2385
90.4
TWD+0.20 (0.22%)
2026.11.13收盤
群光-現金流量表
合併現金流量表
第三季 (最新)
單季
| (TWD千元) | 2026年第三季 | 2025年第三季 | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利(淨損) | 1,689,988 | 8.54% | 2,783,780 | 11.22% | 3,459,988 | 12.48% | 3,109,919 | 12.05% | 3,396,453 | 11.08% | 2,450,096 | 8.96% | 2,696,603 | 10.21% | 2,432,921 | 9.29% | 1,755,017 | 7.03% | 1,839,426 | 8.55% | 811,405 | 3.87% | 1,215,636 | 5.78% | 1,373,551 | 6.87% | 1,300,179 | 7.09% | 1,484,865 | 8.33% |
| 本期稅前淨利(淨損) | 1,689,988 | 137.94% | 2,783,780 | 266.78% | 3,459,988 | 116.3% | 3,109,919 | 57.36% | 3,396,453 | 68.02% | 2,450,096 | 211.37% | 2,696,603 | 48.81% | 2,432,921 | 41.61% | 1,755,017 | 39.64% | 1,839,426 | 78.12% | 811,405 | 17.22% | 1,215,636 | 24.57% | 1,373,551 | 54.48% | 1,300,179 | 81.76% | 1,484,865 | 214.63% |
| 調整項目 | ||||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||||
| 折舊費用 | 603,032 | 49.22% | 600,259 | 57.53% | 667,473 | 22.44% | 735,858 | 13.57% | 772,693 | 15.47% | 708,949 | 61.16% | 638,425 | 11.55% | 563,699 | 9.64% | 495,014 | 11.18% | 508,902 | 21.61% | 497,390 | 10.56% | 508,284 | 10.27% | 467,353 | 18.54% | 445,609 | 28.02% | 305,746 | 44.19% |
| 攤銷費用 | 33,416 | 2.73% | 27,513 | 2.64% | 21,981 | 0.74% | 17,897 | 0.33% | 25,451 | 0.51% | 18,805 | 1.62% | 18,623 | 0.34% | 18,436 | 0.32% | 22,554 | 0.51% | 20,410 | 0.87% | 23,218 | 0.49% | 26,770 | 0.54% | 31,801 | 1.26% | 21,141 | 1.33% | 23,874 | 3.45% |
| 預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (35,233) | -2.88% | 23,616 | 2.26% | (27,647) | -0.93% | 41,348 | 0.76% | 3,850 | 0.08% | 8,266 | 0.71% | (629) | -0.01% | (30,305) | -0.52% | 19,413 | 0.44% | (5,116) | -0.22% | 1,319 | 0.03% | (5,867) | -0.12% | 1,638 | 0.06% | (12,324) | -0.77% | (2,565) | -0.37% |
| 透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (456,049) | -37.22% | (842,678) | -80.76% | 1,056,789 | 35.52% | (627,036) | -11.56% | (544,293) | -10.9% | (45,498) | -3.93% | (49,119) | -0.89% | 426,276 | 7.29% | 541,092 | 12.22% | 13,889 | 0.59% | 571,493 | 12.13% | (672,826) | -13.6% | (205,247) | -8.14% | 13,018 | 0.82% | 11,039 | 1.6% |
| 利息費用 | 95,017 | 7.76% | 44,472 | 4.26% | 46,953 | 1.58% | 32,150 | 0.59% | 52,593 | 1.05% | 18,348 | 1.58% | 18,143 | 0.33% | 29,998 | 0.51% | 34,187 | 0.77% | 29,094 | 1.24% | 22,938 | 0.49% | 22,000 | 0.44% | 12,239 | 0.49% | 194 | 0.01% | 26,775 | 3.87% |
| 利息收入 | (196,880) | -16.07% | (140,713) | -13.49% | (268,117) | -9.01% | (136,747) | -2.52% | (33,619) | -0.67% | (26,782) | -2.31% | (35,741) | -0.65% | (14,952) | -0.26% | (12,343) | -0.28% | (6,170) | -0.26% | (7,715) | -0.16% | (21,796) | -0.44% | (12,640) | -0.5% | (9,322) | -0.59% | (1,273) | -0.18% |
| 股利收入 | (21,783) | -1.78% | (21,160) | -2.03% | (218,267) | -7.34% | (28,648) | -0.53% | (37,866) | -0.76% | (7,288) | -0.63% | (30,325) | -0.55% | (23,691) | -0.41% | (75,672) | -1.71% | (7,662) | -0.33% | (30,389) | -0.65% | (31,150) | -0.63% | ||||||
| 採用權益法認列之關聯企業及合資損失(利益)之份額 | 6,755 | 0.55% | (20,744) | -1.99% | 88 | 0% | (12,122) | -0.22% | 2,370 | 0.05% | (6,982) | -0.6% | 7,436 | 0.13% | (15,415) | -0.26% | 6,032 | 0.14% | 49,236 | 2.09% | 37,507 | 0.8% | 38,272 | 0.77% | 36,977 | 1.47% | (17,349) | -1.09% | 5,896 | 0.85% |
| 處分及報廢不動產、廠房及設備損失(利益) | 88 | 0.01% | (13,177) | -1.26% | (10,729) | -0.36% | (10,187) | -0.19% | (20,569) | -0.41% | 29,004 | 2.5% | 16,188 | 0.29% | 4,785 | 0.08% | (1,979) | -0.04% | (19,233) | -0.82% | (3,583) | -0.08% | 100,019 | 2.02% | (1,300) | -0.05% | 1,197 | 0.08% | (12,735) | -1.84% |
| 其他項目 | (93,920) | -7.67% | (162,695) | -15.59% | 4,508 | 0.15% | 5,061 | 0.09% | 9,615 | 0.19% | 3,674 | 0.32% | 13,789 | 0.25% | 21,888 | 0.37% | 14,202 | 0.32% | 12,285 | 0.52% | 25,696 | 0.55% | ||||||||
| 收益費損項目合計 | (65,557) | -5.35% | (505,307) | -48.43% | 510,877 | 17.17% | 17,894 | 0.33% | 230,625 | 4.62% | 860,551 | 74.24% | 527,772 | 9.55% | 1,155,901 | 19.77% | 1,042,128 | 23.54% | 338,764 | 14.39% | 2,158,575 | 45.82% | 26,624 | 0.54% | 82,931 | 3.29% | 42,655 | 2.68% | 114,872 | 16.6% |
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||||
| 強制透過損益按公允價值衡量之金融資產(增加)減少 | 38,547 | 3.15% | 57,818 | 5.54% | (431,995) | -14.52% | 523,238 | 9.65% | 279,126 | 5.59% | 303,226 | 26.16% | (54,400) | -0.98% | (48,382) | -0.83% | ||||||||||||||
| 合約資產(增加)減少 | (11,651) | -0.95% | (561,211) | -53.78% | (341,094) | -11.47% | (277,651) | -5.12% | ||||||||||||||||||||||
| 應收票據(增加)減少 | (38,188) | -3.12% | (44,901) | -4.3% | (14,902) | -0.5% | (19,866) | -0.37% | 24,204 | 0.48% | (8,202) | -0.71% | (11,494) | -0.21% | 35,560 | 0.61% | (35,612) | -0.8% | (143,867) | -6.11% | 363,873 | 7.72% | (38,703) | -0.78% | (7,266) | -0.29% | 6,111 | 0.38% | (6,108) | -0.88% |
| 應收帳款(增加)減少 | 3,937,775 | 321.4% | (2,709,978) | -259.71% | (2,601,574) | -87.45% | (2,030,740) | -37.45% | (1,705,417) | -34.15% | (1,690,118) | -145.81% | (907,464) | -16.42% | (3,229,026) | -55.22% | (2,016,025) | -45.53% | (2,831,738) | -120.27% | (2,025,172) | -42.99% | (1,555,853) | -31.44% | (1,704,631) | -67.61% | (862,231) | -54.22% | (1,928,769) | -278.79% |
| 應收帳款-關係人(增加)減少 | 33,944 | 2.77% | (19,335) | -1.85% | (26,613) | -0.89% | 46,682 | 0.86% | (2,161) | -0.04% | (17,395) | -1.5% | 106,047 | 1.92% | (162,749) | -2.78% | 61,316 | 1.38% | (129,964) | -5.52% | (57,160) | -1.21% | (128,165) | -2.59% | (91,670) | -3.64% | (38,403) | -2.41% | 13,725 | 1.98% |
| 其他應收款(增加)減少 | 55,911 | 4.56% | 718 | 0.07% | (119,965) | -4.03% | 53,736 | 0.99% | (124,508) | -2.49% | (32,126) | -2.77% | 50,220 | 0.91% | 73,862 | 1.26% | (206,532) | -4.66% | (98,237) | -4.17% | (18,895) | -0.4% | 118,626 | 2.4% | 82,127 | 3.26% | 193,080 | 12.14% | 441,775 | 63.86% |
| 存貨(增加)減少 | (1,208,133) | -98.61% | (1,951,697) | -187.04% | (1,931,621) | -64.93% | (590,573) | -10.89% | 1,940,677 | 38.86% | (2,391,413) | -206.31% | (576,918) | -10.44% | (1,125,530) | -19.25% | (1,748,346) | -39.49% | (1,713,989) | -72.79% | (1,334,524) | -28.33% | (920,523) | -18.6% | (1,754,379) | -69.58% | (487,702) | -30.67% | (528,688) | -76.42% |
