首頁>台灣股市>華南金>財務分析 - 損益表
2880
41.4
TWD
+0.70 (1.72%)
2026.07.27收盤

華南金-損益表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
損益表

合併綜合損益表

第一季 (最新)
單季
(TWD千元)2026年前3個月2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
利息收入24,065,40124,240,29124,124,81719,776,1089,903,2388,828,27110,629,35811,514,13910,719,15610,102,6689,734,01110,045,4719,543,6698,419,6338,264,941
利息費用16,220,43817,298,33617,919,47912,226,0422,272,6532,206,2334,201,1525,225,4973,983,1313,431,2283,220,3193,432,9903,427,5662,832,9152,812,200
利息淨收益7,844,9636,941,9556,205,3387,550,0667,630,5856,622,0386,428,2066,288,6426,736,0256,671,4406,513,6926,612,4816,116,1035,586,7185,452,741
利息以外淨收益
手續費及佣金淨收益6,278,9594,467,6103,818,3472,506,3102,707,5342,908,2842,038,9382,221,6502,240,2761,980,2951,616,5011,828,0081,855,1681,609,3441,483,388
保險服務結果511,522
透過損益按公允價值衡量之金融資產及負債損益8,545,4116,996,41616,064,798779,6214,952,6282,928,317(3,828,669)2,609,960(1,127,418)(4,775,387)(1,235,675)(785,250)2,138,2092,452,356(713,965)
投資性不動產損益215,669118,872120,137150,58097,899154,361116,807116,39097,36890,50691,46146,69373,97353,0021,655
透過其他綜合損益按公允價值衡量之金融資產已實現損益283,430128,557161,13091,892471,524561,746655,873332,870230,528
除列按攤銷後成本衡量之金融資產損益0(2,706)(6,141)(2,365)7,500
兌換損益(5,064,688)(3,915,796)(11,399,827)2,155,676(4,731,830)(1,904,053)(1,016,304)(317,454)1,762,0494,377,6071,606,6911,157,225(1,312,701)(1,893,083)1,545,781
資產減損(損失)迴轉利益(2,689)3,071(7,554)(2,474)(7,071)32,28029,913(26,171)329(9)4870(4,633)0(79,400)
採用權益法認列關聯企業及合資損益之份額3,045644(1,646)(1,773)757251(525)(1,295)(316)(899)(2,068)(1,718)(310)(1,075)(908)
保險財務收益或費用(22,913)
所持有之再保險合約財務收益或費用14,088
其他利息以外淨損益120,64066,23863,947(5,647)43,22947,38953,64361,17426,460118,955605,594141,77775,61478,140215,201
利息以外淨收益10,882,4749,746,53410,123,4106,719,9124,843,6785,790,834(553,733)5,879,5294,218,5702,805,0733,761,1623,365,8173,542,6543,274,2883,101,853
淨收益18,727,43716,688,48916,328,74814,269,97812,474,26312,412,8725,874,47312,168,17110,954,5959,476,51310,274,8549,978,2989,658,7578,861,0068,554,594
呆帳費用、承諾及保證責任準備提存532,769825,242739,449396,955389,251517,288(99,467)437,610980,829896,410109,065126,4751,034,246884,379432,704
保險其他營業成本(19,920)
營業費用
員工福利費用5,716,6625,364,9424,990,8244,657,4574,405,0604,498,4803,981,0494,076,9593,694,1353,283,0403,510,2943,352,0073,316,3723,227,0873,237,091
折舊及攤銷費用501,852530,198527,055513,000507,952549,472542,363531,165303,117278,005264,100218,819240,248228,916269,796
其他業務及管理費用2,668,0882,620,3312,530,1812,184,8181,920,0411,741,1881,746,5871,790,5232,147,7611,913,4501,728,7201,724,5791,351,8321,425,1741,433,236
營業費用合計8,886,6028,515,4718,048,0607,355,2756,833,0536,789,1406,269,9996,398,6476,145,0135,474,4955,503,1145,295,4054,908,4524,881,1774,940,123
繼續營業單位稅前淨利(淨損)9,327,9866,714,3687,044,8416,066,7144,560,6504,695,647(633,302)4,991,8423,548,2952,813,0574,317,8794,307,5993,557,0343,095,4503,181,767
所得稅費用(利益)1,664,7161,376,7191,415,8931,066,643866,363659,615815,195783,577249,318(516,858)(629,215)(641,325)(539,261)(498,690)(464,554)
繼續營業單位本期淨利(淨損)7,663,2705,337,6495,628,9485,000,0713,694,2874,036,032(1,448,497)4,208,2653,298,9772,296,1993,688,6643,666,2743,017,7732,596,7602,717,213
本期淨利(淨損)7,663,2705,337,6495,628,9485,000,0713,694,2874,036,032(1,448,497)4,208,2653,298,9772,296,1993,688,6643,666,2743,017,7732,596,7602,717,213
