首頁>台灣股市>偉詮電>財務分析 - 現金流量表
2436
71.8
TWD
+2.30 (3.31%)
2026.05.20收盤

偉詮電-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第四季 (最新)
單季
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)310,58233.57%106,92212.79%5,7160.72%(44,465)-6.63%210,09621.64%184,05824.29%88,14914.7%(77,009)-12.51%66,54910.4%31,5825.96%10,7312.26%26,7325.94%29,7496.01%(9,835)-2.17%
調整項目
收益費損項目
折舊費用16,3635.72%16,06216.52%17,6845.3%18,50145.45%15,39834.14%13,18410.66%12,088-8.42%8,5744.35%9,18110.15%10,39953.66%9,89776.96%9,44445.03%10,15612.61%12,82812.89%
攤銷費用29,63210.37%23,60024.27%29,1448.74%26,45865%6,25813.88%9,9888.07%17,881-12.46%3,0401.54%2,2412.48%1,0645.49%9737.57%1,1485.47%7900.98%1,0921.1%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數4570.16%(20)-0.02%(141)-0.04%(337)-0.83%1970.44%1330.11%101-0.07%1700.09%1,8832.08%(11)-0.06%330.26%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(221,650)-77.54%(15,381)-15.82%(27,781)-8.33%(15,173)-37.28%(33,743)-74.82%(166,670)-134.73%(105,604)73.56%146,39074.22%00%10.01%10%600.07%00%
利息費用6,7112.35%6,7636.95%6,3251.9%6,26515.39%1,4923.31%1,9091.54%1,098-0.76%1,3770.7%1,2021.33%6963.59%5724.45%20.01%3560.44%00%
利息收入(5,223)-1.83%(7,014)-7.21%(13,636)-4.09%(4,735)-11.63%(77)-0.17%(664)-0.54%(958)0.67%(3,368)-1.71%(3,108)-3.44%(1,070)-5.52%(591)-4.6%(554)-2.64%(180)-0.22%(463)-0.47%
股利收入(187)-0.07%(566)-0.58%(847)-0.25%(1,015)-2.49%(503)-1.12%(520)-0.42%00%10%00%00%00%1760.84%(3,552)-4.41%(907)-0.91%
股份基礎給付酬勞成本00%00%00%1,1882.92%00%00%376-0.26%1,3940.71%3,0343.35%2,10410.86%
處分及報廢不動產、廠房及設備損失(利益)(18)-0.01%(23)-0.02%00%100.02%00%00%00%00%00%00%00%60.03%(7)-0.01%(469)-0.47%
非金融資產減損損失(12,389)-4.33%(24,506)-25.2%2,7240.82%34,38684.48%(2,513)-5.57%1140.09%(3,137)2.19%5,7572.92%
未實現外幣兌換損失(利益)(45,027)-15.75%(46,930)-48.26%82,63524.78%(1,667)-4.1%5,61412.45%22,18017.93%23,168-16.14%(6,864)-3.48%72,08879.68%(25,132)-129.68%(814)-6.33%(21,127)-100.73%(5,581)-6.93%3,9763.99%
其他項目(6)0%00%00%00%
收益費損項目合計(231,337)-80.92%(48,015)-49.38%96,10728.82%63,881156.94%(7,877)-17.47%(120,346)-97.28%(54,987)38.3%156,47179.33%44,70249.41%(5,172)-26.69%20,110156.38%(30,345)-144.69%(176)-0.22%31,37731.52%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收票據(增加)減少(293)-0.1%940.1%1,4180.43%930.23%4,62110.25%(5,130)-4.15%(2,806)1.95%(19)-0.01%8360.92%(2,505)-12.93%6,00146.66%2,51411.99%(5,589)-6.94%4,8944.92%
應收帳款(增加)減少59,59520.85%(4,881)-5.02%17,6805.3%53,484131.4%(56,177)-124.57%(57,330)-46.34%59,537-41.47%119,67660.68%3,9584.38%9,86150.88%(23,395)-181.92%78,755375.51%10,57813.14%77,89878.25%
其他應收款(增加)減少13,9884.89%13,41813.8%8,0902.43%7,04617.31%5,22311.58%16,60213.42%1,220-0.85%4,6942.38%10,40711.5%2,11010.89%(318)-2.47%8,91142.49%3,8624.8%5,7245.75%
存貨(增加)減少11,7384.11%3,0653.15%170,16151.02%132,960326.66%(235,808)-522.88%101,69582.21%(14,954)10.42%121,93161.82%38,68842.76%24,700127.45%36,337282.56%29,524140.77%6,8308.48%18,81318.9%
預付款項(增加)減少(2,144)-0.75%4,1784.3%3,2600.98%7,05717.34%(2,697)-5.98%(6,574)-5.31%(50)0.03%4,1112.08%3,4633.83%(2,180)-11.25%(2,735)-21.27%6,72732.07%(1,678)-2.08%24,26724.38%