| 預付款項(增加)減少 | 360,632 | 29.43% | 25,133 | 2.41% | (386,556) | -12.99% | 15,898 | 0.29% | 1,087 | 0.02% | (120,859) | -10.43% | (249,934) | -4.52% | (162,001) | -2.77% | 108,722 | 2.46% | (141,605) | -6.01% | (98,845) | -2.1% | 36,451 | 0.74% | (3,161) | -0.13% | 119,632 | 7.52% | (48,449) | -7% |
| 其他流動資產(增加)減少 | (9) | 0% | 1,249 | 0.12% | (984) | -0.03% | 4,898 | 0.09% | (2,377) | -0.05% | (1,324) | -0.11% | 5,614 | 0.1% | 1,189 | 0.02% | 4,919 | 0.11% | (9,189) | -0.39% | 8,732 | 0.19% | (157) | 0% | (7,763) | -0.31% | 2,126 | 0.13% | 0 | 0% |
| 與營業活動相關之資產之淨變動合計 | 3,168,828 | 258.64% | (5,202,204) | -498.56% | (5,855,304) | -196.82% | (2,274,378) | -41.95% | 410,631 | 8.22% | (3,958,211) | -341.48% | (1,638,329) | -29.65% | (4,617,077) | -78.96% | (3,803,371) | -85.9% | (5,316,398) | -225.79% | (3,291,624) | -69.87% | (2,340,057) | -47.29% | (3,331,067) | -132.11% | (1,169,339) | -73.53% | (2,150,611) | -310.86% |
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||||
| 合約負債增加(減少) | 51,633 | 4.21% | (67,586) | -6.48% | (105,932) | -3.56% | 14,482 | 0.27% | 231,201 | 4.63% | (40,362) | -3.48% | 65,317 | 1.18% | 78,835 | 1.35% | 47,965 | 1.08% | ||||||||||||
| 應付票據增加(減少) | 3,449 | 0.28% | 11,439 | 1.1% | 6,315 | 0.21% | (2,398) | -0.04% | 3,029 | 0.06% | (847) | -0.07% | 5,523 | 0.1% | 23,671 | 0.4% | 3,650 | 0.08% | 2,652 | 0.11% | 17,407 | 0.37% | (6,947) | -0.14% | 7,804 | 0.31% | 2,341 | 0.15% | 7,654 | 1.11% |
| 應付帳款增加(減少) | (1,909,068) | -155.82% | 4,374,465 | 419.23% | 4,655,689 | 156.5% | 3,575,736 | 65.95% | 107,730 | 2.16% | 1,530,244 | 132.01% | 3,448,895 | 62.42% | 5,972,261 | 102.14% | 4,855,786 | 109.67% | 4,633,889 | 196.81% | 4,802,034 | 101.94% | 5,060,239 | 102.26% | 3,960,550 | 157.08% | 1,855,091 | 116.66% | 838,128 | 121.15% |
| 應付帳款-關係人增加(減少) | (83,489) | -6.81% | 141,866 | 13.6% | 95,895 | 3.22% | 148,499 | 2.74% | (106,167) | -2.13% | (57,105) | -4.93% | (8,758) | -0.16% | 18,683 | 0.32% | (60,807) | -1.37% | 37,557 | 1.6% | (31,259) | -0.66% | 138,184 | 2.79% | 16,349 | 0.65% | (224,686) | -14.13% | (87,828) | -12.69% |
| 其他應付款增加(減少) | (1,907,251) | -155.67% | 43,925 | 4.21% | 436,207 | 14.66% | 1,112,091 | 20.51% | 797,505 | 15.97% | 449,269 | 38.76% | 716,564 | 12.97% | 945,520 | 16.17% | 762,438 | 17.22% | 855,631 | 36.34% | 250,916 | 5.33% | 841,958 | 17.02% | 675,029 | 26.77% | (303,524) | -19.09% | 517,177 | 74.75% |
| 其他流動負債增加(減少) | 66,198 | 5.4% | 2,038 | 0.2% | (33,454) | -1.12% | (15,889) | -0.29% | 31,399 | 0.63% | (2,460) | -0.21% | 2,880 | 0.05% | 60,426 | 1.03% | 13,877 | 0.31% | 59,119 | 2.51% | 56,560 | 1.2% | (48,885) | -0.99% | (7,607) | -0.3% | 122,312 | 7.69% | 3,499 | 0.51% |
| 其他營業負債增加(減少) | (1,577) | -0.13% | (6,212) | -0.6% | (25,862) | -0.87% | 951 | 0.02% | 7,934 | 0.16% | (7,896) | -0.68% | 9,130 | 0.17% | (24,015) | -0.41% | (1,011) | -0.02% | (5,985) | -0.25% | (291) | -0.01% | (5,864) | -0.12% | 21,973 | 0.87% | 3,555 | 0.22% | (1,840) | -0.27% |
| 與營業活動相關之負債之淨變動合計 | (3,780,105) | -308.53% | 4,499,935 | 431.25% | 5,028,858 | 169.04% | 4,833,472 | 89.15% | 1,072,631 | 21.48% | 1,870,843 | 161.4% | 4,239,551 | 76.73% | 7,075,381 | 121% | 5,621,898 | 126.97% | 5,582,863 | 237.11% | 5,095,367 | 108.16% | 5,978,685 | 120.82% | 4,449,853 | 176.49% | 1,455,089 | 91.5% | 1,276,790 | 184.55% |
| 與營業活動相關之資產及負債之淨變動合計 | (611,277) | -49.89% | (702,269) | -67.3% | (826,446) | -27.78% | 2,559,094 | 47.2% | 1,483,262 | 29.7% | (2,087,368) | -180.08% | 2,601,222 | 47.08% | 2,458,304 | 42.04% | 1,818,527 | 41.07% | 266,465 | 11.32% | 1,803,743 | 38.29% | 3,638,628 | 73.53% | 1,118,786 | 44.37% | 285,750 | 17.97% | (873,821) | -126.31% |
| 調整項目合計 | (676,834) | -55.24% | (1,207,576) | -115.73% | (315,569) | -10.61% | 2,576,988 | 47.53% | 1,713,887 | 34.32% | (1,226,817) | -105.84% | 3,128,994 | 56.63% | 3,614,205 | 61.81% | 2,860,655 | 64.61% | 605,229 | 25.7% | 3,962,318 | 84.11% | 3,665,252 | 74.07% | 1,201,717 | 47.66% | 328,405 | 20.65% | (758,949) | -109.7% |
| 營運產生之現金流入(流出) | 1,013,154 | 82.69% | 1,576,204 | 151.06% | 3,144,419 | 105.7% | 5,686,907 | 104.89% | 5,110,340 | 102.34% | 1,223,279 | 105.53% | 5,825,597 | 105.44% | 6,047,126 | 103.42% | 4,615,672 | 104.25% | 2,444,655 | 103.83% | 4,773,723 | 101.34% | 4,880,888 | 98.64% | 2,575,268 | 102.14% | 1,628,584 | 102.41% | 725,916 | 104.93% |
| 收取之利息 | 196,296 | 16.02% | 132,665 | 12.71% | 274,776 | 9.24% | 118,188 | 2.18% | 25,667 | 0.51% | 14,988 | 1.29% | 13,357 | 0.24% | 14,495 | 0.25% | 12,122 | 0.27% | 6,344 | 0.27% | 7,512 | 0.16% | 30,506 | 0.62% | 13,082 | 0.52% | 9,001 | 0.57% | 1,285 | 0.19% |
| 收取之股利 | 152,328 | 12.43% | 189,256 | 18.14% | 321,661 | 10.81% | 124,764 | 2.3% | 176,033 | 3.53% | 49,850 | 4.3% | 29,825 | 0.54% | 114,850 | 1.96% | 143,342 | 3.24% | 126,272 | 5.36% | 122,946 | 2.61% | 221,726 | 4.48% | ||||||
| 支付之利息 | (88,510) | -7.22% | (37,726) | -3.62% | (47,934) | -1.61% | (26,500) | -0.49% | (52,590) | -1.05% | (19,848) | -1.71% | (19,928) | -0.36% | (26,671) | -0.46% | (31,622) | -0.71% | (26,084) | -1.11% | (29,267) | -0.62% | (24,013) | -0.49% | (11,145) | -0.44% | (9,023) | -0.57% | (44,733) | -6.47% |
| 退還(支付)之所得稅 | (48,080) | -3.92% | (816,944) | -78.29% | (717,952) | -24.13% | (481,508) | -8.88% | (265,832) | -5.32% | (109,121) | -9.41% | (323,700) | -5.86% | (302,600) | -5.18% | (311,849) | -7.04% | (196,637) | -8.35% | (164,135) | -3.48% | (160,858) | -3.25% | (287,773) | -11.41% | (191,872) | -12.07% | (142,943) | -20.66% |
| 營業活動之淨現金流入(流出) | 1,225,188 | 100% | 1,043,455 | 100% | 2,974,970 | 100% | 5,421,851 | 100% | 4,993,618 | 100% | 1,159,148 | 100% | 5,525,151 | 100% | 5,847,200 | 100% | 4,427,665 | 100% | 2,354,550 | 100% | 4,710,779 | 100% | 4,948,249 | 100% | 2,521,363 | 100% | 1,590,196 | 100% | 691,834 | 100% |
| 投資活動之現金流量 | ||||||||||||||||||||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 0 | 0% | ||||||||||||||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | (319,626) | 80.18% | (543,786) | 20.39% | (800,805) | 141.9% | (464,455) | 39.5% | (15,230) | 2.45% | (558,791) | 119.12% | (378,332) | 174.32% | (400,232) | 42.77% | ||||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | 338,412 | -84.89% | 909,171 | -34.09% | 409,294 | -72.53% | 256,561 | -21.82% | 15,831 | -2.55% | 426,548 | -90.93% | 529,827 | -244.12% | 256,090 | -27.37% | ||||||||||||||
