.07%2,060,24714.09%2,400,23716.99%
營業毛利(毛損)淨額2,634,12713.94%2,454,13411.86%3,200,32016.22%2,394,20812.37%3,284,23115.17%4,672,01622.35%3,459,60117.89%3,008,71715.35%3,195,25717.79%2,929,79017.29%2,702,32716.46%2,811,23917.07%2,060,24714.09%2,400,23716.99%
營業費用
推銷費用1,525,7368.07%1,533,4767.41%1,471,2037.46%1,323,8996.84%1,469,1766.79%1,516,2907.25%1,424,2677.36%1,345,1056.86%1,291,5517.19%1,756,56010.36%1,273,7007.76%1,442,1008.76%1,340,2639.17%1,263,2718.94%
管理費用955,7475.06%997,1264.82%991,1815.02%981,7075.07%929,6394.29%1,007,8524.82%1,116,1245.77%1,116,9305.7%1,073,0255.97%1,013,5245.98%967,1135.89%961,9945.84%834,4615.71%800,4535.67%
研究發展費用158,9230.84%165,5300.8%138,0660.7%94,3900.49%125,1700.58%199,2920.95%86,7470.45%70,5150.36%64,6990.36%39,8170.23%38,4170.23%34,9980.21%30,8550.21%23,3660.17%
營業費用合計2,640,40613.97%2,696,13213.03%2,600,45013.18%2,399,99612.4%2,523,98511.66%2,723,43413.03%2,627,13813.58%2,532,55012.92%2,429,27513.52%2,809,90116.58%2,279,23013.89%2,439,09214.81%2,205,57915.09%2,087,09014.77%
營業利益(損失)(6,279)-0.03%(241,998)-1.17%599,8703.04%(5,788)-0.03%760,2463.51%1,948,5829.32%832,4634.3%476,1672.43%765,9824.26%115,6820.68%422,8782.58%372,5112.26%(168,532)-1.15%275,7331.95%
營業外收入及支出
利息收入
利息收入合計121,5070.64%133,1200.64%105,9080.54%98,4210.51%26,2680.12%22,0720.11%48,8550.25%21,4740.11%38,9620.22%32,7930.19%59,8420.36%42,2830.26%44,4960.3%31,8080.23%
其他收入
租金收入29,6320.16%23,6260.11%16,6780.08%16,8180.09%13,9140.06%17,1830.08%16,1940.08%22,3930.11%25,1770.14%10,7900.06%
股利收入14,6830.08%20,3720.1%14,5080.07%38,0130.2%69,3720.32%47,9290.23%8440%7,4990.04%5,3710.03%2130%15,6610.1%22,8740.14%10,4500.07%2,3230.02%
其他收入-其他240,0431.27%188,3710.91%209,5331.06%149,3650.77%117,6300.54%280,4381.34%182,6370.94%107,5920.55%62,7420.35%84,4870.5%158,7270.97%128,9590.78%67,0050.46%159,2661.13%
其他收入合計284,3581.5%232,3691.12%240,7191.22%204,1961.06%200,9160.93%345,5501.65%248,5301.29%158,9580.81%132,2520.74%128,2830.76%234,2301.43%194,1161.18%121,9510.83%4,656,45332.96%
其他利益及損失
什項支出87,0450.46%10,3240.05%51,6720.26%115,9880.6%58,6540.27%81,8270.39%37,9060.2%44,8800.23%18,8210.1%(25,083)-0.15%34,1420.21%44,9950.27%23,0050.16%96,3740.68%
透過損益按公允價值衡量之金融資產(負債)損失239,7721.27%117,3280.54%545,5222.61%69,1680.35%133,0020.74%(572,004)-3.37%5,9020.04%22,3710.14%(10,584)-0.07%00%
其他利益及損失淨額697,9683.69%283,6671.37%(168,535)-0.85%(170,438)-0.88%(13,790)-0.06%(154,869)-0.74%(235,903)-1.22%(55,284)-0.28%(155,137)-0.86%31,1410.18%(427,020)-2.6%187,2131.14%377,2582.58%(307,462)-2.18%
財務成本
財務成本淨額309,2581.64%303,8991.47%242,7831.23%283,7251.47%138,6000.64%159,2670.76%225,3711.17%258,8331.32%229,7651.28%231,4091.37%229,2311.4%214,1921.3%181,2821.24%153,7401.09%
