首頁>台灣股市>鴻海>財務分析 - 現金流量表
2317
224.5
TWD
-10.50 (-4.47%)
2026.11.06收盤

鴻海-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第二季 (最新)
單季
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)94,866,3903.76%65,149,4103.63%48,399,8373.12%47,705,2443.66%46,937,2333.11%44,228,5453.27%34,867,8993.09%28,553,1522.46%30,912,3042.86%25,651,5972.78%31,239,8953.39%40,537,7264.17%32,417,1843.69%25,543,8172.85%16,597,5601.86%
本期稅前淨利(淨損)94,866,390-131.14%65,149,41089.32%48,399,837189.52%47,705,24459.78%46,937,233-157.9%44,228,54577.52%34,867,899-94.45%28,553,1523944.42%30,912,304-33.53%25,651,597706.33%31,239,89566.38%40,537,72693.77%32,417,184-44%25,543,81791.33%16,597,56015.55%
調整項目
收益費損項目
折舊費用29,629,766-40.96%22,562,48730.93%18,744,57673.4%19,746,19124.74%21,440,546-72.13%16,305,62028.58%15,628,278-42.34%15,243,0882105.72%17,121,446-18.57%11,275,008310.46%17,438,49237.05%19,231,65144.48%17,801,461-24.16%17,045,64760.94%16,531,59215.49%
攤銷費用817,219-1.13%921,9001.26%742,7472.91%1,429,1061.79%1,586,087-5.34%1,284,6162.25%1,058,628-2.87%391,87454.13%299,105-0.32%308,8138.5%237,4140.5%232,8860.54%184,246-0.25%221,0220.79%99,4170.09%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數2,167,372-3%(354,540)-0.49%(1,042,612)-4.08%1,600,3842.01%681,336-2.29%(454,579)-0.8%744,252-2.02%947,103130.84%1,534,810-1.66%(20,507)-0.56%00%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)490,783-0.68%7,739,70610.61%741,0062.9%9,617,70012.05%4,392,438-14.78%(4,187,478)-7.34%(3,021,053)8.18%(4,121,252)-569.32%(21,429,835)23.24%(3,679,160)-101.31%5,912,71912.56%403,3700.93%(944,356)1.28%309,7951.11%5,923,1685.55%
利息費用9,660,063-13.35%7,891,22710.82%8,959,15235.08%16,648,15520.86%7,015,413-23.6%5,579,8789.78%10,891,587-29.5%15,713,4942170.71%11,640,959-12.63%8,209,963226.06%5,329,21111.32%3,831,4278.86%3,564,890-4.84%2,007,6437.18%3,219,9583.02%
利息收入(7,520,651)10.4%(7,651,513)-10.49%(11,798,837)-46.2%(22,571,860)-28.28%(10,278,424)34.58%(8,850,969)-15.51%(13,969,304)37.84%(20,216,839)-2792.81%(12,297,094)13.34%(9,979,057)-274.78%(7,561,648)-16.07%(5,989,225)-13.85%(7,001,968)9.5%(2,176,805)-7.78%(4,788,811)-4.49%
股利收入(1,423,879)1.97%(1,405,976)-1.93%(1,186,458)-4.65%(1,383,459)-1.73%(1,527,264)5.14%(1,176,718)-2.06%(1,133,885)3.07%(1,006,192)-139%(419,943)-11.56%(106,808)-0.23%(211,280)-0.49%(77,688)0.11%(72,997)-0.26%(30,811)-0.03%
股份基礎給付酬勞成本736,638-1.02%884,5371.21%666,6462.61%1,082,6421.36%517,059-1.74%684,2401.2%
採用權益法認列之關聯企業及合資損失(利益)之份額(1,594,364)2.2%(1,983,107)-2.72%(1,371,053)-5.37%(1,268,805)-1.59%(3,416,606)11.49%(3,249,701)-5.7%(2,093,570)5.67%(7,833,237)-1082.11%(2,735,670)2.97%(1,203,607)-33.14%229,4470.49%(838,681)-1.94%(1,025,537)1.39%(491,414)-1.76%(807,729)-0.76%
處分及報廢不動產、廠房及設備損失(利益)(352,529)0.49%(801,363)-1.1%(30,638)-0.12%(3,042,004)-3.81%(65,983)0.22%158,9310.28%(56,188)0.15%447,28761.79%(212,358)0.23%96,9512.67%(171,337)-0.36%(92,206)-0.21%(196,690)0.27%186,2230.67%(227,295)-0.21%
處分投資損失(利益)(900,356)1.24%63,8170.09%(61,900)-0.24%(4,637,833)-5.81%(33,418)0.11%(1,016,764)-1.78%6210%00%344,6859.49%87,0570.18%(2,067,028)-4.78%(304,645)0.41%(611,677)-2.19%(676,458)-0.63%
非金融資產減損損失115,724-0.16%826,2661.13%00%950,3512.2%
其他項目(562)0%386,7580.53%(103,544)-0.41%(257,679)-0.32%
收益費損項目合計31,844,925-44.02%28,682,99539.32%14,258,98855.83%17,445,07521.86%20,311,184-68.33%5,077,0768.9%8,049,366-21.81%(277,592)-38.35%(6,488,569)7.04%9,982,103274.86%21,394,54745.46%16,507,90938.18%13,098,219-17.78%16,680,33659.64%21,023,67319.7%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少(109,867)0.15%(5,734,231)-7.86%(1,626,822)-6.37%(4,788,602)-6%(1,561,878)5.25%708,9321.24%418,837-1.13%5,283,419729.87%(1,967,275)2.13%
避險之金融資產(增加)減少00%(11,666)-0.02%00%(47,835)-0.06%1,066,786-3.59%
應收票據(增加)減少(374,692)0.52%(149,346)-0.2%224,2010.88%(20,652)-0.03%29,397-0.1%(145,477)-0.25%356,920-0.97%(239,929)-33.14%1,850,026-2.01%228,7756.3%93,3390.2%256,5660.59%179,581-0.24%5,2050.02%140,6530.13%
應收帳款(增加)減少(200,691,723)277.43%46,236,77663.39%(136,531,391)-534.61%(107,863,581)-135.16%(41,539,982)139.75%(40,134,121)-70.35%(100,105,271)271.18%(57,060,522)-7882.51%(134,300,291)145.67%(36,748,515)-1011.88%(13,068,880)-27.77%27,588,30263.81%(29,511,347)40.06%(67,974,867)-243.03%24,895,10423.33%
應收帳款-關係人(增加)減少(10,503,481)14.52%(9,364,045)-12.84%(6,675,518)-26.14%9,223,81311.56%1,627,714-5.48%(2,842,043)-4.98%(2,982,936)8.08%(10,209,147)-1410.32%2,960,593-3.21%(13,927,677)-383.5%2,439,7485.18%2,484,4675.75%(2,025,508)2.75%(2,504,514)-8.95%(2,641,473)-2.47%
其他應收款(增加)減少9,907,816-13.7%1,030,7771.41%(2,154,570)-8.44%(148,031)-0.19%7,002,172-23.56%1,358,8122.38%(4,345,337)11.77%(6,127,504)-846.47%(3,856,003)4.18%(1,029,995)-28.36%(8,727,639)-18.54%(554,172)-1.28%1,296,417-1.76%22,903,81381.89%(7,825,736)-7.33%
存貨(增加)減少(138,821,746)191.9%6,703,5439.19%(49,666,523)-194.48%40,491,75950.74%(2,152,451)7.24%103,763,086181.88%27,368,400-74.14%226,56731.3%(39,798,013)43.17%(25,719,578)-708.2%22,716,85348.27%(74,489,037)-172.3%(24,777,833)33.63%38,946,405139.24%41,621,24539%
預付款項(增加)減少(7,451,950)10.3%162,8270.22%(166,667)-0.65%6,461,4468.1%2,343,252-7.88%295,2150.52%3,404,179-9.22%(1,137,921)-157.2%(888,966)1.21%(191,235)-0.68%1,708,8081.6%
與營業活動相關之資產之淨變動合計(348,045,643)481.13%38,874,63553.3%(196,597,290)-769.81%(56,691,683)-71.04%(33,184,990)111.64%62,648,573109.81%(75,885,208)205.57%(69,265,037)-9568.47%(168,695,107)182.98%(90,315,081)-2486.86%(5,283)-0.01%(43,104,610)-99.71%(103,088,428)139.92%(9,067,693)-32.42%57,922,04954.27%
