2801
20.35
TWD-0.15 (-0.73%)
2026.05.20收盤
彰銀-現金流量表
合併現金流量表
第四季 (最新)
單季
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利(淨損) | 4,179,903 | 4,356,101 | 3,473,472 | 3,078,411 | 2,334,226 | 1,537,769 | 2,970,587 | 3,255,624 | 3,156,626 | 2,818,505 | 1,853,335 | 2,219,983 | 1,382,376 | |||||||||||||||
| 調整項目 | ||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||
| 折舊費用 | 326,526 | 318,272 | 303,180 | 300,863 | 282,055 | 284,473 | 297,103 | 127,944 | 138,553 | 139,857 | 147,676 | 153,259 | 171,883 | |||||||||||||||
| 攤銷費用 | 110,383 | 89,274 | 107,121 | 97,519 | 66,902 | 62,017 | 56,882 | 52,440 | 40,570 | 37,151 | 31,747 | 7,529 | 7,256 | |||||||||||||||
| 呆帳費用提列(轉列收入)數 | 1,165,315 | (11,392) | 965,875 | 1,244,333 | 411,467 | 513,511 | 381,180 | 582,723 | 879,805 | 370,621 | 1,186,939 | 866,623 | 2,837 | 448,127 | ||||||||||||||
| 透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (4,235,195) | (9,894,437) | 12,104,055 | 15,630,982 | 1,053,136 | (94,176) | 108,335 | (499,972) | 623,731 | (2,254,066) | 1,450,537 | (493,000) | (1,098,507) | 256,456 | ||||||||||||||
| 利息費用 | 12,567,606 | 13,362,585 | 11,992,507 | 7,545,202 | 1,714,129 | 1,990,875 | 3,879,409 | 4,142,256 | 2,645,151 | 2,973,683 | 3,116,134 | 2,691,455 | 2,509,403 | |||||||||||||||
| 利息收入 | (19,875,984) | (19,504,255) | (17,552,119) | (13,840,708) | (7,078,060) | (6,810,383) | (9,340,418) | (9,939,237) | (8,190,740) | (8,354,896) | (8,139,648) | (6,975,763) | (6,641,530) | |||||||||||||||
| 股利收入 | (4,499) | (10,371) | (7,166) | 0 | (2,750) | (4,500) | 0 | (350) | 0 | 0 | 0 | (500) | (1,107) | |||||||||||||||
| 保證責任準備淨變動 | 20,372 | 135,575 | (19,180) | (50,078) | (777) | (20,276) | 25,457 | |||||||||||||||||||||
| 其他各項負債準備淨變動 | 16,336 | (20,531) | (13,316) | (13,217) | (11,805) | (43,950) | 24,825 | |||||||||||||||||||||
| 處分投資損失(利益) | (58,318) | 85,742 | 487,876 | 283,794 | (17,448) | (11,345) | (175,776) | (263,257) | (224,292) | (98,429) | (1,256) | 65,926 | 53,383 | (36,998) | ||||||||||||||
| 未實現外幣兌換損失(利益) | 2,859,139 | 7,997,963 | (14,964,867) | (17,743,690) | (1,349,634) | (126,669) | (757,328) | (170,212) | 1,895,927 | (1,773,881) | 442,446 | 599,198 | (906,640) | |||||||||||||||
| 其他項目 | 138,850 | 899 | 165,174 | 39,830 | (103,639) | 24,440 | 889,680 | (121,497) | (83,329) | (200,371) | 159,568 | 552,478 | 532,169 | |||||||||||||||
| 收益費損項目合計 | (6,969,469) | (7,450,676) | (6,430,860) | (6,505,170) | (5,036,424) | (4,235,983) | (4,610,651) | (6,026,999) | (5,711,727) | (5,624,221) | (4,589,484) | (4,010,231) | (4,006,381) | (3,751,806) | ||||||||||||||
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