與營業活動相關之資產之淨變動合計82,88428.99%15,87416.32%200,60960.15%200,640492.94%(284,838)-631.6%49,26339.82%42,947-29.92%250,393126.95%57,35263.4%31,986165.05%15,889123.55%126,784604.51%13,85917.21%131,596132.2%
與營業活動相關之負債之淨變動
應付票據增加(減少)(1,098)-0.38%1160.12%2770.08%5011.23%2960.66%6570.53%(1,163)0.81%(577)-0.29%(777)-0.86%(1,243)-6.41%4433.44%(5,594)-26.67%(1,791)-2.22%(1,439)-1.45%
應付帳款增加(減少)21,7977.62%(37,787)-38.86%(8,237)-2.47%(166,478)-409.01%71,887159.4%(23,513)-19.01%(105,856)73.74%(122,695)-62.21%(93,131)-102.94%(17,125)-88.36%(27,695)-215.36%(104,070)-496.21%7,6539.51%(53,084)-53.33%
其他應付款增加(減少)31,87711.15%42,22543.42%7,2612.18%3,2187.91%15,87835.21%11,7539.5%(118,525)82.56%3,9972.03%20,42022.57%(3,094)-15.96%24,936193.9%27,272130.03%17,08821.22%3,6323.65%
負債準備增加(減少)7270.25%(3,765)-3.87%3,9021.17%(3,271)-7.25%1,2150.98%1,210-0.84%1,4831.64%4,39122.66%
其他流動負債增加(減少)(979)-0.34%(5,069)-5.21%(2,767)-0.83%(5,463)-13.42%(2,456)-5.45%(2,755)-2.23%(854)0.59%(63)-0.03%(3,877)-4.29%2701.39%(327)-2.54%(3,523)-16.8%1,3491.68%(437)-0.44%
淨確定福利負債增加(減少)(19)-0.01%50.01%(3,460)-1.04%(9,201)-22.61%(4)-0.01%(8,951)-7.24%(9,869)6.87%680.03%(12,678)-14.01%(9,627)-49.67%(2,523)-19.62%4632.21%1570.2%1770.18%
其他營業負債增加(減少)60,50221.16%21,55322.16%18,6515.59%2140.53%46,848103.88%33,69927.24%15,616-10.88%(13,642)-6.92%12,53513.86%
與營業活動相關之負債之淨變動合計112,80739.46%17,27817.77%15,6274.69%(177,657)-436.47%129,178286.44%12,1059.79%(219,441)152.86%(134,319)-68.1%(79,643)-88.04%(39,281)-202.69%(33,791)-262.76%(102,797)-490.14%37,29446.32%(53,387)-53.63%
與營業活動相關之資產及負債之淨變動合計195,69168.46%33,15234.09%216,23664.83%22,98356.47%(155,660)-345.16%61,36849.61%(176,494)122.94%116,07458.85%(22,291)-24.64%(7,295)-37.64%(17,902)-139.21%23,987114.37%51,15363.54%78,20978.57%
調整項目合計(35,646)-12.47%(14,863)-15.28%312,34393.65%86,864213.41%(163,537)-362.63%(58,978)-47.68%(231,481)161.24%272,545138.19%22,41124.77%(12,467)-64.33%2,20817.17%(6,358)-30.32%50,97763.32%109,586110.09%
營運產生之現金流入(流出)274,93696.18%92,05994.67%318,05995.36%42,399104.17%46,559103.24%125,080101.11%(143,332)99.84%195,53699.14%88,96098.33%19,11598.63%12,939100.61%20,37497.14%80,726100.27%99,751100.21%
收取之利息6,1612.16%8,6558.9%17,7325.32%5,02412.34%770.17%6640.54%958-0.67%3,3681.71%3,1083.44%1,0705.52%5514.28%6713.2%1800.22%1520.15%
支付之利息(1,083)-0.38%(1,905)-1.96%(959)-0.29%(6,265)-15.39%(1,536)-3.41%(1,994)-1.61%(1,098)0.76%(1,377)-0.7%(1,202)-1.33%(696)-3.59%(572)-4.45%(2)-0.01%(356)-0.44%00%
退還(支付)之所得稅5,8532.05%(1,566)-1.61%(1,313)-0.39%(455)-1.12%(2)0%(43)-0.03%(87)0.06%(297)-0.15%(399)-0.44%(109)-0.56%(58)-0.45%(70)-0.33%(39)-0.05%(358)-0.36%
營業活動之淨現金流入(流出)285,867100%97,243100%333,519100%40,703100%45,098100%123,707100%(143,559)100%197,230100%90,467100%19,380100%12,860100%20,973100%80,511100%99,545100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(37,510)-16.2%(139,935)-42.73%(344,566)105.66%(52,281)-15.48%(61,131)-10.53%(265,152)-91.13%(184,388)-47.76%00%