與營業活動相關之負債之淨變動
合約負債增加(減少)2,819,739-3.9%2,492,2713.42%(377,941)-1.48%(3,060,155)-3.83%1,130,922-3.8%109,9350.19%
應付帳款增加(減少)187,350,783-258.99%(36,979,129)-50.7%154,437,744604.73%95,137,238119.21%(77,661,892)261.26%(45,347,353)-79.49%5,797,909-15.71%51,625,1117131.64%123,757,442-134.24%54,581,3351502.92%2,971,2786.31%56,780,399131.34%(13,662,340)18.54%46,342,758165.69%11,798,65011.05%
應付帳款-關係人增加(減少)(1,507,571)2.08%452,5550.62%1,638,8906.42%(3,292,879)-4.13%(3,862,737)12.99%419,9860.74%(4,262,893)11.55%4,310,307595.44%(12,493,969)13.55%17,175,022472.92%2,929,8466.23%(4,527,018)-10.47%6,119,499-8.31%(2,922,590)-10.45%9,653,2689.04%
其他應付款增加(減少)(3,783,122)5.23%(4,006,364)-5.49%18,782,99773.55%2,514,4893.15%13,442,341-45.22%4,181,6137.33%6,418,852-17.39%14,219,8121964.37%(18,101,613)19.63%10,809,821297.65%9,249,11119.65%2,614,0156.05%5,279,678-7.17%(36,574,506)-130.76%4,356,9314.08%
負債準備增加(減少)(856,829)1.18%599,3110.82%506,0351.98%1,199,8371.5%287,923-0.97%193,3460.34%(14,833)0.04%(1,050,181)-145.08%694,181-0.75%339,1339.34%319,6860.68%(11,108)-0.03%124,629-0.17%(21,152)-0.08%601,9580.56%
其他流動負債增加(減少)5,826,992-8.06%1,375,5621.89%4,003,29315.68%(1,283,826)-1.61%20,943,362-70.46%2,595,1604.55%2,873,242-7.78%132,34318.28%(13,834,621)15.01%(11,836,541)-325.92%(3,016,066)-6.41%(5,683,559)-13.15%(599,009)0.81%1,077,5893.85%331,5840.31%
淨確定福利負債增加(減少)(6,532)0.01%(25,335)-0.03%(3,200)-0.01%(54,954)-0.07%(6,819)0.02%(15,624)-0.03%(13,167)0.04%(9,497)-1.31%(11,975)0.01%3,7890.1%12,0970.03%3,5270.01%64,536-0.09%(32,149)-0.11%19,0740.02%
與營業活動相關之負債之淨變動合計189,843,460-262.43%(36,091,129)-49.48%178,987,818700.86%91,159,750114.23%(45,726,900)153.83%(37,862,937)-66.37%10,799,110-29.25%69,227,8959563.34%80,009,445-86.79%71,072,5591957.01%12,465,95226.49%49,176,256113.75%1,114,546-1.51%8,618,67530.81%24,430,06622.89%
與營業活動相關之資產及負債之淨變動合計(158,202,183)218.69%2,783,5063.82%(17,609,472)-68.95%34,468,06743.19%(78,911,890)265.47%24,785,63643.44%(65,086,098)176.31%(37,142)-5.13%(88,685,662)96.2%(19,242,522)-529.85%12,460,66926.48%6,071,64614.04%(101,973,882)138.41%(449,018)-1.61%82,352,11577.16%
調整項目合計(126,357,258)174.67%31,466,50143.14%(3,350,484)-13.12%51,913,14265.05%(58,600,706)197.14%29,862,71252.34%(57,036,732)154.51%(314,734)-43.48%(95,174,231)103.24%(9,260,419)-254.99%33,855,21671.93%22,579,55552.23%(88,875,663)120.63%16,231,31858.03%103,375,78896.86%
營運產生之現金流入(流出)(31,490,868)43.53%96,615,911132.46%45,049,353176.4%99,618,386124.83%(11,663,473)39.24%74,091,257129.87%(22,168,833)60.05%28,238,4183900.94%(64,261,927)69.7%16,391,178451.34%65,095,111138.31%63,117,281146%(56,458,479)76.63%41,775,135149.36%119,973,348112.41%
退還(支付)之所得稅(40,848,569)56.47%(23,676,861)-32.46%(19,510,880)-76.4%(19,812,678)-24.83%(18,061,988)60.76%(17,040,405)-29.87%(14,746,081)39.95%(27,514,530)-3800.94%(27,929,824)30.3%(12,759,481)-351.34%(18,030,916)-38.31%(19,885,436)-46%(17,217,354)23.37%(13,805,318)-49.36%(13,242,331)-12.41%
營業活動之淨現金流入(流出)(72,339,437)100%72,939,050100%25,538,473100%79,805,708100%(29,725,461)100%57,050,852100%(36,914,914)100%723,888100%(92,191,751)100%3,631,697100%47,064,195100%43,231,845100%(73,675,833)100%27,969,817100%106,731,017100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產94,4812.9%(1,084,591)-4.48%(1,625,251)1.75%(922,678)6.52%(1,566,061)-27.23%(2,787,229)19.22%(39,375)-0.1%(163,326)2.54%(3,922,286)-11.49%
處分透過其他綜合損益按公允價值衡量之金融資產1,919,36958.89%1,885,4547.79%672,111-0.72%410,751-2.9%49,8000.87%00%138,2030.35%41,668-0.65%
取得按攤銷後成本衡量之金融資產(675,898)-20.74%29,867,739123.43%(54,201,289)58.36%(15,847,949)112.04%7,469,005129.85%(10,710,881)73.85%30,116,93376.22%(17,429,995)270.85%3,659,00710.72%
取得透過損益按公允價值衡量之金融資產(561,249)-17.22%(4,070,468)-16.82%(2,917,101)3.14%(619,815)4.38%(980,332)-17.04%(418,283)2.88%(2,094,177)-5.3%(3,853,382)59.88%(1,688,838)-4.95%
處分透過損益按公允價值衡量之金融資產118,2883.63%196,8800.81%(729,083)0.79%6910%00%724,299-4.99%1,317,1703.33%00%
取得採用權益法之投資(280,427)-8.6%00%(9,710,447)10.46%(2,834,309)20.04%(42,927,116)-746.31%(83,818)0.58%(181,641)-0.46%(708,669)11.01%(125,688)-1.05%(60,943)0.09%(1,287,748)0.7%(406,661)42.5%(318,000)1.92%00%
處分採用權益法之投資1,505,33646.19%369,1611.53%161,864-0.17%956,657-6.76%17,128-0.12%57,8510.15%116,866-12.21%536,285-3.23%151,7010.14%
對子公司之收購(扣除所取得之現金)400,88412.3%(604,554)-2.5%00%1,719,84429.9%
採用權益法之被投資公司減資退回股款3,968,793121.78%00%00%1,786,832-12.63%786,9036.59%
取得不動產、廠房及設備(45,111,974)-1384.23%(33,315,058)-137.68%(29,913,566)32.21%(22,478,923)158.92%(27,832,462)-483.88%(19,134,898)131.93%(17,295,884)-43.77%(15,804,097)245.58%(18,966,380)-55.56%(10,655,444)-89.2%(14,955,809)21.4%(9,888,787)5.35%(4,067,936)425.11%(18,060,277)108.81%(15,805,059)-14.9%
處分不動產、廠房及設備2,718,56583.42%2,466,54610.19%1,497,971-1.61%4,793,266-33.89%988,43117.18%1,664,414-11.48%644,3871.63%(1,365,193)21.21%5,181,11415.18%497,0264.16%515,553-0.74%602,417-0.33%410,810-42.93%551,968-3.33%2,162,1172.04%
其他應收款-關係人減少(1,362,393)-41.8%221,552-0.24%(105,401)0.75%542,4939.43%670,527-4.62%7,133,94718.06%5,814,447-90.35%
取得無形資產(274,289)-8.42%(412,360)-1.7%(721,194)0.78%(745,033)5.27%(255,928)-4.45%(457,382)3.15%(159,356)-0.4%00%00%00%00%(56,610)0.03%(60,380)6.31%00%00%
處分無形資產1,4980.05%2,9210.01%12,964-0.01%120,109-0.85%
