4904
97.1
TWD-0.90 (-0.92%)
2026.05.20收盤
遠傳-損益表
合併綜合損益表
第四季 (最新)
單季
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||
| 營業收入合計 | 32,684,371 | 100% | 29,167,287 | 100% | 26,466,395 | 100% | 24,368,822 | 100% | 24,282,590 | 100% | 22,807,317 | 100% | 21,213,914 | 100% | 22,289,106 | 100% | 24,788,459 | 100% | 24,139,027 | 100% | 25,888,645 | 100% | 26,040,083 | 100% | 23,359,947 | 100% | 22,380,293 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||
| 營業成本合計 | 23,827,467 | 72.9% | 20,490,651 | 70.25% | 18,909,043 | 71.45% | 17,314,080 | 71.05% | 17,667,265 | 72.76% | 16,463,810 | 72.19% | 14,480,363 | 68.26% | 15,767,370 | 70.74% | 16,543,740 | 66.74% | 15,048,207 | 62.34% | 16,673,141 | 64.4% | 16,774,315 | 64.42% | 13,958,516 | 59.75% | 13,668,569 | 61.07% |
| 營業毛利(毛損) | 8,856,904 | 27.1% | 8,676,636 | 29.75% | 7,557,352 | 28.55% | 7,054,742 | 28.95% | 6,615,325 | 27.24% | 6,343,507 | 27.81% | 6,733,551 | 31.74% | 6,521,736 | 29.26% | 8,244,719 | 33.26% | 9,090,820 | 37.66% | 9,215,504 | 35.6% | 9,265,768 | 35.58% | 9,401,431 | 40.25% | 8,711,724 | 38.93% |
| 營業毛利(毛損)淨額 | 8,856,904 | 27.1% | 8,676,636 | 29.75% | 7,557,352 | 28.55% | 7,054,742 | 28.95% | 6,615,325 | 27.24% | 6,343,507 | 27.81% | 6,733,551 | 31.74% | 6,521,736 | 29.26% | 8,244,719 | 33.26% | 9,090,820 | 37.66% | 9,215,504 | 35.6% | 9,265,768 | 35.58% | 9,401,431 | 40.25% | 8,711,724 | 38.93% |
| 營業費用 | ||||||||||||||||||||||||||||
| 推銷費用 | 2,785,558 | 8.52% | 3,079,953 | 10.56% | 2,627,989 | 9.93% | 2,576,973 | 10.57% | 2,651,542 | 10.92% | 2,609,109 | 11.44% | 2,625,170 | 12.37% | 2,497,670 | 11.21% | 3,891,034 | 15.7% | 4,450,947 | 18.44% | 4,490,044 | 17.34% | 5,214,259 | 20.02% | 4,099,421 | 17.55% | 4,322,796 | 19.32% |
| 管理費用 | 1,668,416 | 5.1% | 1,544,257 | 5.29% | 1,466,480 | 5.54% | 1,235,771 | 5.07% | 1,260,321 | 5.19% | 1,166,728 | 5.12% | 1,178,839 | 5.56% | 1,734,009 | 7.78% | 1,438,693 | 5.8% | 1,651,588 | 6.84% | 1,676,541 | 6.48% | 1,275,407 | 4.9% | 1,649,240 | 7.06% | 1,322,468 | 5.91% |
| 預期信用減損損失(利益) | 60,910 | 0.19% | 52,712 | 0.18% | 64,630 | 0.24% | 85,721 | 0.35% | 77,452 | 0.32% | 74,045 | 0.32% | 88,921 | 0.42% | 31,776 | 0.14% | ||||||||||||
| 營業費用合計 | 4,514,884 | 13.81% | 4,676,922 | 16.03% | 4,159,099 | 15.71% | 3,898,465 | 16% | 3,989,315 | 16.43% | 3,849,882 | 16.88% | 3,892,930 | 18.35% | 4,263,455 | 19.13% | 5,329,727 | 21.5% | 6,102,535 | 25.28% | 6,166,585 | 23.82% | 6,489,666 | 24.92% | 5,748,661 | 24.61% | 5,645,264 | 25.22% |
| 其他收益及費損淨額 | ||||||||||||||||||||||||||||
| 其他收益及費損淨額 | 302,917 | 0.93% | 284,208 | 0.97% | 229,223 | 0.87% | 180,552 | 0.74% | 109,699 | 0.45% | ||||||||||||||||||
| 營業利益(損失) | 4,644,937 | 14.21% | 4,283,922 | 14.69% | 3,627,476 | 13.71% | 3,336,829 | 13.69% | 2,735,709 | 11.27% | 2,493,625 | 10.93% | 2,840,621 | 13.39% | 2,258,281 | 10.13% | 2,914,992 | 11.76% | 2,988,285 | 12.38% | 3,048,919 | 11.78% | 2,776,102 | 10.66% | 3,652,770 | 15.64% | 3,066,460 | 13.7% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||
| 利息收入合計 | 48,022 | 0.15% | 45,979 | 0.16% | 46,920 | 0.18% | 27,143 | 0.11% | 11,573 | 0.05% | 14,976 | 0.07% | ||||||||||||||||
| 其他收入 | ||||||||||||||||||||||||||||
