2382
290
TWD+0.00 (0.00%)
2026.05.20收盤
廣達－損益表
合併綜合損益表
第四季 (最新)
單季
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||
| 營業收入合計 | 638,637,424 | 100% | 417,312,909 | 100% | 287,896,101 | 100% | 326,105,478 | 100% | 338,633,625 | 100% | 303,030,468 | 100% | 297,398,484 | 100% | 316,684,186 | 100% | 281,718,501 | 100% | 265,245,242 | 100% | 275,157,692 | 100% | 251,650,296 | 100% | 271,564,466 | 100% | 272,812,528 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||
| 營業成本合計 | 598,239,239 | 93.67% | 386,235,955 | 92.55% | 264,689,473 | 91.94% | 304,946,617 | 93.51% | 318,362,376 | 94.01% | 284,259,492 | 93.81% | 282,607,115 | 95.03% | 303,697,138 | 95.9% | 269,890,980 | 95.8% | 251,716,148 | 94.9% | 261,891,737 | 95.18% | 240,153,013 | 95.43% | 261,070,606 | 96.14% | 262,160,211 | 96.1% |
| 營業毛利(毛損) | 40,398,185 | 6.33% | 31,076,954 | 7.45% | 23,206,628 | 8.06% | 21,158,861 | 6.49% | 20,271,249 | 5.99% | 18,770,976 | 6.19% | 14,791,369 | 4.97% | 12,987,048 | 4.1% | 11,827,521 | 4.2% | 13,529,094 | 5.1% | 13,265,955 | 4.82% | 11,497,283 | 4.57% | 10,493,860 | 3.86% | 10,652,317 | 3.9% |
| 營業毛利(毛損)淨額 | 40,398,185 | 6.33% | 31,076,954 | 7.45% | 23,206,628 | 8.06% | 21,145,178 | 6.48% | 20,272,652 | 5.99% | 18,771,555 | 6.19% | 14,793,053 | 4.97% | 12,985,579 | 4.1% | 11,827,724 | 4.2% | 13,531,467 | 5.1% | 13,264,917 | 4.82% | 11,496,909 | 4.57% | 10,493,837 | 3.86% | 10,652,420 | 3.9% |
| 營業費用 | ||||||||||||||||||||||||||||
| 推銷費用 | 2,599,730 | 0.41% | 2,053,369 | 0.49% | 2,151,163 | 0.75% | 2,090,448 | 0.64% | 1,936,166 | 0.57% | 1,971,519 | 0.65% | 1,983,530 | 0.67% | 2,328,408 | 0.74% | 1,809,896 | 0.64% | 2,645,414 | 1% | 2,519,503 | 0.92% | 3,052,287 | 1.21% | 2,063,916 | 0.76% | 1,760,902 | 0.65% |
| 管理費用 | 4,057,949 | 0.64% | 3,449,866 | 0.83% | 2,593,473 | 0.9% | 2,738,788 | 0.84% | 2,316,105 | 0.68% | 1,918,731 | 0.63% | 1,806,184 | 0.61% | 2,563,195 | 0.81% | 2,379,550 | 0.84% | 2,358,220 | 0.89% | 2,275,424 | 0.83% | 2,481,650 | 0.99% | 2,074,297 | 0.76% | 1,811,408 | 0.66% |
| 研究發展費用 | 9,721,954 | 1.52% | 10,414,868 | 2.5% | 6,655,166 | 2.31% | 6,375,538 | 1.96% | 5,696,375 | 1.68% | 4,714,095 | 1.56% | 4,152,533 | 1.4% | 3,579,977 | 1.13% | 3,524,246 | 1.25% | 3,038,247 | 1.15% | 2,898,042 | 1.05% | 2,797,880 | 1.11% | 3,024,393 | 1.11% | 2,512,961 | 0.92% |
| 營業費用合計 | 16,379,633 | 2.56% | 15,918,103 | 3.81% | 11,399,802 | 3.96% | 11,204,774 | 3.44% | 9,948,646 | 2.94% | 8,604,345 | 2.84% | 7,942,247 | 2.67% | 8,471,580 | 2.68% | 7,713,692 | 2.74% | 8,041,881 | 3.03% | 7,692,969 | 2.8% | 8,331,817 | 3.31% | 7,162,606 | 2.64% | 6,085,271 | 2.23% |
| 營業利益(損失) | 24,018,552 | 3.76% | 15,158,851 | 3.63% | 11,806,826 | 4.1% | 9,940,404 | 3.05% | 10,324,006 | 3.05% | 10,167,210 | 3.36% | 6,850,806 | 2.3% | 4,513,999 | 1.43% | 4,114,032 | 1.46% | 5,489,586 | 2.07% | 5,571,948 | 2.03% | 3,165,092 | 1.26% | 3,331,231 | 1.23% | 4,567,149 | 1.67% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||
| 利息收入合計 | 2,096,860 | 0.33% | 2,422,024 | 0.58% | 2,895,639 | 1.01% | 2,428,882 | 0.74% | 505,298 | 0.15% | 835,764 | 0.28% | ||||||||||||||||
| 其他收入 | ||||||||||||||||||||||||||||