採用權益法認列之關聯企業及合資損益之份額
採用權益法認列之關聯企業及合資損益之份額淨額176,7640.94%570,3302.76%196,5291%301,1941.56%197,1020.91%172,4590.82%92,3420.48%130,7740.67%(59,748)-0.33%140,8980.83%168,3551.03%160,8760.98%215,1611.47%200,5711.42%
營業外收入及支出合計971,3395.14%915,5874.43%131,8380.67%149,6480.77%271,8961.26%225,9451.08%(120,402)-0.62%(24,385)-0.12%(312,398)-1.74%68,9130.41%(253,666)-1.55%328,0131.99%533,0883.65%4,395,82231.12%
繼續營業單位稅前淨利(淨損)965,0605.11%673,5893.26%731,7083.71%143,8600.74%1,032,1424.77%2,174,52710.4%712,0613.68%451,7822.31%453,5842.53%184,5951.09%169,2121.03%700,5244.25%364,5562.49%4,671,55533.07%
所得稅費用(利益)
所得稅費用(利益)合計229,8871.22%12,7660.06%15,2330.08%99,1190.51%220,3691.02%453,4442.17%208,2591.08%229,4181.17%262,4561.46%64,7340.38%81,6470.5%59,0370.36%132,7280.91%79,3920.56%
繼續營業單位本期淨利(淨損)735,1733.89%660,8233.19%716,4753.63%44,7410.23%811,7733.75%1,721,0838.23%503,8022.61%222,3641.13%191,1281.06%119,8610.71%87,5650.53%641,4873.89%231,8281.59%4,592,16332.51%
本期淨利(淨損)735,1733.89%660,8233.19%716,4753.63%44,7410.23%811,7733.75%1,721,0838.23%503,8022.61%222,3641.13%191,1281.06%119,8610.71%87,5650.53%641,4873.89%274,3551.88%4,592,16332.51%
其他綜合損益(淨額)
不重分類至損益之項目
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益5,067,19426.82%(2,075,618)-10.03%2,756,90013.98%(251,318)-1.3%1,778,9768.22%1,204,0405.76%1,109,7325.74%(1,231,914)-6.29%
採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目178,5470.94%(132,288)-0.64%296,9211.51%94,5560.49%285,0051.32%207,0520.99%72,1570.37%(163,397)-0.83%
不重分類至損益之項目總額5,254,71327.81%(2,256,096)-10.91%3,325,57316.86%(356,951)-1.84%2,185,11510.09%1,960,7109.38%1,241,4426.42%(1,592,169)-8.13%1,324,5128.04%341,3932.34%199,1351.41%
後續可能重分類至損益之項目
國外營運機構財務報表換算之兌換差額1,421,4707.52%700,6613.39%(1,536,555)-7.79%(832,617)-4.3%80,2240.37%(44,676)-0.21%(858,602)-4.44%255,2371.3%(102,132)-0.57%97,3160.57%(527,468)-3.21%
避險工具之損益10,0450.05%10,6080.05%(2,038)-0.01%00%00%2660%3,8890.02%(3,207)-0.02%
採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目177,0350.94%(49,188)-0.24%(166,238)-0.84%58,9380.3%(6,868)-0.03%77,5860.37%(55,075)-0.28%9,8590.05%48,2440.27%(76,759)-0.45%85,9970.52%40,3810.25%120,2740.82%(41,291)-0.29%
後續可能重分類至損益之項目總額1,608,5508.51%662,0813.2%(1,704,831)-8.64%(773,679)-4%73,3560.34%33,1760.16%(909,788)-4.7%261,8891.34%1,063,2285.92%(604,874)-3.57%(567,662)-3.46%
其他綜合損益(淨額)6,863,26336.32%(1,594,015)-7.71%1,620,7428.22%(1,130,630)-5.84%2,258,47110.43%1,993,8869.54%331,6541.71%(1,330,280)-6.79%1,198,7016.67%(783,748)-4.62%(878,058)-5.35%993,3846.03%1,342,5149.18%189,4081.34%