| 其他收入合計 | 11,986 | 0.04% | (2,374) | -0.01% | 34,413 | 0.13% | 11,458 | 0.05% | 17,080 | 0.07% | 15,201 | 0.07% | 57,385 | 0.27% | 25,850 | 0.12% | 27,473 | 0.11% | 26,493 | 0.11% | 32,160 | 0.12% | 71,047 | 0.27% | 72,076 | 0.31% | 76,052 | 0.34% |
| 其他利益及損失 | ||||||||||||||||||||||||||||
| 其他利益及損失淨額 | 50,757 | 0.16% | 183,182 | 0.63% | (25,764) | -0.1% | 50,925 | 0.21% | (78,590) | -0.32% | (134,450) | -0.59% | (242,632) | -1.14% | (106,525) | -0.48% | (90,187) | -0.36% | (155,700) | -0.65% | (352,257) | -1.36% | (196,641) | -0.76% | (316,752) | -1.36% | (130,324) | -0.58% |
| 財務成本 | ||||||||||||||||||||||||||||
| 財務成本淨額 | 223,230 | 0.68% | 245,498 | 0.84% | 235,877 | 0.89% | 185,553 | 0.76% | 158,050 | 0.65% | 182,199 | 0.8% | 130,552 | 0.62% | 97,529 | 0.44% | 120,352 | 0.49% | 108,342 | 0.45% | 102,571 | 0.4% | 90,404 | 0.35% | 59,724 | 0.26% | 9,835 | 0.04% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 80,185 | 0.25% | 138,758 | 0.48% | 72,344 | 0.27% | (47,855) | -0.2% | 96 | 0% | 48,961 | 0.21% | 14,541 | 0.07% | 4,328 | 0.02% | (21,540) | -0.09% | (126,938) | -0.53% | (42,108) | -0.16% | (60,178) | -0.23% | (56,356) | -0.24% | (12,892) | -0.06% |
| 營業外收入及支出合計 | (32,280) | -0.1% | 120,047 | 0.41% | (107,964) | -0.41% | (143,882) | -0.59% | (207,891) | -0.86% | (237,511) | -1.04% | (301,258) | -1.42% | (173,876) | -0.78% | (204,606) | -0.83% | (364,487) | -1.51% | (464,776) | -1.8% | (276,176) | -1.06% | (360,756) | -1.54% | (76,999) | -0.34% |
| 繼續營業單位稅前淨利(淨損) | 4,612,657 | 14.11% | 4,403,969 | 15.1% | 3,519,512 | 13.3% | 3,192,947 | 13.1% | 2,527,818 | 10.41% | 2,256,114 | 9.89% | 2,539,363 | 11.97% | 2,084,405 | 9.35% | 2,710,386 | 10.93% | 2,623,798 | 10.87% | 2,584,143 | 9.98% | 2,499,926 | 9.6% | 3,292,014 | 14.09% | 2,989,461 | 13.36% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 884,723 | 2.71% | 743,909 | 2.55% | 644,070 | 2.43% | 616,951 | 2.53% | 516,686 | 2.13% | 331,751 | 1.45% | 394,623 | 1.86% | 430,586 | 1.93% | 479,796 | 1.94% | 452,605 | 1.87% | 448,025 | 1.73% | 438,400 | 1.68% | 602,445 | 2.58% | 540,086 | 2.41% |
| 繼續營業單位本期淨利(淨損) | 3,727,934 | 11.41% | 3,660,060 | 12.55% | 2,875,442 | 10.86% | 2,575,996 | 10.57% | 2,011,132 | 8.28% | 1,924,363 | 8.44% | 2,144,740 | 10.11% | 1,653,819 | 7.42% | 2,230,590 | 9% | 2,171,193 | 8.99% | 2,136,118 | 8.25% | 2,061,526 | 7.92% | 2,689,569 | 11.51% | 2,449,375 | 10.94% |
| 本期淨利(淨損) | 3,727,934 | 11.41% | 3,660,060 | 12.55% | 2,875,442 | 10.86% | 2,575,996 | 10.57% | 2,011,132 | 8.28% | 1,924,363 | 8.44% | 2,144,740 | 10.11% | 1,653,819 | 7.42% | 2,230,590 | 9% | 2,171,193 | 8.99% | 2,136,118 | 8.25% | 2,061,526 | 7.92% | 2,689,569 | 11.51% | 2,449,375 | 10.94% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | 3,379 | 0.01% | (22,568) | -0.08% | (710,479) | -2.68% | (161,857) | -0.66% | 187,537 | 0.77% | (31,686) | -0.14% | 7,299 | 0.03% | (2,385) | -0.01% | ||||||||||||
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | (3,601) | -0.01% | (19,597) | -0.07% | 38,097 | 0.14% | 11,043 | 0.05% | 6,919 | 0.03% | 5,356 | 0.02% | 2,956 | 0.01% | 0 | 0% | ||||||||||||
