2926
36.9
TWD+0.00 (0.00%)
2026.05.20收盤
誠品生活-現金流量表
合併現金流量表
第四季 (最新)
單季
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利(淨損) | 18,601 | 0.98% | 43,947 | 2.31% | 9,770 | 0.49% | 6,746 | 0.41% | (7,562) | -0.53% | 20,808 | 1.68% | 71,080 | 4.8% | 100,705 | 7.89% | 107,363 | 9.35% | 89,360 | 8.04% | 133,948 | 11.78% | 167,045 | 17.86% | 68,169 | 7.11% | 18,427 | 2.42% |
| 調整項目 | ||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||
| 折舊費用 | 364,094 | 66.13% | 384,921 | 43.97% | 481,607 | 51.1% | 405,483 | 66.2% | 409,506 | 52.49% | 418,117 | 79.75% | 456,044 | 126.17% | 63,583 | 15.08% | 56,411 | 11.59% | 62,794 | 11.3% | 56,216 | 12.25% | 50,061 | 11.65% | 49,286 | 15.05% | 51,619 | 21.83% |
| 攤銷費用 | 9,925 | 1.8% | 9,487 | 1.08% | 8,146 | 0.86% | 7,887 | 1.29% | 7,186 | 0.92% | 2,927 | 0.56% | 2,531 | 0.7% | 2,125 | 0.5% | 1,772 | 0.36% | 3,279 | 0.59% | 2,948 | 0.64% | 2,211 | 0.51% | 3,945 | 1.2% | 530 | 0.22% |
| 預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 571 | 0.1% | (929) | -0.11% | (769) | -0.08% | 9,193 | 1.5% | 1,799 | 0.23% | 1,427 | 0.27% | 4,440 | 1.23% | (27) | -0.01% | ||||||||||||
| 利息費用 | 64,128 | 11.65% | 68,651 | 7.84% | 65,654 | 6.97% | 48,357 | 7.89% | 41,713 | 5.35% | 46,217 | 8.82% | 64,470 | 17.84% | 340 | 0.08% | 372 | 0.08% | 292 | 0.05% | 888 | 0.19% | 2,704 | 0.63% | (1,221) | -0.37% | (998) | -0.42% |
| 利息收入 | (6,282) | -1.14% | (7,348) | -0.84% | (7,764) | -0.82% | (5,348) | -0.87% | (3,302) | -0.42% | (3,095) | -0.59% | (4,212) | -1.17% | (3,303) | -0.78% | (2,550) | -0.52% | (1,979) | -0.36% | (2,002) | -0.44% | (1,526) | -0.36% | (1,366) | -0.42% | 1,214 | 0.51% |
| 股利收入 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (1,351) | -0.32% | 0 | 0% | ||||||||||
| 處分及報廢不動產、廠房及設備損失(利益) | (7,031) | -1.28% | 190 | 0.02% | 129 | 0.01% | 414 | 0.07% | 31 | 0% | 3,074 | 0.59% | 119 | 0.03% | 1,474 | 0.35% | 1,012 | 0.21% | 104 | 0.02% | 238 | 0.05% | (47) | -0.01% | (69) | -0.02% | (222) | -0.09% |
| 不動產、廠房及設備轉列費用數 | 449 | 0.08% | 527 | 0.06% | 350 | 0.04% | 751 | 0.12% | 343 | 0.04% | 517 | 0.1% | 131 | 0.04% | 614 | 0.15% | 625 | 0.13% | 803 | 0.14% | ||||||||
| 處分投資損失(利益) | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||
| 其他項目 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (1,966) | -0.37% | ||||||||||||||||
| 收益費損項目合計 | 425,854 | 77.34% | 455,499 | 52.03% | 547,353 | 58.08% | 466,737 | 76.2% | 457,276 | 58.62% | 441,899 | 84.29% | 559,683 | 154.85% | 63,245 | 15% | 45,409 | 9.33% | 112,242 | 20.19% | 66,038 | 14.39% | 53,485 | 12.45% | 51,803 | 15.81% | 52,283 | 22.12% |
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
| 合約資產(增加)減少 | 40,072 | 7.28% | 11,957 | 1.37% | 53,610 | 5.69% | (49,891) | -8.15% | 34,841 | 4.47% | (101,940) | -19.44% | (15,998) | -4.43% | 885 | 0.21% | ||||||||||||
| 應收票據(增加)減少 | 176 | 0.03% | 8,378 | 0.96% | 1,827 | 0.19% | (4,991) | -0.81% | (4,591) | -0.59% | 2,545 | 0.49% | 18,196 | 5.03% | 1,002 | 0.24% | (1,488) | -0.31% | (13,039) | -2.35% | 12,885 | 2.81% | (3,811) | -0.89% | 3,720 | 1.14% | 1,856 | 0.79% |
| 應收帳款(增加)減少 | (134,402) | -24.41% | (170,273) | -19.45% | (74,155) | -7.87% | (135,010) | -22.04% | (205,280) | -26.31% | (68,562) | -13.08% | 87,975 | 24.34% | (131,892) | -31.28% | (180,684) | -37.11% | (134,583) | -24.21% | (86,364) | -18.82% | (77,359) | -18% | (143,772) | -43.89% | (31,272) | -13.23% |
| 應收帳款-關係人(增加)減少 | (3,107) | -0.56% | (9,345) | -1.07% | (24,093) | -2.56% | (15,763) | -2.57% | (16,428) | -2.11% | (13,328) | -2.54% | (4,505) | -1.25% | 1,488 | 0.35% | (3,339) | -0.69% | 18,975 | 3.41% | (59,857) | -13.05% | (2,936) | -0.68% | (2,228) | -0.68% | 48 | 0.02% |
| 其他應收款(增加)減少 | (530) | -0.1% | 5,299 | 0.61% | 1,594 | 0.17% | (43,131) | -7.04% | 23,499 | 3.01% | (852) | -0.16% | (4,070) | -1.13% | 995 | 0.24% | (1,040) | -0.21% | 542 | 0.1% | (14,129) | -3.08% | (32,124) | -7.48% | (2,288) | -0.7% | 3,172 | 1.34% |
| 其他應收款-關係人(增加)減少 | (29,985) | -5.45% | 11,541 | 1.32% | 35,183 | 3.73% | (30,274) | -4.94% | ||||||||||||||||||||
| 存貨(增加)減少 | (29,326) | -5.33% | (51,561) | -5.89% | (85,590) | -9.08% | (67,242) | -10.98% | (214,335) | -27.48% | (13,509) | -2.58% | (16,720) | -4.63% | (24,306) | -5.76% | (9,517) | -1.95% | 2,341 | 0.42% | 27,256 | 5.94% | 363 | 0.08% | 4,747 | 1.45% | 1,829 | 0.77% |
| 其他流動資產(增加)減少 | 32,805 | 5.96% | 16,903 | 1.93% | 39,487 | 4.19% | 1,888 | 0.31% | (13,770) | -1.77% | (10,076) | -1.92% | 28,294 | 7.83% | (8,513) | -2.02% | (10,172) | -2.09% | (13,753) | -2.47% | 4,748 | 1.03% | 2,827 | 0.66% | (13,072) | -3.99% | (7,484) | -3.17% |