本期綜合損益總額7,598,43640.21%(933,192)-4.51%2,337,21711.85%(1,085,889)-5.61%3,070,24414.18%3,714,96917.77%835,4564.32%(1,107,916)-5.65%1,389,8297.74%(663,887)-3.92%(790,493)-4.82%1,634,8719.93%1,574,34210.77%4,781,57133.85%
淨利(損)歸屬於:
母公司業主(淨利/損)537,0262.84%558,5012.7%499,6882.53%(56,024)-0.29%649,2963%1,091,9205.22%446,1302.31%99,6080.51%84,3160.47%8,9270.05%(64,286)-0.39%439,6022.67%310,4252.12%2,285,34216.18%
非控制權益(淨利/損)198,1471.05%102,3220.49%216,7871.1%100,7650.52%162,4770.75%629,1633.01%57,6720.3%122,7560.63%106,8120.59%110,9340.65%151,8510.93%201,8851.23%(78,597)-0.54%2,306,82116.33%
綜合損益總額歸屬於:
母公司業主(綜合損益)6,781,04435.89%(1,028,756)-4.97%2,200,17011.15%(1,107,348)-5.72%2,818,08813.02%3,077,49914.72%806,5044.17%(1,157,770)-5.91%1,228,8486.84%(732,118)-4.32%(900,431)-5.49%1,383,0228.4%1,579,23710.8%2,496,80317.67%
非控制權益(綜合損益)817,3924.33%95,5640.46%137,0470.69%21,4590.11%252,1561.16%637,4703.05%28,9520.15%49,8540.25%160,9810.9%68,2310.4%109,9380.67%251,8491.53%(4,895)-0.03%2,284,76816.17%
基本每股盈餘
繼續營業單位淨利(淨損)0.320.330.3(0.03)0.390.660.270.060.050.01(0.04)0.260.191.38
基本每股盈餘合計0.320.330.3(0.03)0.390.660.270.060.050.01(0.04)0.260.191.38
稀釋每股盈餘
繼續營業單位淨利(淨損)0.320.330.3(0.03)0.390.660.270.060.050.01(0.04)0.260.191.38
稀釋每股盈餘合計0.320.330.3(0.03)0.390.660.270.060.050.01(0.04)0.260.191.38
今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業收入
銷貨收入淨額
銷貨收入淨額62,298,52384.6%65,889,17584.03%65,101,79788.13%69,663,11387.48%69,338,31281.29%61,258,13683.65%64,816,78486.7%67,472,36388.27%58,867,92088.17%55,851,43988.16%55,459,09987.23%53,834,78388.4%50,539,24089.08%47,667,97788.34%
其他營業收入
其他營業收入淨額11,344,24915.4%12,523,96415.97%8,765,57711.87%9,972,76512.52%15,960,54518.71%11,976,41016.35%9,943,70313.3%8,967,32011.73%7,901,98811.83%7,502,71311.84%8,120,89812.77%7,061,61411.6%6,194,18510.92%6,291,74711.66%
營業收入合計73,642,772100%78,413,139100%73,867,374100%79,635,878100%85,298,857100%73,234,546100%74,760,487100%76,439,683100%66,769,908100%63,354,152100%63,579,997100%60,896,397100%56,733,425100%53,959,724100%
營業成本
銷貨成本
銷貨成本合計55,244,88075.02%58,467,79674.56%57,146,88477.36%60,979,23976.57%57,649,29567.59%50,437,98668.87%55,204,80373.84%58,427,27976.44%49,389,88573.97%47,957,89375.7%47,540,45874.77%46,521,24176.39%44,406,14678.27%39,955,47774.05%
其他營業成本8,851,20612.02%9,517,66912.14%6,636,3198.98%7,538,6819.47%9,499,36911.14%7,815,48410.67%6,987,7569.35%6,316,7158.26%5,365,3428.04%4,868,0887.68%5,374,6678.45%4,983,2618.18%4,353,1207.67%4,586,2438.5%
營業成本合計64,096,08687.04%67,985,46586.7%63,783,20386.35%68,517,92086.04%67,148,66478.72%58,253,47079.54%62,192,55983.19%64,743,99484.7%54,755,22782.01%52,825,98183.38%52,915,12583.23%51,504,50284.58%48,759,26685.94%44,541,72082.55%