| 不重分類至損益之項目總額 | 40,413 | 0.12% | (4,009) | -0.01% | (687,084) | -2.6% | (32,830) | -0.13% | 160,287 | 0.66% | (58,851) | -0.26% | 23,769 | 0.11% | 40,712 | 0.18% | 3,304 | 0.01% | 1,166 | 0% | (74) | 0% | ||||||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 34,224 | 0.1% | 23,954 | 0.08% | (37,889) | -0.14% | (31,045) | -0.13% | (1,530) | -0.01% | (380) | 0% | (8,255) | -0.04% | 1,311 | 0.01% | 37 | 0% | 4,769 | 0.02% | (1,634) | -0.01% | ||||||
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | 6,334 | 0.02% | (64) | 0% | 394 | 0% | 1,818 | 0.01% | 480 | 0% | 1,791 | 0.01% | 1,685 | 0.01% | (22,534) | -0.1% | 37,421 | 0.15% | 50,153 | 0.21% | 27,478 | 0.11% | (17,089) | -0.07% | (10,088) | -0.04% | (28,298) | -0.13% |
| 後續可能重分類至損益之項目總額 | 40,558 | 0.12% | 23,890 | 0.08% | (37,495) | -0.14% | (29,227) | -0.12% | (1,050) | 0% | 1,411 | 0.01% | (6,570) | -0.03% | (21,223) | -0.1% | 14,985 | 0.06% | 49,073 | 0.2% | 5,133 | 0.02% | ||||||
| 其他綜合損益(淨額) | 80,971 | 0.25% | 19,881 | 0.07% | (724,579) | -2.74% | (62,057) | -0.25% | 159,237 | 0.66% | (57,440) | -0.25% | 17,199 | 0.08% | 19,489 | 0.09% | 34,415 | 0.14% | 13,828 | 0.06% | (54,077) | -0.21% | 51,997 | 0.2% | (11,453) | -0.05% | (82,094) | -0.37% |
| 本期綜合損益總額 | 3,808,905 | 11.65% | 3,679,941 | 12.62% | 2,150,863 | 8.13% | 2,513,939 | 10.32% | 2,170,369 | 8.94% | 1,866,923 | 8.19% | 2,161,939 | 10.19% | 1,673,308 | 7.51% | 2,265,005 | 9.14% | 2,185,021 | 9.05% | 2,082,041 | 8.04% | 2,113,523 | 8.12% | 2,678,116 | 11.46% | 2,367,281 | 10.58% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 3,668,534 | 11.22% | 3,655,835 | 12.53% | 2,837,736 | 10.72% | 2,547,620 | 10.45% | 1,974,480 | 8.13% | 1,885,035 | 8.27% | 2,134,344 | 10.06% | 1,632,145 | 7.32% | 2,249,410 | 9.07% | 2,179,658 | 9.03% | 2,128,495 | 8.22% | 2,047,831 | 7.86% | 2,674,688 | 11.45% | 2,427,812 | 10.85% |
| 非控制權益(淨利/損) | 59,400 | 0.18% | 4,225 | 0.01% | 37,706 | 0.14% | 28,376 | 0.12% | 36,652 | 0.15% | 39,328 | 0.17% | 10,396 | 0.05% | 21,674 | 0.1% | (18,820) | -0.08% | (8,465) | -0.04% | 7,623 | 0.03% | 13,695 | 0.05% | 14,881 | 0.06% | 21,563 | 0.1% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 3,747,900 | 11.47% | 3,673,624 | 12.6% | 2,115,409 | 7.99% | 2,479,715 | 10.18% | 2,133,623 | 8.79% | 1,827,746 | 8.01% | 2,151,821 | 10.14% | 1,651,335 | 7.41% | 2,283,433 | 9.21% | 2,193,032 | 9.09% | 2,074,306 | 8.01% | 2,099,671 | 8.06% | 2,662,553 | 11.4% | 2,344,634 | 10.48% |
| 非控制權益(綜合損益) | 61,005 | 0.19% | 6,317 | 0.02% | 35,454 | 0.13% | 34,224 | 0.14% | 36,746 | 0.15% | 39,177 | 0.17% | 10,118 | 0.05% | 21,973 | 0.1% | (18,428) | -0.07% | (8,011) | -0.03% | 7,735 | 0.03% | 13,852 | 0.05% | 15,563 | 0.07% | 22,647 | 0.1% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | 1.02 | 1.01 | 0.86 | 0.78 | 0.61 | 0.57 | 0.65 | 0.5 | 0.69 | 0.67 | 0.65 | |||||||||||||||||
| 基本每股盈餘合計 | 1.02 | 1.01 | 0.86 | 0.78 | 0.61 | 0.57 | 0.65 | 0.5 | 0.69 | 0.67 | 0.65 | 0.62 | 0.82 | 0.74 | ||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | 1.01 | 1.01 | 0.85 | 0.78 | 0.61 | 0.58 | 0.66 | 0.5 | 0.69 | 0.67 | 0.65 | |||||||||||||||||
| 稀釋每股盈餘合計 | 1.01 | 1.01 | 0.85 | 0.78 | 0.61 | 0.58 | 0.66 | 0.5 | 0.69 | 0.67 | 0.65 | 0.63 | 0.82 | 0.75 | ||||||||||||||
今年初累積至今
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||