其他綜合損益
不重分類至損益之項目(稅後)
透過其他綜合損益按公允價值衡量之權益工具評價損益(830,408)1,246,9233,680,616(387,453)2,249,9163,204,193(5,586,127)1,850,613634,686
指定為透過損益按公允價值衡量之金融負債其變動金額來自信用風險(225)0(2,736)(2,989)(7,079)(14,566)(72,941)
不重分類至損益之項目總額(稅後)(830,633)1,246,9233,680,616(387,453)2,249,9163,204,193(5,586,127)1,847,877685,492(7,079)(14,566)(72,941)
後續可能重分類至損益之項目(稅後)
國外營運機構財務報表換算之兌換差額1,359,801817,9231,537,063(117,210)1,470,602421,784(14,479)358,134(217,230)(1,444,815)(649,784)(124,088)268,480298,741(75,075)
透過其他綜合損益按公允價值衡量之債務工具損益(1,118,594)3,065,726(1,455,578)3,390,924(9,987,435)(3,782,791)(2,049,368)1,242,786(949,214)
與可能重分類之項目相關之所得稅(20,219)19,63812,92418,597(55,137)(28,417)(62,794)36,252(16,976)(3,629)(6,592)407
後續可能重分類至損益之項目總額(稅後)261,4263,695,268334,8203,553,141(8,530,856)(3,235,798)(2,346,107)1,684,865(1,166,593)(162,478)35,246258,108
本期其他綜合損益(569,207)4,942,1914,015,4363,165,688(6,280,940)(31,605)(7,932,234)3,532,742(481,101)(169,557)20,680185,167223,194385,207981,589
本期綜合損益總額7,094,06310,279,8409,644,3848,165,759(2,586,653)4,004,427(9,380,731)7,741,0072,817,8762,126,6423,709,3443,851,4413,240,9672,981,9673,698,802
淨利(淨損)歸屬
母公司業主7,663,2135,337,6215,628,9135,000,0543,694,2674,036,005(1,448,542)4,208,2553,298,9492,296,1893,688,6513,666,2623,017,7692,596,7502,717,207
非控制權益5728351720274510281013124106
綜合損益總額歸屬
母公司業主7,093,97810,279,7929,644,3328,165,728(2,586,689)4,004,383(9,380,789)7,740,9802,817,8342,126,6323,709,3313,851,4293,240,9632,981,9573,698,796
非控制股權8548523136445827421013124106
基本每股盈餘
基本每股盈餘合計0.550.390.410.370.280.31(0.12)0.360.30.220.370.390.330.30.32
稀釋每股盈餘
稀釋每股盈餘合計0.550.39
今年初累積至今
(TWD千元)2026年前3個月2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
利息收入24,065,40124,240,29124,124,81719,776,1089,903,2388,828,27110,629,35811,514,13910,719,15610,102,6689,734,01110,045,4719,543,6698,419,6338,264,941
利息費用16,220,43817,298,33617,919,47912,226,0422,272,6532,206,2334,201,1525,225,4973,983,1313,431,2283,220,3193,432,9903,427,5662,832,9152,812,200
利息淨收益7,844,9636,941,9556,205,3387,550,0667,630,5856,622,0386,428,2066,288,6426,736,0256,671,4406,513,6926,612,4816,116,1035,586,7185,452,741
利息以外淨收益
手續費及佣金淨收益6,278,9594,467,6103,818,3472,506,3102,707,5342,908,2842,038,9382,221,6502,240,2761,980,2951,616,5011,828,0081,855,1681,609,3441,483,388
保險服務結果511,522
透過損益按公允價值衡量之金融資產及負債損益8,545,4116,996,41616,064,798779,6214,952,6282,928,317(3,828,669)2,609,960(1,127,418)(4,775,387)(1,235,675)(785,250)2,138,2092,452,356(713,965)
投資性不動產損益215,669118,872120,137150,58097,899154,361116,807116,39097,36890,50691,46146,69373,97353,0021,655
透過其他綜合損益按公允價值衡量之金融資產已實現損益283,430128,557161,13091,892471,524561,746655,873332,870230,528
除列按攤銷後成本衡量之金融資產損益0(2,706)(6,141)(2,365)7,500
兌換損益(5,064,688)(3,915,796)(11,399,827)2,155,676(4,731,830)(1,904,053)(1,016,304)(317,454)1,762,0494,377,6071,606,6911,157,225(1,312,701)(1,893,083)1,545,781
資產減損(損失)迴轉利益(2,689)3,071(7,554)(2,474)(7,071)32,28029,913(26,171)329(9)4870(4,633)0(79,400)
採用權益法認列關聯企業及合資損益之份額3,045644(1,646)(1,773)757251(525)(1,295)(316)(899)(2,068)(1,718)(310)(1,075)(908)
保險財務收益或費用(22,913)
所持有之再保險合約財務收益或費用14,088
其他利息以外淨損益120,64066,23863,947(5,647)43,22947,38953,64361,17426,460118,955605,594141,77775,61478,140215,201