| 存放央行及拆借金融同業(增加)減少 | 730,327 | (6,473,008) | (15,416,531) | 3,138,338 | (180,998) | (3,154,789) | (3,606,941) | 131,692 | 11,169,528 | (7,057,915) | (9,091,857) | (1,554,571) | 87,782 | |||||||||||||||
| 透過損益按公允價值衡量之金融資產(增加)減少 | 974,776 | 2,586,849 | (13,739,543) | 10,275,849 | (30,227,622) | 9,161,133 | (780,641) | (707,900) | 2,311,353 | 8,391,884 | 7,885,865 | (464,485) | (17,235,108) | (3,115,601) | ||||||||||||||
| 透過其他綜合損益按公允價值衡量之金融資產(增加)減少 | 15,984,817 | (13,398,597) | 3,555,174 | 7,963,030 | 6,936,886 | (5,549,685) | 8,911,696 | 7,108,695 | ||||||||||||||||||||
| 按攤銷後成本衡量之債務工具投資(增加)減少 | (25,424,339) | (39,774,627) | (10,792,739) | (105,810,742) | (26,959,932) | (37,915,461) | (3,448,193) | (14,176,694) | ||||||||||||||||||||
| 應收款項(增加)減少 | (1,303,174) | 3,661,241 | 760,917 | 3,023,112 | 2,991,226 | 803,346 | 11,828,880 | 2,110,230 | 699,947 | (548,136) | 150,569 | 1,827,621 | (2,569,384) | 1,335,851 | ||||||||||||||
| 貼現及放款(增加)減少 | (54,514,621) | (4,238,632) | (52,272,325) | 44,857,555 | 21,281,373 | (15,067,853) | (5,450,483) | 30,900,212 | (68,316,435) | 4,034,977 | (34,317,722) | (13,068,876) | (5,270,211) | |||||||||||||||
| 其他金融資產(增加)減少 | (356,096) | 154,027 | 33,803 | 1,095,328 | (509,641) | 14,720,029 | (5,524,390) | 2,445,920 | 6,759,708 | 864,012 | 8,789,172 | 2,090,728 | (10,604,594) | (715,403) | ||||||||||||||
| 其他資產(增加)減少 | (202,757) | (94,370) | (2,130,367) | 276,915 | (393,637) | (907,051) | 279,517 | 105,027 | 65,724 | 150,099 | (430,209) | 3,037,142 | (3,514,818) | |||||||||||||||
| 與營業活動相關之資產之淨變動合計 | (64,111,067) | (57,577,117) | (90,001,611) | (35,180,615) | (27,062,345) | (37,910,331) | 2,209,445 | 27,917,182 | (646,037) | (50,926,154) | 3,859,329 | (39,049,386) | (66,018,008) | 16,167,027 | ||||||||||||||
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
| 央行及銀行同業存款增加(減少) | (15,066,960) | 64,888,625 | 36,074 | 112,020 | 38,029 | 28,326 | (587,391) | 298,900 | 1,062,890 | (690,584) | 7,085,908 | (2,280,640) | (4,191,184) | |||||||||||||||
| 透過損益按公允價值衡量之金融負債增加(減少) | (1,334,896) | (5,413,776) | 17,401,921 | 18,243,171 | 1,546,821 | 311,059 | (137,404) | 1,260,752 | (1,419,983) | (5,200,345) | 1,997,165 | (1,674,683) | (6,647,186) | (6,259,350) | ||||||||||||||
| 應付款項增加(減少) | (5,593,294) | (22,554,785) | (6,393,194) | 2,206,283 | (10,044,527) | (6,708,381) | (19,629,644) | (5,584,949) | 6,504,840 | 4,868,486 | (17,391,204) | 1,120,095 | (7,781,949) | 773,977 | ||||||||||||||
| 存款及匯款增加(減少) | 33,337,429 | (33,493,005) | 117,539,479 | 45,618,955 | 123,334,729 | 81,893,500 | 35,452,940 | 6,498,284 | 59,257,016 | 46,160,601 | 38,785,075 | 56,801,109 | 27,808,265 | |||||||||||||||
| 其他金融負債增加(減少) | 38,500 | 214,323 | 175,604 | (108,173) | (310,757) | (364,474) | (177,048) | 133,810 | 384,407 | 356,825 | 156,569 | (69,670) | (436,620) | (529,833) | ||||||||||||||