| 營業收入合計 | 110,346,077 | 100% | 104,622,553 | 100% | 93,690,417 | 100% | 89,151,365 | 100% | 85,320,008 | 100% | 79,500,965 | 100% | 83,865,872 | 100% | 86,634,971 | 100% | 92,069,681 | 100% | 94,344,266 | 100% | 97,293,218 | 100% | 94,175,600 | 100% | 89,670,579 | 100% | 86,665,697 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||
| 營業成本合計 | 76,935,267 | 69.72% | 72,311,284 | 69.12% | 65,060,442 | 69.44% | 62,094,526 | 69.65% | 59,882,004 | 70.19% | 53,567,102 | 67.38% | 57,109,348 | 68.1% | 58,632,551 | 67.68% | 56,306,762 | 61.16% | 56,193,147 | 59.56% | 58,783,432 | 60.42% | 56,153,085 | 59.63% | 52,904,612 | 59% | 51,495,918 | 59.42% |
| 營業毛利(毛損) | 33,410,810 | 30.28% | 32,311,269 | 30.88% | 28,629,975 | 30.56% | 27,056,839 | 30.35% | 25,438,004 | 29.81% | 25,933,863 | 32.62% | 26,756,524 | 31.9% | 28,002,420 | 32.32% | 35,762,919 | 38.84% | 38,151,119 | 40.44% | 38,509,786 | 39.58% | 38,022,515 | 40.37% | 36,765,967 | 41% | 35,169,779 | 40.58% |
| 營業毛利(毛損)淨額 | 33,410,810 | 30.28% | 32,311,269 | 30.88% | 28,629,975 | 30.56% | 27,056,839 | 30.35% | 25,438,004 | 29.81% | 25,933,863 | 32.62% | 26,756,524 | 31.9% | 28,002,420 | 32.32% | 35,762,919 | 38.84% | 38,151,119 | 40.44% | 38,509,786 | 39.58% | 38,022,515 | 40.37% | 36,765,967 | 41% | 35,169,779 | 40.58% |
| 營業費用 | ||||||||||||||||||||||||||||
| 推銷費用 | 10,695,520 | 9.69% | 11,769,672 | 11.25% | 9,964,050 | 10.64% | 9,951,752 | 11.16% | 10,189,588 | 11.94% | 9,981,804 | 12.56% | 9,645,456 | 11.5% | 9,708,640 | 11.21% | 15,663,463 | 17.01% | 17,274,374 | 18.31% | 17,034,243 | 17.51% | 17,028,833 | 18.08% | 15,457,215 | 17.24% | 15,789,094 | 18.22% |
| 管理費用 | 6,267,711 | 5.68% | 5,786,958 | 5.53% | 5,179,482 | 5.53% | 4,789,162 | 5.37% | 4,812,695 | 5.64% | 4,623,619 | 5.82% | 4,916,643 | 5.86% | 5,717,816 | 6.6% | 5,883,158 | 6.39% | 5,852,395 | 6.2% | 6,082,506 | 6.25% | 5,939,929 | 6.31% | 5,830,054 | 6.5% | 5,632,728 | 6.5% |
| 預期信用減損損失(利益) | 270,666 | 0.25% | 283,128 | 0.27% | 257,340 | 0.27% | 265,837 | 0.3% | 293,280 | 0.34% | 290,741 | 0.37% | 268,947 | 0.32% | 202,791 | 0.23% | ||||||||||||
| 營業費用合計 | 17,233,897 | 15.62% | 17,839,758 | 17.05% | 15,400,872 | 16.44% | 15,006,751 | 16.83% | 15,295,563 | 17.93% | 14,896,164 | 18.74% | 14,831,046 | 17.68% | 15,629,247 | 18.04% | 21,546,621 | 23.4% | 23,126,769 | 24.51% | 23,116,749 | 23.76% | 22,968,762 | 24.39% | 21,287,269 | 23.74% | 21,421,822 | 24.72% |
| 其他收益及費損淨額 | ||||||||||||||||||||||||||||
| 其他收益及費損淨額 | 1,173,441 | 1.06% | 1,031,735 | 0.99% | 827,426 | 0.88% | 583,435 | 0.65% | 218,680 | 0.26% | ||||||||||||||||||
| 營業利益(損失) | 17,350,354 | 15.72% | 15,503,246 | 14.82% | 14,056,529 | 15% | 12,633,523 | 14.17% | 10,361,121 | 12.14% | 11,037,699 | 13.88% | 11,925,478 | 14.22% | 12,373,173 | 14.28% | 14,216,298 | 15.44% | 15,024,350 | 15.93% | 15,393,037 | 15.82% | 15,053,753 | 15.98% | 15,478,698 | 17.26% | 13,747,957 | 15.86% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||
| 利息收入合計 | 141,517 | 0.13% | 151,241 | 0.14% | 134,439 | 0.14% | 65,286 | 0.07% | 44,480 | 0.05% | 66,543 | 0.08% | ||||||||||||||||
| 其他收入 | ||||||||||||||||||||||||||||
| 其他收入合計 | 51,121 | 0.05% | 78,379 | 0.07% | 104,661 | 0.11% | 84,258 | 0.09% | 87,799 | 0.1% | 122,064 | 0.15% | 160,844 | 0.19% | 96,169 | 0.11% | 98,094 | 0.11% | 93,536 | 0.1% | 125,031 | 0.13% | 197,469 | 0.21% | 311,234 | 0.35% | 306,578 | 0.35% |