生物資產當期公允價值減出售成本之變動利益(損失)(2,442)0%8170%(875)0%(2,403)0%3,3950%3330%(6,089)-0.01%(10,695)-0.01%(8,111)-0.01%
營業毛利(毛損)9,544,24412.96%10,428,49113.3%10,083,29613.65%11,115,55513.96%18,153,58821.28%14,981,40920.46%12,561,83916.8%11,684,99415.29%12,006,57017.98%10,528,17116.62%10,664,87216.77%9,391,89515.42%7,974,15914.06%9,418,00417.45%
營業毛利(毛損)淨額9,544,24412.96%10,428,49113.3%10,083,29613.65%11,115,55513.96%18,153,58821.28%14,981,40920.46%12,561,83916.8%11,684,99415.29%12,006,57017.98%10,528,17116.62%10,664,87216.77%9,391,89515.42%7,974,15914.06%9,418,00417.45%
營業費用
推銷費用5,842,1587.93%6,000,9287.65%5,550,5757.51%5,619,9247.06%5,718,6506.7%5,256,0967.18%5,407,1467.23%5,090,7116.66%4,863,4837.28%5,408,5608.54%5,113,9428.04%5,180,5658.51%4,969,7038.76%4,474,5748.29%
管理費用3,928,2275.33%3,965,6435.06%3,854,5235.22%3,794,5034.76%3,816,2064.47%3,687,2965.03%3,812,6925.1%3,979,0225.21%3,956,7135.93%3,850,0076.08%3,716,0045.84%3,484,6315.72%2,979,2445.25%2,776,8285.15%
研究發展費用605,1780.82%615,4110.78%541,1330.73%554,2280.7%607,8790.71%435,1130.59%351,1920.47%255,4310.33%225,9480.34%141,4910.22%148,4390.23%123,2250.2%109,1190.19%85,6440.16%
營業費用合計10,375,56314.09%10,581,98213.5%9,946,23113.46%9,968,65512.52%10,142,73511.89%9,378,50512.81%9,571,03012.8%9,325,16412.2%9,046,14413.55%9,400,05814.84%8,978,38514.12%8,788,42114.43%8,058,06614.2%7,337,04613.6%
營業利益(損失)(831,319)-1.13%(153,491)-0.2%137,0650.19%1,146,9001.44%8,010,8539.39%5,602,9047.65%2,990,8094%2,359,8303.09%2,960,4264.43%1,114,8181.76%1,685,7472.65%636,4751.05%(69,586)-0.12%2,043,5443.79%
營業外收入及支出
利息收入
利息收入合計501,2760.68%471,9870.6%415,9550.56%264,0150.33%108,8900.13%125,8530.17%219,8940.29%196,5040.26%226,0590.34%221,7130.35%247,1770.39%234,2610.38%150,7780.27%98,3020.18%
其他收入
租金收入102,7740.14%93,8410.12%65,7020.09%57,7560.07%79,2520.09%66,9980.09%64,6640.09%91,7810.12%68,5020.1%56,5210.09%
股利收入1,314,0231.78%1,072,0081.37%856,6421.16%1,028,3921.29%978,6361.15%803,7571.1%707,4360.95%565,5970.74%422,1590.63%532,2450.84%602,3660.95%436,2640.72%351,8670.62%175,5050.33%
其他收入-其他711,8900.97%615,9920.79%601,6600.81%454,2990.57%489,3150.57%1,949,5072.66%523,0240.7%491,9970.64%326,6060.49%288,4470.46%457,9060.72%463,6070.76%360,9170.64%360,9370.67%
其他收入合計2,128,6872.89%1,781,8412.27%1,524,0042.06%1,540,4471.93%1,547,2031.81%2,820,2623.85%1,515,0182.03%1,345,8791.76%1,043,3261.56%1,098,9261.73%1,307,4492.06%1,134,1321.86%863,5621.52%5,097,8009.45%
其他利益及損失
處分不動產、廠房及設備利益207,9560.28%41,7790.05%26,4930.03%(134,893)-0.18%3,6160.01%(8,742)-0.01%(37,698)-0.06%62,0960.11%26,0100.05%
處分投資性不動產利益504,4510.68%00%154,6770.21%140,2410.18%24,0530.03%
