首頁>台灣股市>唐榮>財務分析 - 現金流量表
2035
28.05
TWD
-0.35 (-1.23%)
2026.05.20收盤

唐榮-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第四季 (最新)
單季
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)(394,156)-19.36%(325,299)-9.89%(455,076)-21.35%(110,805)-3.26%482,93910.84%(95,214)-3.94%(585,563)-22.82%(698,999)-24.41%(28,666)-0.64%159,3363.57%(124,453)-4.2%(315,824)-8.39%(101,166)-2.08%(66,348)-1.39%
調整項目
收益費損項目
折舊費用53,187-5.24%53,132-7.44%46,350-17.87%45,745243.53%48,899-12.37%49,442-13.1%51,934-4.15%51,996-11.16%51,539-14.88%52,1123.84%52,32119.01%65,68519.47%70,8687.74%74,856-13.19%
攤銷費用1,098-0.11%774-0.11%1,071-0.41%7333.9%2,057-0.52%2,029-0.54%2,004-0.16%2,069-0.44%1,996-0.58%3350.02%3590.13%1,3690.41%1,3430.15%1,339-0.24%
利息費用54,042-5.32%48,002-6.72%35,695-13.76%30,599162.9%21,749-5.5%22,350-5.92%22,275-1.78%24,944-5.36%21,350-6.17%21,1691.56%23,8578.67%26,4017.82%29,0203.17%29,241-5.15%
利息收入(2,768)0.27%(1,306)0.18%(3,192)1.23%(2,635)-14.03%(12)0%(1,707)0.45%(351)0.03%(829)0.18%(103)0.03%400%590.02%(1,698)-0.5%(512)-0.06%(1,371)0.24%
股利收入(264)0.03%00%00%00%00%(1,710)0.45%(1,558)0.12%(3,410)0.73%(2,061)0.6%(1,446)-0.11%(2,279)-0.83%(2,306)-0.68%
採用權益法認列之關聯企業及合資損失(利益)之份額191-0.02%6,285-0.88%34,675-13.37%3,96721.12%8,099-2.05%3,100-0.82%(1,389)0.11%93,985-20.18%14,464-4.18%19,3071.42%(71,294)-25.91%
處分及報廢不動產、廠房及設備損失(利益)238-0.02%398-0.06%222-0.09%3731.99%190%43-0.01%532-0.04%99-0.02%55-0.02%2010.01%520.02%2110.06%350%657-0.12%
其他項目50,646-4.99%(2,053)0.29%(4,020)1.55%3,86220.56%35,006-8.85%2,690-0.71%14,587-1.17%2,783-0.6%2,603-0.75%3,3470.25%3,5701.3%3,5051.04%(43,189)-4.72%33,884-5.97%
收益費損項目合計156,370-15.4%114,238-16%110,801-42.72%82,644439.97%115,817-29.3%76,237-20.19%140,110-11.19%164,300-35.28%89,943-25.97%95,0367%6,4772.35%93,25627.64%60,5416.62%103,334-18.21%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收帳款(增加)減少36,924-3.64%71,261-9.98%6,611-2.55%23,940127.45%137,804-34.86%(12,111)3.21%63,874-5.1%73,801-15.85%(59,824)17.27%318,13423.45%149,07554.17%(3,474)-1.03%(1,166,545)-127.46%88,413-15.58%
其他應收款(增加)減少76,891-7.57%00%9,301-3.59%(16,254)-86.53%15,043-3.81%14,788-3.92%(1,002)0.08%561-0.12%880-0.25%1,8020.13%(1,944)-0.71%(561)-0.17%
存貨(增加)減少207,140-20.4%(64,414)9.02%273,977-105.64%396,0332108.35%(337,483)85.37%104,567-27.7%(558,516)44.62%229,096-49.19%(98,085)28.32%335,07224.7%318,731115.83%(390,117)-115.61%930,542101.68%(365,505)64.42%
預付款項(增加)減少(518,609)51.07%102,524-14.36%(16,041)6.18%(83,142)-442.62%(289,261)73.17%(214,227)56.75%(160,618)12.83%126,463-27.15%(263,327)76.04%(152,297)-11.22%(217,598)-79.08%(29,508)-8.74%(22,117)-2.42%(37,216)6.56%
其他流動資產(增加)減少(188)0.02%00%33-0.01%2,21511.79%11,818-2.99%(755)0.2%(2,426)0.19%(12,082)2.59%8,696-2.51%(4,017)-0.3%7,1622.6%295,21987.49%13,5771.48%(1,120)0.2%