| 員工福利負債準備增加(減少) | 370,423 | 21,311 | (187,902) | (121,193) | 115,426 | (38,176) | (15,374) | (61,361) | 3,888 | (432) | (54,377) | (89,100) | (309,178) | 14,871 | ||||||||||||||
| 其他負債增加(減少) | 896,605 | 1,317,176 | (7,411,254) | (15,883,924) | 509,479 | 5,544 | (370,102) | (431,113) | (574,342) | (338,334) | 247,010 | 505,321 | 21,876 | |||||||||||||||
| 與營業活動相關之負債之淨變動合計 | 12,647,807 | 4,979,869 | 121,160,728 | 50,067,139 | 115,189,200 | 75,127,398 | 14,535,977 | 2,114,323 | 21,252,647 | 59,770,098 | 29,839,836 | 45,404,635 | 17,692,835 | 4,929,792 | ||||||||||||||
| 與營業活動相關之資產及負債之淨變動合計 | (51,463,260) | (52,597,248) | 31,159,117 | 14,886,524 | 88,126,855 | 37,217,067 | 16,745,422 | 30,031,505 | 20,606,610 | 8,843,944 | 33,699,165 | 6,355,249 | (48,325,173) | 21,096,819 | ||||||||||||||
| 調整項目合計 | (58,432,729) | (60,047,924) | 24,728,257 | 8,381,354 | 83,090,431 | 32,981,084 | 12,134,771 | 24,004,506 | 14,894,883 | 3,219,723 | 29,109,681 | 2,345,018 | (52,331,554) | 17,345,013 | ||||||||||||||
| 營運產生之現金流入(流出) | (54,252,826) | (55,691,823) | 28,201,729 | 11,459,765 | 85,424,657 | 34,518,853 | 15,105,358 | 27,260,130 | 6,376,349 | 31,928,186 | 4,198,353 | (50,111,571) | 18,727,389 | |||||||||||||||
| 收取之利息 | 19,828,175 | 19,450,995 | 17,178,037 | 12,499,391 | 6,823,149 | 6,924,253 | 9,403,319 | 9,323,738 | 7,236,117 | 7,971,462 | 7,531,129 | 6,403,634 | 5,988,817 | |||||||||||||||
| 收取之股利 | 61,155 | 21,312 | 110,449 | 7,506 | 86,898 | 16,900 | 390 | 3,148 | 7,030 | 5,928 | 1,338 | 74,681 | 2,656 | |||||||||||||||
| 支付之利息 | (15,068,918) | (15,663,163) | (13,816,466) | (7,636,807) | (1,794,765) | (2,171,187) | (4,219,673) | (4,175,698) | (2,761,587) | (3,474,356) | (3,476,790) | (3,037,869) | (2,969,165) | |||||||||||||||
| 退還(支付)之所得稅 | (775,146) | (416,090) | (161,022) | (143,629) | (52,140) | (57,324) | (820,556) | (145,665) | (294,011) | (84,621) | (147,029) | (105,221) | 103,092 | |||||||||||||||
| 營業活動之淨現金流入(流出) | (50,207,560) | (52,298,769) | 31,512,727 | 16,186,226 | 90,487,799 | 39,231,495 | 19,468,838 | 32,265,653 | 10,563,898 | 36,346,599 | 8,107,001 | (46,776,346) | 21,852,789 | |||||||||||||||
| 投資活動之現金流量 | ||||||||||||||||||||||||||||
| 取得不動產及設備 | (302,308) | (497,784) | (322,347) | (261,193) | (222,398) | (342,805) | (189,086) | (720,651) | (130,425) | (152,950) | (198,331) | (193,651) | (63,874) | |||||||||||||||
| 處分不動產及設備 | 30 | 0 | 0 | 24 | 936 | 0 | 0 | 17 | 9 | 4 | ||||||||||||||||||
| 取得無形資產 | (159,272) | (53,985) | (52,806) | (71,027) | (50,936) | (61,281) | (67,769) | (299,290) | (30,006) | (46,832) | (10,833) | (13,316) | (20,112) | |||||||||||||||