取得使用權資產00%(36,467)-0.15%587,668-0.63%(278,240)1.97%(34,853)-0.61%(282,627)1.95%(981,967)-2.49%(48,441)0.75%00%00%00%00%00%00%00%
處分投資性不動產250%00%26,669-0.03%37,842-0.27%
其他金融資產增加49,1511.51%118,1600.49%(339,914)0.37%00%11,287,60794.49%(59,490,400)85.14%(177,626,328)96.11%(753,792)78.77%(1,478,776)8.91%119,352,536112.5%
其他非流動資產增加(1,271,512)-39.02%5,371,67922.2%(4,825,772)34.12%898,47015.62%(578,070)3.99%471,9591.38%(737,209)-6.17%1,463,786-2.09%(1,354,997)0.73%(2,216,694)231.65%519,871-3.13%(563,221)-0.53%
收取之利息7,797,925239.27%7,683,12131.75%12,857,853-13.84%19,749,333-139.62%9,819,925170.72%9,151,412-63.09%17,705,30644.81%15,772,091-245.09%7,217,10721.14%8,413,28470.43%5,116,286-7.32%5,755,850-3.11%6,911,469-722.26%1,422,679-8.57%3,870,5763.65%
收取之股利2,156,97866.19%2,380,6229.84%1,999,832-2.15%2,381,035-16.83%5,437,96794.54%6,416,034-44.24%2,215,3665.61%2,283,598-35.49%419,9433.52%106,808-0.15%211,280-0.11%77,688-8.12%72,997-0.44%30,8110.03%
其他投資活動7,5870.23%563,7622.33%(132,719)0.14%(451,550)3.19%(462,675)-8.04%172,891-1.19%(102,991)-0.26%(103,124)1.6%(23,148)-0.07%(36,221)-0.3%(263,515)0.38%343,088-0.19%(560,929)58.62%
投資活動之淨現金流入(流出)3,259,005100%24,197,157100%(92,873,232)100%(14,144,787)100%5,751,899100%(14,504,276)100%39,511,305100%(6,435,288)100%34,135,847100%11,945,714100%(69,873,004)100%(184,815,137)100%(956,919)100%(16,597,722)100%106,095,395100%
籌資活動之現金流量
短期借款增加25,896,99362.02%(40,138,186)74.23%00%47,498,20467.75%(3,319,944)12.05%00%4,812,51421.45%(106,819,615)103.7%(92,629,337)93.21%(6,160,554)1301.59%
應付短期票券增加00%(1,960,000)3.62%00%3,287,30213.17%3,481,8034.97%(4,840,221)17.57%10,560,09535.57%(4,148,896)-103.88%00%13,700,00061.06%
應付短期票券減少3,070,0007.35%00%(11,833,253)24.29%16,878,50024.07%(13,579,779)49.29%00%(5,220,000)-2.49%(3,000,000)-9.11%00%(8,989,646)8.73%
發行公司債16,100,00038.56%8,442,010-15.61%00%12,000,000-43.56%6,600,00022.23%240,0006.01%9,149,9444.36%9,000,00027.32%9,000,00040.11%17,450,00039.93%16,443,461-15.96%(310,058)0.31%6,000,000-1267.67%
償還公司債(5,200,001)-12.45%(5,800,000)10.73%00%(4,900,000)-19.63%(8,600,000)-12.27%(8,750,000)31.76%(7,700,000)-25.94%(2,800,000)-70.1%(12,415,867)-5.91%(13,081,036)-39.71%(2,120,286)-9.45%00%00%
舉借長期借款00%00%165,629-0.34%15,746,88463.1%15,119,73021.57%3,333-0.01%12,7980.04%822,74020.6%927,7400.44%3,017,3539.16%291,0001.3%297,0000.68%412,000-0.4%1,876,209-1.89%4,451,900-940.59%
償還長期借款(18,713,626)-44.82%(4,535,912)8.39%(16,693,155)34.27%(1,372,598)-5.5%(1,337,509)-1.91%(456,715)1.66%(2,773,231)-9.34%(155,927)-3.9%(103,274)-0.05%(236,423)-0.72%(12,207)-0.05%(493,166)-1.13%00%(189,770)0.19%4,500-0.95%
租賃本金償還(2,256,382)-5.4%(1,278,286)2.36%(1,010,615)2.07%(2,473,618)-9.91%(1,992,694)-2.84%(2,468,480)8.96%(2,713,568)-9.14%(790,388)-19.79%
其他非流動負債減少(368,736)-0.88%(642,871)1.19%(588,074)1.21%97,7070.39%6,9690.01%(162,365)0.59%569,9311.92%50,0780.11%
發放現金股利(765)0%66,683-0.12%00%00%00%00%00%00%00%00%00%00%00%00%00%
支付之利息(8,656,537)-20.73%(7,709,180)14.26%(8,813,988)18.09%(13,363,578)-53.55%(5,331,245)-7.6%(5,980,561)21.71%(15,166,642)-51.09%(11,664,969)-292.06%(6,020,536)-2.87%(7,389,997)-22.44%(3,435,896)-15.31%(2,784,627)-6.37%(3,049,220)2.96%(1,343,825)1.35%(2,675,653)565.31%
非控制權益變動188,4950.45%(519,168)0.96%(14,147,976)29.04%(640,856)-2.57%(114,515)-0.16%5,188-0.02%(2,002,487)-6.74%2,773,91869.45%(587,826)-0.28%(145,672)-0.44%198,0530.88%(467,837)-1.07%466,702-0.45%506,344-0.51%(440,897)93.15%
籌資活動之淨現金流入(流出)41,755,308100%(54,074,910)100%(48,712,443)100%24,956,793100%70,109,243100%(27,549,544)100%29,688,552100%3,994,100100%209,999,231100%32,937,376100%22,435,832100%43,701,396100%(103,011,288)100%(99,378,910)100%(473,310)100%
匯率變動對現金及約當現金之影響4,009,891(101,824,665)1,279,298(22,415,252)(7,655,169)(14,522,593)(10,557,659)(739,868)105,87112,440,792(11,145,789)(6,752,689)(9,466,390)11,591,1572,286,742
本期現金及約當現金增加(減少)數(23,315,233)(58,763,368)(114,767,904)68,202,46238,480,512474,43921,727,284(2,457,168)152,049,19860,955,579(11,518,766)(104,634,585)(187,110,430)(76,415,658)214,639,844
期初現金及約當現金餘額000000000000000
期末現金及約當現金餘額(23,315,233)(58,763,368)(114,767,904)68,202,46238,480,512474,43921,727,284(2,457,168)152,049,19860,955,579(11,518,766)(104,634,585)(187,110,430)(76,415,658)214,639,844
現金及約當現金963,002,07717.13%870,519,92621.03%1,048,679,66026.44%1,187,732,90631.57%1,223,110,47231.02%1,112,649,26732.56%953,161,48530.91%816,868,21326.23%728,813,88824.11%595,905,89424.25%629,265,25329.15%614,522,02826.82%567,985,51628.85%602,490,94730.88%637,339,04433.15%
今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)168,897,6203.64%124,269,7673.61%80,908,5352.81%68,108,5292.46%83,864,5682.87%83,417,6183.09%40,766,3191.98%59,036,6302.67%60,792,6362.88%62,089,8533.27%67,545,8433.59%80,785,2604.07%57,958,0533.29%48,140,9902.82%36,980,1441.95%
本期稅前淨利(淨損)168,897,620-244.35%124,269,767568.08%80,908,535184.78%68,108,52930.94%83,864,568262.68%83,417,618-108.69%40,766,31942.78%59,036,63044.8%60,792,636-70.91%62,089,85377.06%67,545,84370.61%80,785,26052.99%57,958,053164.07%48,140,99093.35%36,980,14431.14%
調整項目
收益費損項目
折舊費用55,513,113-80.31%45,182,226206.54%38,217,96287.28%37,784,81817.17%37,372,864117.06%33,927,374-44.21%30,269,12531.76%30,571,30123.2%30,449,192-35.51%26,258,48632.59%33,962,82235.51%36,627,42724.02%35,847,017101.48%36,841,77171.44%32,908,75827.71%