| 其他收入合計 | 13,581 | 0% | 99,009 | 0.02% | 22,157 | 0.01% | 0 | 0% | 22,578 | 0.01% | 0 | 0% | 1,854,956 | 0.62% | 1,828,953 | 0.58% | 1,380,592 | 0.49% | 700,142 | 0.26% | 544,989 | 0.2% | 1,713,607 | 0.68% | 1,962,312 | 0.72% | 2,626,890 | 0.96% |
| 其他利益及損失 | ||||||||||||||||||||||||||||
| 其他利益及損失淨額 | 3,480,491 | 0.54% | 2,214,863 | 0.53% | 356,450 | 0.12% | 2,100,300 | 0.64% | 1,967,976 | 0.58% | 1,024,958 | 0.34% | (1,205,363) | -0.41% | 497,175 | 0.16% | 584,565 | 0.21% | 519,065 | 0.2% | 491,410 | 0.18% | 2,584,667 | 1.03% | 1,598,301 | 0.59% | 1,123,078 | 0.41% |
| 財務成本 | ||||||||||||||||||||||||||||
| 財務成本淨額 | 2,128,170 | 0.33% | 2,131,625 | 0.51% | 2,392,373 | 0.83% | 2,108,949 | 0.65% | 252,833 | 0.07% | 347,555 | 0.11% | 1,391,079 | 0.47% | 1,799,601 | 0.57% | 1,185,040 | 0.42% | 647,955 | 0.24% | 463,882 | 0.17% | 1,069,674 | 0.43% | 457,842 | 0.17% | 1,790,335 | 0.66% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | (3,444) | 0% | (5,932) | 0% | (9,450) | 0% | (103,400) | -0.03% | (22,138) | -0.01% | (18,754) | -0.01% | (11,511) | 0% | (30,051) | -0.01% | (8,513) | 0% | (17,827) | -0.01% | 8,030 | 0% | (3,217) | 0% | (198) | 0% | (89,308) | -0.03% |
| 營業外收入及支出合計 | 3,459,318 | 0.54% | 2,598,339 | 0.62% | 872,423 | 0.3% | 2,316,833 | 0.71% | 2,220,881 | 0.66% | 1,494,413 | 0.49% | (752,997) | -0.25% | 496,476 | 0.16% | 771,604 | 0.27% | 553,425 | 0.21% | 580,547 | 0.21% | 3,225,383 | 1.28% | 3,102,573 | 1.14% | 1,870,325 | 0.69% |
| 繼續營業單位稅前淨利(淨損) | 27,477,870 | 4.3% | 17,757,190 | 4.26% | 12,679,249 | 4.4% | 12,257,237 | 3.76% | 12,544,887 | 3.7% | 11,661,623 | 3.85% | 6,097,809 | 2.05% | 5,010,475 | 1.58% | 4,885,636 | 1.73% | 6,043,011 | 2.28% | 6,152,495 | 2.24% | 6,390,475 | 2.54% | 6,433,804 | 2.37% | 6,437,474 | 2.36% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 5,093,898 | 0.8% | 1,711,249 | 0.41% | 2,129,147 | 0.74% | 3,083,491 | 0.95% | 3,043,040 | 0.9% | 2,916,193 | 0.96% | 1,534,783 | 0.52% | 736,811 | 0.23% | 1,208,318 | 0.43% | 1,865,552 | 0.7% | 1,156,685 | 0.42% | 1,001,038 | 0.4% | 852,973 | 0.31% | 819,010 | 0.3% |
| 繼續營業單位本期淨利(淨損) | 22,383,972 | 3.5% | 16,045,941 | 3.85% | 10,550,102 | 3.66% | 9,173,746 | 2.81% | 9,501,847 | 2.81% | 8,745,430 | 2.89% | 4,563,026 | 1.53% | 4,273,664 | 1.35% | 3,677,318 | 1.31% | 4,177,459 | 1.57% | 4,995,810 | 1.82% | 5,389,437 | 2.14% | 5,580,831 | 2.06% | 5,618,464 | 2.06% |
| 本期淨利(淨損) | 22,383,972 | 3.5% | 16,045,941 | 3.85% | 10,550,102 | 3.66% | 9,173,746 | 2.81% | 9,501,847 | 2.81% | 8,745,430 | 2.89% | 4,563,026 | 1.53% | 4,273,664 | 1.35% | 3,677,318 | 1.31% | 4,177,459 | 1.57% | 4,995,810 | 1.82% | 5,389,437 | 2.14% | 5,580,831 | 2.06% | 5,618,464 | 2.06% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | (132,435) | -0.02% | (730,915) | -0.18% | 526,719 | 0.18% | (392,116) | -0.12% | 2,769,307 | 0.82% | 998,522 | 0.33% | 1,148,092 | 0.39% | (596,238) | -0.19% | ||||||||||||
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | 0 | 0% | 0 | 0% | (1,126) | 0% | 12,139 | 0% | ||||||||||||||||||||
| 不重分類至損益之項目總額 | (146,524) | -0.02% | (605,912) | -0.15% | 699,013 | 0.24% | (260,305) | -0.08% | 2,838,480 | 0.84% | 994,952 | 0.33% | 1,164,730 | 0.39% | (587,552) | -0.19% | 1,389,039 | 0.55% | 387,334 | 0.14% | (676,018) | -0.25% | ||||||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 5,321,980 | 0.83% | 5,854,466 | 1.4% | (6,354,957) | -2.21% | (3,568,919) | -1.09% | (617,445) | -0.18% | (2,474,295) | -0.82% | (1,172,243) | -0.39% | 233,186 | 0.07% | (195,280) | -0.07% | 565,337 | 0.21% | (393,458) | -0.14% | ||||||