| 取得不動產、廠房及設備 | (67,449) | 16.92% | (1,642,945) | 61.6% | (118,910) | 21.07% | (788,507) | 67.05% | (473,653) | 76.34% | (756,793) | 161.33% | (986,891) | 454.71% | (747,313) | 79.86% | (753,566) | 78.16% | (569,951) | 98.87% | (585,034) | -225.13% | (696,229) | 58.43% | (1,188,131) | 84.46% | (790,566) | 202.95% | (729,644) | 793.51% |
| 處分不動產、廠房及設備 | 10,042 | -2.52% | 16,291 | -0.61% | 60,457 | -10.71% | 28,292 | -2.41% | 155,132 | -25% | 68,250 | -14.55% | 152,557 | -70.29% | 57,560 | -6.15% | 18,619 | -1.93% | 68,236 | -11.84% | 16,256 | 6.26% | (55,211) | 4.63% | 38,934 | -2.77% | 33,753 | -8.66% | 20,005 | -21.76% |
| 存出保證金增加 | 2,330 | -0.58% | 0 | 0% | 36,324 | -6.44% | 0 | 0% | (13,363) | 2.85% | (2,023) | 0.22% | (495) | 0.05% | (5,401) | 0.94% | 0 | 0% | (83,505) | 7.01% | (20,799) | 1.48% | ||||||||
| 存出保證金減少 | 0 | 0% | 37,491 | -1.41% | (10,683) | 0.91% | (6,199) | 1% | 0 | 0% | 25,284 | -11.65% | 0 | 0% | 610 | 0.23% | ||||||||||||||
| 取得無形資產 | (19,485) | 4.89% | (7,547) | 0.28% | (11,849) | 2.1% | (6,561) | 0.56% | (8,177) | 1.32% | (29,727) | 6.34% | (30,688) | 14.14% | (23,869) | 2.55% | (11,297) | 1.17% | (10,440) | 1.81% | (12,129) | -4.67% | (14,848) | 1.25% | (13,230) | 0.94% | (24,826) | 6.37% | (8,965) | 9.75% |
| 取得使用權資產 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 其他非流動資產增加 | (342,861) | 86.01% | (257,025) | 9.64% | (403,368) | 71.48% | (177,297) | 15.08% | (333,175) | 53.7% | 367,695 | -78.38% | (134,925) | 62.17% | (152,373) | 16.28% | 9,814 | -1.02% | (298,017) | 51.7% | 102,108 | 39.29% | (990,773) | 83.15% | (60,631) | 4.31% | (33,975) | 8.72% | 265,527 | -288.77% |
| 投資活動之淨現金流入(流出) | (398,637) | 100% | (2,666,939) | 100% | (564,325) | 100% | (1,175,945) | 100% | (620,486) | 100% | (469,106) | 100% | (217,038) | 100% | (935,737) | 100% | (964,071) | 100% | (576,486) | 100% | 259,868 | 100% | (1,191,557) | 100% | (1,406,701) | 100% | (389,544) | 100% | (91,951) | 100% |
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||||
| 短期借款增加 | 27,201,419 | -899.51% | 20,858,340 | -959.43% | (755,074) | 9.99% | 1,050,946 | -25.39% | (244,605) | 5.21% | (66,774) | 37.76% | (4,455,550) | 99.18% | 319,200 | -11.68% | 5,855,423 | 279.69% | 2,131,846 | -125.41% | (436,533) | 12.24% | (381,743) | 11.02% | 1,939,012 | -188.56% | 1,760,998 | -215.43% | 680,291 | -141.91% |
| 短期借款減少 | (23,548,270) | 778.71% | (14,518,651) | 667.82% | ||||||||||||||||||||||||||
| 舉借長期借款 | 0 | 0% | (770) | 0.04% | 61,435 | -0.81% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,782 | -0.22% | 1,371,465 | -39.58% | 395,525 | -38.46% | 921,880 | -112.78% | 1,493,506 | -311.54% | ||||||
| 償還長期借款 | (16,234) | 0.54% | (15,750) | 0.72% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (380,000) | 22.35% | (80,000) | 2.24% | (1,262,825) | 36.45% | 0 | 0% | (1,551,685) | 189.82% | (322,070) | 67.18% | ||||
| 其他金融負債減少 | (30,196) | 1% | ||||||||||||||||||||||||||||
| 發放現金股利 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (4,358,347) | 92.76% | (1) | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 非控制權益變動 | (759,546) | 25.12% | (1,186,059) | 54.56% | (1,157,158) | 15.31% | (104,045) | 2.51% | (56,576) | 1.2% | (75,123) | 42.49% | (2,032) | 0.05% | (403,657) | 14.77% | (688,534) | -32.89% | (573,371) | 33.73% | (438,375) | 12.3% | (430,918) | 12.44% | (361,565) | 35.16% | 424,116 | -51.88% | (42,791) | 8.93% |
| 籌資活動之淨現金流入(流出) | (3,024,017) | 100% | (2,174,041) | 100% | (7,557,651) | 100% | (4,139,476) | 100% | (4,698,396) | 100% | (176,816) | 100% | (4,492,496) | 100% | (2,732,590) | 100% | 2,093,565 | 100% | (1,699,860) | 100% | (3,565,233) | 100% | (3,464,838) | 100% | (1,028,308) | 100% | (817,445) | 100% | (479,389) | 100% |
| 匯率變動對現金及約當現金之影響 | 297,534 | 1,873,750 | (156,546) | 1,280,822 | 1,230,211 | 11,367 | 45,545 | (544,444) | (713,686) | (18,025) | (458,574) | 861,100 | 364,212 | (347,837) | (184,821) | |||||||||||||||
| 本期現金及約當現金增加(減少)數 | (1,899,932) | (1,923,775) | (5,303,552) | 1,387,252 | 904,947 | 524,593 | 861,162 | 1,634,429 | 4,843,473 | 60,179 | 946,840 | 1,152,954 | 450,566 | 35,370 | (64,327) | |||||||||||||||
| 期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
| 期末現金及約當現金餘額 | (1,899,932) | (1,923,775) | (5,303,552) | 1,387,252 | 904,947 | 524,593 | 861,162 | 1,634,429 | 4,843,473 | 60,179 | 946,840 | 1,152,954 | 450,566 | 35,370 | (64,327) | |||||||||||||||
| 現金及約當現金 | 27,841,345 | 26.33% | 18,657,238 | 18.65% | 21,362,326 | 21.14% | 18,907,644 | 21.16% | 8,187,040 | 9.01% | 2,909,757 | 3.55% | 4,305,704 | 5.98% | 4,617,222 | 6.16% | 6,933,207 | 8.84% | 2,671,585 | 3.92% | 3,037,407 | 4.91% | 2,967,872 | 4.72% | 2,132,177 | 3.93% | 1,526,626 | 3.08% | 1,284,582 | 2.82% |
今年初累積至今
| (TWD千元) | 2026年前9個月 | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利(淨損) | 6,154,788 | 9.46% | 7,953,636 | 10.96% | 9,740,380 | 12.95% | 8,204,100 | 11.1% | 8,732,510 | 9.91% | 6,827,418 | 8.78% | 6,075,668 | 8.73% | 6,412,041 | 9.44% | 3,685,749 | 5.78% | 4,055,940 | 7.1% | 2,777,626 | 4.97% | 3,473,362 | 5.86% | 3,773,262 | 6.75% | 3,722,657 | 6.96% | 3,368,183 | 7.09% |
| 本期稅前淨利(淨損) | 6,154,788 | 349.35% | 7,953,636 | 173.82% | 9,740,380 | 165.55% | 8,204,100 | 58.9% | 8,732,510 | 98.58% | 6,827,418 | 237.74% | 6,075,668 | 101.77% | 6,412,041 | 115.46% | 3,685,749 | 164.95% | 4,055,940 | 167.4% | 2,777,626 | 57.31% | 3,473,362 | 89.49% | 3,773,262 | 88.69% | 3,722,657 | 147.41% | 3,368,183 | 107.19% |
| 調整項目 | ||||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||||
| 折舊費用 | 1,837,804 | 104.32% | 1,905,830 | 41.65% | 2,020,717 | 34.34% | 2,243,932 | 16.11% | 2,313,378 | 26.11% | 2,109,112 | 73.44% | 1,805,072 | 30.24% | 1,678,607 | 30.23% | 1,543,936 | 69.1% | 1,458,083 | 60.18% | 1,539,381 | 31.76% | 1,503,317 | 38.73% | 1,366,035 | 32.11% | 1,254,850 | 49.69% | 948,085 | 30.17% |