| 其他營業資產(增加)減少 | 45 | 0.01% | 68 | 0.01% | 67 | 0.01% | 67 | 0.01% | 68 | 0.01% | 68 | 0.01% | 67 | 0.02% | (549) | -0.13% | (88) | -0.02% | 264 | 0.05% | 5,338 | 1.16% | (12,848) | -2.99% | ||||
| 與營業活動相關之資產之淨變動合計 | (124,252) | -22.57% | (177,033) | -20.22% | (52,070) | -5.52% | (344,347) | -56.22% | (439,205) | -56.3% | (205,654) | -39.23% | 93,239 | 25.8% | (160,890) | -38.15% | (226,763) | -46.57% | (136,957) | -24.64% | (139,612) | -30.43% | (125,683) | -29.25% | (123,886) | -37.82% | 6,128 | 2.59% |
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
| 合約負債增加(減少) | (47,886) | -8.7% | 79,760 | 9.11% | (24,739) | -2.62% | (18,227) | -2.98% | 40,219 | 5.16% | 1,348 | 0.26% | (117,156) | -32.41% | 7,569 | 1.79% | ||||||||||||
| 應付票據增加(減少) | (33) | -0.01% | (52) | -0.01% | (1,031) | -0.11% | (1,113) | -0.18% | (1,205) | -0.15% | (891) | -0.17% | (39,496) | -10.93% | (1,167) | -0.28% | 36,406 | 7.48% | (871) | -0.16% | (66,627) | -14.52% | (61,552) | -14.33% | (18,871) | -5.76% | (54,291) | -22.96% |
| 應付帳款增加(減少) | (16,409) | -2.98% | 182,744 | 20.87% | 435,643 | 46.22% | 253,450 | 41.38% | 411,501 | 52.75% | 93,080 | 17.75% | (127,892) | -35.38% | 191,223 | 45.34% | 234,129 | 48.09% | 231,841 | 41.71% | 253,480 | 55.25% | 211,642 | 49.26% | 136,975 | 41.82% | 99,794 | 42.21% |
| 應付帳款-關係人增加(減少) | 98,527 | 17.89% | 206,516 | 23.59% | (17,093) | -1.81% | 215,747 | 35.22% | 257,357 | 32.99% | 91,292 | 17.41% | 2,995 | 0.83% | 163,629 | 38.8% | 244,455 | 50.21% | 214,438 | 38.58% | 154,021 | 33.57% | 116,651 | 27.15% | 105,505 | 32.21% | 22,867 | 9.67% |
| 其他應付款增加(減少) | 231,780 | 42.1% | 126,709 | 14.47% | 4,158 | 0.44% | 74,530 | 12.17% | 110,301 | 14.14% | 124,106 | 23.67% | 360 | 0.1% | 68,596 | 16.27% | 93,879 | 19.28% | 15,685 | 2.82% | 79,449 | 17.32% | 44,240 | 10.3% | 69,727 | 21.29% | 12,087 | 5.11% |
| 其他應付款-關係人增加(減少) | 9,008 | 1.64% | 11,704 | 1.34% | 27,813 | 2.95% | 16,366 | 2.67% | 618 | 0.08% | (25) | 0% | 1,319 | 0.36% | (2,199) | -0.52% | (1,891) | -0.39% | 5,738 | 1.03% | (3,588) | -0.78% | (2,577) | -0.6% | 1,169 | 0.36% | 200 | 0.08% |
| 預收款項增加(減少) | (1,678) | -0.3% | 2,782 | 0.32% | 18,021 | 1.91% | (77,376) | -12.63% | 48 | 0.01% | (196) | -0.04% | 24,494 | 6.78% | (8,297) | -1.97% | (844) | -0.17% | (2,070) | -0.37% | (21,346) | -4.65% | 13,535 | 3.15% | 2,953 | 0.9% | 12,731 | 5.39% |
| 其他流動負債增加(減少) | 15,580 | 2.83% | 5,838 | 0.67% | 53,345 | 5.66% | 67,612 | 11.04% | 359 | 0.05% | 5,605 | 1.07% | 2,551 | 0.71% | 1,475 | 0.35% | 4,118 | 0.85% | (4,781) | -0.86% | 8,024 | 1.75% | (7,177) | -1.67% | 10,728 | 3.28% | (15,557) | -6.58% |
| 其他營業負債增加(減少) | 433 | 0.08% | 306 | 0.03% | 2,925 | 0.31% | 2,868 | 0.47% | (7) | 0% | (103) | -0.02% | (13,921) | -3.85% | 13,248 | 3.14% | 11,466 | 2.35% | 26,031 | 4.68% | 10,881 | 2.37% | 13,207 | 3.07% | 17,275 | 5.27% | 16,475 | 6.97% |
| 與營業活動相關之負債之淨變動合計 | 288,822 | 52.46% | 614,737 | 70.22% | 494,939 | 52.52% | 530,949 | 86.69% | 819,159 | 105.01% | 310,204 | 59.17% | (266,844) | -73.83% | 434,077 | 102.93% | 607,725 | 124.82% | 490,546 | 88.26% | 406,637 | 88.63% | 336,308 | 78.27% | 330,455 | 100.88% | 161,219 | 68.2% |
| 與營業活動相關之資產及負債之淨變動合計 | 164,570 | 29.89% | 437,704 | 50% | 442,869 | 46.99% | 186,602 | 30.47% | 379,954 | 48.71% | 104,550 | 19.94% | (173,605) | -48.03% | 273,187 | 64.78% | 380,962 | 78.24% | 353,589 | 63.62% | 267,025 | 58.2% | 210,625 | 49.02% | 206,569 | 63.06% | 167,347 | 70.79% |
| 調整項目合計 | 590,424 | 107.23% | 893,203 | 102.03% | 990,222 | 105.07% | 653,339 | 106.67% | 837,230 | 107.32% | 546,449 | 104.23% | 386,078 | 106.82% | 336,432 | 79.78% | 426,371 | 87.57% | 465,831 | 83.81% | 333,063 | 72.6% | 264,110 | 61.47% | 258,372 | 78.88% | 219,630 | 92.9% |
| 營運產生之現金流入(流出) | 609,025 | 110.61% | 937,150 | 107.05% | 999,992 | 106.1% | 660,085 | 107.77% | 829,668 | 106.35% | 567,257 | 108.2% | 457,158 | 126.48% | 437,137 | 103.66% | 533,734 | 109.62% | 555,191 | 99.89% | 467,011 | 101.79% | 431,155 | 100.35% | 326,541 | 99.69% | 238,057 | 100.7% |
| 收取之利息 | 5,955 | 1.08% | 9,137 | 1.04% | 7,831 | 0.83% | 5,606 | 0.92% | 3,200 | 0.41% | 6,396 | 1.22% | 4,440 | 1.23% | 3,011 | 0.71% | 2,373 | 0.49% | 1,903 | 0.34% | 1,904 | 0.42% | 1,407 | 0.33% | 1,246 | 0.38% | (1,321) | -0.56% |
| 收取之股利 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,351 | 0.32% | 0 | 0% | ||||||||||