| 取得投資性不動產 | (450) | (11,700) | (1,261) | (580) | 0 | (766) | (322) | (640) | 0 | 0 | (600) | |||||||||||||||||
| 處分投資性不動產 | 0 | |||||||||||||||||||||||||||
| 投資活動之淨現金流入(流出) | (462,000) | (563,469) | (375,622) | (332,201) | (273,425) | (387,448) | (435,994) | (1,019,771) | (185,671) | (160,753) | (200,422) | (209,147) | (206,958) | (84,582) | ||||||||||||||
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||
| 央行及同業融資增加 | (10,851,837) | (15,156,686) | 8,887,142 | 0 | 4,214,537 | (2,093,325) | (972,017) | 0 | 3,177,112 | (19,271,388) | (31,010,749) | 16,961,570 | (3,787,606) | |||||||||||||||
| 發行金融債券 | 0 | 0 | 0 | 0 | 6,800,000 | 0 | 3,000,000 | 0 | 0 | 0 | 15,835,000 | 0 | 0 | |||||||||||||||
| 償還金融債券 | 0 | 0 | 0 | 0 | 0 | 0 | (7,991,100) | 0 | 0 | 70,000 | (8,350,000) | 0 | ||||||||||||||||
| 租賃本金償還 | (177,755) | (263,978) | (200,027) | (194,107) | (65,499) | (198,516) | (24,985) | |||||||||||||||||||||
| 發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
| 籌資活動之淨現金流入(流出) | 3,385,062 | (5,585,512) | 2,280,254 | (78,527,007) | (6,771,463) | 10,289,622 | (10,530,279) | (3,345,135) | (12,083,329) | 2,858,808 | (27,297,992) | (15,386,656) | 16,233,214 | (3,460,261) | ||||||||||||||
| 匯率變動對現金及約當現金之影響 | 1,666,244 | 806,074 | (1,611,057) | (875,056) | (69,186) | (340,961) | (755,356) | 291,420 | 178,688 | (360,108) | 551,414 | 95,936 | (16,787) | |||||||||||||||
| 本期現金及約當現金增加(減少)數 | (45,618,254) | (57,641,676) | 31,806,302 | (63,548,038) | 83,373,725 | 48,792,708 | 7,747,209 | 28,192,167 | 13,440,641 | 8,488,077 | (6,937,388) | (30,654,154) | 18,291,159 | |||||||||||||||
| 期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172,818,258 | 167,977,705 | 118,700,025 | 82,228,233 | 73,199,864 | 83,966,009 | 74,123,368 | ||||||||||||||
| 期末現金及約當現金餘額 | (45,618,254) | (57,641,676) | 31,806,302 | (63,548,038) | 83,373,725 | 48,792,708 | 7,747,209 | 179,641,968 | 172,818,258 | 167,977,705 | 118,700,025 | 82,228,233 | 73,199,864 | 83,966,009 | ||||||||||||||
| 現金及約當現金 | 38,807,540 | 41,389,706 | 59,446,777 | 51,758,581 | 41,507,576 | 26,452,525 | 32,418,679 | 51,073,179 | 45,199,330 | 31,225,679 | 39,586,197 | 46,802,014 | 37,401,155 | |||||||||||||||
| 符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業 | (44,084,111) | (62,197,331) | 19,230,792 | (77,399,379) | 72,304,413 | 49,661,080 | 7,915,190 | 128,568,789 | 97,983,126 | 122,778,375 | 87,474,346 | 42,642,036 | 26,397,850 | 46,564,854 | ||||||||||||||
今年初累積至今
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利(淨損) | 21,116,723 | 18,353,587 | 16,236,588 | 13,050,728 | 10,120,439 | 8,310,566 | 13,520,292 | 14,710,084 | 14,083,041 | 13,746,201 | 12,424,085 | 10,747,720 | 10,243,996 | |||||||||||||||