| 攤銷費用 | 96,272 | 5.46% | 82,332 | 1.8% | 61,475 | 1.04% | 55,325 | 0.4% | 72,863 | 0.82% | 57,091 | 1.99% | 53,789 | 0.9% | 55,047 | 0.99% | 64,815 | 2.9% | 58,730 | 2.42% | 63,060 | 1.3% | 74,973 | 1.93% | 78,729 | 1.85% | 53,453 | 2.12% | 55,055 | 1.75% |
| 預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (9,945) | -0.56% | 31,430 | 0.69% | (52,788) | -0.9% | 55,250 | 0.4% | 8,495 | 0.1% | 5,525 | 0.19% | 770 | 0.01% | (34,020) | -0.61% | 174,510 | 7.81% | 4,304 | 0.18% | 8,330 | 0.17% | 295 | 0.01% | (6,496) | -0.15% | (4,990) | -0.2% | 1,989 | 0.06% |
| 透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (3,434,527) | -194.95% | 988,603 | 21.61% | 91,669 | 1.56% | (1,090,165) | -7.83% | (1,106,054) | -12.49% | (749,303) | -26.09% | 1,220,458 | 20.44% | (989,280) | -17.81% | (256,762) | -11.49% | 833,377 | 34.4% | 980,624 | 20.23% | (550,063) | -14.17% | (67,474) | -1.59% | (229,708) | -9.1% | 5,529 | 0.18% |
| 利息費用 | 216,640 | 12.3% | 104,953 | 2.29% | 99,046 | 1.68% | 106,258 | 0.76% | 95,329 | 1.08% | 42,313 | 1.47% | 54,806 | 0.92% | 103,813 | 1.87% | 104,687 | 4.69% | 75,130 | 3.1% | 66,173 | 1.37% | 52,232 | 1.35% | 32,742 | 0.77% | 58,212 | 2.31% | 90,980 | 2.9% |
| 利息收入 | (582,195) | -33.05% | (588,054) | -12.85% | (765,729) | -13.01% | (394,467) | -2.83% | (74,306) | -0.84% | (80,297) | -2.8% | (107,037) | -1.79% | (45,705) | -0.82% | (40,869) | -1.83% | (25,122) | -1.04% | (29,696) | -0.61% | (58,871) | -1.52% | (33,381) | -0.78% | (23,536) | -0.93% | (21,951) | -0.7% |
| 股利收入 | (254,780) | -14.46% | (332,957) | -7.28% | (446,405) | -7.59% | (150,715) | -1.08% | (268,861) | -3.04% | (101,587) | -3.54% | (259,620) | -4.35% | (187,463) | -3.38% | (230,346) | -10.31% | (183,109) | -7.56% | (190,681) | -3.93% | (226,740) | -5.84% | (209,249) | -4.92% | (153,506) | -6.08% | (152,309) | -4.85% |
| 採用權益法認列之關聯企業及合資損失(利益)之份額 | 2,403 | 0.14% | (9,888) | -0.22% | 15,213 | 0.26% | (4,027) | -0.03% | (7,956) | -0.09% | (15,270) | -0.53% | 6,438 | 0.11% | (15,194) | -0.27% | 15,474 | 0.69% | 110,031 | 4.54% | 112,937 | 2.33% | 136,654 | 3.52% | 54,148 | 1.27% | 5,050 | 0.2% | 30,562 | 0.97% |
| 處分及報廢不動產、廠房及設備損失(利益) | (33,435) | -1.9% | (21,128) | -0.46% | (26,003) | -0.44% | (43,252) | -0.31% | (66,949) | -0.76% | 12,143 | 0.42% | 6,945 | 0.12% | 24,312 | 0.44% | (5,671) | -0.25% | (23,435) | -0.97% | (9,857) | -0.2% | 119,276 | 3.07% | 4,583 | 0.11% | 3,695 | 0.15% | (13,104) | -0.42% |
| 其他項目 | (137,873) | -7.83% | (757,002) | -16.54% | 13,566 | 0.23% | 13,288 | 0.1% | 22,569 | 0.25% | 22,210 | 0.77% | 45,022 | 0.75% | 68,251 | 1.23% | 44,255 | 1.98% | 43,169 | 1.78% | 72,183 | 1.49% | ||||||||
| 收益費損項目合計 | (2,299,636) | -130.53% | 1,404,119 | 30.69% | 248,940 | 4.23% | 792,545 | 5.69% | 989,779 | 11.17% | 1,445,316 | 50.33% | 2,651,359 | 44.41% | 243,680 | 4.39% | 1,430,106 | 64% | 1,792,226 | 73.97% | 3,404,604 | 70.25% | 1,003,265 | 25.85% | 655,060 | 15.4% | 421,225 | 16.68% | 550,194 | 17.51% |
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||||
| 強制透過損益按公允價值衡量之金融資產(增加)減少 | 258,697 | 14.68% | (1,430,818) | -31.27% | 96,220 | 1.64% | 269,539 | 1.94% | 1,172,012 | 13.23% | 813,766 | 28.34% | (277,997) | -4.66% | 429,083 | 7.73% | ||||||||||||||
| 合約資產(增加)減少 | (461,213) | -26.18% | (1,165,659) | -25.47% | (892,584) | -15.17% | (375,969) | -2.7% | ||||||||||||||||||||||
| 應收票據(增加)減少 | 11,773 | 0.67% | (42,692) | -0.93% | 16,963 | 0.29% | (6,205) | -0.04% | 90,004 | 1.02% | (61,348) | -2.14% | 29,851 | 0.5% | 230,014 | 4.14% | 569,115 | 25.47% | (176,832) | -7.3% | (37,587) | -0.78% | (39,383) | -1.01% | 7,329 | 0.17% | 19,746 | 0.78% | (15,564) | -0.5% |
| 應收帳款(增加)減少 | 5,533,552 | 314.09% | 500,738 | 10.94% | (3,889,079) | -66.1% | 1,283,063 | 9.21% | (1,420,336) | -16.03% | (2,778,956) | -96.77% | (3,080,751) | -51.61% | (5,433,902) | -97.85% | (3,706,020) | -165.86% | (1,981,283) | -81.77% | (1,459,851) | -30.12% | (1,809,705) | -46.63% | (253,518) | -5.96% | (1,387,287) | -54.93% | (2,162,988) | -68.84% |
| 應收帳款-關係人(增加)減少 | (2,249) | -0.13% | 62,739 | 1.37% | (13,273) | -0.23% | 26,296 | 0.19% | 131,800 | 1.49% | (81,747) | -2.85% | 25,301 | 0.42% | (67,442) | -1.21% | 66,469 | 2.97% | 160,071 | 6.61% | 65,156 | 1.34% | (60,348) | -1.55% | (65,742) | -1.55% | (3,356) | -0.13% | (11,247) | -0.36% |
| 其他應收款(增加)減少 | 113,347 | 6.43% | (45,213) | -0.99% | (66,725) | -1.13% | 47,550 | 0.34% | (75,643) | -0.85% | 103,138 | 3.59% | 74,181 | 1.24% | 132,235 | 2.38% | (108,687) | -4.86% | 25,625 | 1.06% | 102,320 | 2.11% | (1,233) | -0.03% | (30,035) | -0.71% | 31,827 | 1.26% | 28,729 | 0.91% |
| 存貨(增加)減少 | (2,664,720) | -151.25% | (100,496) | -2.2% | (349,470) | -5.94% | 4,408,132 | 31.65% | 1,101,061 | 12.43% | (5,801,860) | -202.03% | 79,206 | 1.33% | 1,606,044 | 28.92% | (2,774,611) | -124.18% | (1,303,760) | -53.81% | (455,917) | -9.41% | 47,467 | 1.22% | (953,072) | -22.4% | (193,297) | -7.65% | (1,406,781) | -44.77% |
| 預付款項(增加)減少 | 283,160 | 16.07% | (6,477) | -0.14% | (482,802) | -8.21% | (118,088) | -0.85% | 379,883 | 4.29% | 141,240 | 4.92% | (397,716) | -6.66% | (198,160) | -3.57% | (209,681) | -9.38% | (182,414) | -7.53% | (163,241) | -3.37% | 100,150 | 2.58% | (286,094) | -6.72% | (197,463) | -7.82% | 15,138 | 0.48% |
| 其他流動資產(增加)減少 | (41) | 0% | 2,205 | 0.05% | (3,025) | -0.05% | 13,342 | 0.1% | (4,551) | -0.05% | (2,284) | -0.08% | 2,612 | 0.04% | 601 | 0.01% | 50,170 | 2.25% | 127,868 | 5.28% | (6,323) | -0.13% | 13,160 | 0.34% | (6,880) | -0.16% | (9,285) | -0.37% | (723) | -0.02% |
| 與營業活動相關之資產之淨變動合計 | 3,072,306 | 174.39% | (2,225,673) | -48.64% | (5,583,775) | -94.9% | 5,547,660 | 39.83% | 1,374,230 | 15.51% | (7,668,051) | -267.01% | (3,545,313) | -59.39% | (3,301,527) | -59.45% | (6,159,687) | -275.67% | (3,838,793) | -158.43% | (1,898,886) | -39.18% | (1,639,018) | -42.23% | (1,367,167) | -32.13% | (1,542,668) | -61.09% | (3,581,353) | -113.97% |
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||||
| 合約負債增加(減少) | (90,441) | -5.13% | (50,360) | -1.1% | 294,898 | 5.01% | 20,321 | 0.15% | 294,969 | 3.33% | 15,116 | 0.53% | 72,418 | 1.21% | 57,839 | 1.04% | 39,802 | 1.78% | ||||||||||||