處分透過其他綜合損益按公允價值衡量之金融資產29,52512.75%99,58930.41%234,903-72.04%80,01323.68%523,10190.08%300,423103.26%388,182100.54%
取得按攤銷後成本衡量之金融資產(158,572)-68.48%(258,859)-79.05%(138,465)42.46%(112,870)-33.41%
處分按攤銷後成本衡量之金融資產158,00068.23%245,93675.11%155,261-47.61%126,80437.54%00%00%
取得透過損益按公允價值衡量之金融資產(308,876)-133.38%(154,766)-47.26%(225,868)69.26%(32,275)-9.55%(247,569)-42.63%(183,385)-63.03%(1,406)-0.36%(303,454)1093.06%
處分透過損益按公允價值衡量之金融資產577,834249.52%546,457166.88%2,880-0.88%334,54699.03%394,38767.92%463,495159.3%208,64654.04%302,165-1088.41%
取得不動產、廠房及設備(5,738)-2.48%(7,973)-2.43%(4,057)1.24%(2,057)-0.61%(23,822)-4.1%(10,364)-3.56%(13,999)-3.63%(4,409)15.88%(7,656)-4.86%(3,861)-7.95%(2,074)-6.97%(16,935)-9.74%(6,337)-5.54%(21,163)31.76%
處分不動產、廠房及設備360.02%1,1050.34%00%00%00%00%00%00%00%00%00%00%100.01%6,561-9.84%
存出保證金增加(15)-0.01%(20)-0.01%50%(5)0%
取得無形資產(23,234)-10.03%(4,665)-1.42%(6,945)2.13%(7,575)-2.24%(4,856)-0.84%(14,978)-5.15%(11,078)-2.87%(25,087)90.36%(2,636)-1.67%(4,529)-9.32%(253)-0.85%(7,232)-4.16%(2,190)-1.92%(96)0.14%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
收取之股利1250.05%6150.19%757-0.23%3,5281.04%5780.1%4700.16%00%3,023-10.89%00%3400.7%26,95390.61%20,12711.58%7,3786.45%12,883-19.33%
投資活動之淨現金流入(流出)231,575100%327,449100%(326,095)100%337,828100%580,687100%290,951100%386,108100%(27,762)100%157,482100%48,571100%29,747100%173,868100%114,322100%(66,643)100%
籌資活動之現金流量
短期借款增加(288,123)81.21%(173,172)97.1%(19,120)79.01%(168,699)97.14%(37,305)26.2%(303,918)98.85%50,000-171.09%(137,000)56.61%44,000-65.66%(27,000)100%(53,000)100%
發放現金股利00%00%00%00%00%00%00%00%(111,010)165.66%00%00%000%00%
庫藏股票買回成本(75,553)21.29%00%00%00%00%(15,111)51.71%000%00%
庫藏股票處分11,701-3.3%00%00%00%00%00%
非控制權益變動00%00%00%10%00%00%00%00%00%00%000%(130)295.45%
籌資活動之淨現金流入(流出)(354,798)100%(178,339)100%(24,199)100%(173,665)100%(142,387)100%(307,460)100%(29,224)100%(242,000)100%(67,010)100%(27,000)100%(53,000)100%0(246,000)100%(44)100%
匯率變動對現金及約當現金之影響17,20818,773(45,921)2,682(2,831)(8,376)(10,633)4,311(14,247)15,209(1,024)11,3562,116(2,350)
本期現金及約當現金增加(減少)數179,852265,126(62,696)207,548480,56798,822202,692(68,221)166,69256,160(11,417)206,197(49,051)30,508
期初現金及約當現金餘額00000001,034,024732,588602,528551,401537,460590,207306,251
期末現金及約當現金餘額179,852265,126(62,696)207,548480,56798,822202,692659,0141,034,024732,588602,528551,401537,460590,207
現金及約當現金1,238,62820.2%874,56214.64%1,242,07521.22%708,31311.82%1,077,60220.49%792,09718.38%904,12523.77%659,01417.17%1,034,02424.31%732,58820.04%602,52817.9%551,40115.8%537,46017.17%590,20718.61%
今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)591,99116.59%345,83111.18%226,4867.85%139,5564.83%827,54622.97%362,29913.83%366,80715.8%224,2088.74%260,08310.92%153,3477.49%146,3998.23%214,14311.41%152,5008.32%69,2913.53%
調整項目
收益費損項目
折舊費用67,23740.04%66,45716.31%71,0018.73%68,046-23.85%59,44330.27%52,559-328.6%48,57726.38%35,74417.47%37,587311.49%41,30663%40,36581.12%40,060-64.61%42,732169.59%45,00628.35%