與營業活動相關之資產之淨變動合計(197,842)19.48%109,371-15.32%273,881-105.6%322,7921718.44%(462,079)116.88%(153,431)40.64%(659,533)52.69%417,839-89.72%(411,660)118.87%498,69436.75%255,42792.82%641,624190.15%721,86078.88%(1,022,651)180.25%
與營業活動相關之負債之淨變動
合約負債增加(減少)(3,327)0.33%(9,070)1.27%562-0.22%(7,213)-38.4%4,483-1.13%(9,635)2.55%(5,725)0.46%(2,522)0.54%
應付帳款增加(減少)(483,679)47.63%(527,038)73.81%(96,400)37.17%(232,276)-1236.56%(617,524)156.2%(96,473)25.55%(19,285)1.54%(268,475)57.65%62,016-17.91%409,17230.16%99,84236.28%(243,290)-72.1%35,6343.89%446,269-78.66%
其他應付款增加(減少)(36,989)3.64%(25,428)3.56%(59,688)23.01%(10,325)-54.97%96,082-24.3%(66,894)17.72%(57,226)4.57%(10,685)2.29%556-0.16%96,7867.13%44,47316.16%3,8581.14%105,88711.57%21,684-3.82%
負債準備增加(減少)00%00%00%(8,693)-2.58%(2,628)-0.29%(5,976)1.05%
其他流動負債增加(減少)3,259-0.32%3,282-0.46%1,430-0.55%3,70319.71%2,914-0.74%(9,965)2.64%6,597-0.53%(46)0.01%238-0.07%6,5120.48%(4,948)-1.8%7,1082.11%(7,305)-0.8%(22,804)4.02%
淨確定福利負債增加(減少)(9,694)0.95%(10,532)1.48%(3,635)1.4%(4,295)-22.87%3,344-0.85%(737)0.2%11,737-0.94%18,708-4.02%12,397-3.58%14,1311.04%17,8276.48%12,2093.62%18,5132.02%15,685-2.76%
與營業活動相關之負債之淨變動合計(530,430)52.24%(568,786)79.66%(157,731)60.82%(250,406)-1333.08%(510,701)129.18%(183,704)48.66%(124,638)9.96%(325,506)69.89%25,329-7.31%625,76746.12%162,85559.18%(62,782)-18.61%251,71527.5%462,421-81.51%
與營業活動相關之資產及負債之淨變動合計(728,272)71.72%(459,415)64.34%116,150-44.78%72,386385.36%(972,780)246.07%(337,135)89.3%(784,171)62.65%92,333-19.83%(386,331)111.56%1,124,46182.87%418,282152%578,842171.54%973,575106.38%(560,230)98.75%
調整項目合計(571,902)56.32%(345,177)48.34%226,951-87.5%155,030825.33%(856,963)216.77%(260,898)69.11%(644,061)51.46%256,633-55.1%(296,388)85.59%1,219,49789.88%424,759154.36%672,098199.18%1,034,116112.99%(456,896)80.53%
營運產生之現金流入(流出)(966,058)95.14%(670,476)93.9%(228,125)87.96%44,225235.44%(374,024)94.61%(356,112)94.33%(1,229,624)98.24%(442,366)94.98%(325,054)93.86%1,378,833101.62%300,306109.13%356,274105.58%932,950101.94%(523,244)92.23%
收取之利息2,356-0.23%1,306-0.18%3,192-1.23%2,63514.03%120%351-0.03%829-0.18%103-0.03%(40)0%(60)-0.02%1,6980.5%4920.05%1,907-0.34%
支付之利息(51,492)5.07%(44,704)6.26%(34,109)13.15%(27,813)-148.07%(21,314)5.39%(21,518)5.7%(22,275)1.78%(24,035)5.16%(21,338)6.16%(21,955)-1.62%(25,065)-9.11%(26,967)-7.99%(29,454)-3.22%(36,683)6.47%
退還(支付)之所得稅(233)0.02%(128)0.02%(317)0.12%(263)-1.4%(8)0%200-0.05%(87)0.01%(150)0.03%(19)0.01%(5)0%(4)0%6,4321.91%11,2041.22%(9,328)1.64%
營業活動之淨現金流入(流出)(1,015,427)100%(714,002)100%(259,359)100%18,784100%(395,334)100%(377,516)100%(1,251,635)100%(465,722)100%(346,308)100%1,356,833100%275,177100%337,437100%915,192100%(567,348)100%
投資活動之現金流量