攤銷費用1,733,973-2.51%1,823,4708.34%1,535,1763.51%2,931,1331.33%3,035,5439.51%2,636,949-3.44%2,155,6122.26%742,9590.56%636,793-0.74%626,0370.78%448,8540.47%459,1580.3%402,4791.14%423,4040.82%194,4800.16%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數1,621,645-2.35%(498,501)-2.28%815,6571.86%1,516,9990.69%888,2302.78%(694,223)0.9%1,622,4961.7%748,0460.57%321,044-0.37%(15,337)-0.02%00%507,5240.33%00%227,5230.44%00%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(5,101,615)7.38%(139,069)-0.64%(412,303)-0.94%12,615,6795.73%10,809,22233.86%(7,794,986)10.16%(2,803,432)-2.94%(14,465,133)-10.98%(15,398,715)17.96%12,306,22915.27%10,837,47611.33%3,852,2042.53%(852,416)-2.41%183,5880.36%4,018,8023.38%
利息費用19,162,643-27.72%14,915,26268.18%19,387,27744.28%31,177,77814.16%11,844,24637.1%12,269,091-15.99%22,768,17123.89%29,972,75022.74%22,061,788-25.73%16,701,12020.73%10,620,05211.1%8,080,5065.3%6,719,36419.02%3,851,2727.47%4,998,8194.21%
利息收入(15,362,900)22.23%(15,782,270)-72.15%(27,235,821)-62.2%(39,101,562)-17.76%(17,275,280)-54.11%(17,254,311)22.48%(27,619,345)-28.98%(36,006,006)-27.32%(24,051,460)28.05%(20,662,037)-25.64%(14,553,517)-15.21%(11,060,988)-7.25%(12,332,773)-34.91%(3,755,113)-7.28%(6,590,196)-5.55%
股利收入(2,268,157)3.28%(1,873,473)-8.56%(1,496,700)-3.42%(1,739,634)-0.79%(1,843,665)-5.77%(7,407,207)9.65%(1,179,358)-1.24%(1,218,062)-0.92%(418,271)0.49%(419,943)-0.52%(261,910)-0.27%(543,967)-0.36%(77,909)-0.22%(143,927)-0.28%(35,676)-0.03%
股份基礎給付酬勞成本1,413,967-2.05%1,481,7216.77%1,347,6433.08%1,246,6080.57%901,9172.82%1,383,972-1.8%00%549,1200.36%
採用權益法認列之關聯企業及合資損失(利益)之份額949,569-1.37%(8,013,307)-36.63%9,278,13921.19%17,683,3898.03%(5,815,679)-18.22%(5,547,442)7.23%(706,946)-0.74%(9,564,173)-7.26%(5,870,428)6.85%(2,134,297)-2.65%119,4990.12%(1,688,765)-1.11%(1,229,850)-3.48%(1,447,586)-2.81%(1,127,817)-0.95%
處分及報廢不動產、廠房及設備損失(利益)(723,741)1.05%(773,099)-3.53%(176,202)-0.4%(3,024,738)-1.37%(12,865)-0.04%169,943-0.22%(31,783)-0.03%500,7080.38%26,540-0.03%152,5560.19%(277,318)-0.29%(137,138)-0.09%(244,530)-0.69%194,3160.38%(213,139)-0.18%
處分其他資產損失(利益)00%(397,204)-1.82%(15,978)-0.04%
處分投資損失(利益)(1,895,087)2.74%(461,273)-2.11%(61,496)-0.14%(5,037,747)-2.29%(1,514,194)-4.74%(1,016,764)1.32%5770%00%362,8330.45%184,4980.19%(2,287,685)-1.5%(367,490)-1.04%(551,075)-1.07%(1,026,809)-0.86%
金融資產減損損失19,701-0.03%00%00%157,0820.12%8,339-0.01%5,048,9576.27%00%87,7300.25%
非金融資產減損損失129,428-0.19%1,264,9695.78%482,5370.22%00%3,323,6722.18%1,010,7762.86%35,3760.07%1,780,6421.5%
其他項目(4,943)0.01%379,3011.73%(104,721)-0.24%(258,040)-0.12%
收益費損項目合計55,187,596-79.84%37,108,753169.64%41,078,43893.82%56,553,01925.69%38,390,339120.25%10,672,396-13.91%24,475,11725.68%1,439,4721.09%7,764,822-9.06%38,224,60447.44%41,080,45642.95%37,652,69324.7%28,962,39881.99%35,859,54969.53%34,907,86429.39%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少2,329,365-3.37%(899,882)-4.11%(4,486,229)-10.25%(10,191,185)-4.63%(2,443,570)-7.65%3,144,178-4.1%90,4460.09%8,785,8796.67%(411,047)0.48%
避險之金融資產(增加)減少00%(58,451)-0.27%00%(424,851)-0.19%1,296,4494.06%(355,831)0.46%
應收票據(增加)減少(458,042)0.66%(404,696)-1.85%(76,051)-0.17%63,5730.03%289,2920.91%(191,532)0.25%103,0960.11%137,1540.1%(364,504)0.43%143,5870.18%360,4170.38%260,4820.17%348,7060.99%56,4760.11%14,4160.01%
應收帳款(增加)減少(178,609,487)258.4%131,809,382602.54%29,551,78767.49%280,259,309127.32%227,144,320711.46%117,164,021-152.67%263,795,606276.81%290,788,116220.66%462,572,604-539.53%196,657,693244.07%144,206,191150.76%326,479,730214.14%284,543,973805.5%164,976,553319.89%37,392,22431.49%
應收帳款-關係人(增加)減少3,692,513-5.34%(227,333)-1.04%(1,727,437)-3.95%19,015,0028.64%13,368,62141.87%6,844,973-8.92%13,296,90113.95%3,380,4992.57%43,385,110-50.6%(20,082,603)-24.92%10,392,23210.86%7,135,2674.68%8,314,56723.54%15,085,82429.25%10,642,9468.96%
其他應收款(增加)減少10,918,648-15.8%7,874,46236%1,651,9953.77%(1,583,740)-0.72%1,274,9173.99%1,879,484-2.45%1,513,6821.59%(1,440,520)-1.09%1,034,137-1.21%(1,280,579)-1.59%(670,919)-0.7%5,715,2233.75%(5,349,218)-15.14%(10,075,705)-19.54%4,303,9393.62%
存貨(增加)減少(221,578,725)320.56%(186,729,018)-853.6%(57,642,048)-131.65%169,758,25977.12%(61,773,319)-193.49%50,894,179-66.32%10,899,93911.44%54,682,44541.49%(49,803,613)58.09%10,500,95613.03%53,928,40956.38%(84,513,924)-55.43%(18,474,417)-52.3%24,459,58447.43%64,635,33054.42%
預付款項(增加)減少(10,648,931)15.41%(2,281,031)-10.43%(8,791,108)-20.08%2,489,9721.13%(488,390)-1.53%(1,388,473)1.81%1,237,7851.3%(569,806)-0.43%(1,894,799)-5.36%(694,598)-1.35%1,640,2201.38%
與營業活動相關之資產之淨變動合計(394,354,659)570.52%(50,916,567)-232.76%(41,519,091)-94.82%459,386,339208.69%178,668,320559.62%177,990,999-231.92%290,937,455305.3%355,763,767269.96%458,685,303-534.99%169,332,741210.16%207,041,807216.45%253,626,890166.35%213,243,935603.66%193,599,087375.39%118,434,47099.72%
與營業活動相關之負債之淨變動
合約負債增加(減少)394,437-0.57%6,200,32528.34%3,265,3787.46%(4,396,995)-2%5,039,90115.79%(5,122,633)6.67%
應付帳款增加(減少)157,256,415-227.5%(55,947,232)-255.75%(14,995,292)-34.25%(280,966,452)-127.64%(260,485,228)-815.89%(302,368,414)393.99%(222,448,920)-233.43%(237,110,160)-179.93%(457,538,447)533.65%(170,863,281)-212.06%(150,807,113)-157.66%(133,796,218)-87.76%(223,345,206)-632.26%(151,346,353)-293.46%(54,415,143)-45.82%
應付帳款-關係人增加(減少)(6,135,469)8.88%721,0793.3%(3,084,787)-7.05%(5,584,542)-2.54%(8,888,705)-27.84%(4,367,792)5.69%(15,581,646)-16.35%(8,216,483)-6.23%(56,934,138)66.41%24,205,70730.04%(6,010,488)-6.28%(8,060,756)-5.29%(2,944,947)-8.34%(8,904,561)-17.27%5,772,5234.86%