外幣兌換利益130,2400.18%91,8220.12%(780,079)-1.02%398,7960.6%(1,114,045)-1.76%(603,262)-0.95%145,7340.24%428,0010.75%2,4120%
什項支出118,6500.16%87,0540.11%76,9920.1%145,5660.18%97,9290.11%175,1730.24%241,7090.32%79,8090.1%62,7980.09%49,6050.08%88,1260.14%104,6230.17%108,5330.19%132,8820.25%
透過損益按公允價值衡量之金融資產(負債)損失292,4430.4%210,5980.25%825,3981.13%(619,430)-0.81%783,8441.17%(318,341)-0.5%71,8420.11%41,7860.07%30,1670.05%00%
其他利益及損失淨額431,5540.59%321,0620.41%290,2760.39%(93,139)-0.12%(292,854)-0.34%(82,286)-0.11%(420,152)-0.56%(240,393)-0.31%(554,758)-0.83%(771,984)-1.22%(624,297)-0.98%119,7600.2%731,9551.29%(333,904)-0.62%
財務成本
財務成本淨額1,233,2121.67%1,115,6221.42%1,061,6871.44%862,3031.08%543,0800.64%696,6260.95%930,2141.24%1,019,5211.33%929,2441.39%935,8661.48%892,1411.4%871,8111.43%660,2341.16%580,9911.08%
採用權益法認列之關聯企業及合資損益之份額
採用權益法認列之關聯企業及合資損益之份額淨額1,688,4342.29%1,429,5381.82%1,256,4621.7%1,590,5022%939,7091.1%606,4260.83%400,7310.54%480,2990.63%319,2990.48%457,8070.72%150,4800.24%235,8510.39%185,0890.33%117,7470.22%
營業外收入及支出合計3,516,7394.78%2,888,8063.68%2,425,0103.28%2,439,5223.06%1,759,8682.06%2,773,6293.79%565,3830.76%566,2640.74%(121,377)-0.18%(151,117)-0.24%(58,509)-0.09%617,9321.01%1,120,3721.97%4,300,6527.97%
繼續營業單位稅前淨利(淨損)2,685,4203.65%2,735,3153.49%2,562,0753.47%3,586,4224.5%9,770,72111.45%8,376,53311.44%3,556,1924.76%2,926,0943.83%2,839,0494.25%963,7011.52%1,627,2382.56%1,254,4072.06%1,050,7861.85%6,344,19611.76%
所得稅費用(利益)
所得稅費用(利益)合計520,4330.71%477,4410.61%461,7360.63%739,8440.93%2,008,1702.35%1,772,6302.42%896,5691.2%966,3301.26%706,9261.06%408,5940.64%445,0440.7%384,6430.63%482,7670.85%484,1480.9%
繼續營業單位本期淨利(淨損)2,164,9872.94%2,257,8742.88%2,100,3392.84%2,846,5783.57%7,762,5519.1%6,603,9039.02%2,659,6233.56%1,959,7642.56%2,132,1233.19%555,1070.88%1,182,1941.86%869,7641.43%568,0191%5,860,04810.86%
本期淨利(淨損)2,164,9872.94%2,257,8742.88%2,100,3392.84%2,846,5783.57%7,762,5519.1%6,603,9039.02%2,659,6233.56%1,959,7642.56%2,132,1233.19%555,1070.88%1,182,1941.86%869,7641.43%610,5461.08%5,860,04810.86%
其他綜合損益(淨額)
不重分類至損益之項目
確定福利計畫之再衡量數8,9720.01%(48,190)-0.06%271,7520.37%(200,189)-0.25%121,1340.14%549,6180.75%59,5530.08%(172,561)-0.23%136,4450.2%(177,379)-0.28%(306,598)-0.48%
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益9,081,65712.33%5,269,2906.72%3,014,6864.08%1,919,1912.41%3,673,5384.31%(4,653)-0.01%3,403,9294.55%282,7710.37%
採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目1,171,6451.59%554,9550.71%447,0340.61%50,0680.06%546,9840.64%121,1580.17%202,1340.27%(176,425)-0.23%(972)0%(1,495)0%(3,798)-0.01%