取得不動產、廠房及設備(54,019)100.49%(71,573)58.1%(163,378)98.44%(39,989)94.26%(26,218)100%(39,168)138.2%(28,726)109.13%(49,598)-34.17%(36,753)102.44%(40,055)103.75%(49,313)104.85%(61,224)100.42%(55,761)180.74%(13,606)-4.43%
存出保證金增加00%00%00%(20)-0.01%
取得無形資產00%(878)0.71%(2,596)1.56%(2,437)5.74%00%00%00%00%(1,184)3.3%00%00%(1,531)2.51%(415)1.35%(106)-0.03%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
收取之股利264-0.49%00%00%00%00%1,710-6.03%1,558-5.92%3,4102.35%2,061-5.74%1,446-3.75%2,279-4.85%2,306-3.78%2,279-7.39%1,2620.41%
投資活動之淨現金流入(流出)(53,755)100%(123,199)100%(165,974)100%(42,426)100%(26,218)100%(28,342)100%(26,323)100%145,132100%(35,876)100%(38,609)100%(47,034)100%(60,969)100%(30,851)100%307,031100%
籌資活動之現金流量
短期借款增加1,600,000126.52%1,700,000183.83%1,250,000261.53%100,00023.64%2,008,623222.46%1,101,273217.8%2,790,535207.94%2,454,735800.87%2,687,759749.74%1,125,304-86.28%767,478-349.88%3,379,9351586%(178,690)-425.19%4,953,9271476.62%
短期借款減少(455,839)-36.05%(679,595)-73.49%(1,375,721)-287.83%5,0331.19%(1,190,180)-131.82%(1,145,583)-226.56%(2,649,754)-197.45%(2,809,251)-916.53%(2,106,860)-587.7%(2,176,918)166.91%(1,110,685)506.35%(3,790,001)-1778.42%(598,829)-1424.9%(4,869,830)-1451.55%
應付短期票券增加200,00015.82%00%1,300,000271.99%00%1,500,000166.13%1,800,744356.13%302,78522.56%1,901,708620.44%302,08584.27%702,296-53.85%503,138-229.37%1,182,476554.87%3,687,1168773.42%549,791163.88%
應付短期票券減少(500,000)-39.54%(600,000)-64.88%(1,300,000)-271.99%00%(1,600,000)-177.21%(1,500,730)-296.8%(202,614)-15.1%(1,801,742)-587.83%(302,109)-84.27%(852,353)65.35%(603,300)275.04%(533,359)-250.27%(3,638,443)-8657.6%(349,668)-104.23%
舉借長期借款4,870,000385.1%1,700,000183.83%2,200,000460.29%3,100,000732.98%1,700,000188.28%24,0004.75%1,400,000104.32%(490,000)-159.86%(332,000)-92.61%(3,150,000)241.51%1,826,000-832.45%800,000375.39%1,375,0003271.78%100,00029.81%
償還長期借款(4,450,000)-351.89%(1,200,000)-129.76%(1,600,000)-334.76%(2,800,000)-662.04%(1,500,000)-166.13%226,00044.7%(300,000)-22.36%1,049,223342.31%102,00028.45%3,012,000-230.93%(1,592,000)725.77%(817,000)-383.37%(591,000)-1406.27%(16,000)-4.77%
存入保證金減少4360.03%3,6790.77%7050.05%
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%
籌資活動之淨現金流入(流出)1,264,597100%924,759100%477,958100%422,933100%902,902100%505,637100%1,341,971100%306,509100%358,491100%(1,304,270)100%(219,352)100%213,110100%42,026100%335,491100%
本期現金及約當現金增加(減少)數195,41587,55852,625399,291481,35099,77964,013(14,081)(23,693)13,9548,791489,578926,36775,174
期初現金及約當現金餘額0000000107,048114,473129,7542,699,4511,805,270779,283978,027
期末現金及約當現金餘額195,41587,55852,625399,291481,35099,77964,013268,484107,048114,473129,7542,699,4511,805,270779,283
現金及約當現金222,3021.27%114,1690.64%288,6731.73%507,0442.92%1,053,6245.23%133,9310.76%91,2890.49%268,4841.42%107,0480.54%114,4730.59%129,7540.69%2,699,45110.68%1,805,2706.51%779,2833.17%