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | 843 | 0% | 1,130 | 0% | (2,228) | 0% | (779) | 0% | 205 | 0% | 311 | 0% | (1,275) | 0% | (2,486) | 0% | (1,612) | 0% | (171,729) | -0.06% | (42,276) | -0.02% | (2,102) | 0% | ||||
| 後續可能重分類至損益之項目總額 | 5,348,744 | 0.84% | 5,806,335 | 1.39% | (6,357,165) | -2.21% | (3,569,742) | -1.09% | (617,406) | -0.18% | (2,475,075) | -0.82% | (1,173,366) | -0.39% | 230,520 | 0.07% | (86,009) | -0.03% | 625,472 | 0.24% | (321,434) | -0.12% | ||||||
| 其他綜合損益(淨額) | 5,202,220 | 0.81% | 5,200,423 | 1.25% | (5,658,152) | -1.97% | (3,830,047) | -1.17% | 2,221,074 | 0.66% | (1,480,123) | -0.49% | (8,636) | 0% | (357,032) | -0.11% | (145,381) | -0.05% | 669,947 | 0.25% | (418,581) | -0.15% | 2,886,424 | 1.15% | (343,162) | -0.13% | 552,824 | 0.2% |
| 本期綜合損益總額 | 27,586,192 | 4.32% | 21,246,364 | 5.09% | 4,891,950 | 1.7% | 5,343,699 | 1.64% | 11,722,921 | 3.46% | 7,265,307 | 2.4% | 4,554,390 | 1.53% | 3,916,632 | 1.24% | 3,531,937 | 1.25% | 4,847,406 | 1.83% | 4,577,229 | 1.66% | 8,275,861 | 3.29% | 5,237,669 | 1.93% | 6,171,288 | 2.26% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 22,197,283 | 3.48% | 15,872,652 | 3.8% | 10,278,020 | 3.57% | 8,986,421 | 2.76% | 9,282,465 | 2.74% | 8,625,242 | 2.85% | 4,513,664 | 1.52% | 4,141,063 | 1.31% | 3,600,892 | 1.28% | 4,065,006 | 1.53% | 4,950,621 | 1.8% | 5,409,692 | 2.15% | 5,487,440 | 2.02% | 5,458,302 | 2% |
| 非控制權益(淨利/損) | 186,689 | 0.03% | 173,289 | 0.04% | 272,082 | 0.09% | 187,325 | 0.06% | 219,382 | 0.06% | 120,188 | 0.04% | 49,362 | 0.02% | 132,601 | 0.04% | 76,426 | 0.03% | 112,453 | 0.04% | 45,189 | 0.02% | (20,255) | -0.01% | 93,391 | 0.03% | 160,162 | 0.06% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 27,292,044 | 4.27% | 20,983,068 | 5.03% | 4,712,512 | 1.64% | 5,249,379 | 1.61% | 11,443,588 | 3.38% | 7,150,072 | 2.36% | 4,596,772 | 1.55% | 3,757,656 | 1.19% | 3,468,416 | 1.23% | 4,771,199 | 1.8% | 4,740,883 | 1.72% | 8,124,964 | 3.23% | 5,085,322 | 1.87% | 6,027,073 | 2.21% |
| 非控制權益(綜合損益) | 294,148 | 0.05% | 263,296 | 0.06% | 179,438 | 0.06% | 94,320 | 0.03% | 279,333 | 0.08% | 115,235 | 0.04% | (42,382) | -0.01% | 158,976 | 0.05% | 63,521 | 0.02% | 76,207 | 0.03% | (163,654) | -0.06% | 150,897 | 0.06% | 152,347 | 0.06% | 144,215 | 0.05% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||
| 基本每股盈餘合計 | 5.75 | 4.12 | 2.66 | 2.33 | 2.41 | 2.24 | 1.17 | 1.07 | 0.94 | 1.06 | 1.28 | 1.4 | 1.42 | 1.42 | ||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||
| 稀釋每股盈餘合計 | 5.56 | 4.02 | 2.65 | 2.29 | 2.38 | 2.21 | 1.16 | 1.06 | 0.92 | 1.05 | 1.39 | 1.41 | 1.4 | |||||||||||||||
今年初累積至今
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||
| 營業收入合計 | 2,123,689,447 | 100% | 1,410,755,659 | 100% | 1,085,611,052 | 100% | 1,280,429,312 | 100% | 1,129,453,350 | 100% | 1,090,858,851 | 100% | 1,029,611,414 | 100% | 1,027,991,038 | 100% | 1,021,182,900 | 100% | 893,982,294 | 100% | 1,007,257,380 | 100% | 926,321,307 | 100% | 880,401,954 | 100% | 1,024,985,385 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||