| 其他利益及損失 | ||||||||||||||||||||||||||||
| 其他利益及損失淨額 | 170,461 | 0.15% | 427,101 | 0.41% | 7,054 | 0.01% | (135,488) | -0.15% | 1,176,469 | 1.38% | (478,025) | -0.6% | (648,034) | -0.77% | (194,277) | -0.22% | (610,512) | -0.66% | (721,853) | -0.77% | (860,368) | -0.88% | (753,464) | -0.8% | (1,055,330) | -1.18% | (909,680) | -1.05% |
| 財務成本 | ||||||||||||||||||||||||||||
| 財務成本淨額 | 869,742 | 0.79% | 941,350 | 0.9% | 801,401 | 0.86% | 639,597 | 0.72% | 677,354 | 0.79% | 694,520 | 0.87% | 513,698 | 0.61% | 427,081 | 0.49% | 461,784 | 0.5% | 441,781 | 0.47% | 442,567 | 0.45% | 345,337 | 0.37% | 118,018 | 0.13% | 46,511 | 0.05% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 236,708 | 0.21% | 285,022 | 0.27% | 321,474 | 0.34% | (8,901) | -0.01% | 88,270 | 0.1% | 138,707 | 0.17% | 86,929 | 0.1% | 21,446 | 0.02% | (79,524) | -0.09% | (164,917) | -0.17% | (277,267) | -0.28% | (167,598) | -0.18% | (128,365) | -0.14% | (89,217) | -0.1% |
| 營業外收入及支出合計 | (269,935) | -0.24% | 393 | 0% | (233,773) | -0.25% | (634,442) | -0.71% | 719,664 | 0.84% | (845,231) | -1.06% | (913,959) | -1.09% | (503,743) | -0.58% | (1,053,726) | -1.14% | (1,235,015) | -1.31% | (1,455,171) | -1.5% | (1,068,930) | -1.14% | (990,479) | -1.1% | (738,830) | -0.85% |
| 繼續營業單位稅前淨利(淨損) | 17,080,419 | 15.48% | 15,503,639 | 14.82% | 13,822,756 | 14.75% | 11,999,081 | 13.46% | 11,080,785 | 12.99% | 10,192,468 | 12.82% | 11,011,519 | 13.13% | 11,869,430 | 13.7% | 13,162,572 | 14.3% | 13,789,335 | 14.62% | 13,937,866 | 14.33% | 13,984,823 | 14.85% | 14,488,219 | 16.16% | 13,009,127 | 15.01% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 3,213,980 | 2.91% | 2,559,445 | 2.45% | 2,529,564 | 2.7% | 2,293,193 | 2.57% | 1,846,904 | 2.16% | 1,747,846 | 2.2% | 2,203,776 | 2.63% | 2,444,654 | 2.82% | 2,308,929 | 2.51% | 2,378,660 | 2.52% | 2,403,615 | 2.47% | 2,418,028 | 2.57% | 2,641,558 | 2.95% | 2,374,676 | 2.74% |
| 繼續營業單位本期淨利(淨損) | 13,866,439 | 12.57% | 12,944,194 | 12.37% | 11,293,192 | 12.05% | 9,705,888 | 10.89% | 9,233,881 | 10.82% | 8,444,622 | 10.62% | 8,807,743 | 10.5% | 9,424,776 | 10.88% | 10,853,643 | 11.79% | 11,410,675 | 12.09% | 11,534,251 | 11.86% | 11,566,795 | 12.28% | 11,846,661 | 13.21% | 10,634,451 | 12.27% |
| 本期淨利(淨損) | 13,866,439 | 12.57% | 12,944,194 | 12.37% | 11,293,192 | 12.05% | 9,705,888 | 10.89% | 9,233,881 | 10.82% | 8,444,622 | 10.62% | 8,807,743 | 10.5% | 9,424,776 | 10.88% | 10,853,643 | 11.79% | 11,410,675 | 12.09% | 11,534,251 | 11.86% | 11,566,795 | 12.28% | 11,846,661 | 13.21% | 10,634,451 | 12.27% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||
| 確定福利計畫之再衡量數 | 40,635 | 0.04% | 38,156 | 0.04% | (14,702) | -0.02% | 97,207 | 0.11% | (34,169) | -0.04% | (32,521) | -0.04% | 13,514 | 0.02% | 53,887 | 0.06% | 19,430 | 0.02% | (35,245) | -0.04% | (59,416) | -0.06% | ||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | 51,282 | 0.05% | (59,836) | -0.06% | (796,353) | -0.85% | (1,056,216) | -1.18% | (680,106) | -0.8% | (122,168) | -0.15% | 21,248 | 0.03% | 12,704 | 0.01% | ||||||||||||