| 支付之利息 | (64,128) | -11.65% | (66,360) | -7.58% | (65,194) | -6.92% | (48,357) | -7.89% | (41,713) | -5.35% | (46,217) | -8.82% | (64,470) | -17.84% | (340) | -0.08% | (372) | -0.08% | (292) | -0.05% | (888) | -0.19% | (2,704) | -0.63% | 2 | 0% | (274) | -0.12% |
| 退還(支付)之所得稅 | (243) | -0.04% | (4,485) | -0.51% | (172) | -0.02% | (4,831) | -0.79% | (11,052) | -1.42% | (3,167) | -0.6% | (35,688) | -9.87% | (19,442) | -4.61% | (48,847) | -10.03% | (1,010) | -0.18% | (9,248) | -2.02% | (187) | -0.04% | (225) | -0.07% | (54) | -0.02% |
| 營業活動之淨現金流入(流出) | 550,609 | 100% | 875,442 | 100% | 942,457 | 100% | 612,503 | 100% | 780,103 | 100% | 524,269 | 100% | 361,440 | 100% | 421,717 | 100% | 486,888 | 100% | 555,792 | 100% | 458,779 | 100% | 429,671 | 100% | 327,564 | 100% | 236,408 | 100% |
| 投資活動之現金流量 | ||||||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (1,096) | 9.59% | 257,429 | 115.82% | 0 | 0% | (32,933) | 25.42% | ||||||||||||||||||||
| 取得不動產、廠房及設備 | (24,901) | 217.95% | (48,713) | -21.92% | (336,122) | 100.06% | (20,594) | 534.22% | (83,012) | 76.25% | (118,463) | 77.31% | (79,104) | 61.06% | (175,337) | 94.82% | (34,271) | 47.52% | (83,310) | 144.33% | (196,506) | 88.95% | (31,759) | 20.38% | (397,486) | 93.03% | (9,796) | 54.44% |
| 處分不動產、廠房及設備 | 7,523 | -65.85% | 829 | 0.37% | 13 | 0% | 790 | -20.49% | (5,202) | 4.78% | 5,507 | -3.59% | 4 | 0% | 43 | -0.02% | 1,327 | -1.84% | 122 | -0.21% | 13,774 | -6.23% | 784 | -0.5% | 211 | -0.05% | 1,065 | -5.92% |
| 存出保證金減少 | 1,003 | -8.78% | (5,890) | -2.65% | 0 | 0% | (410) | 0.57% | ||||||||||||||||||||
| 其他應收款-關係人增加 | 373 | -3.26% | 21,660 | 9.75% | (889) | 0.26% | 0 | 0% | (2,033) | 1.87% | 4,043 | -2.64% | ||||||||||||||||
| 取得無形資產 | (2,480) | 21.71% | (13,531) | -6.09% | (3,858) | 1.15% | (4,253) | 110.32% | (32,558) | 29.9% | (4,096) | 2.67% | (6,536) | 5.04% | (2,382) | 1.29% | (1,425) | 1.98% | (2,169) | 3.76% | (17,026) | 7.71% | (16,626) | 10.67% | (2,373) | 0.56% | (7,561) | 42.02% |
| 取得使用權資產 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 長期應收租賃款減少 | 10,878 | -95.21% | 10,480 | 4.72% | 9,177 | -2.73% | 9,686 | -251.26% | 4,467 | -4.1% | 5,900 | -3.85% | 9,076 | -7.01% | ||||||||||||||
| 投資活動之淨現金流入(流出) | (11,425) | 100% | 222,264 | 100% | (335,919) | 100% | (3,855) | 100% | (108,874) | 100% | (153,228) | 100% | (129,558) | 100% | (184,918) | 100% | (72,124) | 100% | (57,722) | 100% | (220,916) | 100% | (155,848) | 100% | (427,279) | 100% | (17,994) | 100% |
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||
| 短期借款增加 | (100,000) | 17.85% | 0 | 0% | (20,000) | 5.45% | 250,000 | -229.31% | (27,956) | 188.85% | 38,430 | 43.25% | 0 | 0% | 51,963 | -36.23% | ||||||||||||
| 舉借長期借款 | 200,000 | -35.7% | 0 | 0% | 863,337 | -289.47% | 300,336 | -49.36% | 0 | 0% | ||||||||||||||||||
| 償還長期借款 | (326,418) | 58.26% | (126,419) | 21.74% | 0 | 0% | (168) | 1.13% | 0 | 0% | 0 | 0% | ||||||||||||||||
| 存入保證金減少 | (12,638) | 2.26% | 105 | -0.02% | (25) | 0% | 2,411 | -0.66% | 9,326 | -8.55% | (4,015) | 1.1% | ||||||||||||||||
| 租賃本金償還 | (317,497) | 56.67% | (315,163) | 54.2% | (417,547) | 140% | (359,776) | 59.13% | (349,632) | 95.21% | (368,349) | 337.86% | (366,395) | 100.82% | ||||||||||||||
| 發放現金股利 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (197,210) | 137.51% |
| 籌資活動之淨現金流入(流出) | (560,267) | 100% | (581,477) | 100% | (298,247) | 100% | (608,436) | 100% | (367,221) | 100% | (109,023) | 100% | (363,410) | 100% | 17,336 | 100% | (4,129) | 100% | (14,430) | 100% | (14,803) | 100% | 88,855 | 100% | (5,694) | 100% | (143,420) | 100% |
| 匯率變動對現金及約當現金之影響 | 37,096 | (594) | (19,395) | (9,609) | (785) | (2,810) | (11,005) | 11,025 | (1,337) | 4,157 | (6,784) | 3,160 | 419 | (217) | ||||||||||||||
| 本期現金及約當現金增加(減少)數 | 16,013 | 515,635 | 288,896 | (9,397) | 303,223 | 259,208 | (142,533) | 265,160 | 409,298 | 487,797 | 216,276 | 365,838 | (104,990) | 74,777 | ||||||||||||||
| 期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,713,558 | 1,591,787 | 1,558,331 | 1,256,356 | 911,084 | 965,549 | 716,701 | ||||||||||||||
| 期末現金及約當現金餘額 | 16,013 | 515,635 | 288,896 | (9,397) | 303,223 | 259,208 | (142,533) | 1,721,934 | 1,713,558 | 1,591,787 | 1,558,331 | 1,256,356 | 911,084 | 965,549 | ||||||||||||||
| 現金及約當現金 | 1,307,338 | 8.18% | 1,480,077 | 9.12% | 1,671,801 | 9.59% | 1,325,295 | 9.92% | 1,260,733 | 9.26% | 1,143,418 | 7.89% | 1,244,093 | 7.78% | 1,721,934 | 30.33% | 1,713,558 | 34.24% | 1,591,787 | 32.94% | 1,558,331 | 34.03% | 1,256,356 | 28.1% | 911,084 | 22.86% | 965,549 | 30.46% |