| 應付票據增加(減少) | 3,690 | 0.21% | (2,438) | -0.05% | 507 | 0.01% | (3,130) | -0.02% | (2,666) | -0.03% | (1,911) | -0.07% | (6,056) | -0.1% | 22,686 | 0.41% | 1,743 | 0.08% | (3,998) | -0.17% | 1,714 | 0.04% | (26,827) | -0.69% | (6,879) | -0.16% | (4,268) | -0.17% | 11,910 | 0.38% |
| 應付帳款增加(減少) | (1,891,041) | -107.34% | 7,551 | 0.17% | 1,582,321 | 26.89% | 1,336,038 | 9.59% | (1,954,319) | -22.06% | 1,893,965 | 65.95% | 497,481 | 8.33% | 1,602,793 | 28.86% | 4,268,716 | 191.04% | 631,286 | 26.05% | 1,302,660 | 26.88% | 361,777 | 9.32% | 1,230,021 | 28.91% | 141,441 | 5.6% | 2,249,599 | 71.59% |
| 應付帳款-關係人增加(減少) | (240,502) | -13.65% | (29,877) | -0.65% | 53,353 | 0.91% | 208,953 | 1.5% | (136,413) | -1.54% | (19,439) | -0.68% | 26,782 | 0.45% | 33,847 | 0.61% | (153,699) | -6.88% | (88,923) | -3.67% | (19,827) | -0.41% | 17,732 | 0.46% | (38,769) | -0.91% | (335,394) | -13.28% | (27,593) | -0.88% |
| 其他應付款增加(減少) | (2,997,358) | -170.13% | (1,754,053) | -38.33% | 236,526 | 4.02% | (439,948) | -3.16% | 876,900 | 9.9% | 1,316,032 | 45.83% | 496,382 | 8.31% | 1,335,992 | 24.06% | (199,300) | -8.92% | 459,765 | 18.98% | (191,856) | -3.96% | 1,072,728 | 27.64% | 844,796 | 19.86% | 577,150 | 22.85% | 874,337 | 27.83% |
| 其他流動負債增加(減少) | 4,618 | 0.26% | (2,635) | -0.06% | 46,117 | 0.78% | 24,934 | 0.18% | 192,610 | 2.17% | (2,983) | -0.1% | 19,413 | 0.33% | 57,352 | 1.03% | 6,979 | 0.31% | 38,044 | 1.57% | (21,926) | -0.45% | 6,224 | 0.16% | (34,301) | -0.81% | 115,608 | 4.58% | 111,275 | 3.54% |
| 其他營業負債增加(減少) | (68,645) | -3.9% | (68,478) | -1.5% | 15,613 | 0.27% | 33,552 | 0.24% | (19,015) | -0.21% | (23,359) | -0.81% | 2,498 | 0.04% | (25,340) | -0.46% | 66 | 0% | (8,204) | -0.34% | 990 | 0.02% | (4,551) | -0.12% | (9,776) | -0.23% | 52,633 | 2.08% | 373 | 0.01% |
| 與營業活動相關之負債之淨變動合計 | (5,279,679) | -299.68% | (1,900,290) | -41.53% | 2,229,335 | 37.89% | 1,180,720 | 8.48% | (747,934) | -8.44% | 3,177,421 | 110.64% | 1,108,918 | 18.58% | 3,085,169 | 55.55% | 3,964,307 | 177.42% | 1,027,970 | 42.43% | 1,071,755 | 22.11% | 1,427,083 | 36.77% | 1,760,847 | 41.39% | 547,170 | 21.67% | 3,219,901 | 102.47% |
| 與營業活動相關之資產及負債之淨變動合計 | (2,207,373) | -125.29% | (4,125,963) | -90.17% | (3,354,440) | -57.01% | 6,728,380 | 48.31% | 626,296 | 7.07% | (4,490,630) | -156.37% | (2,436,395) | -40.81% | (216,358) | -3.9% | (2,195,380) | -98.25% | (2,810,823) | -116.01% | (827,131) | -17.07% | (211,935) | -5.46% | 393,680 | 9.25% | (995,498) | -39.42% | (361,452) | -11.5% |
| 調整項目合計 | (4,507,009) | -255.82% | (2,721,844) | -59.48% | (3,105,500) | -52.78% | 7,520,925 | 54% | 1,616,075 | 18.24% | (3,045,314) | -106.04% | 214,964 | 3.6% | 27,322 | 0.49% | (765,274) | -34.25% | (1,018,597) | -42.04% | 2,577,473 | 53.18% | 791,330 | 20.39% | 1,048,740 | 24.65% | (574,273) | -22.74% | 188,742 | 6.01% |
| 營運產生之現金流入(流出) | 1,647,779 | 93.53% | 5,231,792 | 114.34% | 6,634,880 | 112.77% | 15,725,025 | 112.9% | 10,348,585 | 116.82% | 3,782,104 | 131.7% | 6,290,632 | 105.37% | 6,439,363 | 115.95% | 2,920,475 | 130.7% | 3,037,343 | 125.36% | 5,355,099 | 110.5% | 4,264,692 | 109.88% | 4,822,002 | 113.34% | 3,148,384 | 124.67% | 3,556,925 | 113.2% |
| 收取之利息 | 578,414 | 32.83% | 614,715 | 13.43% | 757,237 | 12.87% | 369,345 | 2.65% | 50,627 | 0.57% | 46,571 | 1.62% | 47,515 | 0.8% | 44,480 | 0.8% | 40,707 | 1.82% | 25,874 | 1.07% | 29,664 | 0.61% | 58,970 | 1.52% | 33,287 | 0.78% | 25,827 | 1.02% | 24,526 | 0.78% |
| 收取之股利 | 253,768 | 14.4% | 332,207 | 7.26% | 445,505 | 7.57% | 150,520 | 1.08% | 268,352 | 3.03% | 101,312 | 3.53% | 259,120 | 4.34% | 187,463 | 3.38% | 229,436 | 10.27% | 182,098 | 7.52% | 183,030 | 3.78% | 226,740 | 5.84% | 231,931 | 5.45% | 153,506 | 6.08% | 152,309 | 4.85% |
| 支付之利息 | (206,008) | -11.69% | (105,196) | -2.3% | (99,790) | -1.7% | (104,693) | -0.75% | (93,927) | -1.06% | (40,278) | -1.4% | (55,088) | -0.92% | (103,751) | -1.87% | (97,188) | -4.35% | (71,047) | -2.93% | (66,720) | -1.38% | (46,014) | -1.19% | (31,085) | -0.73% | (60,595) | -2.4% | (94,574) | -3.01% |
| 退還(支付)之所得稅 | (512,189) | -29.07% | (1,497,712) | -32.73% | (1,854,233) | -31.52% | (2,212,396) | -15.88% | (1,715,014) | -19.36% | (1,017,889) | -35.44% | (572,354) | -9.59% | (1,014,141) | -18.26% | (859,015) | -38.44% | (751,322) | -31.01% | (654,657) | -13.51% | (623,240) | -16.06% | (801,598) | -18.84% | (741,745) | -29.37% | (496,958) | -15.82% |
| 營業活動之淨現金流入(流出) | 1,761,764 | 100% | 4,575,806 | 100% | 5,883,599 | 100% | 13,927,801 | 100% | 8,858,623 | 100% | 2,871,820 | 100% | 5,969,825 | 100% | 5,553,414 | 100% | 2,234,415 | 100% | 2,422,946 | 100% | 4,846,416 | 100% | 3,881,148 | 100% | 4,254,537 | 100% | 2,525,377 | 100% | 3,142,228 | 100% |
| 投資活動之現金流量 | ||||||||||||||||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 1,510 | -0.04% | 13,259 | -0.6% | 307,682 | -12.62% | 48,111 | -1.77% | 59,705 | -2.89% | 28,591 | -5.66% | 370,771 | 58.76% | 42,439 | -1.24% | ||||||||||||
| 取得按攤銷後成本衡量之金融資產 | 0 | 0% | (1,237,517) | 29.81% | 0 | 0% | (498,303) | -78.97% | ||||||||||||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 1,290,410 | 132.25% | ||||||||||||||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | (2,102,416) | -215.48% | (1,565,128) | 37.7% | (1,828,186) | 82.86% | (838,799) | 34.41% | (883,392) | 32.47% | (1,415,661) | 68.41% | (854,017) | 169.05% | (649,007) | -102.86% | (3,989,350) | 116.51% | ||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | 2,749,223 | 281.77% | 1,504,736 | -36.24% | 1,020,121 | -46.24% | 764,866 | -31.38% | 395,353 | -14.53% | 1,686,904 | -81.52% | 1,072,119 | -212.23% | 1,360,988 | 215.7% | 2,828,764 | -82.62% | ||||||||||||
| 取得不動產、廠房及設備 | (327,707) | -33.59% | (2,250,967) | 54.22% | (1,055,491) | 47.84% | (2,309,791) | 94.76% | (1,332,899) | 48.99% | (2,251,995) | 108.82% | (2,568,992) | 508.53% | (1,850,560) | -293.29% | (1,769,788) | 51.69% | (1,682,798) | 51.23% | (1,855,562) | 105.96% | (1,720,419) | 29.76% | (2,824,999) | 90.69% | (2,265,312) | 112.04% | (1,142,885) | 264.25% |