攤銷費用106,10763.18%104,94925.76%112,58113.84%46,575-16.32%33,26216.94%43,548-272.26%40,00121.72%12,0625.9%7,78464.51%3,1794.85%4,3878.82%3,791-6.11%2,93011.63%5,5173.48%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數1,1210.67%550.01%1800.02%(646)0.23%4430.23%(19)0.12%(65)-0.04%510.02%1,89715.72%(193)-0.29%390.08%346-0.56%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(331,937)-197.65%3,2020.79%(110,449)-13.58%290,568-101.82%(322,484)-164.24%(196,324)1227.41%(226,329)-122.9%85,13941.61%00%120.02%(18)0.03%300.12%00%
利息費用24,94414.85%26,4236.49%25,3043.11%12,864-4.51%4,5552.32%5,859-36.63%3,1391.7%5,0492.47%3,61429.95%2,1123.22%5721.15%42-0.07%3761.49%00%
利息收入(25,565)-15.22%(44,524)-10.93%(46,260)-5.69%(5,992)2.1%(322)-0.16%(4,252)26.58%(6,072)-3.3%(16,940)-8.28%(10,825)-89.71%(3,023)-4.61%(2,011)-4.04%(1,668)2.69%(880)-3.49%(1,110)-0.7%
股利收入(44,035)-26.22%(45,560)-11.18%(51,958)-6.39%(136,950)47.99%(64,584)-32.89%(73,761)461.15%(91,721)-49.81%(72,056)-35.22%(61,248)-507.57%(70,381)-107.35%(73,381)-147.48%(61,767)99.62%(64,508)-256.01%(76,812)-48.39%
股份基礎給付酬勞成本00%60%5,9140.73%31,309-10.97%22,48811.45%259-1.62%2,3571.28%7,7393.78%12,323102.12%3,5075.35%
處分及報廢不動產、廠房及設備損失(利益)(18)-0.01%(157)-0.04%00%(85)0.03%(323)-0.16%(400)2.5%00%(198)-0.1%(100)-0.83%(586)-0.89%00%(154)0.25%(1,253)-4.97%(542)-0.34%
非金融資產減損損失(22,083)-13.15%(24,564)-6.03%93,25211.47%49,367-17.3%(4,612)-2.35%(1,083)6.77%10,3655.63%23,07011.28%
未實現外幣兌換損失(利益)50,24729.92%(97,773)-24%10,9961.35%(99,197)34.76%30,01115.28%48,921-305.85%14,6617.96%(30,702)-15.01%82,408682.92%10,40515.87%(4,515)-9.07%(28,250)45.56%(15,112)-59.98%20,02512.61%
其他項目(6)0%(13)0%00%(23)-0.01%
收益費損項目合計(173,988)-103.6%(11,499)-2.82%110,56113.6%255,859-89.66%(242,146)-123.33%(124,693)779.57%(205,087)-111.37%48,95823.93%(48,210)-399.52%5,5338.44%(51,477)-103.45%(181,457)292.67%(52,583)-208.69%27,82317.53%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收票據(增加)減少2,8621.7%5460.13%11,9391.47%1,059-0.37%2,1501.1%(213)1.33%(341)-0.19%(59)-0.03%(1,230)-10.19%(5,538)-8.45%8,67817.44%(1,599)2.58%(7,627)-30.27%14,6389.22%
應收帳款(增加)減少(250,678)-149.27%(30,062)-7.38%(168,368)-20.7%619,848-217.21%(321,426)-163.7%(217,241)1358.18%29,75916.16%60,65529.65%(154,428)-1279.75%(102,999)-157.1%(1,951)-3.92%2,355-3.8%(34,541)-137.08%21,10013.29%
其他應收款(增加)減少6,1923.69%(9,900)-2.43%5,7360.71%9,553-3.35%(8,989)-4.58%2,730-17.07%(1,208)-0.66%(3,057)-1.49%6,47953.69%(739)-1.13%(4,295)-8.63%1,770-2.85%(2,350)-9.33%(4,108)-2.59%
存貨(增加)減少(138,807)-82.65%(6,227)-1.53%707,17486.96%(652,019)228.49%(353,438)-180.01%(44,023)275.23%43,20023.46%(9,947)-4.86%(107,280)-889.04%(37,187)-56.72%11,77823.67%(95,762)154.45%(36,727)-145.76%(13,003)-8.19%
預付款項(增加)減少(7,268)-4.33%4,3821.08%6,3710.78%(1,996)0.7%(3,132)-1.6%5,125-32.04%(7,497)-4.07%7,6063.72%6,79956.34%3,3745.15%(2,960)-5.95%(5,425)8.75%(5,197)-20.63%5,4733.45%
與營業活動相關之資產之淨變動合計(387,699)-230.85%(41,261)-10.13%562,85269.21%(23,555)8.25%(684,835)-348.79%(253,622)1585.63%63,91334.71%55,19826.98%(249,660)-2068.95%(143,089)-218.24%11,46823.05%(98,308)158.56%(87,037)-345.43%24,10015.18%
與營業活動相關之負債之淨變動