今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)(1,652,460)-17.21%(771,737)-6.33%(1,125,320)-10.51%(224,948)-1.6%1,586,2509.43%(657,577)-6.07%48,7670.39%(1,442,656)-9.7%243,2251.29%546,3194.2%(968,064)-6.55%408,9081.97%(915,860)-4.94%(442,688)-2.36%
調整項目
收益費損項目
折舊費用214,918-21.91%206,159-12.14%184,508-31.54%186,83711.98%198,00545.98%200,48464.88%210,329-19.68%207,132-25.38%205,676-67.31%209,04925.02%231,7837.67%272,04110.62%293,093-16.87%299,301-52.2%
攤銷費用4,300-0.44%4,603-0.27%3,575-0.61%5,1840.33%8,2121.91%8,0912.62%8,116-0.76%8,299-1.02%5,253-1.72%1,4620.17%3,6790.12%5,3190.21%5,354-0.31%5,328-0.93%
利息費用203,085-20.7%166,110-9.78%134,649-23.02%99,1666.36%85,85419.94%92,67929.99%94,514-8.84%89,205-10.93%82,824-27.11%92,89011.12%109,3293.62%106,2954.15%121,135-6.97%115,871-20.21%
利息收入(5,438)0.55%(4,341)0.26%(7,761)1.33%(3,354)-0.22%(197)-0.05%(2,060)-0.67%(136,331)12.76%(1,062)0.13%(552)0.18%(10)0%(2,752)-0.09%(3,285)-0.13%(1,335)0.08%(79,879)13.93%
股利收入(3,270)0.33%(3,046)0.18%(4,361)0.75%(11,449)-0.73%(2,945)-0.68%(5,060)-1.64%(5,919)0.55%(7,529)0.92%(6,119)2%(4,852)-0.58%(6,696)-0.22%(5,731)-0.22%
採用權益法認列之關聯企業及合資損失(利益)之份額(2,590)0.26%(4,501)0.26%45,876-7.84%15,6371%102,35123.77%(3,618)-1.17%20,658-1.93%105,647-12.95%(11,158)3.65%(51,221)-6.13%(73,499)-2.43%
處分及報廢不動產、廠房及設備損失(利益)748-0.08%2,745-0.16%408-0.07%6210.04%2780.06%8180.26%811-0.08%480-0.06%2,723-0.89%3470.04%4220.01%1,6430.06%683-0.04%1,124-0.2%
其他項目55,331-5.64%9,687-0.57%8,069-1.38%(20,933)-1.34%43,05710%(12,986)-4.2%(45,435)4.25%10,974-1.34%12,411-4.06%13,6291.63%44,5291.47%14,0270.55%14,051-0.81%14,263-2.49%
收益費損項目合計467,084-47.61%386,422-22.75%364,963-62.39%271,87417.44%434,615100.92%278,34890.08%(655,842)61.37%405,638-49.71%291,335-95.35%261,35531.28%281,5509.32%390,58815.25%433,007-24.93%316,305-55.17%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收帳款(增加)減少(53,878)5.49%(19,100)1.12%(2,557)0.44%98,1606.3%(63,648)-14.78%96,84231.34%4,467-0.42%191,364-23.45%(210,309)68.83%30,5773.66%549,14018.18%1,418,44655.39%(2,438,416)140.39%489,414-85.36%
其他應收款(增加)減少(11,208)1.14%(12,106)0.71%34,479-5.89%(20,675)-1.33%(11,914)-2.77%14,3554.65%(15,738)1.47%1,805-0.22%3,574-1.17%4540.05%(2,510)-0.08%(1,562)-0.06%
存貨(增加)減少792,709-80.8%(1,237,959)72.88%335,133-57.29%1,767,831113.4%(1,789,756)-415.6%1,088,977352.42%(358,622)33.56%518,174-63.5%(54,900)17.97%(525,258)-62.86%1,493,32849.44%(975,960)-38.11%638,977-36.79%(669,828)116.83%
預付款項(增加)減少(351,678)35.85%49,384-2.91%170,418-29.13%237,52215.24%(50,512)-11.73%(62,137)-20.11%(241,779)22.62%119,024-14.59%(19,307)6.32%(72,231)-8.64%197,4326.54%(29,774)-1.16%(266,243)15.33%(154,681)26.98%
其他流動資產(增加)減少(322)0.03%280%602-0.1%1060.01%3,1150.72%(2,082)-0.67%34,583-3.24%(18,334)2.25%1,709-0.56%(1,588)-0.19%(9,883)-0.33%(11)0%(46,377)2.67%(21,271)3.71%