今年初累積至今
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利(淨損) | 56,601 | 0.81% | 27,627 | 0.4% | (236,097) | -3.55% | (246,224) | -4.41% | (271,132) | -5.79% | 112,236 | 2.47% | 306,664 | 5.76% | 437,542 | 9.71% | 518,545 | 12.12% | 512,883 | 12.03% | 479,733 | 12.55% | 454,581 | 12.95% | 351,398 | 10.17% | 215,402 | 7.22% |
| 調整項目 | ||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||
| 折舊費用 | 1,510,780 | 91.45% | 1,534,244 | 98.21% | 1,836,009 | 93.05% | 1,630,906 | 139.75% | 1,611,430 | 107.75% | 1,715,285 | 130.98% | 1,875,572 | 109.35% | 228,889 | 34.19% | 221,388 | 33.3% | 228,317 | 22.87% | 205,508 | 28.05% | 195,665 | 30.95% | 189,686 | 51.36% | 188,304 | 29.26% |
| 攤銷費用 | 38,584 | 2.34% | 34,451 | 2.21% | 32,338 | 1.64% | 30,543 | 2.62% | 17,934 | 1.2% | 11,080 | 0.85% | 7,193 | 0.42% | 8,071 | 1.21% | 10,256 | 1.54% | 12,998 | 1.3% | 11,466 | 1.57% | 7,860 | 1.24% | 5,915 | 1.6% | 1,698 | 0.26% |
| 預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 4,949 | 0.3% | 3,855 | 0.25% | (672) | -0.03% | 8,147 | 0.7% | 1,955 | 0.13% | 1,486 | 0.11% | 3,879 | 0.23% | (27) | 0% | (8,139) | -1.22% | 7,584 | 0.76% | 1,695 | 0.23% | 82 | 0.01% | 1,228 | 0.33% | 0 | 0% |
| 利息費用 | 259,612 | 15.72% | 274,109 | 17.55% | 233,771 | 11.85% | 178,925 | 15.33% | 174,721 | 11.68% | 218,608 | 16.69% | 268,165 | 15.63% | 1,412 | 0.21% | 2,047 | 0.31% | 1,377 | 0.14% | 6,153 | 0.84% | 5,536 | 0.88% | 645 | 0.17% | 987 | 0.15% |
| 利息收入 | (21,151) | -1.28% | (27,135) | -1.74% | (26,761) | -1.36% | (15,939) | -1.37% | (12,180) | -0.81% | (12,729) | -0.97% | (17,711) | -1.03% | (12,547) | -1.87% | (8,526) | -1.28% | (7,488) | -0.75% | (6,531) | -0.89% | (5,297) | -0.84% | (5,926) | -1.6% | (1,810) | -0.28% |
| 股利收入 | (3,602) | -0.22% | (5,628) | -0.36% | (1,351) | -0.07% | (5,628) | -0.48% | (3,377) | -0.23% | (675) | -0.05% | (5,628) | -0.33% | (1,351) | -0.2% | (1,351) | -0.2% | ||||||||||
| 處分及報廢不動產、廠房及設備損失(利益) | 1,759 | 0.11% | 109 | 0.01% | 7,275 | 0.37% | 8,317 | 0.71% | 871 | 0.06% | 432 | 0.03% | 729 | 0.04% | 1,755 | 0.26% | 1,491 | 0.22% | 536 | 0.05% | 4,074 | 0.56% | 2,911 | 0.46% | (94) | -0.03% | 1,050 | 0.16% |
| 不動產、廠房及設備轉列費用數 | 1,666 | 0.1% | 1,445 | 0.09% | 1,559 | 0.08% | 1,604 | 0.14% | 1,181 | 0.08% | 1,216 | 0.09% | 720 | 0.04% | 1,244 | 0.19% | 1,346 | 0.2% | 1,812 | 0.18% | ||||||||
| 處分投資損失(利益) | 0 | 0% | 8,611 | 0.55% | ||||||||||||||||||||||||
| 其他項目 | (1,519) | -0.09% | (7,404) | -0.47% | (792) | -0.04% | 2,187 | 0.19% | 0 | 0% | (217,987) | -16.65% | ||||||||||||||||
| 收益費損項目合計 | 1,791,078 | 108.42% | 1,816,657 | 116.29% | 2,081,376 | 105.48% | 1,839,062 | 157.58% | 1,792,535 | 119.87% | 1,849,134 | 141.2% | 2,169,079 | 126.46% | 255,832 | 38.22% | 214,418 | 32.25% | 284,501 | 28.5% | 210,300 | 28.71% | 206,757 | 32.71% | 191,454 | 51.83% | 190,393 | 29.59% |
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
| 合約資產(增加)減少 | 56,699 | 3.43% | 28,761 | 1.84% | (29,800) | -1.51% | (60,433) | -5.18% | 143,715 | 9.61% | (125,987) | -9.62% | 5,756 | 0.34% | (10,770) | -1.61% | ||||||||||||
| 應收票據(增加)減少 | (1,973) | -0.12% | 3,576 | 0.23% | 3,085 | 0.16% | (2,554) | -0.22% | 1,739 | 0.12% | 8,515 | 0.65% | 4,762 | 0.28% | 9,344 | 1.4% | (3,658) | -0.55% | (7,726) | -0.77% | 7,217 | 0.99% | (11,019) | -1.74% | 16,005 | 4.33% | 2,164 | 0.34% |
| 應收帳款(增加)減少 | (13,026) | -0.79% | 124,352 | 7.96% | (291,688) | -14.78% | 39,931 | 3.42% | (104,815) | -7.01% | 10,572 | 0.81% | 140,955 | 8.22% | (116,658) | -17.43% | (51,638) | -7.77% | (62,948) | -6.31% | (55,347) | -7.56% | 49,300 | 7.8% | (91,498) | -24.77% | (37,896) | -5.89% |
| 應收帳款-關係人(增加)減少 | 11,028 | 0.67% | 19,921 | 1.28% | (16,963) | -0.86% | (38,377) | -3.29% | (10,886) | -0.73% | 3,908 | 0.3% | (15,983) | -0.93% | (3,802) | -0.57% | 1,399 | 0.21% | 53,614 | 5.37% | (59,581) | -8.13% | 3,555 | 0.56% | (5,051) | -1.37% | 3,712 | 0.58% |
| 其他應收款(增加)減少 | 463 | 0.03% | (1,265) | -0.08% | 50,631 | 2.57% | (27,875) | -2.39% | (16,370) | -1.09% | (16,187) | -1.24% | (81,439) | -4.75% | (1,020) | -0.15% | 12,062 | 1.81% | 24,753 | 2.48% | (12,836) | -1.75% | (29,326) | -4.64% | 3,576 | 0.97% | (6,356) | -0.99% |
| 其他應收款-關係人(增加)減少 | (540,124) | -32.7% | (36,051) | -2.31% | 52,074 | 2.64% | (37,954) | -3.25% | (43,209) | -2.89% | ||||||||||||||||||