其他應付款增加(減少)(7,304,537)10.57%(13,521,346)-61.81%3,457,6427.9%(42,922,492)-19.5%(8,079,509)-25.31%(18,522,524)24.14%(10,910,431)-11.45%(9,474,927)-7.19%(62,212,374)72.56%(24,149,848)-29.97%(25,111,485)-26.25%(37,708,426)-24.73%(19,618,510)-55.54%(46,749,485)-90.65%2,072,6521.75%
負債準備增加(減少)6,303,136-9.12%5,985,96927.36%774,3511.77%1,416,3620.64%648,9192.03%(236,650)0.31%(189,981)-0.2%(1,715,245)-1.3%473,213-0.55%296,3620.37%(25,074)-0.03%(147,880)-0.1%190,1050.54%(1,433,704)-2.78%(3,766,455)-3.17%
其他流動負債增加(減少)4,503,201-6.51%888,0404.06%1,612,1443.68%(6,323,573)-2.87%27,640,60086.58%4,448,255-5.8%8,913,9089.35%3,516,2232.67%(3,186,598)3.72%5,790,7097.19%(10,100,323)-10.56%(9,223,464)-6.05%(1,486,147)-4.21%711,4111.38%(1,844,119)-1.55%
淨確定福利負債增加(減少)(148,608)0.21%(228,579)-1.04%9,2310.02%(117,235)-0.05%(17,022)-0.05%38,675-0.05%(29,835)-0.03%(27,218)-0.02%3,3890%(83,627)-0.1%(5,686)-0.01%13,3490.01%42,9730.12%(66,477)-0.13%34,2840.03%
與營業活動相關之負債之淨變動合計154,868,575-224.05%(55,901,744)-255.54%(8,961,333)-20.47%(338,894,927)-153.96%(244,141,044)-764.7%(326,131,083)424.95%(240,246,905)-252.1%(253,027,810)-192.01%(579,394,955)675.78%(164,803,978)-204.54%(192,060,169)-200.79%(188,923,395)-123.91%(241,029,580)-682.32%(208,542,684)-404.37%(53,639,159)-45.17%
與營業活動相關之資產及負債之淨變動合計(239,486,084)346.47%(106,818,311)-488.3%(50,480,424)-115.29%120,491,41254.74%(65,472,724)-205.07%(148,140,084)193.03%50,690,55053.19%102,735,95777.96%(120,709,652)140.79%4,528,7635.62%14,981,63815.66%64,703,49542.44%(27,785,645)-78.66%(14,943,597)-28.98%64,795,31154.56%
調整項目合計(184,298,488)266.63%(69,709,558)-318.66%(9,401,986)-21.47%177,044,43180.43%(27,082,385)-84.83%(137,467,688)179.12%75,165,66778.88%104,175,42979.05%(112,944,830)131.73%42,753,36753.06%56,062,09458.61%102,356,18867.13%1,176,7533.33%20,915,95240.56%99,703,17583.95%
營運產生之現金流入(流出)(15,400,868)22.28%54,560,209249.41%71,506,549163.31%245,152,960111.37%56,782,183177.85%(54,050,070)70.43%115,931,986121.65%163,212,059123.85%(52,152,194)60.83%104,843,220130.12%123,607,937129.22%183,141,448120.12%59,134,806167.4%69,056,942133.9%136,683,319115.09%
退還(支付)之所得稅(53,721,415)77.72%(32,684,624)-149.41%(27,720,578)-63.31%(25,027,943)-11.37%(24,855,621)-77.85%(22,695,317)29.57%(20,634,927)-21.65%(31,430,207)-23.85%(33,584,634)39.17%(24,268,782)-30.12%(27,953,749)-29.22%(30,678,153)-20.12%(23,809,777)-67.4%(17,484,649)-33.9%(17,921,629)-15.09%
營業活動之淨現金流入(流出)(69,122,283)100%21,875,585100%43,785,971100%220,125,017100%31,926,562100%(76,745,387)100%95,297,059100%131,781,852100%(85,736,828)100%80,574,438100%95,654,188100%152,463,295100%35,325,029100%51,572,293100%118,761,690100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(80,417)0.31%(1,084,591)2.76%(1,675,251)1.99%(1,359,733)7.25%(3,614,225)8.34%(3,855,741)16.32%(460,886)-2.44%(1,099,229)11.29%(6,858,420)-34.77%
處分透過其他綜合損益按公允價值衡量之金融資產6,756,726-26.23%1,972,882-5.01%1,303,406-1.55%1,651,567-8.8%214,066-0.49%00%138,9480.74%87,906-0.9%1,275,4046.47%
取得按攤銷後成本衡量之金融資產(4,868,969)18.9%(1,287,607)3.27%(55,442,466)65.86%(26,430,917)140.84%(2,361,020)5.45%(18,474,797)78.21%(3,040,432)-16.11%(47,070,305)483.35%(11,498,750)-58.29%
處分按攤銷後成本衡量之金融資產32,057,867-124.44%10,938,105-27.79%00%3,885,841-20.71%19,285,235-44.51%00%11,018,496-113.14%21,930,924111.18%
取得透過損益按公允價值衡量之金融資產(1,654,918)6.42%(4,556,567)11.58%(3,153,534)3.75%(2,948,353)15.71%(5,138,453)11.86%(5,856,296)24.79%(5,029,139)-26.65%(6,902,388)70.88%(3,448,770)-17.48%
處分透過損益按公允價值衡量之金融資產376,146-1.46%250,497-0.64%23,348-0.03%88,668-0.47%00%865,758-3.67%1,389,2087.36%12,590,164-129.28%100,3600.51%250,400-0.64%
取得採用權益法之投資(722,758)2.81%00%(10,438,252)12.4%(3,006,894)16.02%(44,546,851)102.81%(87,986)0.37%(181,641)-0.96%(1,185,298)12.17%(3,776,795)-19.15%(125,688)0.32%(258,123)0.2%(1,325,248)0.67%(541,163)19.89%(1,078,665)3.71%(585,000)1.79%
處分採用權益法之投資2,978,078-11.56%1,136,326-2.89%161,864-0.19%1,633,624-8.71%202,583-0.47%17,128-0.07%68,0500.36%00%116,866-4.29%2,428,216-8.34%1,799,326-5.49%
對子公司之收購(扣除所取得之現金)400,884-1.56%2,101,276-5.34%00%214,396-0.49%00%(1,141,675)-6.05%(3,286,252)33.75%
處分子公司00%711,101-1.81%00%1,317,439-7.02%1,392,865-3.21%438,832-1.86%
採用權益法之被投資公司減資退回股款3,968,793-15.41%1,012,850-2.57%4,887,597-5.81%13,733,122-73.18%00%786,903-2.02%280,855-0.22%
取得不動產、廠房及設備(80,886,319)313.99%(77,150,396)196.03%(63,092,091)74.95%(47,577,457)253.53%(45,393,921)104.77%(37,497,673)158.75%(32,119,243)-170.21%(38,389,675)394.21%(34,609,701)-175.45%(20,939,041)53.86%(24,699,762)18.99%(28,827,839)14.57%(6,819,840)250.62%(34,098,343)117.17%(26,421,730)80.68%
處分不動產、廠房及設備5,217,110-20.25%4,012,746-10.2%3,217,694-3.82%6,123,814-32.63%2,152,156-4.97%3,854,555-16.32%2,451,35612.99%1,644,531-16.89%10,670,39154.09%1,594,841-4.1%1,073,965-0.83%2,592,321-1.31%829,653-30.49%879,116-3.02%2,783,652-8.5%
其他應收款-關係人減少00%656,281-1.67%221,552-0.26%52,233-0.28%1,166,118-2.69%670,527-2.84%15,507,29882.18%22,227,538-228.25%20,055,909101.67%
取得無形資產(574,430)2.23%(729,273)1.85%(1,353,540)1.61%(1,128,375)6.01%(524,506)1.21%(654,754)2.77%(571,356)-3.03%00%00%00%00%(68,941)0.03%(60,380)2.22%00%00%
處分無形資產3,520-0.01%3,038-0.01%13,137-0.02%120,601-0.64%299,630-0.69%
取得使用權資產00%(36,467)0.09%(1,729,665)2.05%(1,200,812)6.4%(78,908)0.18%(517,084)2.19%(981,967)-5.2%(262,375)2.69%00%00%00%00%00%00%00%
處分投資性不動產3,058-0.01%00%31,772-0.04%40,667-0.22%30,526-0.07%