| 調整項目 | ||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||
| 折舊費用 | 1,324,368 | 1,260,054 | 1,226,105 | 1,214,075 | 1,159,730 | 1,158,351 | 1,216,452 | 514,203 | 557,514 | 567,004 | 596,870 | 637,911 | 713,642 | |||||||||||||||
| 攤銷費用 | 423,337 | 358,788 | 424,303 | 356,687 | 260,567 | 244,268 | 220,417 | 201,960 | 160,386 | 135,264 | 118,595 | 30,336 | 25,449 | |||||||||||||||
| 呆帳費用提列(轉列收入)數 | 3,017,879 | 3,151,219 | 3,039,057 | 3,321,673 | 1,963,266 | 2,819,737 | 2,052,705 | 2,203,252 | 791,185 | 1,138,044 | 329,372 | (884,084) | (637,773) | (987,971) | ||||||||||||||
| 透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (6,512,601) | (20,222,738) | (2,942,378) | (4,437,335) | (1,719,437) | (1,595,085) | (72,939) | (3,505,054) | (818,409) | (2,378,874) | 297,723 | (1,425,094) | (1,644,440) | (1,861,957) | ||||||||||||||
| 利息費用 | 50,850,948 | 53,499,016 | 42,610,485 | 16,966,652 | 7,026,311 | 10,675,907 | 16,340,528 | 15,232,556 | 10,862,757 | 12,075,574 | 12,524,515 | 10,240,983 | 10,238,045 | |||||||||||||||
| 利息收入 | (77,957,300) | (76,463,596) | (64,843,059) | (41,611,955) | (27,492,016) | (29,816,159) | (39,190,235) | (38,422,200) | (32,589,526) | (32,991,503) | (31,862,471) | (27,321,411) | (26,636,837) | |||||||||||||||
| 股利收入 | (2,006,005) | (1,810,838) | (1,553,895) | (1,367,402) | (1,069,138) | (633,958) | (523,627) | (464,340) | (789,842) | (345,033) | (292,404) | (338,560) | (317,254) | |||||||||||||||
| 保證責任準備淨變動 | (181,136) | 123,532 | 15,770 | (23,961) | (20,427) | 52,383 | 69,141 | |||||||||||||||||||||
| 其他各項負債準備淨變動 | 29,696 | (223,884) | 186,628 | 21,503 | (148,994) | (35,921) | 14,549 | |||||||||||||||||||||
| 處分投資損失(利益) | (237,048) | 435,503 | 861,773 | 1,290,412 | (416,179) | (585,215) | (844,113) | (324,537) | (434,481) | (288,460) | (181,117) | 30,843 | (193,652) | (218,684) | ||||||||||||||
| 未實現外幣兌換損失(利益) | (879,338) | 10,936,432 | (6,667,981) | 1,125,400 | 481,729 | (52,985) | (1,763,834) | 793,098 | 307,544 | (704,511) | 549,606 | 579,861 | 298,048 | |||||||||||||||
| 其他項目 | (40,552) | (34,137) | 74,596 | 491,723 | (26,172) | (194,490) | 285,165 | (2,625) | (366,905) | (112,546) | 167,029 | (219,232) | (235,058) | |||||||||||||||
| 收益費損項目合計 | (32,167,752) | (28,990,649) | (27,568,596) | (22,652,528) | (20,000,760) | (17,963,167) | (22,195,791) | (23,773,687) | (24,347,573) | (23,387,362) | (20,929,773) | (20,476,595) | (18,865,977) | (18,982,577) | ||||||||||||||
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
| 存放央行及拆借金融同業(增加)減少 | 11,783,231 | (42,194,662) | (11,321,948) | (731,356) | (9,457,993) | (23,311,892) | 5,948,432 | (2,341,880) | (12,866,982) | 7,455,792 | (6,206,427) | |||||||||||||||||