與營業活動相關之資產之淨變動合計375,623-38.29%(1,219,753)71.81%538,075-91.99%2,082,944133.61%(1,912,715)-444.16%1,135,955367.63%(577,089)54%812,033-99.51%(279,233)91.39%(568,046)-67.98%2,118,68770.14%3,190,363124.58%(2,358,694)135.8%(1,752,893)305.72%
與營業活動相關之負債之淨變動
合約負債增加(減少)8,018-0.82%(2,338)0.14%3,795-0.65%(1,945)-0.12%4,8471.13%1,1200.36%(1,718)0.16%(43,981)5.39%
應付帳款增加(減少)49,881-5.08%19,683-1.16%(135,574)23.18%(130,846)-8.39%170,93239.69%(270,405)-87.51%223,568-20.92%(413,136)50.63%(254,067)83.15%404,56448.42%(642,071)-21.26%(1,595,119)-62.29%921,536-53.06%1,203,926-209.98%
其他應付款增加(減少)(12,700)1.29%72,462-4.27%(85,200)14.57%(286,241)-18.36%221,45851.43%(122,155)-39.53%(42,894)4.01%10,082-1.24%1,141-0.37%191,89522.96%15,1470.5%23,6270.92%1,922-0.11%(65,065)11.35%
負債準備增加(減少)2,342-0.24%00%5,5650.18%48,9431.91%(27,115)1.56%47,155-8.22%
其他流動負債增加(減少)144-0.01%1,967-0.12%(720)0.12%(41,761)-2.68%1,3410.31%3290.11%31,147-2.91%(1,349)0.17%385-0.13%10,4851.25%(144,156)-4.77%100,3603.92%24,673-1.42%27,820-4.85%
淨確定福利負債增加(減少)(23,129)2.36%(26,472)1.56%(18,892)3.23%(16,973)-1.09%9,0182.09%34,88011.29%(9,718)0.91%(55,167)6.76%(60,979)19.96%4,7540.57%72,6592.41%55,4592.17%69,245-3.99%64,328-11.22%
與營業活動相關之負債之淨變動合計24,556-2.5%65,302-3.84%(236,591)40.45%(477,766)-30.65%407,59694.65%(356,231)-115.29%200,385-18.75%(503,551)61.71%(478,547)156.62%689,66182.53%1,710,89556.64%(1,296,838)-50.64%1,229,889-70.81%1,355,963-236.49%
與營業活動相關之資產及負債之淨變動合計400,179-40.79%(1,154,451)67.97%301,484-51.54%1,605,178102.96%(1,505,119)-349.51%779,724252.34%(376,704)35.25%308,482-37.8%(757,780)248.01%121,61514.55%3,829,582126.77%1,893,52573.94%(1,128,805)64.99%(396,930)69.23%
調整項目合計867,263-88.4%(768,029)45.22%666,447-113.94%1,877,052120.4%(1,070,504)-248.58%1,058,072342.42%(1,032,546)96.62%714,120-87.52%(466,445)152.66%382,97045.83%4,111,132136.09%2,284,11389.19%(695,798)40.06%(80,625)14.06%
營運產生之現金流入(流出)(785,197)80.03%(1,539,766)90.65%(458,873)78.45%1,652,104105.97%515,746119.76%400,495129.61%(983,779)92.06%(728,536)89.28%(223,220)73.06%929,289111.21%3,143,068104.05%2,693,021105.16%(1,611,658)92.79%(523,313)91.27%
收取之利息5,026-0.51%4,341-0.26%7,761-1.33%3,3540.22%1970.05%136,331-12.76%1,062-0.13%552-0.18%100%2,7920.09%3,2620.13%1,650-0.09%80,415-14.03%
支付之利息(201,177)20.51%(163,060)9.6%(133,065)22.75%(96,192)-6.17%(85,492)-19.85%(91,847)-29.72%(93,605)8.76%(88,288)10.82%(82,817)27.1%(93,678)-11.21%(110,534)-3.66%(106,861)-4.17%(121,569)7%(115,860)20.21%
退還(支付)之所得稅275-0.03%(96)0.01%(752)0.13%(308)-0.02%1890.04%830.03%(127,630)11.94%(233)0.03%(61)0.02%(10)0%(14,541)-0.48%(28,481)-1.11%(5,308)0.31%(14,601)2.55%