| 處分不動產、廠房及設備 | 140,750 | 14.43% | 51,736 | -1.25% | 101,440 | -4.6% | 203,394 | -8.34% | 316,353 | -11.63% | 114,940 | -5.55% | 196,609 | -38.92% | 182,338 | 28.9% | 85,394 | -2.49% | 150,285 | -4.58% | 108,402 | -6.19% | 174,784 | -3.02% | 119,574 | -3.84% | 155,969 | -7.71% | 83,839 | -19.38% |
| 存出保證金增加 | (11,600) | -1.19% | 0 | 0% | (26,152) | 1.19% | (17,611) | 0.72% | 0 | 0% | (208,665) | 10.08% | 0 | 0% | (2,023) | -0.32% | (13,527) | 0.4% | (95,353) | 2.9% | 0 | 0% | (149,012) | 2.58% | (42,411) | 1.36% | ||||
| 存出保證金減少 | 0 | 0% | 40,783 | -0.98% | 0 | 0% | 32,112 | -1.18% | 0 | 0% | 38,405 | -7.6% | 0 | 0% | 182,637 | -10.43% | ||||||||||||||
| 取得無形資產 | (83,938) | -8.6% | (45,568) | 1.1% | (41,848) | 1.9% | (34,162) | 1.4% | (34,937) | 1.28% | (73,129) | 3.53% | (68,332) | 13.53% | (42,061) | -6.67% | (38,204) | 1.12% | (51,303) | 1.56% | (49,261) | 2.81% | (41,524) | 0.72% | (60,925) | 1.96% | (72,877) | 3.6% | (58,119) | 13.44% |
| 取得使用權資產 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 其他非流動資產增加 | (679,022) | -69.59% | (651,318) | 15.69% | (1,162,438) | 52.69% | (474,524) | 19.47% | (1,261,079) | 46.35% | (125,650) | 6.07% | (478,725) | 94.76% | (292,662) | -46.38% | (569,681) | 16.64% | (567,303) | 17.27% | (237,132) | 13.54% | (1,114,700) | 19.28% | (87,940) | 2.82% | (771,015) | 38.13% | (172,654) | 39.92% |
| 投資活動之淨現金流入(流出) | 975,700 | 100% | (4,151,733) | 100% | (2,206,301) | 100% | (2,437,538) | 100% | (2,720,569) | 100% | (2,069,396) | 100% | (505,177) | 100% | 630,966 | 100% | (3,423,953) | 100% | (3,284,563) | 100% | (1,751,133) | 100% | (5,780,523) | 100% | (3,114,985) | 100% | (2,021,814) | 100% | (432,509) | 100% |
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||||
| 短期借款增加 | 83,517,129 | 4588.61% | 35,176,545 | -640.59% | 3,376,804 | -117.07% | 1,050,946 | -18.41% | 3,251,212 | -144.11% | 3,813,676 | -255.29% | 675,700 | -14.26% | 1,043,370 | -31.91% | 9,264,090 | 169.9% | 4,763,164 | 480.76% | 1,254,543 | -67.93% | 3,931,989 | 150.08% | 2,963,657 | -344.11% | 2,084,426 | -199.67% | (562,577) | 23.4% |
| 短期借款減少 | (74,920,118) | -4116.27% | (32,157,121) | 585.6% | ||||||||||||||||||||||||||
| 舉借長期借款 | 0 | 0% | 91,767 | -1.67% | 81,271 | -2.82% | 0 | 0% | 200,000 | -4.22% | 300,000 | -9.17% | 0 | 0% | 107,782 | -5.84% | 5,634,030 | 215.04% | 895,525 | -103.98% | 5,471,730 | -524.14% | 6,245,556 | -259.79% | ||||||
| 償還長期借款 | (49,471) | -2.72% | (31,766) | 0.58% | 0 | 0% | (100,000) | 6.69% | (200,000) | 4.22% | (1,423,180) | 43.52% | (380,000) | -6.97% | (460,000) | -46.43% | (160,000) | 8.66% | (3,762,785) | -143.62% | (1,370,570) | 159.14% | (7,270,200) | 696.42% | (5,388,425) | 224.14% | ||||
| 其他金融負債減少 | (96,708) | -5.31% | ||||||||||||||||||||||||||||
| 發放現金股利 | (5,280,177) | -290.1% | (7,276,900) | 132.52% | (5,675,982) | 196.78% | (5,420,175) | 94.93% | (4,358,347) | 193.18% | (3,893,613) | 260.64% | (4,142,372) | 87.4% | (2,624,878) | 80.27% | (3,056,245) | -56.05% | (2,878,335) | -290.52% | (2,868,107) | 155.3% | (3,060,817) | -116.82% | (2,991,280) | 347.32% | (2,622,754) | 251.24% | (2,438,325) | 101.42% |
| 員工執行認股權 | 0 | 0% | 1,557 | -0.03% | 3,437 | -0.12% | ||||||||||||||||||||||||
| 庫藏股票買回成本 | (591,013) | -32.47% | 0 | 0% | (17,079) | -0.31% | ||||||||||||||||||||||||
| 非控制權益變動 | (759,546) | -41.73% | (1,191,005) | 21.69% | (1,157,158) | 40.12% | (1,231,716) | 21.57% | (1,035,028) | 45.88% | (1,244,162) | 83.29% | (1,218,897) | 25.72% | (500,647) | 15.31% | (688,534) | -12.63% | (575,248) | -58.06% | (431,045) | 23.34% | (422,415) | -16.12% | (358,574) | 41.63% | 1,042,856 | -99.9% | 89,678 | -3.73% |
| 籌資活動之淨現金流入(流出) | 1,820,096 | 100% | (5,491,278) | 100% | (2,884,481) | 100% | (5,709,768) | 100% | (2,256,125) | 100% | (1,493,847) | 100% | (4,739,609) | 100% | (3,269,864) | 100% | 5,452,519 | 100% | 990,752 | 100% | (1,846,827) | 100% | 2,620,002 | 100% | (861,242) | 100% | (1,043,942) | 100% | (2,404,093) | 100% |
| 匯率變動對現金及約當現金之影響 | 1,924,143 | (2,460,862) | 1,415,353 | 970,804 | 2,579,475 | (150,171) | (555,857) | (249,733) | (9,715) | (534,157) | (560,648) | 266,549 | 275,530 | 228,512 | (345,238) | |||||||||||||||
| 本期現金及約當現金增加(減少)數 | 6,481,703 | (7,528,067) | 2,208,170 | 6,751,299 | 6,461,404 | (841,594) | 169,182 | 2,664,783 | 4,253,266 | (405,022) | 687,808 | 987,176 | 553,840 | (311,867) | (39,612) | |||||||||||||||
| 期初現金及約當現金餘額 | 21,359,642 | 26,185,305 | 19,154,156 | 12,156,345 | 1,725,636 | 3,751,351 | 4,136,522 | 1,952,439 | 2,679,941 | 3,076,607 | 2,349,599 | 1,980,696 | 1,578,337 | 1,838,493 | 1,324,194 | |||||||||||||||
| 期末現金及約當現金餘額 | 27,841,345 | 18,657,238 | 21,362,326 | 18,907,644 | 8,187,040 | 2,909,757 | 4,305,704 | 4,617,222 | 6,933,207 | 2,671,585 | 3,037,407 | 2,967,872 | 2,132,177 | 1,526,626 | 1,284,582 | |||||||||||||||
| 現金及約當現金 | 27,841,345 | 26.33% | 18,657,238 | 18.65% | 21,362,326 | 21.14% | 18,907,644 | 21.16% | 8,187,040 | 9.01% | 2,909,757 | 3.55% | 4,305,704 | 5.98% | 4,617,222 | 6.16% | 6,933,207 | 8.84% | 2,671,585 | 3.92% | 3,037,407 | 4.91% | 2,967,872 | 4.72% | 2,132,177 | 3.93% | 1,526,626 | 3.08% | 1,284,582 | 2.82% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
群光(2385) 2026年第3季「營業活動之現金流」單季為NT$12.25億元、較上一季成長13.94%;而今年初至今累積為NT$17.62億元、較去年同期衰退-61.5%。
單季
群光(2385) 最新公布的2026年第3季財報中,本季新增之「營業活動之現金流」為NT$12.25億元,較上一季成長13.94%,為過去11年同期中的第10高。
同時群光過去3年、5年與10年的「第3季營業活動之現金流年化成長率」分別為-39.09%、1.11%與-12.6%。
其中稅前淨利為NT$16.9億元,收益費損相關之調整項目為NT$-6,556萬元,所得稅/利息等之影響數為NT$2.12億元
今年初累積至今
今年前9個月營業活動之現金流累積為NT$17.62億元,較去年同期衰退-61.5%,為過去11年同期中的第12高。
同時群光過去3年、5年與10年的「前9個月營業活動之現金流年化成長率」分別為-49.8%、-9.31%與-9.62%。
其中稅前淨利為NT$61.55億元,收益費損相關之調整項目為NT$-23億元,所得稅/利息等之影響數為NT$1.14億元
營業活動之現金流-今年初累積至今
| (TWD千元) | 2026年第三季 | 2025年第三季 | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 繼續營業單位稅前淨利(淨損) | 1,689,988 | 8.54% | 2,783,780 | 11.22% | 3,459,988 | 12.48% | 3,109,919 | 12.05% | 3,396,453 | 11.08% | 2,450,096 | 8.96% | 2,696,603 | 10.21% | 2,432,921 | 9.29% | 1,755,017 | 7.03% | 1,839,426 | 8.55% | 811,405 | 3.87% | 1,215,636 | 5.78% | 1,373,551 | 6.87% | 1,300,179 | 7.09% | 1,484,865 | 8.33% |