不重分類至損益之項目總額10,262,27413.94%5,776,0557.37%3,733,4725.05%1,769,0702.22%4,341,6565.09%666,1230.91%3,665,6164.9%(66,215)-0.09%135,4730.2%(178,874)-0.28%(310,396)-0.49%1,742,4602.86%1,045,5901.84%(466,991)-0.87%
後續可能重分類至損益之項目
國外營運機構財務報表換算之兌換差額(1,393,341)-1.89%2,044,9332.61%(308,002)-0.42%1,754,6942.2%(606,916)-0.71%(679,314)-0.93%(1,003,372)-1.34%202,0680.26%(1,046,254)-1.57%(1,971,288)-3.11%(258,802)-0.41%
避險工具之損益10,0450.01%6,0340.01%(6,034)-0.01%00%5,1990.01%1,2850%1,1340%7,6140.01%
採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目(160,021)-0.22%125,8800.16%(70,429)-0.1%259,8410.33%(215,049)-0.25%(13,660)-0.02%(126,498)-0.17%8,0050.01%(246,462)-0.37%(336,560)-0.53%(306,049)-0.48%832,3261.37%253,3030.45%(74,286)-0.14%
後續可能重分類至損益之項目總額(1,543,317)-2.1%2,176,8472.78%(384,465)-0.52%2,014,5352.53%(816,766)-0.96%(691,689)-0.94%(1,128,736)-1.51%217,6870.28%(909,340)-1.36%(3,223,412)-5.09%(3,951,160)-6.21%(120,330)-0.2%114,6070.2%(329,110)-0.61%
其他綜合損益(淨額)8,718,95711.84%7,952,90210.14%3,349,0074.53%3,783,6054.75%3,524,8904.13%(25,566)-0.03%2,536,8803.39%151,4720.2%(773,867)-1.16%(3,402,286)-5.37%(4,261,556)-6.7%6,407,42910.52%4,108,9737.24%1,641,2903.04%
本期綜合損益總額10,883,94414.78%10,210,77613.02%5,449,3467.38%6,630,1838.33%11,287,44113.23%6,578,3378.98%5,196,5036.95%2,111,2362.76%1,358,2562.03%(2,847,179)-4.49%(3,079,362)-4.84%7,277,19311.95%4,676,9928.24%7,501,33813.9%
淨利(損)歸屬於:
母公司業主(淨利/損)1,973,8392.68%1,631,1902.08%1,826,6932.47%2,169,5102.72%5,204,2546.1%5,209,0797.11%2,285,7693.06%1,440,0031.88%1,606,5102.41%126,1170.2%501,9040.79%602,6240.99%610,5461.08%3,283,0506.08%
非控制權益(淨利/損)191,1480.26%626,6840.8%273,6460.37%677,0680.85%2,558,2973%1,394,8241.9%373,8540.5%519,7610.68%525,6130.79%428,9900.68%680,2901.07%267,1400.44%(42,527)-0.07%2,576,9984.78%
綜合損益總額歸屬於:
母公司業主(綜合損益)10,330,24714.03%8,915,41911.37%5,013,1656.79%5,726,0387.19%8,653,47410.14%5,360,6747.32%4,773,7076.39%1,597,2782.09%900,7961.35%(3,028,403)-4.78%(3,611,713)-5.68%6,685,73310.98%4,432,9517.81%5,017,1009.3%
非控制權益(綜合損益)553,6970.75%1,295,3571.65%436,1810.59%904,1451.14%2,633,9673.09%1,217,6631.66%422,7960.57%513,9580.67%457,4600.69%181,2240.29%532,3510.84%591,4600.97%244,0410.43%2,484,2384.6%
基本每股盈餘
繼續營業單位淨利(淨損)1.190.981.11.313.133.141.380.870.970.080.30.360.371.98
基本每股盈餘合計1.190.981.11.313.133.141.380.870.970.080.30.360.371.98
稀釋每股盈餘
繼續營業單位淨利(淨損)1.190.981.11.313.133.141.380.870.970.080.30.360.371.98
稀釋每股盈餘合計1.190.981.11.313.133.141.380.870.970.080.30.360.371.98
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業收入

永豐餘(1907) 2025年第3季「營業收入」為NT$185億元、前9個月累積營業收入為NT$547億元
單季
永豐餘(1907) 最新公布的2025年第3季財報中,單季營業收入為NT$185億元,較上一季成長1.75%,較去年同期衰退-7.85%。為過去11年同期中的第7高。 同時永豐餘過去3年、5年與10年的「第3季營業收入年化成長率」分別為-3.22%、-0.31%與1.31%。