應付票據增加(減少)(311)-0.19%(50)-0.01%(650)-0.08%(1,141)0.4%(373)-0.19%669-4.18%(2,799)-1.52%2340.11%(4,959)-41.1%3,6985.64%6041.21%(378)0.61%(263)-1.04%(1,114)-0.7%
應付帳款增加(減少)88,42252.65%83,55320.51%(8,226)-1.01%(415,719)145.68%246,841125.72%16,919-105.78%72,00339.1%(61,794)-30.2%35,119291.03%67,316102.67%(34,627)-69.59%(6,632)10.7%14,39057.11%14,2028.95%
其他應付款增加(減少)6,1863.68%20,9685.15%(3,882)-0.48%14,406-5.05%(10,119)-5.15%(3,151)19.7%(73,050)-39.67%(8,129)-3.97%16,037132.9%5,8678.95%(2,036)-4.09%52,827-85.2%(4,835)-19.19%(1,807)-1.14%
負債準備增加(減少)4510.27%(3,573)-0.88%3,4510.42%(448)0.16%(3,271)-1.67%1,215-7.6%6220.34%(1,418)-0.69%1,48312.29%5,3918.22%4610.93%
其他流動負債增加(減少)2,1501.28%790.02%540.01%2,182-0.76%6210.32%266-1.66%(1,898)-1.03%6830.33%(1,718)-14.24%5510.84%1,5763.17%(2,479)4%(281)-1.12%3,0261.91%
淨確定福利負債增加(減少)(2,314)-1.38%(12,746)-3.13%(3,220)-0.4%(9,195)3.22%60%(8,759)54.76%(9,504)-5.16%4250.21%(12,198)-101.09%(8,978)-13.69%(1,583)-3.18%1,391-2.24%2060.82%6880.43%
其他營業負債增加(減少)52,31131.15%20,4015.01%1,8220.22%(123,825)43.39%90,67346.18%326-2.04%25,22913.7%(7,124)-3.48%19,536161.9%1,2911.97%(30,987)-62.28%
與營業活動相關之負債之淨變動合計146,89587.47%108,63226.66%(10,651)-1.31%(533,740)187.04%324,378165.21%7,485-46.8%10,6035.76%(106,307)-51.96%63,393525.34%73,640112.32%(57,743)-116.05%21,595-34.83%16,97267.36%42,11226.53%
與營業活動相關之資產及負債之淨變動合計(240,804)-143.39%67,37116.54%552,20167.9%(557,295)195.29%(360,457)-183.58%(246,137)1538.84%74,51640.46%(51,109)-24.98%(186,267)-1543.61%(69,449)-105.93%(46,275)-93%(76,713)123.73%(70,065)-278.07%66,21241.71%
調整項目合計(414,792)-246.99%55,87213.71%662,76281.5%(301,436)105.63%(602,603)-306.91%(370,830)2318.41%(130,571)-70.9%(2,151)-1.05%(234,477)-1943.13%(63,916)-97.49%(97,752)-196.45%(258,170)416.4%(122,648)-486.76%94,03559.24%
營運產生之現金流入(流出)177,199105.51%401,70398.6%889,248109.35%(161,880)56.73%224,943114.57%(8,531)53.34%236,236128.28%222,057108.54%25,606212.2%89,431136.4%48,64797.77%(44,027)71.01%29,852118.47%163,326102.89%
收取之利息26,13315.56%46,04111.3%44,6525.49%6,374-2.23%3220.16%4,252-26.58%6,0723.3%16,9408.28%10,82589.71%3,0234.61%1,9713.96%1,668-2.69%1,3165.22%8690.55%
支付之利息(3,451)-2.05%(4,498)-1.1%(18,830)-2.32%(12,867)4.51%(4,552)-2.32%(5,822)36.4%(3,139)-1.7%(5,049)-2.47%(3,614)-29.95%(2,112)-3.22%(572)-1.15%(42)0.07%(376)-1.49%00%
退還(支付)之所得稅(31,940)-19.02%(35,832)-8.79%(101,842)-12.52%(116,991)41%(24,368)-12.41%(5,894)36.85%(55,015)-29.87%(29,356)-14.35%(20,750)-171.96%(24,778)-37.79%(288)-0.58%(19,600)31.61%(5,595)-22.21%(5,453)-3.44%
營業活動之淨現金流入(流出)167,941100%407,414100%813,228100%(285,364)100%196,345100%(15,995)100%184,154100%204,592100%12,067100%65,564100%49,758100%(62,001)100%25,197100%158,742100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(280,849)-40.52%(771,820)180.7%(463,153)-332.16%(988,781)175.52%(1,256,037)-343.47%(981,928)1784.45%(917,926)-230.06%(6,259)-7.23%
處分透過其他綜合損益按公允價值衡量之金融資產402,78258.12%610,903-143.03%559,860401.51%913,993-162.24%1,355,083370.55%944,094-1715.69%508,604127.47%
取得按攤銷後成本衡量之金融資產(612,409)-88.36%(657,806)154.01%(457,379)-328.02%(126,161)22.39%