| 存貨(增加)減少 | (79,211) | -4.8% | (41,618) | -2.66% | (130,189) | -6.6% | (208,649) | -17.88% | (295,076) | -19.73% | (63,466) | -4.85% | (120,114) | -7% | (46,937) | -7.01% | (50,539) | -7.6% | (22,208) | -2.22% | (24,577) | -3.36% | (24,696) | -3.91% | (27,442) | -7.43% | (34,777) | -5.4% |
| 其他流動資產(增加)減少 | 29,609 | 1.79% | 54,257 | 3.47% | (87,321) | -4.43% | (24,350) | -2.09% | 15,940 | 1.07% | 30,451 | 2.33% | (25,352) | -1.48% | (4,671) | -0.7% | (13,584) | -2.04% | (9,708) | -0.97% | 29,790 | 4.07% | (11,661) | -1.84% | (50,856) | -13.77% | (5,516) | -0.86% |
| 其他營業資產(增加)減少 | 248 | 0.02% | 271 | 0.02% | 270 | 0.01% | 270 | 0.02% | 270 | 0.02% | 270 | 0.02% | 270 | 0.02% | 7,350 | 1.1% | (6,506) | -0.98% | 1,054 | 0.11% | 1,075 | 0.15% | (13,077) | -2.07% | ||||
| 與營業活動相關之資產之淨變動合計 | (536,287) | -32.46% | 152,204 | 9.74% | (449,901) | -22.8% | (359,991) | -30.85% | (308,692) | -20.64% | (151,924) | -11.6% | (91,145) | -5.31% | (167,164) | -24.97% | (137,365) | -20.66% | 9,898 | 0.99% | (116,654) | -15.92% | (38,270) | -6.05% | (204,411) | -55.34% | (42,609) | -6.62% |
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
| 合約負債增加(減少) | (23,480) | -1.42% | 133,201 | 8.53% | 3,378 | 0.17% | 20,571 | 1.76% | 35,055 | 2.34% | 20,530 | 1.57% | (14,794) | -0.86% | (10,240) | -1.53% | ||||||||||||
| 應付票據增加(減少) | 409 | 0.02% | (39,475) | -2.53% | 39,445 | 2% | 60 | 0.01% | (266) | -0.02% | (679) | -0.05% | (38,420) | -2.24% | (23) | 0% | 39,197 | 5.89% | 192 | 0.02% | 14,318 | 1.95% | (9,280) | -1.47% | (105,170) | -28.47% | 59,551 | 9.25% |
| 應付帳款增加(減少) | 194,994 | 11.8% | (448,032) | -28.68% | 637,635 | 32.31% | 100,675 | 8.63% | 58,673 | 3.92% | (141,140) | -10.78% | (163,628) | -9.54% | 203,104 | 30.34% | 35,043 | 5.27% | 67,451 | 6.76% | 71,763 | 9.8% | 20,047 | 3.17% | 145,730 | 39.46% | 49,603 | 7.71% |
| 應付帳款-關係人增加(減少) | (5,947) | -0.36% | 129,364 | 8.28% | (17,281) | -0.88% | (205,140) | -17.58% | 297,125 | 19.87% | (106,377) | -8.12% | (127,368) | -7.43% | 3,326 | 0.5% | 20,007 | 3.01% | 54,268 | 5.44% | 59,248 | 8.09% | 18,945 | 3% | (57,691) | -15.62% | 58,427 | 9.08% |
| 其他應付款增加(減少) | 447,214 | 27.07% | 82,040 | 5.25% | 49,664 | 2.52% | 9,877 | 0.85% | 78,700 | 5.26% | (14,811) | -1.13% | (14,059) | -0.82% | (11,529) | -1.72% | 29,872 | 4.49% | 29,911 | 3% | 90,026 | 12.29% | (4,548) | -0.72% | 76,436 | 20.69% | 19,203 | 2.98% |
| 其他應付款-關係人增加(減少) | (10,305) | -0.62% | (6,902) | -0.44% | 33,407 | 1.69% | 52,475 | 4.5% | 395 | 0.03% | (996) | -0.08% | 2,846 | 0.17% | (2,537) | -0.38% | (5,057) | -0.76% | 31,320 | 3.14% | (4,358) | -0.59% | (1,772) | -0.28% | 969 | 0.26% | (8,144) | -1.27% |
| 預收款項增加(減少) | (41,178) | -2.49% | (41,647) | -2.67% | 13,225 | 0.67% | (3,430) | -0.29% | (1,399) | -0.09% | (6,696) | -0.51% | 28,553 | 1.66% | (5,555) | -0.83% | 6,286 | 0.95% | 10,295 | 1.03% | (14,919) | -2.04% | 5,362 | 0.85% | 9,747 | 2.64% | 8,820 | 1.37% |
| 其他流動負債增加(減少) | 16,171 | 0.98% | 3,382 | 0.22% | 19,651 | 1% | 96,191 | 8.24% | 9,878 | 0.66% | 8,283 | 0.63% | 7,164 | 0.42% | 28,517 | 4.26% | 26,112 | 3.93% | 7,328 | 0.73% | 16,504 | 2.25% | 9,609 | 1.52% | 15,992 | 4.33% | (10,946) | -1.7% |
| 淨確定福利負債增加(減少) | (500) | -0.03% | (1,570) | -0.1% | (4,103) | -0.21% | (2,908) | -0.25% | (32) | 0% | (3,918) | -0.3% | (109) | -0.01% | (11) | 0% | (4) | 0% | (40) | 0% | 39 | 0.01% | (27) | 0% | (4) | 0% | 7 | 0% |
| 其他營業負債增加(減少) | (105) | -0.01% | (157) | -0.01% | (158) | -0.01% | (158) | -0.01% | (155) | -0.01% | (221) | -0.02% | (4,296) | -0.25% | 12,792 | 1.91% | 42,429 | 6.38% | 78,180 | 7.83% | 34,058 | 4.65% | 51,824 | 8.2% | 107,989 | 29.24% | 93,982 | 14.61% |
| 與營業活動相關之負債之淨變動合計 | 577,273 | 34.94% | (189,796) | -12.15% | 774,863 | 39.27% | 68,213 | 5.84% | 477,974 | 31.96% | (246,025) | -18.79% | (324,111) | -18.9% | 217,844 | 32.54% | 204,992 | 30.83% | 285,666 | 28.62% | 256,788 | 35.05% | 93,874 | 14.85% | 100,851 | 27.3% | 335,723 | 52.17% |
| 與營業活動相關之資產及負債之淨變動合計 | 40,986 | 2.48% | (37,592) | -2.41% | 324,962 | 16.47% | (291,778) | -25% | 169,282 | 11.32% | (397,949) | -30.39% | (415,256) | -24.21% | 50,680 | 7.57% | 67,627 | 10.17% | 295,564 | 29.61% | 140,134 | 19.13% | 55,604 | 8.8% | (103,560) | -28.04% | 293,114 | 45.55% |
| 調整項目合計 | 1,832,064 | 110.9% | 1,779,065 | 113.89% | 2,406,338 | 121.95% | 1,547,284 | 132.58% | 1,961,817 | 131.19% | 1,451,185 | 110.81% | 1,753,823 | 102.25% | 306,512 | 45.79% | 282,045 | 42.42% | 580,065 | 58.11% | 350,434 | 47.84% | 262,361 | 41.5% | 87,894 | 23.8% | 483,507 | 75.14% |