營業活動之淨現金流入(流出)(981,073)100%(1,698,581)100%(584,929)100%1,558,958100%430,640100%308,998100%(1,068,683)100%(815,995)100%(305,546)100%835,611100%3,020,785100%2,560,941100%(1,736,885)100%(573,359)100%
投資活動之現金流量
取得不動產、廠房及設備(208,274)91.65%(213,325)81.45%(288,170)99.77%(78,644)106.89%(127,361)142.2%(108,310)111.66%(131,593)-15.64%(218,516)329.62%(181,939)50.33%(109,758)103.23%(161,393)4.4%(150,447)96.14%(146,230)162.58%(176,601)-113.03%
存出保證金增加(19,151)8.43%00%00%(45,712)68.95%
取得無形資產(3,092)1.36%(878)0.34%(5,011)1.73%(6,380)8.67%(1,723)1.92%(2,869)2.96%(88)-0.01%(1,529)2.31%(34,675)9.59%(1,416)1.33%(5,798)0.16%(6,977)4.46%(567)0.63%(6,595)-4.22%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
收取之股利3,270-1.44%3,046-1.16%4,361-1.51%11,449-15.56%2,945-3.29%5,060-5.22%5,9190.7%7,529-11.36%6,119-1.69%4,852-4.56%6,696-0.18%5,731-3.66%5,305-5.9%5,3393.42%
投資活動之淨現金流入(流出)(227,247)100%(261,905)100%(288,820)100%(73,576)100%(89,562)100%(97,003)100%841,499100%(66,293)100%(361,496)100%(106,322)100%(3,665,314)100%(156,495)100%(89,941)100%156,247100%
籌資活動之現金流量
短期借款增加6,600,000501.35%4,350,000243.56%5,450,000831.58%1,500,000-73.82%7,800,0001348.05%3,954,459-2335.04%9,885,46919775.29%7,739,661741.54%9,800,9901485.86%8,635,471-1159.79%4,166,600-216.43%9,781,204-647.65%11,708,036410.4%6,542,4962996.09%
短期借款減少(6,597,841)-501.18%(3,665,728)-205.25%(5,291,490)-807.4%(2,030,791)99.94%(6,541,624)-1130.57%(4,337,427)2561.18%(10,471,921)-20948.45%(8,090,877)-775.19%(8,832,779)-1339.08%(8,899,959)1195.32%(5,696,880)295.92%(10,562,450)699.38%(9,577,890)-335.73%(6,352,327)-2909%
應付短期票券增加805,00061.15%5,200,000291.16%3,800,000579.82%300,000-14.76%4,450,000769.08%5,609,562-3312.35%3,108,2346217.84%2,407,631230.68%1,899,861288.02%2,110,354-283.43%1,863,040-96.77%2,990,120-197.99%4,866,895170.6%899,459411.9%
應付短期票券減少(805,000)-61.15%(5,200,000)-291.16%(3,800,000)-579.82%(1,000,000)49.21%(4,550,000)-786.36%(6,109,514)3607.56%(2,708,107)-5417.41%(2,507,594)-240.25%(1,899,810)-288.02%(2,360,135)316.98%(2,562,531)133.11%(2,269,679)150.28%(5,247,946)-183.96%(669,057)-306.39%
舉借長期借款15,870,0001205.51%12,100,000677.5%7,400,0001129.12%15,200,000-748.05%7,300,0001261.63%2,474,000-1460.85%1,950,0003900.86%1,810,000173.42%826,000125.22%200,000-26.86%4,926,000-255.87%1,884,000-124.75%2,525,00088.51%100,00045.79%
償還長期借款(14,550,000)-1105.24%(11,000,000)-615.91%(6,900,000)-1052.83%(16,000,000)787.42%(7,900,000)-1365.33%(1,748,000)1032.16%(1,714,000)-3428.75%(288,777)-27.67%(1,140,000)-172.83%(476,000)63.93%(4,618,000)239.88%(3,333,000)220.69%(1,423,000)-49.88%(305,000)-139.67%
存入保證金增加00%1,7100.1%(1,171)0.06%20,2393.5%00%3140.63%(26,320)-2.52%5,3550.81%45,699-6.14%(3,265)0.17%150%2,2170.08%3,0891.41%
存入保證金減少(5,706)-0.43%(3,132)-0.48%00%(12,433)7.34%00%00%
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%