| 營業成本合計 | 1,975,356,983 | 93.02% | 1,299,995,651 | 92.15% | 1,000,728,093 | 92.18% | 1,209,514,300 | 94.46% | 1,057,342,118 | 93.62% | 1,026,887,774 | 94.14% | 980,444,164 | 95.22% | 984,117,743 | 95.73% | 975,530,673 | 95.53% | 847,388,606 | 94.79% | 960,828,043 | 95.39% | 884,509,540 | 95.49% | 843,097,495 | 95.76% | 980,627,071 | 95.67% |
| 營業毛利(毛損) | 148,332,464 | 6.98% | 110,760,008 | 7.85% | 84,882,959 | 7.82% | 70,915,012 | 5.54% | 72,111,232 | 6.38% | 63,971,077 | 5.86% | 49,167,250 | 4.78% | 43,873,295 | 4.27% | 45,652,227 | 4.47% | 46,593,688 | 5.21% | 46,429,337 | 4.61% | 41,811,767 | 4.51% | 37,304,459 | 4.24% | 44,358,314 | 4.33% |
| 營業毛利(毛損)淨額 | 148,332,464 | 6.98% | 110,760,008 | 7.85% | 84,888,405 | 7.82% | 70,914,239 | 5.54% | 72,110,426 | 6.38% | 63,969,396 | 5.86% | 49,167,659 | 4.78% | 43,871,961 | 4.27% | 45,653,186 | 4.47% | 46,594,261 | 5.21% | 46,427,631 | 4.61% | 41,811,205 | 4.51% | 37,304,424 | 4.24% | 44,359,039 | 4.33% |
| 營業費用 | ||||||||||||||||||||||||||||
| 推銷費用 | 9,392,038 | 0.44% | 8,723,712 | 0.62% | 8,208,245 | 0.76% | 9,265,062 | 0.72% | 8,627,680 | 0.76% | 7,762,641 | 0.71% | 7,683,032 | 0.75% | 6,642,459 | 0.65% | 6,919,664 | 0.68% | 7,662,895 | 0.86% | 8,253,338 | 0.82% | 8,987,444 | 0.97% | 6,227,104 | 0.71% | 6,539,202 | 0.64% |
| 管理費用 | 14,375,362 | 0.68% | 11,551,231 | 0.82% | 9,836,976 | 0.91% | 9,124,025 | 0.71% | 7,559,566 | 0.67% | 7,003,698 | 0.64% | 7,400,786 | 0.72% | 9,156,170 | 0.89% | 8,396,763 | 0.82% | 8,620,644 | 0.96% | 8,967,370 | 0.89% | 8,467,181 | 0.91% | 7,505,682 | 0.85% | 7,541,937 | 0.74% |
| 研究發展費用 | 37,168,955 | 1.75% | 28,863,029 | 2.05% | 23,293,587 | 2.15% | 21,336,340 | 1.67% | 18,646,072 | 1.65% | 16,752,553 | 1.54% | 15,092,935 | 1.47% | 13,777,836 | 1.34% | 12,730,794 | 1.25% | 11,205,468 | 1.25% | 10,926,487 | 1.08% | 10,353,125 | 1.12% | 10,511,964 | 1.19% | 9,844,642 | 0.96% |
| 營業費用合計 | 60,936,355 | 2.87% | 49,137,972 | 3.48% | 41,338,808 | 3.81% | 39,725,427 | 3.1% | 34,833,318 | 3.08% | 31,518,892 | 2.89% | 30,176,753 | 2.93% | 29,576,465 | 2.88% | 28,047,221 | 2.75% | 27,489,007 | 3.07% | 28,147,195 | 2.79% | 27,807,750 | 3% | 24,244,750 | 2.75% | 23,925,781 | 2.33% |
| 營業利益(損失) | 87,396,109 | 4.12% | 61,622,036 | 4.37% | 43,549,597 | 4.01% | 31,188,812 | 2.44% | 37,277,108 | 3.3% | 32,450,504 | 2.97% | 18,990,906 | 1.84% | 14,295,496 | 1.39% | 17,605,965 | 1.72% | 19,105,254 | 2.14% | 18,280,436 | 1.81% | 14,003,455 | 1.51% | 13,059,674 | 1.48% | 20,433,258 | 1.99% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||
| 利息收入合計 | 6,907,231 | 0.33% | 9,742,639 | 0.69% | 10,620,242 | 0.98% | 5,018,167 | 0.39% | 2,388,721 | 0.21% | 4,142,875 | 0.38% | ||||||||||||||||
| 其他收入 | ||||||||||||||||||||||||||||
| 其他收入合計 | 384,405 | 0.02% | 595,160 | 0.04% | 372,507 | 0.03% | 519,418 | 0.04% | 200,215 | 0.02% | 51,056 | 0% | 7,471,600 | 0.73% | 7,848,630 | 0.76% | 5,376,335 | 0.53% | 3,775,891 | 0.42% | 3,996,746 | 0.4% | 8,718,331 | 0.94% | 6,472,982 | 0.74% | 15,349,928 | 1.5% |
| 其他利益及損失 | ||||||||||||||||||||||||||||