利息以外淨收益10,882,4749,746,53410,123,4106,719,9124,843,6785,790,834(553,733)5,879,5294,218,5702,805,0733,761,1623,365,8173,542,6543,274,2883,101,853
淨收益18,727,43716,688,48916,328,74814,269,97812,474,26312,412,8725,874,47312,168,17110,954,5959,476,51310,274,8549,978,2989,658,7578,861,0068,554,594
呆帳費用、承諾及保證責任準備提存532,769825,242739,449396,955389,251517,288(99,467)437,610980,829896,410109,065126,4751,034,246884,379432,704
保險其他營業成本(19,920)
營業費用
員工福利費用5,716,6625,364,9424,990,8244,657,4574,405,0604,498,4803,981,0494,076,9593,694,1353,283,0403,510,2943,352,0073,316,3723,227,0873,237,091
折舊及攤銷費用501,852530,198527,055513,000507,952549,472542,363531,165303,117278,005264,100218,819240,248228,916269,796
其他業務及管理費用2,668,0882,620,3312,530,1812,184,8181,920,0411,741,1881,746,5871,790,5232,147,7611,913,4501,728,7201,724,5791,351,8321,425,1741,433,236
營業費用合計8,886,6028,515,4718,048,0607,355,2756,833,0536,789,1406,269,9996,398,6476,145,0135,474,4955,503,1145,295,4054,908,4524,881,1774,940,123
繼續營業單位稅前淨利(淨損)9,327,9866,714,3687,044,8416,066,7144,560,6504,695,647(633,302)4,991,8423,548,2952,813,0574,317,8794,307,5993,557,0343,095,4503,181,767
所得稅費用(利益)1,664,7161,376,7191,415,8931,066,643866,363659,615815,195783,577249,318(516,858)(629,215)(641,325)(539,261)(498,690)(464,554)
繼續營業單位本期淨利(淨損)7,663,2705,337,6495,628,9485,000,0713,694,2874,036,032(1,448,497)4,208,2653,298,9772,296,1993,688,6643,666,2743,017,7732,596,7602,717,213
本期淨利(淨損)7,663,2705,337,6495,628,9485,000,0713,694,2874,036,032(1,448,497)4,208,2653,298,9772,296,1993,688,6643,666,2743,017,7732,596,7602,717,213
其他綜合損益
不重分類至損益之項目(稅後)
透過其他綜合損益按公允價值衡量之權益工具評價損益(830,408)1,246,9233,680,616(387,453)2,249,9163,204,193(5,586,127)1,850,613634,686
指定為透過損益按公允價值衡量之金融負債其變動金額來自信用風險(225)0(2,736)(2,989)(7,079)(14,566)(72,941)
不重分類至損益之項目總額(稅後)(830,633)1,246,9233,680,616(387,453)2,249,9163,204,193(5,586,127)1,847,877685,492(7,079)(14,566)(72,941)
後續可能重分類至損益之項目(稅後)
國外營運機構財務報表換算之兌換差額1,359,801817,9231,537,063(117,210)1,470,602421,784(14,479)358,134(217,230)(1,444,815)(649,784)(124,088)268,480298,741(75,075)
透過其他綜合損益按公允價值衡量之債務工具損益(1,118,594)3,065,726(1,455,578)3,390,924(9,987,435)(3,782,791)(2,049,368)1,242,786(949,214)
與可能重分類之項目相關之所得稅(20,219)19,63812,92418,597(55,137)(28,417)(62,794)36,252(16,976)(3,629)(6,592)407
後續可能重分類至損益之項目總額(稅後)261,4263,695,268334,8203,553,141(8,530,856)(3,235,798)(2,346,107)1,684,865(1,166,593)(162,478)35,246258,108
本期其他綜合損益(569,207)4,942,1914,015,4363,165,688(6,280,940)(31,605)(7,932,234)3,532,742(481,101)(169,557)20,680185,167223,194385,207981,589
本期綜合損益總額7,094,06310,279,8409,644,3848,165,759(2,586,653)4,004,427(9,380,731)7,741,0072,817,8762,126,6423,709,3443,851,4413,240,9672,981,9673,698,802
淨利(淨損)歸屬
母公司業主7,663,2135,337,6215,628,9135,000,0543,694,2674,036,005(1,448,542)4,208,2553,298,9492,296,1893,688,6513,666,2623,017,7692,596,7502,717,207
非控制權益5728351720274510281013124106
綜合損益總額歸屬
母公司業主7,093,97810,279,7929,644,3328,165,728(2,586,689)4,004,383(9,380,789)7,740,9802,817,8342,126,6323,709,3313,851,4293,240,9632,981,9573,698,796
非控制股權8548523136445827421013124106
基本每股盈餘
基本每股盈餘合計0.550.390.410.370.280.31(0.12)0.360.30.220.370.390.330.30.32
稀釋每股盈餘
稀釋每股盈餘合計0.550.39
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來