| 營運產生之現金流入(流出) | 1,888,665 | 114.33% | 1,806,692 | 115.66% | 2,170,241 | 109.98% | 1,301,060 | 111.48% | 1,690,685 | 113.05% | 1,563,421 | 119.38% | 2,060,487 | 120.13% | 744,054 | 111.14% | 800,590 | 120.4% | 1,092,948 | 109.49% | 830,167 | 113.33% | 716,942 | 113.41% | 439,292 | 118.94% | 698,909 | 108.61% |
| 收取之利息 | 20,629 | 1.25% | 26,700 | 1.71% | 26,457 | 1.34% | 16,111 | 1.38% | 11,917 | 0.8% | 13,127 | 1% | 18,154 | 1.06% | 13,478 | 2.01% | 8,333 | 1.25% | 7,183 | 0.72% | 6,268 | 0.86% | 4,915 | 0.78% | 5,311 | 1.44% | 1,458 | 0.23% |
| 收取之股利 | 3,602 | 0.22% | 5,628 | 0.36% | 1,351 | 0.07% | 5,628 | 0.48% | 3,377 | 0.23% | 675 | 0.05% | 5,628 | 0.33% | 1,351 | 0.2% | 1,351 | 0.2% | ||||||||||
| 支付之利息 | (259,612) | -15.72% | (271,818) | -17.4% | (233,311) | -11.82% | (178,925) | -15.33% | (174,721) | -11.68% | (218,608) | -16.69% | (268,165) | -15.63% | (1,412) | -0.21% | (2,047) | -0.31% | (1,377) | -0.14% | (6,153) | -0.84% | (5,536) | -0.88% | (645) | -0.17% | (987) | -0.15% |
| 退還(支付)之所得稅 | (1,335) | -0.08% | (5,070) | -0.32% | 8,486 | 0.43% | 23,177 | 1.99% | (35,800) | -2.39% | (49,009) | -3.74% | (100,855) | -5.88% | (88,018) | -13.15% | (143,303) | -21.55% | (100,508) | -10.07% | (97,741) | -13.34% | (84,168) | -13.31% | (74,604) | -20.2% | (55,898) | -8.69% |
| 營業活動之淨現金流入(流出) | 1,651,949 | 100% | 1,562,132 | 100% | 1,973,224 | 100% | 1,167,051 | 100% | 1,495,458 | 100% | 1,309,606 | 100% | 1,715,249 | 100% | 669,453 | 100% | 664,924 | 100% | 998,246 | 100% | 732,541 | 100% | 632,153 | 100% | 369,354 | 100% | 643,482 | 100% |
| 投資活動之現金流量 | ||||||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | (10,000) | 3% | 0 | 0% | (13,500) | 3.32% | ||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (1,096) | 0.33% | (7,717) | 1.4% | 0 | 0% | (46,831) | 11.55% | 67,738 | -16.67% | ||||||||||||||||||
| 取得不動產、廠房及設備 | (358,453) | 107.56% | (589,397) | 106.67% | (1,106,421) | 100.74% | (108,608) | 126.93% | (280,125) | 98.1% | (289,018) | 109.04% | (331,036) | 81.66% | (363,682) | 89.52% | (133,646) | 80.16% | (500,897) | 94.41% | (392,094) | -640.52% | (221,440) | 58.76% | (668,811) | 94.01% | (233,256) | 91.88% |
| 處分不動產、廠房及設備 | 10,835 | -3.25% | 2,204 | -0.4% | 350 | -0.03% | 5,548 | -6.48% | 1,637 | -0.57% | 12,057 | -4.55% | 84 | -0.02% | 971 | -0.24% | 2,038 | -1.22% | 1,290 | -0.24% | 16,568 | 27.07% | 9,752 | -2.59% | 302 | -0.04% | 1,559 | -0.61% |
| 存出保證金減少 | 11,419 | -3.43% | 94,059 | -17.02% | 0 | 0% | 4,247 | -2.55% | ||||||||||||||||||||
| 其他應收款-關係人增加 | (61) | 0.02% | (60,576) | 10.96% | (1,960) | 0.18% | 0 | 0% | (3,571) | 1.25% | (14,852) | 5.6% | ||||||||||||||||
| 取得無形資產 | (28,805) | 8.64% | (32,434) | 5.87% | (19,666) | 1.79% | (24,368) | 28.48% | (72,680) | 25.45% | (11,966) | 4.51% | (28,218) | 6.96% | (16,246) | 4% | (2,066) | 1.24% | (2,799) | 0.53% | (20,006) | -32.68% | (22,620) | 6% | (6,927) | 0.97% | (9,024) | 3.55% |
| 取得使用權資產 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 長期應收租賃款減少 | 42,895 | -12.87% | 41,321 | -7.48% | 34,190 | -3.11% | 34,840 | -40.72% | 35,111 | -12.3% | 36,625 | -13.82% | 36,116 | -8.91% | ||||||||||||||
| 投資活動之淨現金流入(流出) | (333,266) | 100% | (552,540) | 100% | (1,098,240) | 100% | (85,564) | 100% | (285,540) | 100% | (265,045) | 100% | (405,380) | 100% | (406,272) | 100% | (166,728) | 100% | (530,539) | 100% | 61,215 | 100% | (376,879) | 100% | (711,424) | 100% | (253,858) | 100% |
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||
| 短期借款增加 | 60,000 | -4.04% | 0 | 0% | 147,000 | -13.65% | 503,000 | -44.38% | (214,966) | 43.47% | 298,430 | 345.21% | 0 | 0% | 108,663 | -77.72% | ||||||||||||
| 舉借長期借款 | 200,000 | -13.45% | 280,495 | -22.77% | 1,147,293 | -221.86% | 991,819 | -94.64% | 200,000 | -18.57% | 0 | 0% | 48,960 | 56.63% | ||||||||||||||
| 償還長期借款 | (452,837) | 30.46% | (252,838) | 20.53% | 0 | 0% | (49,128) | 9.93% | 0 | 0% | (60,000) | 42.92% | ||||||||||||||||
| 存入保證金減少 | (12,638) | 0.85% | (12,600) | 1.02% | 0 | 0% | (18,163) | 1.69% | (1,299) | 0.11% | (9,903) | 0.56% | 0 | 0% | (585) | 0.14% | ||||||||||||
| 租賃本金償還 | (1,271,634) | 85.54% | (1,246,858) | 101.22% | (1,578,200) | 305.19% | (1,490,859) | 142.26% | (1,365,953) | 126.84% | (1,436,167) | 126.7% | (1,453,900) | 81.72% | ||||||||||||||
| 發放現金股利 | (9,478) | 0.64% | 0 | 0% | 0 | 0% | 0 | 0% | (39,807) | 3.7% | (199,037) | 17.56% | (322,250) | 18.11% | (358,266) | 137.16% | (363,953) | 102.31% | (342,108) | 79.26% | (312,320) | 63.15% | (270,798) | -313.24% | (252,745) | -87.89% | (197,210) | 141.06% |