| 其他利益及損失淨額 | 9,439,110 | 0.44% | 8,534,693 | 0.6% | 6,148,777 | 0.57% | 8,521,696 | 0.67% | 4,747,426 | 0.42% | (60,294) | -0.01% | 790,871 | 0.08% | 3,502,574 | 0.34% | 1,120,113 | 0.11% | (217,231) | -0.02% | 2,603,246 | 0.26% | 4,582,618 | 0.49% | 6,643,241 | 0.75% | 3,252,799 | 0.32% |
| 財務成本 | ||||||||||||||||||||||||||||
| 財務成本淨額 | 8,826,891 | 0.42% | 7,288,417 | 0.52% | 8,915,024 | 0.82% | 4,370,078 | 0.34% | 1,115,962 | 0.1% | 2,103,230 | 0.19% | 6,678,540 | 0.65% | 6,419,210 | 0.62% | 4,012,720 | 0.39% | 2,272,338 | 0.25% | 2,169,193 | 0.22% | 2,953,837 | 0.32% | 1,913,705 | 0.22% | 9,843,592 | 0.96% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | (27,036) | 0% | (39,462) | 0% | (44,627) | 0% | (97,415) | -0.01% | (61,234) | -0.01% | (49,112) | 0% | (23,216) | 0% | (51,081) | 0% | 7,399 | 0% | (51,001) | -0.01% | (7,747) | 0% | 10,498 | 0% | (44,795) | -0.01% | (142,360) | -0.01% |
| 營業外收入及支出合計 | 7,876,819 | 0.37% | 11,544,613 | 0.82% | 8,181,875 | 0.75% | 9,591,788 | 0.75% | 6,159,166 | 0.55% | 1,981,295 | 0.18% | 1,560,715 | 0.15% | 4,880,913 | 0.47% | 2,491,127 | 0.24% | 1,235,321 | 0.14% | 4,423,052 | 0.44% | 10,357,610 | 1.12% | 11,157,723 | 1.27% | 8,616,775 | 0.84% |
| 繼續營業單位稅前淨利(淨損) | 95,272,928 | 4.49% | 73,166,649 | 5.19% | 51,731,472 | 4.77% | 40,780,600 | 3.18% | 43,436,274 | 3.85% | 34,431,799 | 3.16% | 20,551,621 | 2% | 19,176,409 | 1.87% | 20,097,092 | 1.97% | 20,340,575 | 2.28% | 22,703,488 | 2.25% | 24,361,065 | 2.63% | 24,217,397 | 2.75% | 29,050,033 | 2.83% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 19,486,617 | 0.92% | 12,883,718 | 0.91% | 11,242,886 | 1.04% | 11,057,931 | 0.86% | 9,076,709 | 0.8% | 9,041,739 | 0.83% | 4,236,816 | 0.41% | 3,844,048 | 0.37% | 5,581,330 | 0.55% | 4,930,141 | 0.55% | 4,953,816 | 0.49% | 5,125,045 | 0.55% | 5,107,850 | 0.58% | 5,612,679 | 0.55% |
| 繼續營業單位本期淨利(淨損) | 75,786,311 | 3.57% | 60,282,931 | 4.27% | 40,488,586 | 3.73% | 29,722,669 | 2.32% | 34,359,565 | 3.04% | 25,390,060 | 2.33% | 16,314,805 | 1.58% | 15,332,361 | 1.49% | 14,515,762 | 1.42% | 15,410,434 | 1.72% | 17,749,672 | 1.76% | 19,236,020 | 2.08% | 19,109,547 | 2.17% | 23,437,354 | 2.29% |
| 本期淨利(淨損) | 75,786,311 | 3.57% | 60,282,931 | 4.27% | 40,488,586 | 3.73% | 29,722,669 | 2.32% | 34,359,565 | 3.04% | 25,390,060 | 2.33% | 16,314,805 | 1.58% | 15,332,361 | 1.49% | 14,515,762 | 1.42% | 15,410,434 | 1.72% | 17,749,672 | 1.76% | 19,236,020 | 2.08% | 19,109,547 | 2.17% | 23,437,354 | 2.29% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||
| 確定福利計畫之再衡量數 | (17,613) | 0% | 153,138 | 0.01% | 215,367 | 0.02% | 163,813 | 0.01% | 85,560 | 0.01% | (4,706) | 0% | 5,694 | 0% | 11,804 | 0% | (71,277) | -0.01% | 53,309 | 0.01% | (115,106) | -0.01% | ||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | 1,308,650 | 0.06% | (1,125,127) | -0.08% | 1,162,047 | 0.11% | (3,835,298) | -0.3% | 4,593,044 | 0.41% | 1,322,819 | 0.12% | (517,735) | -0.05% | (149,051) | -0.01% | ||||||||||||
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | 80 | 0% | 0 | 0% | (10,257) | 0% | 17,916 | 0% | 0 | 0% | ||||||||||||||||||
| 與不重分類之項目相關之所得稅 | (3,524) | 0% | 28,135 | 0% | 43,073 | 0% | 32,002 | 0% | 16,387 | 0% | (2,262) | 0% | 1,195 | 0% | (21,120) | 0% | (11,905) | 0% | 8,834 | 0% | (17,959) | 0% | ||||||