處分按攤銷後成本衡量之金融資產726,270104.79%615,650-144.14%352,714252.95%191,385-33.97%00%48,49756.05%
取得透過損益按公允價值衡量之金融資產(577,693)-83.35%(1,187,988)278.14%(332,688)-238.59%(899,886)159.74%(1,043,679)-285.4%(951,613)1729.36%(401,767)-100.7%(1,303,081)-1505.91%
處分透過損益按公允價值衡量之金融資產1,072,817154.79%980,616-229.59%481,572345.37%1,165,690-206.92%1,343,488367.38%966,981-1757.28%1,232,227308.84%1,346,7191556.34%
取得不動產、廠房及設備(36,436)-5.26%(29,789)6.97%(18,678)-13.4%(34,137)6.06%(76,641)-20.96%(68,322)124.16%(73,665)-18.46%(39,759)-45.95%(28,929)-9.62%(31,844)-36.6%(29,313)-58.46%(41,761)-41.78%(33,920)-14.08%(54,860)-40.64%
處分不動產、廠房及設備360.01%1,978-0.46%00%95-0.02%1,1710.32%400-0.73%00%1980.23%1000.03%5890.68%00%1600.16%7,2253%6,6704.94%
存出保證金增加(2,100)-0.3%(20)0%(23)-0.02%(191)0.03%
取得無形資產(43,464)-6.27%(34,235)8.02%(35,314)-25.33%(21,354)3.79%(22,233)-6.08%(38,678)70.29%(41,956)-10.52%(31,989)-36.97%(5,756)-1.92%(4,907)-5.64%(658)-1.31%(9,361)-9.37%(2,952)-1.23%(311)-0.23%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
收取之股利44,1086.36%45,389-10.63%52,52737.67%136,387-24.21%64,53717.65%73,711-133.95%91,72122.99%72,05683.27%61,24820.38%70,38180.9%73,381146.34%61,76761.8%64,50826.79%76,81256.9%
投資活動之淨現金流入(流出)693,062100%(427,122)100%139,438100%(563,350)100%365,692100%(55,027)100%398,989100%86,531100%300,572100%87,000100%50,143100%99,945100%240,828100%134,993100%
籌資活動之現金流量
短期借款增加(90,529)18.94%(13,031)3.26%(1,387,680)337.86%972,375217.1%97,451-36.62%235,114-1001.21%00%00%157,000341.69%96,000-648.91%137,000-218.89%
租賃本金償還(23,544)4.92%(20,760)5.2%(20,360)4.96%(16,055)-3.58%(14,192)5.33%(14,934)63.59%(14,921)4.51%
發放現金股利(262,469)54.9%(212,528)53.22%(212,399)51.71%(529,530)-118.23%(283,453)106.51%(262,677)1118.58%(178,044)53.78%(133,544)19.52%(111,010)-241.6%(110,700)748.28%(199,260)318.37%(39,853)99.74%(73,800)22.48%00%
現金增資3,465-0.72%
庫藏股票買回成本(75,553)15.8%(127,668)31.97%00%(36,735)-8.2%(101,500)38.14%00%(78,184)23.62%00%(9,426)2.87%00%
庫藏股票處分11,701-2.45%4,075-1.02%19,764-4.81%58,11412.98%36,139-13.58%19,002-80.92%
非控制權益變動(41,155)8.61%(29,396)7.36%(39,140)9.53%(283)-0.06%(567)0.21%00%(374)0.05%(42)-0.09%(94)0.64%(328)0.52%(104)0.26%914-0.28%(130)100%
籌資活動之淨現金流入(流出)(478,084)100%(399,308)100%(410,723)100%447,886100%(266,122)100%(23,483)100%(331,074)100%(684,064)100%45,948100%(14,794)100%(62,588)100%(39,957)100%(328,312)100%(130)100%
匯率變動對現金及約當現金之影響(18,853)51,503(8,181)31,539(10,410)(17,523)(6,958)17,931(57,151)(7,710)13,81415,9549,540(9,649)
本期現金及約當現金增加(減少)數364,066(367,513)533,762(369,289)285,505(112,028)245,111(375,010)301,436130,06051,12713,941(52,747)283,956
期初現金及約當現金餘額874,5621,242,075708,3131,077,602792,097904,125659,014
期末現金及約當現金餘額1,238,628874,5621,242,075708,3131,077,602792,097904,125
現金及約當現金1,238,62820.2%874,56214.64%1,242,07521.22%708,31311.82%1,077,60220.49%792,09718.38%904,12523.77%659,01417.17%1,034,02424.31%732,58820.04%602,52817.9%551,40115.8%537,46017.17%590,20718.61%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