| 籌資活動之淨現金流入(流出) | (1,486,587) | 100% | (1,231,801) | 100% | (517,120) | 100% | (1,048,011) | 100% | (1,076,923) | 100% | (1,133,503) | 100% | (1,779,053) | 100% | (261,204) | 100% | (355,723) | 100% | (431,628) | 100% | (494,561) | 100% | 86,450 | 100% | 287,569 | 100% | (139,805) | 100% |
| 匯率變動對現金及約當現金之影響 | (4,835) | 30,485 | (11,358) | 31,086 | (15,680) | (11,733) | (8,657) | 6,399 | (20,702) | (2,623) | 2,780 | 3,548 | 36 | (971) | ||||||||||||||
| 本期現金及約當現金增加(減少)數 | (172,739) | (191,724) | 346,506 | 64,562 | 117,315 | (100,675) | (477,841) | 8,376 | 121,771 | 33,456 | 301,975 | 345,272 | (54,465) | 248,848 | ||||||||||||||
| 期初現金及約當現金餘額 | 1,480,077 | 1,671,801 | 1,325,295 | 1,260,733 | 1,143,418 | 1,244,093 | 1,721,934 | |||||||||||||||||||||
| 期末現金及約當現金餘額 | 1,307,338 | 1,480,077 | 1,671,801 | 1,325,295 | 1,260,733 | 1,143,418 | 1,244,093 | |||||||||||||||||||||
| 現金及約當現金 | 1,307,338 | 8.18% | 1,480,077 | 9.12% | 1,671,801 | 9.59% | 1,325,295 | 9.92% | 1,260,733 | 9.26% | 1,143,418 | 7.89% | 1,244,093 | 7.78% | 1,721,934 | 30.33% | 1,713,558 | 34.24% | 1,591,787 | 32.94% | 1,558,331 | 34.03% | 1,256,356 | 28.1% | 911,084 | 22.86% | 965,549 | 30.46% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
誠品生活(2926) 2025年第4季「營業活動之現金流」單季為NT$5.51億元、較上一季成長20.79%;而今年初至今累積為NT$16.52億元、較去年同期成長5.75%。
單季
誠品生活(2926) 最新公布的2025年第4季財報中,本季新增之「營業活動之現金流」為NT$5.51億元,較上一季成長20.79%,為過去11年同期中的第6高。
同時誠品生活過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為-3.49%、0.99%與1.84%。
其中稅前淨利為NT$1,860萬元,收益費損相關之調整項目為NT$4.26億元,所得稅/利息等之影響數為NT$-5,842萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$16.52億元,較去年同期成長5.75%,為過去11年同期中的第3高。
同時誠品生活過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為12.28%、4.75%與8.47%。
其中稅前淨利為NT$5,660萬元,收益費損相關之調整項目為NT$17.91億元,所得稅/利息等之影響數為NT$-2.37億元
營業活動之現金流-今年初累積至今
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 繼續營業單位稅前淨利(淨損) | 18,601 | 0.98% | 43,947 | 2.31% | 9,770 | 0.49% | 6,746 | 0.41% | (7,562) | -0.53% | 20,808 | 1.68% | 71,080 | 4.8% | 100,705 | 7.89% | 107,363 | 9.35% | 89,360 | 8.04% | 133,948 | 11.78% | 167,045 | 17.86% | 68,169 | 7.11% | 18,427 | 2.42% |
| 收益費損項目合計 | 425,854 | 77.34% | 455,499 | 52.03% | 547,353 | 58.08% | 466,737 | 76.2% | 457,276 | 58.62% | 441,899 | 84.29% | 559,683 | 154.85% | 63,245 | 15% | 45,409 | 9.33% | 112,242 | 20.19% | 66,038 | 14.39% | 53,485 | 12.45% | 51,803 | 15.81% | 52,283 | 22.12% |
| 折舊費用 | 364,094 | 66.13% | 384,921 | 43.97% | 481,607 | 51.1% | 405,483 | 66.2% | 409,506 | 52.49% | 418,117 | 79.75% | 456,044 | 126.17% | 63,583 | 15.08% | 56,411 | 11.59% | 62,794 | 11.3% | 56,216 | 12.25% | 50,061 | 11.65% | 49,286 | 15.05% | 51,619 | 21.83% |
| 攤銷費用 | 9,925 | 1.8% | 9,487 | 1.08% | 8,146 | 0.86% | 7,887 | 1.29% | 7,186 | 0.92% | 2,927 | 0.56% | 2,531 | 0.7% | 2,125 | 0.5% | 1,772 | 0.36% | 3,279 | 0.59% | 2,948 | 0.64% | 2,211 | 0.51% | 3,945 | 1.2% | 530 | 0.22% |
| 與營業活動相關之資產及負債之淨變動合計 | 164,570 | 29.89% | 437,704 | 50% | 442,869 | 46.99% | 186,602 | 30.47% | 379,954 | 48.71% | 104,550 | 19.94% | (173,605) | -48.03% | 273,187 | 64.78% | 380,962 | 78.24% | 353,589 | 63.62% | 267,025 | 58.2% | 210,625 | 49.02% | 206,569 | 63.06% | 167,347 | 70.79% |
| 營業活動之淨現金流入(流出) | 550,609 | 100% | 875,442 | 100% | 942,457 | 100% | 612,503 | 100% | 780,103 | 100% | 524,269 | 100% | 361,440 | 100% | 421,717 | 100% | 486,888 | 100% | 555,792 | 100% | 458,779 | 100% | 429,671 | 100% | 327,564 | 100% | 236,408 | 100% |
營業活動之現金流-今年初累積至今
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 繼續營業單位稅前淨利(淨損) | 56,601 | 0.81% | 27,627 | 0.4% | (236,097) | -3.55% | (246,224) | -4.41% | (271,132) | -5.79% | 112,236 | 2.47% | 306,664 | 5.76% | 437,542 | 9.71% | 518,545 | 12.12% | 512,883 | 12.03% | 479,733 | 12.55% | 454,581 | 12.95% | 351,398 | 10.17% | 215,402 | 7.22% |
| 收益費損項目合計 | 1,791,078 | 108.42% | 1,816,657 | 116.29% | 2,081,376 | 105.48% | 1,839,062 | 157.58% | 1,792,535 | 119.87% | 1,849,134 | 141.2% | 2,169,079 | 126.46% | 255,832 | 38.22% | 214,418 | 32.25% | 284,501 | 28.5% | 210,300 | 28.71% | 206,757 | 32.71% | 191,454 | 51.83% | 190,393 | 29.59% |
| 折舊費用 | 1,510,780 | 91.45% | 1,534,244 | 98.21% | 1,836,009 | 93.05% | 1,630,906 | 139.75% | 1,611,430 | 107.75% | 1,715,285 | 130.98% | 1,875,572 | 109.35% | 228,889 | 34.19% | 221,388 | 33.3% | 228,317 | 22.87% | 205,508 | 28.05% | 195,665 | 30.95% | 189,686 | 51.36% | 188,304 | 29.26% |