其他金融資產增加(697,977)2.71%00%(521,741)0.62%00%(31,108,288)80.01%(83,285,015)64.04%(177,626,328)89.79%(2,494,242)91.66%(870,232)2.99%(12,562,205)38.36%
其他金融資產減少00%101,663-0.26%00%2,169,965-11.56%2,746,776-6.34%00%7,577-0.01%
其他非流動資產增加(8,605,034)33.4%(1,050,230)2.67%(960,769)1.14%(4,825,772)25.72%(2,074,010)4.79%(578,070)2.45%00%(2,046,693)5.26%530,971-0.41%(2,945,065)1.49%(2,699,454)99.2%(189,503)0.65%(746,361)2.28%
收取之利息16,465,978-63.92%16,612,819-42.21%34,890,711-41.45%33,045,020-176.09%21,698,037-50.08%23,238,730-98.38%39,322,140208.38%36,816,485-378.05%23,322,372118.23%20,602,403-52.99%11,053,661-8.5%10,386,840-5.25%12,112,696-445.13%3,844,902-13.21%6,095,148-18.61%
收取之股利3,956,223-15.36%6,676,188-16.96%4,309,600-5.12%3,347,287-17.84%7,527,194-17.37%12,646,523-53.54%2,260,83911.98%2,495,468-25.63%1,029,1725.22%419,943-1.08%261,910-0.2%543,967-0.27%77,909-2.86%143,927-0.49%35,676-0.11%
其他投資活動145,610-0.57%353,560-0.9%614,292-0.73%(362,422)1.93%470,126-1.09%(8,242)0.03%(190,712)-1.01%(83,867)0.86%(58,634)-0.3%(250,050)0.64%(29,805,465)22.92%(934,421)0.47%(1,498,060)55.05%242,032-0.83%00%
投資活動之淨現金流入(流出)(25,760,829)100%(39,355,799)100%(84,180,176)100%(18,766,207)100%(43,327,764)100%(23,621,040)100%18,870,021100%(9,738,402)100%19,725,800100%(38,879,517)100%(130,041,629)100%(197,823,499)100%(2,721,189)100%(29,100,358)100%(32,747,030)100%
籌資活動之現金流量
短期借款增加25,896,993164.48%59,468,279150.64%00%150,727,006104.61%14,764,622-384.5%34,958,308-2173.29%00%75,587,35750.94%00%13,411,55665.76%(153,312,743)99.11%46,706,57480.5%213,063,00194.82%
應付短期票券增加00%10,120,00025.64%00%32,754,233-57.3%3,481,8032.42%00%10,560,095-656.5%11,898,755-10.38%00%20,700,000101.49%
應付短期票券減少(11,880,000)-75.45%00%(20,859,713)15.28%00%(13,579,779)353.64%00%(8,860,269)-5.97%(14,790,844)27.98%00%(16,985,883)10.98%(2,397,840)-4.13%(2,494,822)-1.11%
發行公司債28,600,000181.65%20,142,01051.02%11,400,000-8.35%21,300,000-37.26%4,500,0003.12%12,000,000-312.5%12,800,000-795.75%31,060,000-27.1%10,500,0007.08%9,000,000-17.02%9,000,00044.13%33,012,658114167.44%22,443,461-14.51%15,292,00026.36%15,000,0006.68%
償還公司債(5,700,002)-36.2%(7,500,000)-19%(23,997,000)17.57%(6,400,000)11.2%(11,400,000)-7.91%(9,300,000)242.19%(12,900,000)801.97%(3,900,000)3.4%(31,583,203)-21.29%(24,131,036)45.64%(9,131,160)-44.77%(3,000,000)-10374.88%00%
舉借長期借款24,326,060154.5%26,5730.07%1,513,759-1.11%17,522,054-30.65%16,777,97411.64%17,025,333-443.37%306,866-19.08%19,216,396-16.76%1,898,8851.28%3,207,353-6.07%469,5002.3%805,8332786.81%552,000-0.36%3,110,1515.36%4,583,9002.04%
償還長期借款(18,780,442)-119.28%(5,506,620)-13.95%(17,900,879)13.11%(6,768,869)11.84%(3,085,031)-2.14%(2,153,781)56.09%(5,070,587)315.23%(872,721)0.76%(913,534)-0.62%(5,187,494)9.81%(6,785,169)-33.27%(3,375,893)-11674.83%(2,699,233)1.74%(5,413,350)-9.33%(3,336,750)-1.48%
租賃本金償還(5,111,420)-32.46%(3,541,067)-8.97%(3,514,182)2.57%(5,163,130)9.03%(4,732,670)-3.28%(4,391,265)114.36%(4,508,031)280.26%(2,666,630)2.33%
其他非流動負債減少(368,736)-2.34%(983,776)-2.49%(829,086)0.61%00%(260,744)-0.18%(505,101)13.15%00%(529,578)0.46%(69,179)-0.05%00%
發放現金股利(4,712,820)-29.93%(17,786,816)-45.06%00%00%00%00%00%00%00%00%00%00%00%00%00%
支付之利息(16,194,940)-102.86%(14,021,922)-35.52%(25,060,877)18.35%(24,487,902)42.84%(11,858,021)-8.23%(17,814,139)463.91%(35,525,290)2208.54%(31,380,255)27.38%(20,468,058)-13.79%(16,276,441)30.79%(8,003,044)-39.24%(6,064,610)-20973.2%(6,449,631)4.17%(2,933,615)-5.06%(3,757,630)-1.67%
非控制權益變動(329,700)-2.09%(939,436)-2.38%(14,200,255)10.4%(431,783)0.76%(61,933)-0.04%114,129-2.97%(2,299,658)142.97%6,690,142-5.84%(596,134)-0.4%794,175-1.5%558,7312.74%502,5111737.83%2,348,523-1.52%888,0151.53%405,2910.18%
籌資活動之淨現金流入(流出)15,744,993100%39,477,225100%(136,553,451)100%(57,162,174)100%144,088,384100%(3,839,981)100%(1,608,541)100%(114,629,028)100%148,378,126100%(52,870,880)100%20,395,183100%28,916100%(154,696,904)100%58,018,868100%224,714,410100%
匯率變動對現金及約當現金之影響25,700,229(88,585,178)27,964,621(18,790,054)31,006,279(15,938,340)(17,261,416)20,791,4663,950,731(26,073,448)(13,880,210)(19,183,985)(3,948,465)16,473,188(3,183,659)
本期現金及約當現金增加(減少)數(53,437,890)(66,588,167)(148,983,035)125,406,582163,693,461(120,144,748)95,297,12328,205,88886,317,829(37,249,407)(27,872,468)(64,515,273)(126,041,529)96,963,991307,545,411
期初現金及約當現金餘額1,016,439,967937,108,0931,197,662,6951,062,326,3241,059,417,0111,232,794,015857,864,362788,662,325642,496,059633,155,301657,137,721679,037,301694,027,045505,526,956329,793,633
期末現金及約當現金餘額963,002,077870,519,9261,048,679,6601,187,732,9061,223,110,4721,112,649,267953,161,485816,868,213728,813,888595,905,894629,265,253614,522,028567,985,516602,490,947637,339,044
現金及約當現金963,002,07717.13%870,519,92621.03%1,048,679,66026.44%1,187,732,90631.57%1,223,110,47231.02%1,112,649,26732.56%953,161,48530.91%816,868,21326.23%728,813,88824.11%595,905,89424.25%629,265,25329.15%614,522,02826.82%567,985,51628.85%602,490,94730.88%637,339,04433.15%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

鴻海(2317) 2026年第2季「營業活動之現金流」單季為NT$-723億元、較上一季衰退-2348.55%;而今年初至今累積為NT$-691億元、較去年同期衰退-415.98%。
單季
鴻海(2317) 最新公布的2026年第2季財報中,本季新增之「營業活動之現金流」為NT$-723億元,較上一季衰退-2348.55%,為過去11年同期中的第11高。 同時鴻海過去3年、5年與10年的「第2季營業活動之現金流年化成長率」分別為-42.71%、-26.72%與-13.47%。 其中稅前淨利為NT$949億元,收益費損相關之調整項目為NT$318億元,所得稅/利息等之影響數為NT$-408億元
今年初累積至今
今年前6個月營業活動之現金流累積為NT$-691億元,較去年同期衰退-415.98%,為過去11年同期中的第10高。 同時鴻海過去3年、5年與10年的「前6個月營業活動之現金流年化成長率」分別為-32.27%、2.07%與-10.53%。 其中稅前淨利為NT$1,689億元,收益費損相關之調整項目為NT$552億元,所得稅/利息等之影響數為NT$-537億元