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | 17,367 | 0.02% | (78,106) | -0.07% | 3,589 | 0% | 2,951 | 0% | 15,075 | 0.02% | 21,057 | 0.03% | 2,953 | 0% | 8 | 0% | 0 | 0% | 206 | 0% | ||||||||
| 不重分類至損益之項目總額 | 109,284 | 0.1% | (99,786) | -0.1% | (807,466) | -0.86% | (902,951) | -1.01% | (699,200) | -0.82% | (133,632) | -0.17% | 37,715 | 0.04% | 66,599 | 0.08% | 19,430 | 0.02% | (35,245) | -0.04% | (59,210) | -0.06% | 3,964 | 0% | 448 | 0% | (2,068) | 0% |
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | (18,385) | -0.02% | 52,337 | 0.05% | (9,481) | -0.01% | 63,027 | 0.07% | (15,882) | -0.02% | (10,814) | -0.01% | (13,785) | -0.02% | 39 | 0% | (491) | 0% | 5,590 | 0.01% | (1,370) | 0% | ||||||
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | 2,969 | 0% | 5,253 | 0.01% | (50) | 0% | 3,444 | 0% | 4,366 | 0.01% | 8,710 | 0.01% | (38,777) | -0.05% | 12,386 | 0.01% | 81,589 | 0.09% | 65,243 | 0.07% | 77,975 | 0.08% | (45,593) | -0.05% | (52,041) | -0.06% | (113,387) | -0.13% |
| 後續可能重分類至損益之項目總額 | (15,416) | -0.01% | 57,590 | 0.06% | (9,531) | -0.01% | 66,471 | 0.07% | (11,516) | -0.01% | (2,104) | 0% | (52,562) | -0.06% | 12,425 | 0.01% | 151,668 | 0.16% | (6,933) | -0.01% | 13,843 | 0.01% | 54,266 | 0.06% | 17,368 | 0.02% | (65,867) | -0.08% |
| 其他綜合損益(淨額) | 93,868 | 0.09% | (42,196) | -0.04% | (816,997) | -0.87% | (836,480) | -0.94% | (710,716) | -0.83% | (135,736) | -0.17% | (14,847) | -0.02% | 79,024 | 0.09% | 171,098 | 0.19% | (42,178) | -0.04% | (45,367) | -0.05% | 12,732 | 0.01% | (189,171) | -0.21% | 15,625 | 0.02% |
| 本期綜合損益總額 | 13,960,307 | 12.65% | 12,901,998 | 12.33% | 10,476,195 | 11.18% | 8,869,408 | 9.95% | 8,523,165 | 9.99% | 8,308,886 | 10.45% | 8,792,896 | 10.48% | 9,503,800 | 10.97% | 11,024,741 | 11.97% | 11,368,497 | 12.05% | 11,488,884 | 11.81% | 11,579,527 | 12.3% | 11,657,490 | 13% | 10,650,076 | 12.29% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 13,732,077 | 12.44% | 12,842,901 | 12.28% | 11,185,918 | 11.94% | 9,607,895 | 10.78% | 9,123,795 | 10.69% | 8,354,128 | 10.51% | 8,734,984 | 10.42% | 9,381,351 | 10.83% | 10,856,682 | 11.79% | 11,391,303 | 12.07% | 11,485,695 | 11.81% | 11,484,149 | 12.19% | 11,770,520 | 13.13% | 10,591,519 | 12.22% |
| 非控制權益(淨利/損) | 134,362 | 0.12% | 101,293 | 0.1% | 107,274 | 0.11% | 97,993 | 0.11% | 110,086 | 0.13% | 90,494 | 0.11% | 72,759 | 0.09% | 43,425 | 0.05% | (3,039) | 0% | 19,372 | 0.02% | 48,556 | 0.05% | 82,646 | 0.09% | 76,141 | 0.08% | 42,932 | 0.05% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 13,828,006 | 12.53% | 12,797,684 | 12.23% | 10,370,364 | 11.07% | 8,764,038 | 9.83% | 8,413,094 | 9.86% | 8,218,606 | 10.34% | 8,720,589 | 10.4% | 9,459,897 | 10.92% | 11,027,319 | 11.98% | 11,347,860 | 12.03% | 11,440,332 | 11.76% | 11,496,781 | 12.21% | 11,580,925 | 12.91% | 10,606,276 | 12.24% |
| 非控制權益(綜合損益) | 132,301 | 0.12% | 104,314 | 0.1% | 105,831 | 0.11% | 105,370 | 0.12% | 110,071 | 0.13% | 90,280 | 0.11% | 72,307 | 0.09% | 43,903 | 0.05% | (2,578) | 0% | 20,637 | 0.02% | 48,552 | 0.05% | 82,746 | 0.09% | 76,565 | 0.09% | 43,800 | 0.05% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | 3.81 | 3.56 | 3.42 | 2.95 | 2.8 | 2.56 | 2.68 | 2.88 | 3.33 | 3.5 | 3.52 | |||||||||||||||||