| 透過損益按公允價值衡量之金融資產(增加)減少 | (44,691,428) | (2,429,383) | (48,344,857) | 31,550,272 | (45,392,998) | (485,555) | 52,006 | 1,206,800 | 18,374,678 | 9,520,686 | (5,590,573) | 32,600,657 | ||||||||||||||||
| 透過其他綜合損益按公允價值衡量之金融資產(增加)減少 | (1,140,459) | (46,952,463) | (35,352,343) | (53,490,019) | (49,565,209) | (4,622,339) | (21,946,527) | (15,912,118) | ||||||||||||||||||||
| 按攤銷後成本衡量之債務工具投資(增加)減少 | (29,703,303) | (59,575,948) | 31,868,403 | (79,754,815) | (59,972,853) | (69,224,374) | (8,009,682) | (21,311,578) | ||||||||||||||||||||
| 應收款項(增加)減少 | (451,852) | (2,235,622) | 3,537,104 | 3,243,582 | (1,556,137) | 130,791 | 6,274,408 | (3,949,093) | (4,320,831) | (1,037,630) | 1,639,599 | (36,679) | ||||||||||||||||
| 貼現及放款(增加)減少 | (103,043,269) | (168,478,914) | (120,478,684) | (133,764,597) | (78,989,768) | (53,571,643) | (92,787,355) | 38,661,627 | (45,806,771) | (63,078,423) | (115,464,623) | |||||||||||||||||
| 其他金融資產(增加)減少 | (60,397) | 928,315 | 525,624 | 2,082,292 | 21,830,480 | 14,640,464 | 14,911,349 | (28,029,476) | (8,568,278) | 8,626,729 | 46,950,053 | (39,440,661) | (29,118,885) | 3,636,082 | ||||||||||||||
| 其他資產(增加)減少 | (275,630) | 1,559,070 | (1,959,450) | 402,771 | 1,281,191 | (1,683,039) | (266,582) | (35,330) | (181,428) | 71,764 | (98,708) | |||||||||||||||||
| 與營業活動相關之資產之淨變動合計 | (167,583,107) | (319,379,607) | (181,526,151) | (230,461,870) | (221,823,287) | (138,127,587) | (95,823,951) | (31,711,048) | (26,074,247) | (48,427,891) | (53,970,252) | (92,694,419) | (90,853,800) | (1,086,709) | ||||||||||||||
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
| 央行及銀行同業存款增加(減少) | 30,082,747 | 119,845,477 | (77,243) | (109,878) | (58,641) | 5,322 | (28,694,309) | (430,887) | (3,121,308) | 11,201,771 | 7,891,621 | |||||||||||||||||
| 透過損益按公允價值衡量之金融負債增加(減少) | 8,006,437 | (2,354,314) | 14,685,329 | 318,497 | 312,195 | 1,994,790 | 2,337,430 | (2,133,537) | (928,116) | (3,760,030) | 1,976,567 | (6,492,281) | ||||||||||||||||
| 應付款項增加(減少) | 2,775,155 | (9,261,893) | 1,629,095 | (6,594,343) | 14,909,065 | 1,240,429 | (14,750,537) | 1,211,122 | 621,026 | 10,837,328 | (6,081,578) | 3,897,264 | ||||||||||||||||
| 存款及匯款增加(減少) | 79,966,164 | 154,567,555 | 125,906,335 | 182,441,388 | 249,454,083 | 152,038,946 | 76,367,091 | 17,501,328 | 76,690,106 | 94,770,426 | 80,079,186 | |||||||||||||||||
| 其他金融負債增加(減少) | 72,992 | 55,973 | 375,375 | (143,019) | (947,247) | (2,325,751) | (111,522) | 724,478 | 943,636 | 1,643,768 | 450,780 | (47,612) | (692,645) | (311,990) | ||||||||||||||
| 員工福利負債準備增加(減少) | 369,478 | 9,027 | (216,024) | (297,401) | (127,003) | (300,653) | (256,647) | (233,675) | (153,811) | (177,474) | (98,774) | (114,726) | ||||||||||||||||