營業活動之現金流-今年初累積至今
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)94,866,3903.76%65,149,4103.63%48,399,8373.12%47,705,2443.66%46,937,2333.11%44,228,5453.27%34,867,8993.09%28,553,1522.46%30,912,3042.86%25,651,5972.78%31,239,8953.39%40,537,7264.17%32,417,1843.69%25,543,8172.85%16,597,5601.86%
收益費損項目合計31,844,925-44.02%28,682,99539.32%14,258,98855.83%17,445,07521.86%20,311,184-68.33%5,077,0768.9%8,049,366-21.81%(277,592)-38.35%(6,488,569)7.04%9,982,103274.86%21,394,54745.46%16,507,90938.18%13,098,219-17.78%16,680,33659.64%21,023,67319.7%
折舊費用29,629,766-40.96%22,562,48730.93%18,744,57673.4%19,746,19124.74%21,440,546-72.13%16,305,62028.58%15,628,278-42.34%15,243,0882105.72%17,121,446-18.57%11,275,008310.46%17,438,49237.05%19,231,65144.48%17,801,461-24.16%17,045,64760.94%16,531,59215.49%
攤銷費用817,219-1.13%921,9001.26%742,7472.91%1,429,1061.79%1,586,087-5.34%1,284,6162.25%1,058,628-2.87%391,87454.13%299,105-0.32%308,8138.5%237,4140.5%232,8860.54%184,246-0.25%221,0220.79%99,4170.09%
與營業活動相關之資產及負債之淨變動合計(158,202,183)218.69%2,783,5063.82%(17,609,472)-68.95%34,468,06743.19%(78,911,890)265.47%24,785,63643.44%(65,086,098)176.31%(37,142)-5.13%(88,685,662)96.2%(19,242,522)-529.85%12,460,66926.48%6,071,64614.04%(101,973,882)138.41%(449,018)-1.61%82,352,11577.16%
營業活動之淨現金流入(流出)(72,339,437)100%72,939,050100%25,538,473100%79,805,708100%(29,725,461)100%57,050,852100%(36,914,914)100%723,888100%(92,191,751)100%3,631,697100%47,064,195100%43,231,845100%(73,675,833)100%27,969,817100%106,731,017100%
營業活動之現金流-今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)168,897,6203.64%124,269,7673.61%80,908,5352.81%68,108,5292.46%83,864,5682.87%83,417,6183.09%40,766,3191.98%59,036,6302.67%60,792,6362.88%62,089,8533.27%67,545,8433.59%80,785,2604.07%57,958,0533.29%48,140,9902.82%36,980,1441.95%
收益費損項目合計55,187,596-79.84%37,108,753169.64%41,078,43893.82%56,553,01925.69%38,390,339120.25%10,672,396-13.91%24,475,11725.68%1,439,4721.09%7,764,822-9.06%38,224,60447.44%41,080,45642.95%37,652,69324.7%28,962,39881.99%35,859,54969.53%34,907,86429.39%
折舊費用55,513,113-80.31%45,182,226206.54%38,217,96287.28%37,784,81817.17%37,372,864117.06%33,927,374-44.21%30,269,12531.76%30,571,30123.2%30,449,192-35.51%26,258,48632.59%33,962,82235.51%36,627,42724.02%35,847,017101.48%36,841,77171.44%32,908,75827.71%
攤銷費用1,733,973-2.51%1,823,4708.34%1,535,1763.51%2,931,1331.33%3,035,5439.51%2,636,949-3.44%2,155,6122.26%742,9590.56%636,793-0.74%626,0370.78%448,8540.47%459,1580.3%402,4791.14%423,4040.82%194,4800.16%
與營業活動相關之資產及負債之淨變動合計(239,486,084)346.47%(106,818,311)-488.3%(50,480,424)-115.29%120,491,41254.74%(65,472,724)-205.07%(148,140,084)193.03%50,690,55053.19%102,735,95777.96%(120,709,652)140.79%4,528,7635.62%14,981,63815.66%64,703,49542.44%(27,785,645)-78.66%(14,943,597)-28.98%64,795,31154.56%
營業活動之淨現金流入(流出)(69,122,283)100%21,875,585100%43,785,971100%220,125,017100%31,926,562100%(76,745,387)100%95,297,059100%131,781,852100%(85,736,828)100%80,574,438100%95,654,188100%152,463,295100%35,325,029100%51,572,293100%118,761,690100%

投資活動之淨現金流

鴻海(2317) 2026年第2季「投資活動之淨現金流」單季為NT$32.59億元、較上一季成長111.23%;而今年初至今累積為NT$-258億元、較去年同期成長34.54%。
單季
鴻海(2317) 最新公布的2026年第2季財報中,本季新增之「投資活動之淨現金流」為NT$32.59億元,較上一季成長111.23%,為過去11年同期中的第6高。
今年初累積至今
今年前6個月投資活動之淨現金流累積為NT$-258億元,較去年同期成長34.54%,為過去11年同期中的第6高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)3,259,005100%24,197,157100%(92,873,232)100%(14,144,787)100%5,751,899100%(14,504,276)100%39,511,305100%(6,435,288)100%34,135,847100%11,945,714100%(69,873,004)100%(184,815,137)100%(956,919)100%(16,597,722)100%106,095,395100%
取得不動產、廠房及設備(45,111,974)-1384.23%(33,315,058)-137.68%(29,913,566)32.21%(22,478,923)158.92%(27,832,462)-483.88%(19,134,898)131.93%(17,295,884)-43.77%(15,804,097)245.58%(18,966,380)-55.56%(10,655,444)-89.2%(14,955,809)21.4%(9,888,787)5.35%(4,067,936)425.11%(18,060,277)108.81%(15,805,059)-14.9%
處分不動產、廠房及設備2,718,56583.42%2,466,54610.19%1,497,971-1.61%4,793,266-33.89%988,43117.18%1,664,414-11.48%644,3871.63%(1,365,193)21.21%5,181,11415.18%497,0264.16%515,553-0.74%602,417-0.33%410,810-42.93%551,968-3.33%2,162,1172.04%
取得無形資產(274,289)-8.42%(412,360)-1.7%(721,194)0.78%(745,033)5.27%(255,928)-4.45%(457,382)3.15%(159,356)-0.4%00%00%00%00%(56,610)0.03%(60,380)6.31%00%00%
處分無形資產1,4980.05%2,9210.01%12,964-0.01%120,109-0.85%
取得透過損益按公允價值衡量之金融資產(561,249)-17.22%(4,070,468)-16.82%(2,917,101)3.14%(619,815)4.38%(980,332)-17.04%(418,283)2.88%(2,094,177)-5.3%(3,853,382)59.88%(1,688,838)-4.95%
處分透過損益按公允價值衡量之金融資產118,2883.63%196,8800.81%(729,083)0.79%6910%00%724,299-4.99%1,317,1703.33%00%
取得透過其他綜合損益按公允價值衡量之金融資產94,4812.9%(1,084,591)-4.48%(1,625,251)1.75%(922,678)6.52%(1,566,061)-27.23%(2,787,229)19.22%(39,375)-0.1%(163,326)2.54%(3,922,286)-11.49%
處分透過其他綜合損益按公允價值衡量之金融資產1,919,36958.89%1,885,4547.79%672,111-0.72%410,751-2.9%49,8000.87%00%138,2030.35%41,668-0.65%
取得按攤銷後成本衡量之金融資產(675,898)-20.74%29,867,739123.43%(54,201,289)58.36%(15,847,949)112.04%7,469,005129.85%(10,710,881)73.85%30,116,93376.22%(17,429,995)270.85%3,659,00710.72%
處分按攤銷後成本衡量之金融資產10,938,10545.2%(14,025,577)15.1%800,241-5.66%19,285,235335.28%(978,060)6.74%
按攤銷後成本衡量之金融資產到期還本1,279,8003.24%891,237-13.85%
投資活動之淨現金流-今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(25,760,829)100%(39,355,799)100%(84,180,176)100%(18,766,207)100%(43,327,764)100%(23,621,040)100%18,870,021100%(9,738,402)100%19,725,800100%(38,879,517)100%(130,041,629)100%(197,823,499)100%(2,721,189)100%(29,100,358)100%(32,747,030)100%