今年初累積至今
累積部分,今年前9個月營業收入累積為NT$547億元,較去年同期衰退-5.16%,為過去11年同期中的第6高。 同時永豐餘過去3年、5年與10年的「前9個月營業收入年化成長率」分別為-3.16%、0.91%與1.5%。
營業收入成長率-單季
(%)2025年第3季2024年第3季2023年第3季2022年第3季2021年第3季2020年第3季2019年第3季2018年第3季2017年第3季2016年第3季2015年第3季2014年第3季
YoY-7.85%8.6%-9.4%3.12%5.31%-1.61%-4.47%14.45%12.24%-4.14%5.41%6.7%
3年年化成長率-3.22%0.48%-0.54%2.23%-0.34%2.46%7.06%7.18%4.28%2.54%7.2%--
5年年化成長率-0.31%1.01%-1.55%3.16%4.92%2.97%4.39%6.73%5.8%------
10年年化成長率1.31%2.69%2.5%4.47%----------------
營業收入成長率-今年初累積至今
(%)2025年前9個月2024年前9個月2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月
YoY-5.16%6.62%-10.19%-5.29%21.64%-5.58%-2.5%16.47%5.17%-1.61%6.17%5.49%
3年年化成長率-3.16%-3.2%1.14%2.84%3.84%2.35%6.1%6.42%3.18%3.29%5.79%--
5年年化成長率0.91%0.82%-0.97%4.32%6.52%2.1%4.52%6.18%4.15%------
10年年化成長率1.5%2.65%2.54%4.23%----------------

營業毛利

永豐餘(1907) 2025年第4季「營業毛利」為NT$26.34億元、全年累積營業毛利為NT$95.44億元
單季
永豐餘(1907) 最新公布的2025年第4季財報中,單季營業毛利為NT$26.34億元,較上一季成長23.5%,較去年同期成長7.33%。為過去11年同期中的第10高。 同時永豐餘過去3年、5年與10年的「第4季營業毛利年化成長率」分別為3.23%、-10.83%與-0.26%。
今年初累積至今
累積部分,今年全年營業毛利累積為NT$95.44億元,較去年同期衰退-8.48%,為過去11年同期中的第11高。 同時永豐餘過去3年、5年與10年的「全年營業毛利年化成長率」分別為-4.95%、-8.62%與-1.1%。
營業毛利成長率-單季
(%)2025年第4季2024年第4季2023年第4季2022年第4季2021年第4季2020年第4季2019年第4季2018年第4季2017年第4季2016年第4季2015年第4季2014年第4季
YoY7.33%-23.32%33.67%-27.1%-29.7%35.04%14.99%-5.84%9.06%8.42%-3.87%36.45%
3年年化成長率3.23%-9.26%-11.85%-11.55%2.96%13.5%5.7%3.64%4.36%12.45%4.03%--
5年年化成長率-10.83%-6.64%1.24%-5.61%2.31%11.57%4.24%7.87%5.89%------
10年年化成長率-0.26%-1.35%4.5%-0.03%----------------
營業毛利成長率-今年初累積至今
(%)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年
YoY-8.48%3.42%-9.29%-38.77%21.17%19.26%7.5%-2.68%14.04%-1.28%13.55%17.78%
3年年化成長率-4.95%-16.87%-12.36%-4%15.82%7.66%6.06%3.09%8.53%9.7%4.23%--
5年年化成長率-8.62%-3.65%-2.91%-1.53%11.51%7.03%5.99%7.94%4.98%------
10年年化成長率-1.1%1.05%2.37%1.67%----------------

營業利益

永豐餘(1907) 2025年第4季「營業利益」為NT$-628萬元、全年累積營業利益為NT$-8.31億元
單季
永豐餘(1907) 最新公布的2025年第4季財報中,單季營業利益為NT$-628萬元,較上一季成長98.34%,較去年同期成長97.41%。為過去11年同期中的第11高。 同時永豐餘過去3年、5年與10年的「第4季營業利益年化成長率」分別為-2.75%、-14.91%與-7.26%。
今年初累積至今
累積部分,今年全年營業利益累積為NT$-8.31億元,較去年同期衰退-441.61%,為過去11年同期中的第12高。 同時永豐餘過去3年、5年與10年的「全年營業利益年化成長率」分別為-39.67%、-16.53%與-9.57%。
營業利益成長率-單季
(%)2025年第4季2024年第4季2023年第4季2022年第4季2021年第4季2020年第4季2019年第4季2018年第4季2017年第4季2016年第4季2015年第4季2014年第4季
YoY97.41%-140.34%10464.03%-100.76%-60.98%134.07%74.83%-37.84%562.14%-72.64%13.52%321.03%
3年年化成長率-2.75%-32.35%-32.48%-26.14%16.88%36.51%93.06%4.04%27.16%39.01%15.32%--
5年年化成長率-14.91%-18.03%4.73%-14.96%45.73%35.74%17.45%37%22.67%------
10年年化成長率-7.26%-10.23%18.71%-7.29%----------------
營業利益成長率-今年初累積至今