| 其他負債增加(減少) | (455,093) | 2,402,259 | (3,516,959) | 2,831,851 | 661,567 | (67,253) | (263,315) | 234,690 | 78,779 | 264,593 | 706,697 | |||||||||||||||||
| 與營業活動相關之負債之淨變動合計 | 120,817,880 | 265,264,084 | 138,785,908 | 178,447,095 | 264,204,019 | 152,585,830 | 34,628,191 | 16,873,519 | 47,478,540 | 82,191,169 | 102,483,785 | 85,920,149 | 39,594,832 | 17,856,465 | ||||||||||||||
| 與營業活動相關之資產及負債之淨變動合計 | (46,765,227) | (54,115,523) | (42,740,243) | (52,014,775) | 42,380,732 | 14,458,243 | (61,195,760) | (14,837,529) | 21,404,293 | 33,763,278 | 48,513,533 | (6,774,270) | (51,258,968) | 16,769,756 | ||||||||||||||
| 調整項目合計 | (78,932,979) | (83,106,172) | (70,308,839) | (74,667,303) | 22,379,972 | (3,504,924) | (83,391,551) | (38,611,216) | (2,943,280) | 10,375,916 | 27,583,760 | (27,250,865) | (70,124,945) | (2,212,821) | ||||||||||||||
| 營運產生之現金流入(流出) | (57,816,256) | (64,752,585) | (54,072,251) | (61,616,575) | 32,500,411 | 4,805,642 | (69,871,259) | (23,901,132) | 24,458,957 | 41,329,961 | (14,826,780) | (59,377,225) | 8,031,175 | |||||||||||||||
| 收取之利息 | 78,744,285 | 75,880,711 | 63,612,547 | 39,123,285 | 27,785,977 | 31,625,078 | 39,829,059 | 37,023,809 | 31,386,075 | 32,563,180 | 29,948,559 | 27,021,784 | 25,936,193 | |||||||||||||||
| 收取之股利 | 2,011,748 | 1,807,488 | 1,547,395 | 1,370,152 | 1,068,888 | 631,458 | 523,627 | 464,340 | 789,842 | 345,033 | 292,404 | 338,560 | 318,803 | |||||||||||||||
| 支付之利息 | (51,317,882) | (52,789,857) | (39,769,261) | (15,243,031) | (7,401,446) | (11,527,086) | (16,381,104) | (14,648,505) | (11,030,981) | (12,356,946) | (12,157,939) | (10,336,136) | (10,179,823) | |||||||||||||||
| 退還(支付)之所得稅 | (4,569,968) | (3,649,862) | (1,864,148) | (1,131,396) | (1,392,924) | (645,261) | (1,177,886) | (2,394,598) | (1,468,515) | (1,474,704) | (454,178) | (333,038) | 65,296 | |||||||||||||||
| 營業活動之淨現金流入(流出) | (32,948,073) | (43,504,105) | (30,545,718) | (37,497,565) | 52,560,906 | 24,889,831 | (47,077,563) | (3,456,086) | 44,135,378 | 60,406,524 | 2,802,066 | (42,686,055) | 24,171,644 | |||||||||||||||
| 投資活動之現金流量 | ||||||||||||||||||||||||||||
| 取得不動產及設備 | (1,403,040) | (1,162,037) | (778,112) | (741,531) | (574,604) | (676,695) | (457,661) | (1,079,159) | (333,887) | (566,799) | (567,103) | (468,344) | (387,192) | |||||||||||||||
| 處分不動產及設備 | 31 | 2,351 | 792 | 19 | 0 | 170 | 1,061 | 38 | 32 | 1,449 | 514 | 87 | ||||||||||||||||
| 取得無形資產 | (312,615) | (139,302) | (252,892) | (765,280) | (153,424) | (191,808) | (139,782) | (347,387) | (77,281) | (108,820) | (500,377) | (20,514) | (43,729) | |||||||||||||||
| 取得投資性不動產 | (178,498) | (11,795) | (1,820) | 0 | (91) | (580) | (1,203) | (1,281) | (1,122) | (998) | (133) | (470) | (9,036) | |||||||||||||||