| 收益費損項目合計 | (65,557) | -5.35% | (505,307) | -48.43% | 510,877 | 17.17% | 17,894 | 0.33% | 230,625 | 4.62% | 860,551 | 74.24% | 527,772 | 9.55% | 1,155,901 | 19.77% | 1,042,128 | 23.54% | 338,764 | 14.39% | 2,158,575 | 45.82% | 26,624 | 0.54% | 82,931 | 3.29% | 42,655 | 2.68% | 114,872 | 16.6% |
| 折舊費用 | 603,032 | 49.22% | 600,259 | 57.53% | 667,473 | 22.44% | 735,858 | 13.57% | 772,693 | 15.47% | 708,949 | 61.16% | 638,425 | 11.55% | 563,699 | 9.64% | 495,014 | 11.18% | 508,902 | 21.61% | 497,390 | 10.56% | 508,284 | 10.27% | 467,353 | 18.54% | 445,609 | 28.02% | 305,746 | 44.19% |
| 攤銷費用 | 33,416 | 2.73% | 27,513 | 2.64% | 21,981 | 0.74% | 17,897 | 0.33% | 25,451 | 0.51% | 18,805 | 1.62% | 18,623 | 0.34% | 18,436 | 0.32% | 22,554 | 0.51% | 20,410 | 0.87% | 23,218 | 0.49% | 26,770 | 0.54% | 31,801 | 1.26% | 21,141 | 1.33% | 23,874 | 3.45% |
| 與營業活動相關之資產及負債之淨變動合計 | (611,277) | -49.89% | (702,269) | -67.3% | (826,446) | -27.78% | 2,559,094 | 47.2% | 1,483,262 | 29.7% | (2,087,368) | -180.08% | 2,601,222 | 47.08% | 2,458,304 | 42.04% | 1,818,527 | 41.07% | 266,465 | 11.32% | 1,803,743 | 38.29% | 3,638,628 | 73.53% | 1,118,786 | 44.37% | 285,750 | 17.97% | (873,821) | -126.31% |
| 營業活動之淨現金流入(流出) | 1,225,188 | 100% | 1,043,455 | 100% | 2,974,970 | 100% | 5,421,851 | 100% | 4,993,618 | 100% | 1,159,148 | 100% | 5,525,151 | 100% | 5,847,200 | 100% | 4,427,665 | 100% | 2,354,550 | 100% | 4,710,779 | 100% | 4,948,249 | 100% | 2,521,363 | 100% | 1,590,196 | 100% | 691,834 | 100% |
營業活動之現金流-今年初累積至今
| (TWD千元) | 2026年前9個月 | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 繼續營業單位稅前淨利(淨損) | 6,154,788 | 9.46% | 7,953,636 | 10.96% | 9,740,380 | 12.95% | 8,204,100 | 11.1% | 8,732,510 | 9.91% | 6,827,418 | 8.78% | 6,075,668 | 8.73% | 6,412,041 | 9.44% | 3,685,749 | 5.78% | 4,055,940 | 7.1% | 2,777,626 | 4.97% | 3,473,362 | 5.86% | 3,773,262 | 6.75% | 3,722,657 | 6.96% | 3,368,183 | 7.09% |
| 收益費損項目合計 | (2,299,636) | -130.53% | 1,404,119 | 30.69% | 248,940 | 4.23% | 792,545 | 5.69% | 989,779 | 11.17% | 1,445,316 | 50.33% | 2,651,359 | 44.41% | 243,680 | 4.39% | 1,430,106 | 64% | 1,792,226 | 73.97% | 3,404,604 | 70.25% | 1,003,265 | 25.85% | 655,060 | 15.4% | 421,225 | 16.68% | 550,194 | 17.51% |
| 折舊費用 | 1,837,804 | 104.32% | 1,905,830 | 41.65% | 2,020,717 | 34.34% | 2,243,932 | 16.11% | 2,313,378 | 26.11% | 2,109,112 | 73.44% | 1,805,072 | 30.24% | 1,678,607 | 30.23% | 1,543,936 | 69.1% | 1,458,083 | 60.18% | 1,539,381 | 31.76% | 1,503,317 | 38.73% | 1,366,035 | 32.11% | 1,254,850 | 49.69% | 948,085 | 30.17% |
| 攤銷費用 | 96,272 | 5.46% | 82,332 | 1.8% | 61,475 | 1.04% | 55,325 | 0.4% | 72,863 | 0.82% | 57,091 | 1.99% | 53,789 | 0.9% | 55,047 | 0.99% | 64,815 | 2.9% | 58,730 | 2.42% | 63,060 | 1.3% | 74,973 | 1.93% | 78,729 | 1.85% | 53,453 | 2.12% | 55,055 | 1.75% |
| 與營業活動相關之資產及負債之淨變動合計 | (2,207,373) | -125.29% | (4,125,963) | -90.17% | (3,354,440) | -57.01% | 6,728,380 | 48.31% | 626,296 | 7.07% | (4,490,630) | -156.37% | (2,436,395) | -40.81% | (216,358) | -3.9% | (2,195,380) | -98.25% | (2,810,823) | -116.01% | (827,131) | -17.07% | (211,935) | -5.46% | 393,680 | 9.25% | (995,498) | -39.42% | (361,452) | -11.5% |
| 營業活動之淨現金流入(流出) | 1,761,764 | 100% | 4,575,806 | 100% | 5,883,599 | 100% | 13,927,801 | 100% | 8,858,623 | 100% | 2,871,820 | 100% | 5,969,825 | 100% | 5,553,414 | 100% | 2,234,415 | 100% | 2,422,946 | 100% | 4,846,416 | 100% | 3,881,148 | 100% | 4,254,537 | 100% | 2,525,377 | 100% | 3,142,228 | 100% |
投資活動之淨現金流
群光(2385) 2026年第3季「投資活動之淨現金流」單季為NT$-3.99億元、較上一季衰退-142.86%;而今年初至今累積為NT$9.76億元、較去年同期成長123.5%。
單季
群光(2385) 最新公布的2026年第3季財報中,本季新增之「投資活動之淨現金流」為NT$-3.99億元,較上一季衰退-142.86%,為過去11年同期中的第3高。
今年初累積至今
今年前9個月投資活動之淨現金流累積為NT$9.76億元,較去年同期成長123.5%,為過去11年同期中的第1高。
投資活動之淨現金流-今年初累積至今
| (TWD千元) | 2026年第三季 | 2025年第三季 | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 投資活動之淨現金流入(流出) | (398,637) | 100% | (2,666,939) | 100% | (564,325) | 100% | (1,175,945) | 100% | (620,486) | 100% | (469,106) | 100% | (217,038) | 100% | (935,737) | 100% | (964,071) | 100% | (576,486) | 100% | 259,868 | 100% | (1,191,557) | 100% | (1,406,701) | 100% | (389,544) | 100% | (91,951) | 100% |
| 取得不動產、廠房及設備 | (67,449) | 16.92% | (1,642,945) | 61.6% | (118,910) | 21.07% | (788,507) | 67.05% | (473,653) | 76.34% | (756,793) | 161.33% | (986,891) | 454.71% | (747,313) | 79.86% | (753,566) | 78.16% | (569,951) | 98.87% | (585,034) | -225.13% | (696,229) | 58.43% | (1,188,131) | 84.46% | (790,566) | 202.95% | (729,644) | 793.51% |
| 處分不動產、廠房及設備 | 10,042 | -2.52% | 16,291 | -0.61% | 60,457 | -10.71% | 28,292 | -2.41% | 155,132 | -25% | 68,250 | -14.55% | 152,557 | -70.29% | 57,560 | -6.15% | 18,619 | -1.93% | 68,236 | -11.84% | 16,256 | 6.26% | (55,211) | 4.63% | 38,934 | -2.77% | 33,753 | -8.66% | 20,005 | -21.76% |
| 取得無形資產 | (19,485) | 4.89% | (7,547) | 0.28% | (11,849) | 2.1% | (6,561) | 0.56% | (8,177) | 1.32% | (29,727) | 6.34% | (30,688) | 14.14% | (23,869) | 2.55% | (11,297) | 1.17% | (10,440) | 1.81% | (12,129) | -4.67% | (14,848) | 1.25% | (13,230) | 0.94% | (24,826) | 6.37% | (8,965) | 9.75% |
| 處分無形資產 | 0 | 0% | 1 | 0% | 0 | 0% | ||||||||||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | (319,626) | 80.18% | (543,786) | 20.39% | (800,805) | 141.9% | (464,455) | 39.5% | (15,230) | 2.45% | (558,791) | 119.12% | (378,332) | 174.32% | (400,232) | 42.77% | ||||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | 338,412 | -84.89% | 909,171 | -34.09% | 409,294 | -72.53% | 256,561 | -21.82% | 15,831 | -2.55% | 426,548 | -90.93% | 529,827 | -244.12% | 256,090 | -27.37% | ||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | 0 | 0% | (14,767) | 1.58% | ||||||||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | 1,510 | -0.06% | 0 | 0% | 4,316 | -0.37% | 44,985 | -7.25% | 28,789 | -6.14% | 28,591 | -13.17% | 252,097 | -26.94% | 5,661 | -0.59% | ||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 0 | 0% | ||||||||||||||||||||||||||||
| 按攤銷後成本衡量之金融資產到期還本 | ||||||||||||||||||||||||||||||
投資活動之淨現金流-今年初累積至今