(%)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年
YoY-441.61%-211.98%-88.05%-85.68%42.98%87.34%26.74%-20.29%165.55%-33.87%164.86%1014.66%
3年年化成長率-39.67%-26.39%-70.97%-27.35%50.29%23.7%38.95%11.87%66.93%162.17%-6.21%--
5年年化成長率-16.53%-15.45%-43.4%-17.28%48.35%27.15%36.27%104.67%7.69%------
10年年化成長率-9.57%-8.4%14.78%-5.61%----------------

稅前淨利

永豐餘(1907) 2025年第3季「稅前淨利」為NT$16.43億元、前9個月累積稅前淨利為NT$17.2億元
單季
永豐餘(1907) 最新公布的2025年第3季財報中,單季稅前淨利為NT$16.43億元,較上一季成長1474.07%,較去年同期成長44.54%。為過去11年同期中的第4高。 同時永豐餘過去3年、5年與10年的「第3季稅前淨利年化成長率」分別為-3.79%、-13.17%與6.89%。
今年初累積至今
累積部分,今年前9個月稅前淨利累積為NT$17.2億元,較去年同期衰退-16.56%,為過去11年同期中的第9高。 同時永豐餘過去3年、5年與10年的「前9個月稅前淨利年化成長率」分別為-20.64%、-22.62%與1.67%。
稅前淨利 v.s. 營業利益
對比永豐餘稅前淨利與營業利益發現,今年第3季單季營業利益為NT$-3.79億元,而稅前淨利則為1642514000。顯示公司主營業務虧損,整體公司獲利主要依靠來自業外的收入。
稅前淨利成長率-單季
(%)2025年第3季2024年第3季2023年第3季2022年第3季2021年第3季2020年第3季2019年第3季2018年第3季2017年第3季2016年第3季2015年第3季2014年第3季
YoY44.54%-19.26%-23.69%-20.93%-29.9%116.35%24.98%-9.96%138.69%-32.11%19.87%128.31%
3年年化成長率-3.79%-21.32%-24.94%6.24%23.76%34.53%39.01%13.42%24.77%22.94%4.28%--
5年年化成長率-13.17%-5.88%2.72%6.18%32.43%31.59%16.93%31.91%12.94%------
10年年化成長率6.89%4.91%16.4%9.51%----------------
稅前淨利成長率-今年初累積至今
(%)2025年前9個月2024年前9個月2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月
YoY-16.56%12.64%-46.83%-60.61%40.9%118.06%14.95%3.72%206.18%-46.56%163.24%-19.29%
3年年化成長率-20.64%-38.21%-33.42%6.57%52.29%37.51%53.98%19.28%62.7%4.32%-4.47%--
5年年化成長率-22.62%-6.23%-5.85%7.61%62.17%33.58%38.71%29.24%7.36%------
10年年化成長率1.67%14.05%10.31%7.49%----------------

淨利

永豐餘(1907) 2025年第3季「淨利」為NT$15.4億元、前9個月累積淨利為NT$14.3億元
單季
永豐餘(1907) 最新公布的2025年第3季財報中,單季淨利為NT$15.4億元,較上一季成長9682.87%,較去年同期成長54.09%。為過去11年同期中的第4高。 同時永豐餘過去3年、5年與10年的「第3季淨利年化成長率」分別為-3.5%、-10.21%與8.47%。
今年初累積至今
累積部分,今年前9個月淨利累積為NT$14.3億元,較去年同期衰退-10.47%,為過去11年同期中的第8高。 同時永豐餘過去3年、5年與10年的「前9個月淨利年化成長率」分別為-20.09%、-21.78%與2.71%。
淨利成長率-單季
(%)2025年第3季2024年第3季2023年第3季2022年第3季2021年第3季2020年第3季2019年第3季2018年第3季2017年第3季2016年第3季2015年第3季2014年第3季
YoY54.09%-18.34%-28.57%-10.82%-27.2%104.55%31.95%-19.55%169.28%-33.89%19.74%200.06%
3年年化成長率-3.5%-19.58%-22.6%9.92%25.25%29.49%41.92%12.72%28.7%33.43%2.66%--
5年年化成長率-10.21%-4.98%4.59%7.11%33.6%31.05%17.74%38.77%14.01%------
10年年化成長率8.47%5.77%20.47%10.5%----------------
淨利成長率-今年初累積至今
(%)2025年前9個月2024年前9個月2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月
YoY-10.47%15.41%-50.61%-59.69%42.35%126.49%24.08%-10.49%345.95%-60.24%379.52%-32.1%
3年年化成長率-20.09%-38.75%-34.31%9.13%58.75%36%70.46%16.65%104.11%8.99%-4.78%--
5年年化成長率-21.78%-5.82%-4.45%7.62%74.04%34.86%56.69%38.89%8.89%------
10年年化成長率2.71%21.47%15.2%8.25%----------------
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來