| 不重分類至損益之項目總額 | 1,294,641 | 0.06% | (1,000,124) | -0.07% | 1,334,341 | 0.12% | (3,703,487) | -0.29% | 4,662,217 | 0.41% | 1,310,118 | 0.12% | (495,320) | -0.05% | (116,127) | -0.01% | (59,372) | -0.01% | 44,475 | 0% | (97,147) | -0.01% | 1,280,186 | 0.14% | 887,468 | 0.1% | (1,502,123) | -0.15% |
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | (8,695,328) | -0.41% | 9,445,921 | 0.67% | (797,642) | -0.07% | 8,403,854 | 0.66% | (1,428,835) | -0.13% | (3,770,276) | -0.35% | (1,115,170) | -0.11% | 591,107 | 0.06% | (1,606,472) | -0.16% | (1,163,410) | -0.13% | 1,399,497 | 0.14% | ||||||
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | 329 | 0% | 9,492 | 0% | (407) | 0% | 288 | 0% | 788 | 0% | 5,453 | 0% | (760) | 0% | (114) | 0% | 17,157 | 0% | (157,107) | -0.02% | (56,661) | -0.01% | 7,094 | 0% | (7,921) | 0% | 9,143 | 0% |
| 與可能重分類之項目相關之所得稅 | (25,921) | 0% | 49,261 | 0% | (20) | 0% | 44 | 0% | 166 | 0% | 1,091 | 0% | (152) | 0% | (602) | 0% | (160) | 0% | 2,793 | 0% | (890) | 0% | 6,452 | 0% | (10,621) | 0% | (524,420) | -0.05% |
| 後續可能重分類至損益之項目總額 | (8,669,078) | -0.41% | 9,406,152 | 0.67% | (798,029) | -0.07% | 8,404,098 | 0.66% | (1,428,213) | -0.13% | (3,765,914) | -0.35% | (1,115,778) | -0.11% | 591,595 | 0.06% | (1,478,531) | -0.14% | (564,597) | -0.06% | (1,542,469) | -0.15% | (5,068) | 0% | (71,660) | -0.01% | (50,351) | 0% |
| 其他綜合損益(淨額) | (7,374,437) | -0.35% | 8,406,028 | 0.6% | 536,312 | 0.05% | 4,700,611 | 0.37% | 3,234,004 | 0.29% | (2,455,796) | -0.23% | (1,611,098) | -0.16% | 475,468 | 0.05% | (1,537,903) | -0.15% | (520,122) | -0.06% | (1,639,616) | -0.16% | 4,423,905 | 0.48% | (670,444) | -0.08% | (1,390,576) | -0.14% |
| 本期綜合損益總額 | 68,411,874 | 3.22% | 68,688,959 | 4.87% | 41,024,898 | 3.78% | 34,423,280 | 2.69% | 37,593,569 | 3.33% | 22,934,264 | 2.1% | 14,703,707 | 1.43% | 15,807,829 | 1.54% | 12,977,859 | 1.27% | 14,890,312 | 1.67% | 16,110,056 | 1.6% | 23,659,925 | 2.55% | 18,439,103 | 2.09% | 22,046,778 | 2.15% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 74,987,700 | 3.53% | 59,701,797 | 4.23% | 39,676,394 | 3.65% | 28,957,466 | 2.26% | 33,652,524 | 2.98% | 25,327,631 | 2.32% | 15,942,712 | 1.55% | 15,118,553 | 1.47% | 14,367,092 | 1.41% | 15,138,164 | 1.69% | 17,827,131 | 1.77% | 18,884,396 | 2.04% | 18,618,002 | 2.11% | 23,056,541 | 2.25% |
| 非控制權益(淨利/損) | 798,611 | 0.04% | 581,134 | 0.04% | 812,192 | 0.07% | 765,203 | 0.06% | 707,041 | 0.06% | 62,429 | 0.01% | 372,093 | 0.04% | 213,808 | 0.02% | 148,670 | 0.01% | 272,270 | 0.03% | (77,459) | -0.01% | 351,624 | 0.04% | 491,545 | 0.06% | 380,813 | 0.04% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 67,658,904 | 3.19% | 67,827,832 | 4.81% | 40,154,065 | 3.7% | 33,510,607 | 2.62% | 36,831,115 | 3.26% | 22,997,951 | 2.11% | 14,452,168 | 1.4% | 15,594,741 | 1.52% | 13,069,253 | 1.28% | 14,854,686 | 1.66% | 16,252,304 | 1.61% | 23,727,125 | 2.56% | 18,029,864 | 2.05% | 22,055,081 | 2.15% |
| 非控制權益(綜合損益) | 752,970 | 0.04% | 861,127 | 0.06% | 870,833 | 0.08% | 912,673 | 0.07% | 762,454 | 0.07% | (63,687) | -0.01% | 251,539 | 0.02% | 213,088 | 0.02% | (91,394) | -0.01% | 35,626 | 0% | (142,248) | -0.01% | (67,200) | -0.01% | 409,239 | 0.05% | (8,303) | 0% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||