| 基本每股盈餘合計 | 3.81 | 3.56 | 3.42 | 2.95 | 2.8 | 2.56 | 2.68 | 2.88 | 3.33 | 3.5 | 3.52 | 3.52 | 3.61 | 3.25 | ||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | 3.8 | 3.56 | 3.41 | 2.94 | 2.8 | 2.56 | 2.68 | 2.88 | 3.33 | 3.49 | 3.52 | |||||||||||||||||
| 稀釋每股盈餘合計 | 3.8 | 3.56 | 3.41 | 2.94 | 2.8 | 2.56 | 2.68 | 2.88 | 3.33 | 3.49 | 3.52 | 3.52 | 3.61 | 3.25 | ||||||||||||||
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業收入
遠傳(4904) 2025年第3季「營業收入」為NT$264億元、前9個月累積營業收入為NT$777億元
單季
遠傳(4904) 最新公布的2025年第3季財報中,單季營業收入為NT$264億元,較上一季成長4.63%,較去年同期成長6.69%。為過去11年同期中的第1高。
同時遠傳過去3年、5年與10年的「第3季營業收入年化成長率」分別為6.01%、7.22%與1.39%。
今年初累積至今
累積部分,今年前9個月營業收入累積為NT$777億元,較去年同期成長2.92%,為過去11年同期中的第1高。
同時遠傳過去3年、5年與10年的「前9個月營業收入年化成長率」分別為6.23%、6.5%與0.84%。
營業收入成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 6.69% | 6.54% | 4.81% | 7.01% | 11.13% | -12.97% | 1.66% | -7.9% | -1.95% | 1.46% | -1.14% | 5.08% |
| 3年年化成長率 | 6.01% | 6.12% | 7.62% | 1.15% | -0.57% | -6.6% | -2.81% | -2.87% | -0.55% | 1.77% | 2.04% | -- |
| 5年年化成長率 | 7.22% | 2.94% | 1.97% | -0.63% | -2.35% | -4.11% | -1.64% | -0.98% | 1.11% | -- | -- | -- |
| 10年年化成長率 | 1.39% | 0.62% | 0.48% | 0.24% | -- | -- | -- | -- | -- | -- | -- | -- |
營業收入成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 2.92% | 12.24% | 3.77% | 6.14% | 7.66% | -9.51% | -2.63% | -4.36% | -4.16% | -1.68% | 4.8% | 2.75% |
| 3年年化成長率 | 6.23% | 7.32% | 5.84% | 1.12% | -1.74% | -5.55% | -3.72% | -3.41% | -0.42% | 1.92% | 3.56% | -- |
| 5年年化成長率 | 6.5% | 3.79% | 0.88% | -0.75% | -2.76% | -4.51% | -1.66% | -0.6% | 0.92% | -- | -- | -- |
| 10年年化成長率 | 0.84% | 1.03% | 0.14% | 0.08% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利
遠傳(4904) 2025年第4季「營業毛利」為NT$88.57億元、全年累積營業毛利為NT$334億元
單季
遠傳(4904) 最新公布的2025年第4季財報中,單季營業毛利為NT$88.57億元,較上一季成長8.24%,較去年同期成長2.08%。為過去11年同期中的第4高。
同時遠傳過去3年、5年與10年的「第4季營業毛利年化成長率」分別為7.88%、6.9%與-0.4%。
今年初累積至今
累積部分,今年全年營業毛利累積為NT$334億元,較去年同期成長3.4%,為過去11年同期中的第5高。
同時遠傳過去3年、5年與10年的「全年營業毛利年化成長率」分別為7.28%、5.2%與-1.41%。
營業毛利成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 2.08% | 14.81% | 7.12% | 6.64% | 4.28% | -5.79% | 3.25% | -20.9% | -9.31% | -1.35% | -0.54% | -1.44% |
| 3年年化成長率 | 7.88% | 9.46% | 6.01% | 1.57% | 0.48% | -8.37% | -9.52% | -10.89% | -3.82% | -1.11% | 1.89% | -- |
| 5年年化成長率 | 6.9% | 5.2% | 2.99% | -3.07% | -6.16% | -7.2% | -6.18% | -7.05% | -1.1% | -- | -- | -- |
| 10年年化成長率 | -0.4% | -0.65% | -2.16% | -2.09% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 3.4% | 12.86% | 5.81% | 6.36% | -1.91% | -3.07% | -4.45% | -21.7% | -6.26% | -0.93% | 1.28% | 3.42% |
| 3年年化成長率 | 7.28% | 8.3% | 3.35% | 0.37% | -3.15% | -10.16% | -11.15% | -10.08% | -2.02% | 1.24% | 3.07% | -- |
| 5年年化成長率 | 5.2% | 3.84% | 0.44% | -5.43% | -7.79% | -7.6% | -6.79% | -5.3% | 0.34% | -- | -- | -- |
| 10年年化成長率 | -1.41% | -1.61% | -2.47% | -2.59% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益
遠傳(4904) 2025年第4季「營業利益」為NT$46.45億元、全年累積營業利益為NT$174億元
單季
遠傳(4904) 最新公布的2025年第4季財報中,單季營業利益為NT$46.45億元,較上一季成長11.03%,較去年同期成長8.43%。為過去11年同期中的第1高。
同時遠傳過去3年、5年與10年的「第4季營業利益年化成長率」分別為11.66%、13.25%與4.3%。
今年初累積至今
累積部分,今年全年營業利益累積為NT$174億元,較去年同期成長11.91%,為過去11年同期中的第1高。
同時遠傳過去3年、5年與10年的「全年營業利益年化成長率」分別為11.15%、9.47%與1.2%。
營業利益成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 8.43% | 18.1% | 8.71% | 21.97% | 9.71% | -12.22% | 25.79% | -22.53% | -2.45% | -1.99% | 9.83% | -24% |