籌資活動之淨現金流入(流出)1,316,453100%1,785,982100%655,378100%(2,031,962)100%578,615100%(169,353)100%49,989100%1,043,724100%659,617100%(744,570)100%(1,925,168)100%(1,510,265)100%2,852,813100%218,368100%
本期現金及約當現金增加(減少)數108,133(174,504)(218,371)(546,580)919,69342,642(177,195)161,436(7,425)(15,281)(2,569,697)894,1811,025,987(198,744)
期初現金及約當現金餘額114,169288,673507,0441,053,624133,93191,289268,484
期末現金及約當現金餘額222,302114,169288,673507,0441,053,624133,93191,289
現金及約當現金222,3021.27%114,1690.64%288,6731.73%507,0442.92%1,053,6245.23%133,9310.76%91,2890.49%268,4841.42%107,0480.54%114,4730.59%129,7540.69%2,699,45110.68%1,805,2706.51%779,2833.17%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

唐榮(2035) 2025年第4季「營業活動之現金流」單季為NT$-10.15億元、較上一季衰退-493.83%;而今年初至今累積為NT$-9.81億元、較去年同期成長42.24%。
單季
唐榮(2035) 最新公布的2025年第4季財報中,本季新增之「營業活動之現金流」為NT$-10.15億元,較上一季衰退-493.83%,為過去11年同期中的第11高。 同時唐榮過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為-282.72%、-21.88%與-18.99%。 其中稅前淨利為NT$-3.94億元,收益費損相關之調整項目為NT$1.56億元,所得稅/利息等之影響數為NT$-4,937萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$-9.81億元,較去年同期成長42.24%,為過去11年同期中的第10高。 同時唐榮過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為-38.02%、-38.93%與-8.8%。 其中稅前淨利為NT$-16.52億元,收益費損相關之調整項目為NT$4.67億元,所得稅/利息等之影響數為NT$-1.96億元
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)(394,156)-19.36%(325,299)-9.89%(455,076)-21.35%(110,805)-3.26%482,93910.84%(95,214)-3.94%(585,563)-22.82%(698,999)-24.41%(28,666)-0.64%159,3363.57%(124,453)-4.2%(315,824)-8.39%(101,166)-2.08%(66,348)-1.39%
收益費損項目合計156,370-15.4%114,238-16%110,801-42.72%82,644439.97%115,817-29.3%76,237-20.19%140,110-11.19%164,300-35.28%89,943-25.97%95,0367%6,4772.35%93,25627.64%60,5416.62%103,334-18.21%
折舊費用53,187-5.24%53,132-7.44%46,350-17.87%45,745243.53%48,899-12.37%49,442-13.1%51,934-4.15%51,996-11.16%51,539-14.88%52,1123.84%52,32119.01%65,68519.47%70,8687.74%74,856-13.19%
攤銷費用1,098-0.11%774-0.11%1,071-0.41%7333.9%2,057-0.52%2,029-0.54%2,004-0.16%2,069-0.44%1,996-0.58%3350.02%3590.13%1,3690.41%1,3430.15%1,339-0.24%
與營業活動相關之資產及負債之淨變動合計(728,272)71.72%(459,415)64.34%116,150-44.78%72,386385.36%(972,780)246.07%(337,135)89.3%(784,171)62.65%92,333-19.83%(386,331)111.56%1,124,46182.87%418,282152%578,842171.54%973,575106.38%(560,230)98.75%
營業活動之淨現金流入(流出)(1,015,427)100%(714,002)100%(259,359)100%18,784100%(395,334)100%(377,516)100%(1,251,635)100%(465,722)100%(346,308)100%1,356,833100%275,177100%337,437100%915,192100%(567,348)100%
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)(1,652,460)-17.21%(771,737)-6.33%(1,125,320)-10.51%(224,948)-1.6%1,586,2509.43%(657,577)-6.07%48,7670.39%(1,442,656)-9.7%243,2251.29%546,3194.2%(968,064)-6.55%408,9081.97%(915,860)-4.94%(442,688)-2.36%