| 基本每股盈餘合計 | 19.45 | 15.49 | 10.29 | 7.51 | 8.73 | 6.57 | 4.14 | 3.92 | 3.73 | 3.93 | 4.62 | 4.9 | 4.84 | 6.01 | ||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||
| 稀釋每股盈餘合計 | 18.91 | 15.32 | 10.23 | 7.42 | 8.64 | 6.51 | 4.11 | 3.89 | 3.7 | 3.9 | 4.57 | 4.86 | 4.78 | 5.93 | ||||||||||||||
需注意：由於會計政策的變動，部分現行會計科目在過往資料中，可能名稱不同，或是合併於其他科目中。此外，過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考，實際數據仍以公司公布之財報為準。
營業收入
廣達(2382) 2025年第3季「營業收入」為NT$4,953億元、前9個月累積營業收入為NT$1.49兆元
單季
廣達(2382) 最新公布的2025年第3季財報中，單季營業收入為NT$4,953億元，較上一季衰退-1.76%，較去年同期成長16.66%。為過去11年同期中的第1高。
同時廣達過去3年、5年與10年的「第3季營業收入年化成長率」分別為9.03%、8.63%與6.03%。
今年初累積至今
累積部分，今年前9個月營業收入累積為NT$1.49兆元，較去年同期成長49.49%，為過去11年同期中的第1高。
同時廣達過去3年、5年與10年的「前9個月營業收入年化成長率」分別為15.88%、13.52%與7.33%。
營業收入成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 16.66% | 48.18% | -25.01% | 46.06% | -20.09% | 23.46% | -6.03% | 2.16% | 23.46% | -18.92% | 12.92% | 10.9% |
| 3年年化成長率 | 9.03% | 17.52% | -4.35% | 12.95% | -2.49% | 5.83% | 5.83% | 0.75% | 4.17% | 0.51% | 0.22% | -- |
| 5年年化成長率 | 8.63% | 9.87% | 0.31% | 6.71% | 3.18% | 3.48% | 1.65% | 5.07% | 0.15% | -- | -- | -- |
| 10年年化成長率 | 6.03% | 5.68% | 2.66% | 3.38% | -- | -- | -- | -- | -- | -- | -- | -- |
營業收入成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 49.49% | 24.54% | -16.41% | 20.68% | 0.38% | 7.6% | 2.94% | -3.81% | 17.61% | -14.12% | 8.51% | 10.81% |
| 3年年化成長率 | 15.88% | 7.9% | 0.42% | 9.23% | 3.6% | 2.13% | 5.21% | -0.96% | 3.1% | 1.08% | -0.9% | -- |
| 5年年化成長率 | 13.52% | 6.29% | 2.32% | 5.23% | 4.69% | 1.48% | 1.65% | 3.16% | -0.34% | -- | -- | -- |
| 10年年化成長率 | 7.33% | 3.95% | 2.74% | 2.41% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利
廣達(2382) 2025年第4季「營業毛利」為NT$404億元、全年累積營業毛利為NT$1,483億元
單季
廣達(2382) 最新公布的2025年第4季財報中，單季營業毛利為NT$404億元，較上一季成長19.1%，較去年同期成長29.99%。為過去11年同期中的第1高。
同時廣達過去3年、5年與10年的「第4季營業毛利年化成長率」分別為24.08%、16.57%與11.78%。
今年初累積至今
累積部分，今年全年營業毛利累積為NT$1,483億元，較去年同期成長33.92%，為過去11年同期中的第1高。
同時廣達過去3年、5年與10年的「全年營業毛利年化成長率」分別為27.89%、18.32%與12.32%。
營業毛利成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 29.99% | 33.91% | 9.75% | 4.3% | 8% | 26.89% | 13.92% | 9.79% | -12.59% | 2.01% | 15.38% | 9.56% |
| 3年年化成長率 | 24.08% | 15.3% | 7.33% | 12.65% | 16.01% | 16.65% | 3.02% | -0.71% | 0.95% | 8.84% | 7.59% | -- |
| 5年年化成長率 | 16.57% | 16% | 12.31% | 12.32% | 8.42% | 7.19% | 5.17% | 4.35% | 2.12% | -- | -- | -- |
| 10年年化成長率 | 11.78% | 10.46% | 8.26% | 7.1% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 33.92% | 30.48% | 19.71% | -1.66% | 12.73% | 30.1% | 12.07% | -3.9% | -2.02% | 0.36% | 11.04% | 12.08% |
| 3年年化成長率 | 27.89% | 15.38% | 9.89% | 12.98% | 18.01% | 11.9% | 1.81% | -1.87% | 2.97% | 7.69% | 1.53% | -- |
| 5年年化成長率 | 18.32% | 17.64% | 14.11% | 9.21% | 9.13% | 6.62% | 3.29% | 3.3% | 0.58% | -- | -- | -- |
| 10年年化成長率 | 12.32% | 10.23% | 8.57% | 4.8% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益
廣達(2382) 2025年第4季「營業利益」為NT$240億元、全年累積營業利益為NT$874億元
單季
廣達(2382) 最新公布的2025年第4季財報中，單季營業利益為NT$240億元，較上一季成長30.72%，較去年同期成長58.45%。為過去11年同期中的第1高。
同時廣達過去3年、5年與10年的「第4季營業利益年化成長率」分別為34.19%、18.76%與15.73%。
今年初累積至今
累積部分，今年全年營業利益累積為NT$874億元，較去年同期成長41.83%，為過去11年同期中的第1高。
同時廣達過去3年、5年與10年的「全年營業利益年化成長率」分別為40.98%、21.91%與16.94%。
營業利益成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 58.45% | 28.39% | 18.78% | -3.72% | 1.54% | 48.41% | 51.77% | 9.72% | -25.06% | -1.48% | 76.04% | -4.99% |