偉詮電(2436) 2025年第4季「營業活動之現金流」單季為NT$2.86億元、較上一季成長298.99%;而今年初至今累積為NT$1.68億元、較去年同期衰退-58.78%。
單季
偉詮電(2436) 最新公布的2025年第4季財報中,本季新增之「營業活動之現金流」為NT$2.86億元,較上一季成長298.99%,為過去11年同期中的第2高。 同時偉詮電過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為91.5%、18.24%與36.36%。 其中稅前淨利為NT$3.11億元,收益費損相關之調整項目為NT$-2.31億元,所得稅/利息等之影響數為NT$1,093萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$1.68億元,較去年同期衰退-58.78%,為過去11年同期中的第6高。 同時偉詮電過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為37.3%、65.72%與12.94%。 其中稅前淨利為NT$5.92億元,收益費損相關之調整項目為NT$-1.74億元,所得稅/利息等之影響數為NT$-926萬元
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)310,58233.57%106,92212.79%5,7160.72%(44,465)-6.63%210,09621.64%184,05824.29%88,14914.7%(77,009)-12.51%66,54910.4%31,5825.96%10,7312.26%26,7325.94%29,7496.01%(9,835)-2.17%
收益費損項目合計(231,337)-80.92%(48,015)-49.38%96,10728.82%63,881156.94%(7,877)-17.47%(120,346)-97.28%(54,987)38.3%156,47179.33%44,70249.41%(5,172)-26.69%20,110156.38%(30,345)-144.69%(176)-0.22%31,37731.52%
折舊費用16,3635.72%16,06216.52%17,6845.3%18,50145.45%15,39834.14%13,18410.66%12,088-8.42%8,5744.35%9,18110.15%10,39953.66%9,89776.96%9,44445.03%10,15612.61%12,82812.89%
攤銷費用29,63210.37%23,60024.27%29,1448.74%26,45865%6,25813.88%9,9888.07%17,881-12.46%3,0401.54%2,2412.48%1,0645.49%9737.57%1,1485.47%7900.98%1,0921.1%
與營業活動相關之資產及負債之淨變動合計195,69168.46%33,15234.09%216,23664.83%22,98356.47%(155,660)-345.16%61,36849.61%(176,494)122.94%116,07458.85%(22,291)-24.64%(7,295)-37.64%(17,902)-139.21%23,987114.37%51,15363.54%78,20978.57%
營業活動之淨現金流入(流出)285,867100%97,243100%333,519100%40,703100%45,098100%123,707100%(143,559)100%197,230100%90,467100%19,380100%12,860100%20,973100%80,511100%99,545100%
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)591,99116.59%345,83111.18%226,4867.85%139,5564.83%827,54622.97%362,29913.83%366,80715.8%224,2088.74%260,08310.92%153,3477.49%146,3998.23%214,14311.41%152,5008.32%69,2913.53%
收益費損項目合計(173,988)-103.6%(11,499)-2.82%110,56113.6%255,859-89.66%(242,146)-123.33%(124,693)779.57%(205,087)-111.37%48,95823.93%(48,210)-399.52%5,5338.44%(51,477)-103.45%(181,457)292.67%(52,583)-208.69%27,82317.53%
折舊費用67,23740.04%66,45716.31%71,0018.73%68,046-23.85%59,44330.27%52,559-328.6%48,57726.38%35,74417.47%37,587311.49%41,30663%40,36581.12%40,060-64.61%42,732169.59%45,00628.35%
攤銷費用106,10763.18%104,94925.76%112,58113.84%46,575-16.32%33,26216.94%43,548-272.26%40,00121.72%12,0625.9%7,78464.51%3,1794.85%4,3878.82%3,791-6.11%2,93011.63%5,5173.48%
與營業活動相關之資產及負債之淨變動合計(240,804)-143.39%67,37116.54%552,20167.9%(557,295)195.29%(360,457)-183.58%(246,137)1538.84%74,51640.46%(51,109)-24.98%(186,267)-1543.61%(69,449)-105.93%(46,275)-93%(76,713)123.73%(70,065)-278.07%66,21241.71%
營業活動之淨現金流入(流出)167,941100%407,414100%813,228100%(285,364)100%196,345100%(15,995)100%184,154100%204,592100%12,067100%65,564100%49,758100%(62,001)100%25,197100%158,742100%

投資活動之淨現金流

偉詮電(2436) 2025年第4季「投資活動之淨現金流」單季為NT$2.32億元、較上一季衰退-21.3%;而今年初至今累積為NT$6.93億元、較去年同期成長262.26%。
單季