| 3年年化成長率 | 11.66% | 16.12% | 13.31% | 5.51% | 6.6% | -5.07% | -1.68% | -9.52% | 1.64% | -6.47% | -0.19% | -- |
| 5年年化成長率 | 13.25% | 8.56% | 9.94% | 2.74% | -1.75% | -3.94% | 0.46% | -9.17% | -1.01% | -- | -- | -- |
| 10年年化成長率 | 4.3% | 4.43% | -0.07% | 0.85% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 11.91% | 10.29% | 11.26% | 21.93% | -6.13% | -7.44% | -3.62% | -12.96% | -5.38% | -2.4% | 2.25% | -2.75% |
| 3年年化成長率 | 11.15% | 14.38% | 8.39% | 1.94% | -5.74% | -8.09% | -7.41% | -7.02% | -1.89% | -0.99% | 3.84% | -- |
| 5年年化成長率 | 9.47% | 5.39% | 2.58% | -2.33% | -7.16% | -6.44% | -4.55% | -4.38% | 0.67% | -- | -- | -- |
| 10年年化成長率 | 1.2% | 0.29% | -0.96% | -0.84% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利
遠傳(4904) 2025年第3季「稅前淨利」為NT$42.7億元、前9個月累積稅前淨利為NT$125億元
單季
遠傳(4904) 最新公布的2025年第3季財報中,單季稅前淨利為NT$42.7億元,較上一季成長2.12%,較去年同期成長11.84%。為過去11年同期中的第1高。
同時遠傳過去3年、5年與10年的「第3季稅前淨利年化成長率」分別為12.18%、11.72%與0.93%。
今年初累積至今
累積部分,今年前9個月稅前淨利累積為NT$125億元,較去年同期成長12.33%,為過去11年同期中的第1高。
同時遠傳過去3年、5年與10年的「前9個月稅前淨利年化成長率」分別為12.29%、9.45%與0.94%。
稅前淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 11.84% | 9.34% | 15.46% | -23.21% | 60.54% | -12.71% | -15.31% | -4.3% | -10.8% | -0.14% | 12.14% | -11.4% |
| 3年年化成長率 | 12.18% | -1.03% | 12.49% | 2.47% | 5.87% | -10.9% | -10.25% | -5.18% | -0.04% | -0.26% | 1.91% | -- |
| 5年年化成長率 | 11.72% | 6.32% | 1.02% | -2.7% | 0.26% | -8.82% | -4.14% | -3.27% | -1.17% | -- | -- | -- |
| 10年年化成長率 | 0.93% | 0.95% | -1.15% | -1.94% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 12.33% | 7.73% | 17% | 2.96% | 7.77% | -6.32% | -13.42% | -6.38% | -6.39% | -1.66% | -1.14% | 2.58% |
| 3年年化成長率 | 12.29% | 9.08% | 9.09% | 1.3% | -4.39% | -8.77% | -8.79% | -4.84% | -3.09% | -0.09% | 4.25% | -- |
| 5年年化成長率 | 9.45% | 5.55% | 1.04% | -3.37% | -5.19% | -6.91% | -5.9% | -2.66% | 0.85% | -- | -- | -- |
| 10年年化成長率 | 0.94% | -0.34% | -0.83% | -1.28% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利
遠傳(4904) 2025年第3季「淨利」為NT$34.71億元、前9個月累積淨利為NT$101億元
單季
遠傳(4904) 最新公布的2025年第3季財報中,單季淨利為NT$34.71億元,較上一季成長2.09%,較去年同期成長8.78%。為過去11年同期中的第1高。
同時遠傳過去3年、5年與10年的「第3季淨利年化成長率」分別為12.4%、10.79%與0.74%。
今年初累積至今
累積部分,今年前9個月淨利累積為NT$101億元,較去年同期成長9.2%,為過去11年同期中的第1高。
同時遠傳過去3年、5年與10年的「前9個月淨利年化成長率」分別為12.45%、9.23%與0.76%。
淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 8.78% | 11.85% | 16.73% | -28% | 63.26% | -6.37% | -15.58% | -8.06% | -11.06% | -0.19% | 12.17% | -10.33% |
| 3年年化成長率 | 12.4% | -2.04% | 11.12% | 3.25% | 8.87% | -10.1% | -11.62% | -6.55% | -0.14% | 0.13% | 2.32% | -- |
| 5年年化成長率 | 10.79% | 7.52% | 1.64% | -3.1% | 1.08% | -8.39% | -5.02% | -3.87% | -1% | -- | -- | -- |
| 10年年化成長率 | 0.74% | 1.05% | -1.16% | -2.06% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 9.2% | 10.29% | 18.06% | -1.29% | 10.77% | -2.14% | -14.26% | -9.88% | -6.67% | -1.69% | -1.13% | 3.8% |
| 3年年化成長率 | 12.45% | 8.73% | 8.89% | 2.28% | -2.41% | -8.9% | -10.32% | -6.14% | -3.19% | 0.3% | 4.71% | -- |
| 5年年化成長率 | 9.23% | 6.86% | 1.61% | -3.73% | -4.81% | -7.05% | -6.86% | -3.23% | 1.05% | -- | -- | -- |
| 10年年化成長率 | 0.76% | -0.24% | -0.84% | -1.37% | -- | -- | -- | -- | -- | -- | -- | -- |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。