| 3年年化成長率 | 34.19% | 13.66% | 5.11% | 13.21% | 31.75% | 35.2% | 7.66% | -6.78% | 9.13% | 18.12% | 6.85% | -- |
| 5年年化成長率 | 18.76% | 17.22% | 21.2% | 19.3% | 13.46% | 12.78% | 16.7% | 6.27% | -2.07% | -- | -- | -- |
| 10年年化成長率 | 15.73% | 16.96% | 13.49% | 8.09% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 41.83% | 41.5% | 39.63% | -16.33% | 14.87% | 70.87% | 32.85% | -18.8% | -7.85% | 4.51% | 30.54% | 7.23% |
| 3年年化成長率 | 40.98% | 18.24% | 10.3% | 17.98% | 37.64% | 22.61% | -0.2% | -7.87% | 7.93% | 13.52% | -3.64% | -- |
| 5年年化成長率 | 21.91% | 26.54% | 24.96% | 12.12% | 14.3% | 12.16% | 6.28% | 1.82% | -2.93% | -- | -- | -- |
| 10年年化成長率 | 16.94% | 15.97% | 12.8% | 4.32% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利
廣達(2382) 2025年第3季「稅前淨利」為NT$209億元、前9個月累積稅前淨利為NT$678億元
單季
廣達(2382) 最新公布的2025年第3季財報中，單季稅前淨利為NT$209億元，較上一季衰退-3.27%，較去年同期衰退-1.73%。為過去11年同期中的第2高。
同時廣達過去3年、5年與10年的「第3季稅前淨利年化成長率」分別為15.91%、14.02%與11.39%。
今年初累積至今
累積部分，今年前9個月稅前淨利累積為NT$678億元，較去年同期成長22.35%，為過去11年同期中的第1高。
同時廣達過去3年、5年與10年的「前9個月稅前淨利年化成長率」分別為33.45%、24.38%與15.14%。
稅前淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -1.73% | 35.58% | 16.87% | 18.84% | 4.16% | 82.28% | -1.72% | 6.49% | 15.42% | -30.71% | 16.02% | -0.39% |
| 3年年化成長率 | 15.91% | 23.49% | 13.1% | 31.16% | 23.11% | 24.03% | 6.5% | -5.21% | -2.47% | -7.14% | -0.95% | -- |
| 5年年化成長率 | 14.02% | 29.02% | 20.98% | 18.75% | 18.06% | 8.82% | -0.58% | -0.32% | -4.92% | -- | -- | -- |
| 10年年化成長率 | 11.39% | 13.25% | 9.82% | 6.26% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 22.35% | 41.89% | 36.91% | -7.67% | 35.67% | 57.54% | 2.03% | -6.87% | 6.39% | -13.62% | -7.9% | 1.05% |
| 3年年化成長率 | 33.45% | 21.5% | 19.7% | 25.43% | 29.68% | 14.39% | 0.36% | -5.05% | -5.4% | -7.01% | -9.88% | -- |
| 5年年化成長率 | 24.38% | 30.83% | 22.48% | 13.4% | 16.66% | 6.59% | -4.26% | -4.45% | -7.62% | -- | -- | -- |
| 10年年化成長率 | 15.14% | 11.92% | 8.18% | 2.35% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利
廣達(2382) 2025年第3季「淨利」為NT$166億元、前9個月累積淨利為NT$534億元
單季
廣達(2382) 最新公布的2025年第3季財報中，單季淨利為NT$166億元，較上一季衰退-2.61%，較去年同期衰退-0.57%。為過去11年同期中的第2高。
同時廣達過去3年、5年與10年的「第3季淨利年化成長率」分別為20.62%、15.68%與11.22%。
今年初累積至今
累積部分，今年前9個月淨利累積為NT$534億元，較去年同期成長20.72%，為過去11年同期中的第1高。
同時廣達過去3年、5年與10年的「前9個月淨利年化成長率」分別為37.49%、26.26%與15.4%。
淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -0.57% | 28.13% | 37.75% | -1.01% | 19.27% | 80.75% | -6.97% | 20.27% | -1.1% | -30.11% | 20.55% | -0.82% |
| 3年年化成長率 | 20.62% | 20.44% | 17.6% | 28.74% | 26.11% | 26.46% | 3.43% | -5.97% | -5.9% | -5.81% | -4.43% | -- |
| 5年年化成長率 | 15.68% | 30.37% | 22.29% | 19.01% | 18.99% | 6.93% | -1.39% | -0.12% | -9.61% | -- | -- | -- |
| 10年年化成長率 | 11.22% | 13.38% | 10.52% | 3.72% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 20.72% | 47.76% | 45.69% | -17.33% | 49.34% | 41.63% | 6.27% | 2.03% | -3.51% | -11.92% | -7.89% | 2.35% |
| 3年年化成長率 | 37.49% | 21.18% | 21.61% | 20.47% | 30.99% | 15.37% | 1.52% | -4.64% | -7.84% | -6.01% | -10.55% | -- |
| 5年年化成長率 | 26.26% | 30.36% | 22.04% | 13.65% | 17.22% | 5.47% | -3.23% | -3.95% | -9.46% | -- | -- | -- |
| 10年年化成長率 | 15.4% | 12.32% | 8.27% | 1.44% | -- | -- | -- | -- | -- | -- | -- | -- |
ifa.ai自當盡力提供正確訊息，但如有疏忽或錯誤遺漏，本公司或關係企業與其任何董事或任何受僱人，恕不負任何法律責任。