偉詮電(2436) 最新公布的2025年第4季財報中,本季新增之「投資活動之淨現金流」為NT$2.32億元,較上一季衰退-21.3%,為過去11年同期中的第6高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$6.93億元,較去年同期成長262.26%,為過去11年同期中的第1高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)231,575100%327,449100%(326,095)100%337,828100%580,687100%290,951100%386,108100%(27,762)100%157,482100%48,571100%29,747100%173,868100%114,322100%(66,643)100%
取得不動產、廠房及設備(5,738)-2.48%(7,973)-2.43%(4,057)1.24%(2,057)-0.61%(23,822)-4.1%(10,364)-3.56%(13,999)-3.63%(4,409)15.88%(7,656)-4.86%(3,861)-7.95%(2,074)-6.97%(16,935)-9.74%(6,337)-5.54%(21,163)31.76%
處分不動產、廠房及設備360.02%1,1050.34%00%00%00%00%00%00%00%00%00%00%100.01%6,561-9.84%
取得無形資產(23,234)-10.03%(4,665)-1.42%(6,945)2.13%(7,575)-2.24%(4,856)-0.84%(14,978)-5.15%(11,078)-2.87%(25,087)90.36%(2,636)-1.67%(4,529)-9.32%(253)-0.85%(7,232)-4.16%(2,190)-1.92%(96)0.14%
處分無形資產
取得透過損益按公允價值衡量之金融資產(308,876)-133.38%(154,766)-47.26%(225,868)69.26%(32,275)-9.55%(247,569)-42.63%(183,385)-63.03%(1,406)-0.36%(303,454)1093.06%
處分透過損益按公允價值衡量之金融資產577,834249.52%546,457166.88%2,880-0.88%334,54699.03%394,38767.92%463,495159.3%208,64654.04%302,165-1088.41%
取得透過其他綜合損益按公允價值衡量之金融資產(37,510)-16.2%(139,935)-42.73%(344,566)105.66%(52,281)-15.48%(61,131)-10.53%(265,152)-91.13%(184,388)-47.76%00%
處分透過其他綜合損益按公允價值衡量之金融資產29,52512.75%99,58930.41%234,903-72.04%80,01323.68%523,10190.08%300,423103.26%388,182100.54%
取得按攤銷後成本衡量之金融資產(158,572)-68.48%(258,859)-79.05%(138,465)42.46%(112,870)-33.41%
處分按攤銷後成本衡量之金融資產158,00068.23%245,93675.11%155,261-47.61%126,80437.54%00%00%
按攤銷後成本衡量之金融資產到期還本
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)693,062100%(427,122)100%139,438100%(563,350)100%365,692100%(55,027)100%398,989100%86,531100%300,572100%87,000100%50,143100%99,945100%240,828100%134,993100%
取得不動產、廠房及設備(36,436)-5.26%(29,789)6.97%(18,678)-13.4%(34,137)6.06%(76,641)-20.96%(68,322)124.16%(73,665)-18.46%(39,759)-45.95%(28,929)-9.62%(31,844)-36.6%(29,313)-58.46%(41,761)-41.78%(33,920)-14.08%(54,860)-40.64%
處分不動產、廠房及設備360.01%1,978-0.46%00%95-0.02%1,1710.32%400-0.73%00%1980.23%1000.03%5890.68%00%1600.16%7,2253%6,6704.94%
取得無形資產(43,464)-6.27%(34,235)8.02%(35,314)-25.33%(21,354)3.79%(22,233)-6.08%(38,678)70.29%(41,956)-10.52%(31,989)-36.97%(5,756)-1.92%(4,907)-5.64%(658)-1.31%(9,361)-9.37%(2,952)-1.23%(311)-0.23%
處分無形資產
取得透過損益按公允價值衡量之金融資產(577,693)-83.35%(1,187,988)278.14%(332,688)-238.59%(899,886)159.74%(1,043,679)-285.4%(951,613)1729.36%(401,767)-100.7%(1,303,081)-1505.91%
處分透過損益按公允價值衡量之金融資產1,072,817154.79%980,616-229.59%481,572345.37%1,165,690-206.92%1,343,488367.38%966,981-1757.28%1,232,227308.84%1,346,7191556.34%
取得透過其他綜合損益按公允價值衡量之金融資產(280,849)-40.52%(771,820)180.7%(463,153)-332.16%(988,781)175.52%(1,256,037)-343.47%(981,928)1784.45%(917,926)-230.06%(6,259)-7.23%
處分透過其他綜合損益按公允價值衡量之金融資產402,78258.12%610,903-143.03%559,860401.51%913,993-162.24%1,355,083370.55%944,094-1715.69%508,604127.47%
取得按攤銷後成本衡量之金融資產(612,409)-88.36%(657,806)154.01%(457,379)-328.02%(126,161)22.39%
處分按攤銷後成本衡量之金融資產726,270104.79%615,650-144.14%352,714252.95%191,385-33.97%00%48,49756.05%
按攤銷後成本衡量之金融資產到期還本
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來