取得不動產、廠房及設備(80,886,319)313.99%(77,150,396)196.03%(63,092,091)74.95%(47,577,457)253.53%(45,393,921)104.77%(37,497,673)158.75%(32,119,243)-170.21%(38,389,675)394.21%(34,609,701)-175.45%(20,939,041)53.86%(24,699,762)18.99%(28,827,839)14.57%(6,819,840)250.62%(34,098,343)117.17%(26,421,730)80.68%
處分不動產、廠房及設備5,217,110-20.25%4,012,746-10.2%3,217,694-3.82%6,123,814-32.63%2,152,156-4.97%3,854,555-16.32%2,451,35612.99%1,644,531-16.89%10,670,39154.09%1,594,841-4.1%1,073,965-0.83%2,592,321-1.31%829,653-30.49%879,116-3.02%2,783,652-8.5%
取得無形資產(574,430)2.23%(729,273)1.85%(1,353,540)1.61%(1,128,375)6.01%(524,506)1.21%(654,754)2.77%(571,356)-3.03%00%00%00%00%(68,941)0.03%(60,380)2.22%00%00%
處分無形資產3,520-0.01%3,038-0.01%13,137-0.02%120,601-0.64%299,630-0.69%
取得透過損益按公允價值衡量之金融資產(1,654,918)6.42%(4,556,567)11.58%(3,153,534)3.75%(2,948,353)15.71%(5,138,453)11.86%(5,856,296)24.79%(5,029,139)-26.65%(6,902,388)70.88%(3,448,770)-17.48%
處分透過損益按公允價值衡量之金融資產376,146-1.46%250,497-0.64%23,348-0.03%88,668-0.47%00%865,758-3.67%1,389,2087.36%12,590,164-129.28%100,3600.51%250,400-0.64%
取得透過其他綜合損益按公允價值衡量之金融資產(80,417)0.31%(1,084,591)2.76%(1,675,251)1.99%(1,359,733)7.25%(3,614,225)8.34%(3,855,741)16.32%(460,886)-2.44%(1,099,229)11.29%(6,858,420)-34.77%
處分透過其他綜合損益按公允價值衡量之金融資產6,756,726-26.23%1,972,882-5.01%1,303,406-1.55%1,651,567-8.8%214,066-0.49%00%138,9480.74%87,906-0.9%1,275,4046.47%
取得按攤銷後成本衡量之金融資產(4,868,969)18.9%(1,287,607)3.27%(55,442,466)65.86%(26,430,917)140.84%(2,361,020)5.45%(18,474,797)78.21%(3,040,432)-16.11%(47,070,305)483.35%(11,498,750)-58.29%
處分按攤銷後成本衡量之金融資產32,057,867-124.44%10,938,105-27.79%00%3,885,841-20.71%19,285,235-44.51%00%11,018,496-113.14%21,930,924111.18%
按攤銷後成本衡量之金融資產到期還本00%4,512,160-5.36%2,864,680-15.27%2,877,225-6.64%2,177,550-9.22%1,279,8006.78%1,369,020-14.06%1,379,8507%

籌資活動之淨現金流

鴻海(2317) 2026年第2季「籌資活動之淨現金流」單季為NT$418億元、較上一季成長260.53%;而今年初至今累積為NT$157億元、較去年同期衰退-60.12%。
單季
鴻海(2317) 最新公布的2026年第2季財報中,本季新增之「籌資活動之淨現金流」為NT$418億元,較上一季成長260.53%,為過去11年同期中的第4高。
今年初累積至今
今年前6個月籌資活動之淨現金流累積為NT$157億元,較去年同期衰退-60.12%,為過去11年同期中的第5高。
籌資活動之淨現金流-今年初累積至今
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
籌資活動之淨現金流入(流出)41,755,308100%(54,074,910)100%(48,712,443)100%24,956,793100%70,109,243100%(27,549,544)100%29,688,552100%3,994,100100%209,999,231100%32,937,376100%22,435,832100%43,701,396100%(103,011,288)100%(99,378,910)100%(473,310)100%
短期借款增加25,896,99362.02%(40,138,186)74.23%00%47,498,20467.75%(3,319,944)12.05%00%4,812,51421.45%(106,819,615)103.7%(92,629,337)93.21%(6,160,554)1301.59%
短期借款減少00%4,208,989-8.64%5,472,30421.93%6,673,99022.48%20,307,073508.43%26,638,37912.68%44,149,018134.04%00%29,560,66667.64%
發行公司債16,100,00038.56%8,442,010-15.61%00%12,000,000-43.56%6,600,00022.23%240,0006.01%9,149,9444.36%9,000,00027.32%9,000,00040.11%17,450,00039.93%16,443,461-15.96%(310,058)0.31%6,000,000-1267.67%
償還公司債(5,200,001)-12.45%(5,800,000)10.73%00%(4,900,000)-19.63%(8,600,000)-12.27%(8,750,000)31.76%(7,700,000)-25.94%(2,800,000)-70.1%(12,415,867)-5.91%(13,081,036)-39.71%(2,120,286)-9.45%00%00%
舉借長期借款00%00%165,629-0.34%15,746,88463.1%15,119,73021.57%3,333-0.01%12,7980.04%822,74020.6%927,7400.44%3,017,3539.16%291,0001.3%297,0000.68%412,000-0.4%1,876,209-1.89%4,451,900-940.59%
償還長期借款(18,713,626)-44.82%(4,535,912)8.39%(16,693,155)34.27%(1,372,598)-5.5%(1,337,509)-1.91%(456,715)1.66%(2,773,231)-9.34%(155,927)-3.9%(103,274)-0.05%(236,423)-0.72%(12,207)-0.05%(493,166)-1.13%00%(189,770)0.19%4,500-0.95%
發放現金股利(765)0%66,683-0.12%00%00%00%00%00%00%00%00%00%00%00%00%00%
庫藏股票買回成本
籌資活動之淨現金流-今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
籌資活動之淨現金流入(流出)15,744,993100%39,477,225100%(136,553,451)100%(57,162,174)100%144,088,384100%(3,839,981)100%(1,608,541)100%(114,629,028)100%148,378,126100%(52,870,880)100%20,395,183100%28,916100%(154,696,904)100%58,018,868100%224,714,410100%
短期借款增加25,896,993164.48%59,468,279150.64%00%150,727,006104.61%14,764,622-384.5%34,958,308-2173.29%00%75,587,35750.94%00%13,411,55665.76%(153,312,743)99.11%46,706,57480.5%213,063,00194.82%
短期借款減少00%(43,105,218)31.57%(87,290,023)152.71%00%(144,145,137)125.75%00%(6,197,003)11.72%00%(21,940,865)-75877.94%
發行公司債28,600,000181.65%20,142,01051.02%11,400,000-8.35%21,300,000-37.26%4,500,0003.12%12,000,000-312.5%12,800,000-795.75%31,060,000-27.1%10,500,0007.08%9,000,000-17.02%9,000,00044.13%33,012,658114167.44%22,443,461-14.51%15,292,00026.36%15,000,0006.68%
償還公司債(5,700,002)-36.2%(7,500,000)-19%(23,997,000)17.57%(6,400,000)11.2%(11,400,000)-7.91%(9,300,000)242.19%(12,900,000)801.97%(3,900,000)3.4%(31,583,203)-21.29%(24,131,036)45.64%(9,131,160)-44.77%(3,000,000)-10374.88%00%
舉借長期借款24,326,060154.5%26,5730.07%1,513,759-1.11%17,522,054-30.65%16,777,97411.64%17,025,333-443.37%306,866-19.08%19,216,396-16.76%1,898,8851.28%3,207,353-6.07%469,5002.3%805,8332786.81%552,000-0.36%3,110,1515.36%4,583,9002.04%
償還長期借款(18,780,442)-119.28%(5,506,620)-13.95%(17,900,879)13.11%(6,768,869)11.84%(3,085,031)-2.14%(2,153,781)56.09%(5,070,587)315.23%(872,721)0.76%(913,534)-0.62%(5,187,494)9.81%(6,785,169)-33.27%(3,375,893)-11674.83%(2,699,233)1.74%(5,413,350)-9.33%(3,336,750)-1.48%
發放現金股利(4,712,820)-29.93%(17,786,816)-45.06%00%00%00%00%00%00%00%00%00%00%00%00%00%
庫藏股票買回成本
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來