| (TWD千元) | 2026年前9個月 | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 投資活動之淨現金流入(流出) | 975,700 | 100% | (4,151,733) | 100% | (2,206,301) | 100% | (2,437,538) | 100% | (2,720,569) | 100% | (2,069,396) | 100% | (505,177) | 100% | 630,966 | 100% | (3,423,953) | 100% | (3,284,563) | 100% | (1,751,133) | 100% | (5,780,523) | 100% | (3,114,985) | 100% | (2,021,814) | 100% | (432,509) | 100% |
| 取得不動產、廠房及設備 | (327,707) | -33.59% | (2,250,967) | 54.22% | (1,055,491) | 47.84% | (2,309,791) | 94.76% | (1,332,899) | 48.99% | (2,251,995) | 108.82% | (2,568,992) | 508.53% | (1,850,560) | -293.29% | (1,769,788) | 51.69% | (1,682,798) | 51.23% | (1,855,562) | 105.96% | (1,720,419) | 29.76% | (2,824,999) | 90.69% | (2,265,312) | 112.04% | (1,142,885) | 264.25% |
| 處分不動產、廠房及設備 | 140,750 | 14.43% | 51,736 | -1.25% | 101,440 | -4.6% | 203,394 | -8.34% | 316,353 | -11.63% | 114,940 | -5.55% | 196,609 | -38.92% | 182,338 | 28.9% | 85,394 | -2.49% | 150,285 | -4.58% | 108,402 | -6.19% | 174,784 | -3.02% | 119,574 | -3.84% | 155,969 | -7.71% | 83,839 | -19.38% |
| 取得無形資產 | (83,938) | -8.6% | (45,568) | 1.1% | (41,848) | 1.9% | (34,162) | 1.4% | (34,937) | 1.28% | (73,129) | 3.53% | (68,332) | 13.53% | (42,061) | -6.67% | (38,204) | 1.12% | (51,303) | 1.56% | (49,261) | 2.81% | (41,524) | 0.72% | (60,925) | 1.96% | (72,877) | 3.6% | (58,119) | 13.44% |
| 處分無形資產 | 0 | 0% | 47 | 0% | 0 | 0% | ||||||||||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | (2,102,416) | -215.48% | (1,565,128) | 37.7% | (1,828,186) | 82.86% | (838,799) | 34.41% | (883,392) | 32.47% | (1,415,661) | 68.41% | (854,017) | 169.05% | (649,007) | -102.86% | (3,989,350) | 116.51% | ||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | 2,749,223 | 281.77% | 1,504,736 | -36.24% | 1,020,121 | -46.24% | 764,866 | -31.38% | 395,353 | -14.53% | 1,686,904 | -81.52% | 1,072,119 | -212.23% | 1,360,988 | 215.7% | 2,828,764 | -82.62% | ||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (38,593) | 1.58% | 0 | 0% | (18,924) | -3% | ||||||||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 1,510 | -0.04% | 13,259 | -0.6% | 307,682 | -12.62% | 48,111 | -1.77% | 59,705 | -2.89% | 28,591 | -5.66% | 370,771 | 58.76% | 42,439 | -1.24% | ||||||||||||
| 取得按攤銷後成本衡量之金融資產 | 0 | 0% | (1,237,517) | 29.81% | 0 | 0% | (498,303) | -78.97% | ||||||||||||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 1,290,410 | 132.25% | ||||||||||||||||||||||||||||
| 按攤銷後成本衡量之金融資產到期還本 | ||||||||||||||||||||||||||||||
籌資活動之淨現金流
群光(2385) 2026年第3季「籌資活動之淨現金流」單季為NT$-30.24億元、較上一季衰退-566.11%;而今年初至今累積為NT$18.2億元、較去年同期成長133.15%。
單季
群光(2385) 最新公布的2026年第3季財報中,本季新增之「籌資活動之淨現金流」為NT$-30.24億元,較上一季衰退-566.11%,為過去11年同期中的第6高。
今年初累積至今
今年前9個月籌資活動之淨現金流累積為NT$18.2億元,較去年同期成長133.15%,為過去11年同期中的第3高。
籌資活動之淨現金流-今年初累積至今
| (TWD千元) | 2026年第三季 | 2025年第三季 | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 籌資活動之淨現金流入(流出) | (3,024,017) | 100% | (2,174,041) | 100% | (7,557,651) | 100% | (4,139,476) | 100% | (4,698,396) | 100% | (176,816) | 100% | (4,492,496) | 100% | (2,732,590) | 100% | 2,093,565 | 100% | (1,699,860) | 100% | (3,565,233) | 100% | (3,464,838) | 100% | (1,028,308) | 100% | (817,445) | 100% | (479,389) | 100% |
| 短期借款增加 | 27,201,419 | -899.51% | 20,858,340 | -959.43% | (755,074) | 9.99% | 1,050,946 | -25.39% | (244,605) | 5.21% | (66,774) | 37.76% | (4,455,550) | 99.18% | 319,200 | -11.68% | 5,855,423 | 279.69% | 2,131,846 | -125.41% | (436,533) | 12.24% | (381,743) | 11.02% | 1,939,012 | -188.56% | 1,760,998 | -215.43% | 680,291 | -141.91% |
| 短期借款減少 | (23,548,270) | 778.71% | (14,518,651) | 667.82% | ||||||||||||||||||||||||||
| 發行公司債 | ||||||||||||||||||||||||||||||
| 償還公司債 | ||||||||||||||||||||||||||||||
| 舉借長期借款 | 0 | 0% | (770) | 0.04% | 61,435 | -0.81% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,782 | -0.22% | 1,371,465 | -39.58% | 395,525 | -38.46% | 921,880 | -112.78% | 1,493,506 | -311.54% | ||||||
| 償還長期借款 | (16,234) | 0.54% | (15,750) | 0.72% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (380,000) | 22.35% | (80,000) | 2.24% | (1,262,825) | 36.45% | 0 | 0% | (1,551,685) | 189.82% | (322,070) | 67.18% | ||||
| 發放現金股利 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (4,358,347) | 92.76% | (1) | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 庫藏股票買回成本 | ||||||||||||||||||||||||||||||
籌資活動之淨現金流-今年初累積至今
| (TWD千元) | 2026年前9個月 | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 籌資活動之淨現金流入(流出) | 1,820,096 | 100% | (5,491,278) | 100% | (2,884,481) | 100% | (5,709,768) | 100% | (2,256,125) | 100% | (1,493,847) | 100% | (4,739,609) | 100% | (3,269,864) | 100% | 5,452,519 | 100% | 990,752 | 100% | (1,846,827) | 100% | 2,620,002 | 100% | (861,242) | 100% | (1,043,942) | 100% | (2,404,093) | 100% |
| 短期借款增加 | 83,517,129 | 4588.61% | 35,176,545 | -640.59% | 3,376,804 | -117.07% | 1,050,946 | -18.41% | 3,251,212 | -144.11% | 3,813,676 | -255.29% | 675,700 | -14.26% | 1,043,370 | -31.91% | 9,264,090 | 169.9% | 4,763,164 | 480.76% | 1,254,543 | -67.93% | 3,931,989 | 150.08% | 2,963,657 | -344.11% | 2,084,426 | -199.67% | (562,577) | 23.4% |
| 短期借款減少 | (74,920,118) | -4116.27% | (32,157,121) | 585.6% | ||||||||||||||||||||||||||
| 發行公司債 | ||||||||||||||||||||||||||||||
| 償還公司債 | ||||||||||||||||||||||||||||||
| 舉借長期借款 | 0 | 0% | 91,767 | -1.67% | 81,271 | -2.82% | 0 | 0% | 200,000 | -4.22% | 300,000 | -9.17% | 0 | 0% | 107,782 | -5.84% | 5,634,030 | 215.04% | 895,525 | -103.98% | 5,471,730 | -524.14% | 6,245,556 | -259.79% | ||||||
| 償還長期借款 | (49,471) | -2.72% | (31,766) | 0.58% | 0 | 0% | (100,000) | 6.69% | (200,000) | 4.22% | (1,423,180) | 43.52% | (380,000) | -6.97% | (460,000) | -46.43% | (160,000) | 8.66% | (3,762,785) | -143.62% | (1,370,570) | 159.14% | (7,270,200) | 696.42% | (5,388,425) | 224.14% | ||||
| 發放現金股利 | (5,280,177) | -290.1% | (7,276,900) | 132.52% | (5,675,982) | 196.78% | (5,420,175) | 94.93% | (4,358,347) | 193.18% | (3,893,613) | 260.64% | (4,142,372) | 87.4% | (2,624,878) | 80.27% | (3,056,245) | -56.05% | (2,878,335) | -290.52% | (2,868,107) | 155.3% | (3,060,817) | -116.82% | (2,991,280) | 347.32% | (2,622,754) | 251.24% | (2,438,325) | 101.42% |
| 庫藏股票買回成本 | (591,013) | -32.47% | 0 | 0% | (17,079) | -0.31% | ||||||||||||||||||||||||
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。