收益費損項目合計467,084-47.61%386,422-22.75%364,963-62.39%271,87417.44%434,615100.92%278,34890.08%(655,842)61.37%405,638-49.71%291,335-95.35%261,35531.28%281,5509.32%390,58815.25%433,007-24.93%316,305-55.17%
折舊費用214,918-21.91%206,159-12.14%184,508-31.54%186,83711.98%198,00545.98%200,48464.88%210,329-19.68%207,132-25.38%205,676-67.31%209,04925.02%231,7837.67%272,04110.62%293,093-16.87%299,301-52.2%
攤銷費用4,300-0.44%4,603-0.27%3,575-0.61%5,1840.33%8,2121.91%8,0912.62%8,116-0.76%8,299-1.02%5,253-1.72%1,4620.17%3,6790.12%5,3190.21%5,354-0.31%5,328-0.93%
與營業活動相關之資產及負債之淨變動合計400,179-40.79%(1,154,451)67.97%301,484-51.54%1,605,178102.96%(1,505,119)-349.51%779,724252.34%(376,704)35.25%308,482-37.8%(757,780)248.01%121,61514.55%3,829,582126.77%1,893,52573.94%(1,128,805)64.99%(396,930)69.23%
營業活動之淨現金流入(流出)(981,073)100%(1,698,581)100%(584,929)100%1,558,958100%430,640100%308,998100%(1,068,683)100%(815,995)100%(305,546)100%835,611100%3,020,785100%2,560,941100%(1,736,885)100%(573,359)100%

投資活動之淨現金流

唐榮(2035) 2025年第4季「投資活動之淨現金流」單季為NT$-5,376萬元、較上一季衰退-7%;而今年初至今累積為NT$-2.27億元、較去年同期成長13.23%。
單季
唐榮(2035) 最新公布的2025年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-5,376萬元,較上一季衰退-7%,為過去11年同期中的第9高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-2.27億元,較去年同期成長13.23%,為過去11年同期中的第8高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(53,755)100%(123,199)100%(165,974)100%(42,426)100%(26,218)100%(28,342)100%(26,323)100%145,132100%(35,876)100%(38,609)100%(47,034)100%(60,969)100%(30,851)100%307,031100%
取得不動產、廠房及設備(54,019)100.49%(71,573)58.1%(163,378)98.44%(39,989)94.26%(26,218)100%(39,168)138.2%(28,726)109.13%(49,598)-34.17%(36,753)102.44%(40,055)103.75%(49,313)104.85%(61,224)100.42%(55,761)180.74%(13,606)-4.43%
處分不動產、廠房及設備
取得無形資產00%(878)0.71%(2,596)1.56%(2,437)5.74%00%00%00%00%(1,184)3.3%00%00%(1,531)2.51%(415)1.35%(106)-0.03%
處分無形資產
取得透過損益按公允價值衡量之金融資產
處分透過損益按公允價值衡量之金融資產
取得透過其他綜合損益按公允價值衡量之金融資產
處分透過其他綜合損益按公允價值衡量之金融資產
取得按攤銷後成本衡量之金融資產
處分按攤銷後成本衡量之金融資產
按攤銷後成本衡量之金融資產到期還本
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(227,247)100%(261,905)100%(288,820)100%(73,576)100%(89,562)100%(97,003)100%841,499100%(66,293)100%(361,496)100%(106,322)100%(3,665,314)100%(156,495)100%(89,941)100%156,247100%
取得不動產、廠房及設備(208,274)91.65%(213,325)81.45%(288,170)99.77%(78,644)106.89%(127,361)142.2%(108,310)111.66%(131,593)-15.64%(218,516)329.62%(181,939)50.33%(109,758)103.23%(161,393)4.4%(150,447)96.14%(146,230)162.58%(176,601)-113.03%
處分不動產、廠房及設備
取得無形資產(3,092)1.36%(878)0.34%(5,011)1.73%(6,380)8.67%(1,723)1.92%(2,869)2.96%(88)-0.01%(1,529)2.31%(34,675)9.59%(1,416)1.33%(5,798)0.16%(6,977)4.46%(567)0.63%(6,595)-4.22%
處分無形資產
取得透過損益按公允價值衡量之金融資產
處分透過損益按公允價值衡量之金融資產00%1,528-2.3%
取得透過其他綜合損益按公允價值衡量之金融資產
處分透過其他綜合損益按公允價值衡量之金融資產
取得按攤銷後成本衡量之金融資產
處分按攤銷後成本衡量之金融資產
按攤銷後成本衡量之金融資產到期還本
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來