4585
300
TWD-3.50 (-1.15%)
2026.07.24收盤
達明-資產負債表
合併資產負債表
| (TWD千元) | 截至2026/03/31 | 截至2025/03/31 | 截至2024/03/31 | |||
|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | |
| 資產 | ||||||
| 流動資產 | ||||||
| 現金及約當現金 | 603,610 | 7.8% | 388,781 | 15.7% | 324,948 | 14.88% |
| 透過損益按公允價值衡量之金融資產-流動 | 1,804,637 | 23.31% | 453,205 | 18.3% | 729,012 | 33.39% |
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 283,216 | 3.66% | 112,303 | 4.53% | 109,002 | 4.99% |
| 按攤銷後成本衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% |
| 應收票據淨額 | 2,450 | 0.03% | 37,721 | 1.52% | 11,990 | 0.55% |
| 應收帳款淨額 | 169,532 | 2.19% | 137,539 | 5.55% | 67,929 | 3.11% |
| 應收帳款-關係人淨額 | 82,868 | 1.07% | 98,839 | 3.99% | 105,001 | 4.81% |
| 其他應收款 | 62,731 | 0.81% | 13,584 | 0.55% | 7,722 | 0.35% |
| 存貨 | 529,693 | 6.84% | 448,633 | 18.11% | 362,609 | 16.61% |
| 存貨-製造業 | 529,693 | 6.84% | 448,633 | 18.11% | 362,609 | 16.61% |
| 預付款項 | 0 | 0% | 0 | 0% | 0 | 0% |
| 其他流動資產 | 178,653 | 2.31% | 50,170 | 2.03% | 37,594 | 1.72% |
| 其他金融資產-流動 | 104,628 | 1.35% | 26,688 | 1.08% | 25,650 | 1.17% |
| 其他流動資產-其他 | 74,025 | 0.96% | 23,482 | 0.95% | 11,944 | 0.55% |
| 流動資產合計 | 3,717,390 | 48.02% | 1,740,775 | 70.29% | 1,755,807 | 80.42% |
| 非流動資產 | ||||||
| 按攤銷後成本衡量之金融資產-非流動 | 3,822,198 | 49.38% | 529,711 | 21.39% | 253,611 | 11.62% |
| 不動產、廠房及設備 | 44,195 | 0.57% | 48,557 | 1.96% | 60,532 | 2.77% |
| 使用權資產 | 54,342 | 0.7% | 78,264 | 3.16% | 61,514 | 2.82% |
| 無形資產 | 9,621 | 0.12% | 8,575 | 0.35% | 5,111 | 0.23% |
| 遞延所得稅資產 | 43,532 | 0.56% | 36,225 | 1.46% | 30,117 | 1.38% |
| 其他非流動資產 | 49,464 | 0.64% | 34,560 | 1.4% | 16,598 | 0.76% |
| 其他金融資產-非流動 | 38,463 | 0.5% | 24,958 | 1.01% | 11,136 | 0.51% |
| 其他非流動資產-其他 | 11,001 | 0.14% | ||||
| 非流動資產合計 | 4,023,352 | 51.98% | 735,892 | 29.71% | 427,483 | 19.58% |
| 資產總計 | 7,740,742 | 100% | 2,476,667 | 100% | 2,183,290 | 100% |
| 負債及權益 | ||||||
| 負債 | ||||||
| 流動負債 | ||||||
| 短期借款 | 2,377 | 0.03% | 0 | 0% | 0 | 0% |
| 合約負債-流動 | 137,101 | 1.77% | 103,811 | 4.19% | 29,682 | 1.36% |
| 應付帳款 | 285,814 | 3.69% | 194,991 | 7.87% | 228,951 | 10.49% |
| 其他應付款 | 255,916 | 3.31% | 139,985 | 5.65% | 99,867 | 4.57% |
| 本期所得稅負債 | 19,845 | 0.26% | 21,149 | 0.85% | 7,422 | 0.34% |
| 負債準備-流動 | 87,542 | 1.13% | 69,336 | 2.8% | 58,626 | 2.69% |
| 租賃負債-流動 | 35,723 | 0.46% | 35,555 | 1.44% | 32,581 | 1.49% |
| 其他流動負債 | 16,745 | 0.22% | 18,417 | 0.74% | 17,644 | 0.81% |
| 一年或一營業週期內到期長期負債 | 0 | 0% | 0 | 0% | 0 | 0% |
| 退款負債-流動 | 5,098 | 0.07% | 11,357 | 0.46% | 3,571 | 0.16% |
| 其他流動負債-其他 | 11,647 | 0.15% | 7,060 | 0.29% | 14,073 | 0.64% |
| 流動負債合計 | 841,063 | 10.87% | 583,244 | 23.55% | 474,773 | 21.75% |
| 非流動負債 | ||||||
| 應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% |
| 長期借款 | 0 | 0% | 0 | 0% | 0 | 0% |
| 遞延所得稅負債 | 2,035 | 0.03% | 3,144 | 0.13% | 0 | 0% |
| 租賃負債-非流動 | 18,839 | 0.24% | 43,359 | 1.75% | 29,469 | 1.35% |
| 其他非流動負債 | 7,615 | 0.1% | 6,043 | 0.24% | 1,445 | 0.07% |
| 長期遞延收入 | 5,081 | 0.07% | 4,296 | 0.17% | 0 | 0% |
| 淨確定福利負債-非流動 | 2,534 | 0.03% | 1,747 | 0.07% | 1,445 | 0.07% |
| 非流動負債合計 | 28,489 | 0.37% | 52,546 | 2.12% | 30,914 | 1.42% |
| 負債總計 | 869,552 | 11.23% | 635,790 | 25.67% | 505,687 | 23.16% |
| 權益 | ||||||
| 歸屬於母公司業主之權益 | ||||||
| 股本 | ||||||
| 普通股股本 | 1,046,090 | 13.51% | 900,000 | 36.34% | 900,000 | 41.22% |
| 特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% |
| 預收股本 | 0 | 0% | ||||
| 股本合計 | 1,046,090 | 13.51% | 900,000 | 36.34% | 900,000 | 41.22% |
| 資本公積 | ||||||
| 資本公積-發行溢價 | ||||||
| 資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% |
| 資本公積合計 | 5,433,491 | 70.19% | 611,417 | 24.69% | 608,096 | 27.85% |
| 保留盈餘 | ||||||
| 保留盈餘合計 | 359,456 | 4.64% | 325,991 | 13.16% | 169,995 | 7.79% |
| 其他權益 | ||||||
| 其他權益合計 | 32,153 | 0.42% | 3,469 | 0.14% | (488) | -0.02% |
| 歸屬於母公司業主之權益合計 | 6,871,190 | 88.77% | 1,840,877 | 74.33% | 1,677,603 | 76.84% |
| 非控制權益 | 0 | 0% | 0 | 0% | 0 | 0% |
| 權益總計 | 6,871,190 | 88.77% | 1,840,877 | 74.33% | 1,677,603 | 76.84% |
| 負債及權益總計 | 7,740,742 | 100% | 2,476,667 | 100% | 2,183,290 | 100% |
| 待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% |
| 預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。