| 攤銷費用 | 38,584 | 2.34% | 34,451 | 2.21% | 32,338 | 1.64% | 30,543 | 2.62% | 17,934 | 1.2% | 11,080 | 0.85% | 7,193 | 0.42% | 8,071 | 1.21% | 10,256 | 1.54% | 12,998 | 1.3% | 11,466 | 1.57% | 7,860 | 1.24% | 5,915 | 1.6% | 1,698 | 0.26% |
| 與營業活動相關之資產及負債之淨變動合計 | 40,986 | 2.48% | (37,592) | -2.41% | 324,962 | 16.47% | (291,778) | -25% | 169,282 | 11.32% | (397,949) | -30.39% | (415,256) | -24.21% | 50,680 | 7.57% | 67,627 | 10.17% | 295,564 | 29.61% | 140,134 | 19.13% | 55,604 | 8.8% | (103,560) | -28.04% | 293,114 | 45.55% |
| 營業活動之淨現金流入(流出) | 1,651,949 | 100% | 1,562,132 | 100% | 1,973,224 | 100% | 1,167,051 | 100% | 1,495,458 | 100% | 1,309,606 | 100% | 1,715,249 | 100% | 669,453 | 100% | 664,924 | 100% | 998,246 | 100% | 732,541 | 100% | 632,153 | 100% | 369,354 | 100% | 643,482 | 100% |
投資活動之淨現金流
誠品生活(2926) 2025年第4季「投資活動之淨現金流」單季為NT$-1,142萬元、較上一季成長84.51%;而今年初至今累積為NT$-3.33億元、較去年同期成長39.68%。
單季
誠品生活(2926) 最新公布的2025年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-1,142萬元,較上一季成長84.51%,為過去11年同期中的第3高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-3.33億元,較去年同期成長39.68%,為過去11年同期中的第6高。
投資活動之淨現金流-今年初累積至今
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 投資活動之淨現金流入(流出) | (11,425) | 100% | 222,264 | 100% | (335,919) | 100% | (3,855) | 100% | (108,874) | 100% | (153,228) | 100% | (129,558) | 100% | (184,918) | 100% | (72,124) | 100% | (57,722) | 100% | (220,916) | 100% | (155,848) | 100% | (427,279) | 100% | (17,994) | 100% |
| 取得不動產、廠房及設備 | (24,901) | 217.95% | (48,713) | -21.92% | (336,122) | 100.06% | (20,594) | 534.22% | (83,012) | 76.25% | (118,463) | 77.31% | (79,104) | 61.06% | (175,337) | 94.82% | (34,271) | 47.52% | (83,310) | 144.33% | (196,506) | 88.95% | (31,759) | 20.38% | (397,486) | 93.03% | (9,796) | 54.44% |
| 處分不動產、廠房及設備 | 7,523 | -65.85% | 829 | 0.37% | 13 | 0% | 790 | -20.49% | (5,202) | 4.78% | 5,507 | -3.59% | 4 | 0% | 43 | -0.02% | 1,327 | -1.84% | 122 | -0.21% | 13,774 | -6.23% | 784 | -0.5% | 211 | -0.05% | 1,065 | -5.92% |
| 取得無形資產 | (2,480) | 21.71% | (13,531) | -6.09% | (3,858) | 1.15% | (4,253) | 110.32% | (32,558) | 29.9% | (4,096) | 2.67% | (6,536) | 5.04% | (2,382) | 1.29% | (1,425) | 1.98% | (2,169) | 3.76% | (17,026) | 7.71% | (16,626) | 10.67% | (2,373) | 0.56% | (7,561) | 42.02% |
| 處分無形資產 | 0 | 0% | 61 | -1.58% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (1,096) | 9.59% | 257,429 | 115.82% | 0 | 0% | (32,933) | 25.42% | ||||||||||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 1,529 | -0.46% | 34,240 | -888.2% | 0 | 0% | 8,978 | -5.86% | ||||||||||||||||||||
| 按攤銷後成本衡量之金融資產到期還本 | ||||||||||||||||||||||||||||
投資活動之淨現金流-今年初累積至今
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 投資活動之淨現金流入(流出) | (333,266) | 100% | (552,540) | 100% | (1,098,240) | 100% | (85,564) | 100% | (285,540) | 100% | (265,045) | 100% | (405,380) | 100% | (406,272) | 100% | (166,728) | 100% | (530,539) | 100% | 61,215 | 100% | (376,879) | 100% | (711,424) | 100% | (253,858) | 100% |
| 取得不動產、廠房及設備 | (358,453) | 107.56% | (589,397) | 106.67% | (1,106,421) | 100.74% | (108,608) | 126.93% | (280,125) | 98.1% | (289,018) | 109.04% | (331,036) | 81.66% | (363,682) | 89.52% | (133,646) | 80.16% | (500,897) | 94.41% | (392,094) | -640.52% | (221,440) | 58.76% | (668,811) | 94.01% | (233,256) | 91.88% |
| 處分不動產、廠房及設備 | 10,835 | -3.25% | 2,204 | -0.4% | 350 | -0.03% | 5,548 | -6.48% | 1,637 | -0.57% | 12,057 | -4.55% | 84 | -0.02% | 971 | -0.24% | 2,038 | -1.22% | 1,290 | -0.24% | 16,568 | 27.07% | 9,752 | -2.59% | 302 | -0.04% | 1,559 | -0.61% |
| 取得無形資產 | (28,805) | 8.64% | (32,434) | 5.87% | (19,666) | 1.79% | (24,368) | 28.48% | (72,680) | 25.45% | (11,966) | 4.51% | (28,218) | 6.96% | (16,246) | 4% | (2,066) | 1.24% | (2,799) | 0.53% | (20,006) | -32.68% | (22,620) | 6% | (6,927) | 0.97% | (9,024) | 3.55% |
| 處分無形資產 | 0 | 0% | 99 | -0.12% | 0 | 0% | 707 | -0.27% | 0 | 0% | 40 | -0.01% | ||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | (10,000) | 3% | 0 | 0% | (13,500) | 3.32% | ||||||||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (1,096) | 0.33% | (7,717) | 1.4% | 0 | 0% | (46,831) | 11.55% | 67,738 | -16.67% | ||||||||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 0 | 0% | 1,529 | -0.14% | 49,414 | -57.75% | 48,800 | -17.09% | 42,418 | -16% | 0 | 0% | ||||||||||||||||
| 按攤銷後成本衡量之金融資產到期還本 | ||||||||||||||||||||||||||||
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。