| 處分投資性不動產 | 430,248 | 0 | 17,218 | |||||||||||||||||||||||||
| 投資活動之淨現金流入(流出) | (1,463,874) | (1,310,783) | (1,032,032) | (1,506,792) | (728,119) | (851,865) | (1,031,030) | (1,426,766) | (608,819) | (412,252) | (676,585) | (1,066,164) | 28,417 | (439,870) | ||||||||||||||
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||
| 央行及同業融資增加 | 69,422,509 | 1,247,025 | 60,418,436 | 0 | 15,739,729 | 17,961,394 | 5,317,561 | 0 | 14,378,822 | (8,401,985) | (9,615,371) | 28,579,474 | (7,332,130) | |||||||||||||||
| 發行金融債券 | 1,000,000 | 1,000,000 | 1,000,000 | 0 | 10,840,000 | 5,960,000 | 10,000,000 | 10,200,000 | 6,300,000 | 0 | 25,835,000 | 4,879,000 | 0 | |||||||||||||||
| 償還金融債券 | 0 | (9,330,000) | (3,000,000) | 0 | (10,000,000) | (5,000,000) | (7,991,100) | (2,200,000) | 0 | (9,624,000) | (13,350,000) | (5,000,000) | ||||||||||||||||
| 附買回票券及債券負債增加 | 4,475,929 | 265,581 | 10,197,313 | (431,847) | 146,227 | 0 | 2,167,354 | 163,555 | 0 | 85,353 | 22,103 | |||||||||||||||||
| 租賃本金償還 | (733,060) | (812,388) | (697,556) | (669,060) | (568,858) | (639,992) | (363,684) | |||||||||||||||||||||
| 發放現金股利 | (5,602,879) | (5,972,061) | (5,826,401) | (5,244,285) | (3,738,501) | (3,994,124) | (6,265,293) | (4,235,850) | (2,960,063) | (1,580,808) | (4,649,435) | (724,211) | (1,353,666) | |||||||||||||||
| 籌資活動之淨現金流入(流出) | 68,562,499 | (13,601,843) | 62,091,792 | (53,247,627) | (32,263,800) | 16,624,955 | 5,562,718 | 11,049,065 | (24,372,510) | 6,437,693 | (23,247,440) | 6,592,297 | 31,609,300 | (13,783,134) | ||||||||||||||
| 匯率變動對現金及約當現金之影響 | (1,184,284) | 2,315,673 | (302,740) | 2,565,408 | (516,997) | (1,118,627) | (1,185,702) | 657,497 | (883,139) | (10,707) | 700,170 | 282,193 | (105,999) | |||||||||||||||
| 本期現金及約當現金增加(減少)數 | 32,966,268 | (56,101,058) | 30,211,302 | (89,686,576) | 19,051,990 | 39,544,294 | (43,731,577) | 6,823,710 | 49,277,680 | 36,471,792 | 9,028,369 | (10,766,145) | 9,842,641 | |||||||||||||||
| 期初現金及約當現金餘額 | 78,930,343 | 135,031,401 | 104,820,099 | 194,506,675 | 175,454,685 | 135,910,391 | 179,641,968 | |||||||||||||||||||||
| 期末現金及約當現金餘額 | 111,896,611 | 78,930,343 | 135,031,401 | 104,820,099 | 194,506,675 | 175,454,685 | 135,910,391 | |||||||||||||||||||||
| 現金及約當現金 | 38,807,540 | 41,389,706 | 59,446,777 | 51,758,581 | 41,507,576 | 26,452,525 | 32,418,679 | 51,073,179 | 45,199,330 | 31,225,679 | 39,586,197 | 46,802,014 | 37,401,155 | |||||||||||||||
| 符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業 | 73,089,071 | 37,540,637 | 75,584,624 | 53,061,518 | 152,999,099 | 149,002,160 | 103,491,712 | |||||||||||||||||||||
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。