5309
69.7
TWD+3.10 (4.65%)
2026.06.12收盤
系統電-損益表
合併綜合損益表
第一季 (最新)
單季
| (TWD千元) | 2026年前3個月 | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||||
| 營業收入合計 | 863,335 | 100% | 873,387 | 100% | 898,498 | 100% | 886,173 | 100% | 759,414 | 100% | 490,457 | 100% | 284,571 | 100% | 220,692 | 100% | 342,786 | 100% | 359,195 | 100% | 487,967 | 100% | 421,591 | 100% | 499,545 | 100% | 441,508 | 100% | 477,679 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||||
| 營業成本合計 | 648,682 | 75.14% | 667,097 | 76.38% | 687,909 | 76.56% | 668,757 | 75.47% | 586,716 | 77.26% | 402,973 | 82.16% | 232,197 | 81.6% | 198,126 | 89.77% | 277,876 | 81.06% | 301,694 | 83.99% | 376,596 | 77.18% | 378,506 | 89.78% | 458,513 | 91.79% | 383,281 | 86.81% | 405,103 | 84.81% |
| 營業毛利(毛損) | 214,653 | 24.86% | 206,290 | 23.62% | 210,589 | 23.44% | 217,416 | 24.53% | 172,698 | 22.74% | 87,484 | 17.84% | 52,374 | 18.4% | 22,566 | 10.23% | 64,910 | 18.94% | 57,501 | 16.01% | 111,371 | 22.82% | 43,085 | 10.22% | 41,032 | 8.21% | 58,227 | 13.19% | 72,576 | 15.19% |
| 營業毛利(毛損)淨額 | 214,653 | 24.86% | 206,290 | 23.62% | 210,589 | 23.44% | 217,416 | 24.53% | 172,698 | 22.74% | 87,484 | 17.84% | 52,374 | 18.4% | 22,566 | 10.23% | 64,910 | 18.94% | 57,501 | 16.01% | 111,371 | 22.82% | 43,085 | 10.22% | 41,032 | 8.21% | 58,227 | 13.19% | 72,576 | 15.19% |
| 營業費用 | ||||||||||||||||||||||||||||||
| 推銷費用 | 26,433 | 3.06% | 26,831 | 3.07% | 29,501 | 3.28% | 33,992 | 3.84% | 18,953 | 2.5% | 15,087 | 3.08% | 17,769 | 6.24% | 24,020 | 10.88% | 12,790 | 3.73% | 23,803 | 6.63% | 30,989 | 6.35% | 23,712 | 5.62% | 28,428 | 5.69% | 29,947 | 6.78% | 21,932 | 4.59% |
| 管理費用 | 108,532 | 12.57% | 72,399 | 8.29% | 61,903 | 6.89% | 44,108 | 4.98% | 43,587 | 5.74% | 39,645 | 8.08% | 37,790 | 13.28% | 38,574 | 17.48% | 57,180 | 16.68% | 69,359 | 19.31% | 81,800 | 16.76% | 73,968 | 17.54% | 55,938 | 11.2% | 49,805 | 11.28% | 37,516 | 7.85% |
| 研究發展費用 | 108,595 | 12.58% | 93,736 | 10.73% | 75,655 | 8.42% | 56,619 | 6.39% | 41,371 | 5.45% | 37,875 | 7.72% | 43,015 | 15.12% | 32,084 | 14.54% | 25,142 | 7.33% | 28,700 | 7.99% | 31,971 | 6.55% | 32,263 | 7.65% | 36,689 | 7.34% | 33,965 | 7.69% | 22,481 | 4.71% |
| 預期信用減損損失(利益) | 1,034 | 0.12% | (4,558) | -0.52% | (1,357) | -0.15% | 4,959 | 0.56% | 2,136 | 0.28% | (5,876) | -1.2% | (366) | -0.13% | (182) | -0.08% | (1,982) | -0.58% | ||||||||||||
| 營業費用合計 | 244,594 | 28.33% | 188,408 | 21.57% | 165,702 | 18.44% | 139,678 | 15.76% | 106,047 | 13.96% | 86,731 | 17.68% | 98,208 | 34.51% | 94,496 | 42.82% | 93,130 | 27.17% | 121,862 | 33.93% | 144,760 | 29.67% | 129,943 | 30.82% | 121,055 | 24.23% | 113,717 | 25.76% | 81,929 | 17.15% |
| 營業利益(損失) | (29,941) | -3.47% | 17,882 | 2.05% | 44,887 | 5% | 77,738 | 8.77% | 66,651 | 8.78% | 753 | 0.15% | (45,834) | -16.11% | (71,930) | -32.59% | (28,220) | -8.23% | (64,361) | -17.92% | (33,389) | -6.84% | (86,858) | -20.6% | (80,023) | -16.02% | (55,490) | -12.57% | (9,353) | -1.96% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||||
| 利息收入合計 | 3,924 | 0.45% | 4,879 | 0.56% | 9,232 | 1.03% | 1,816 | 0.2% | 251 | 0.03% | 355 | 0.07% | ||||||||||||||||||
| 其他收入 | ||||||||||||||||||||||||||||||
| 其他收入合計 | 5,753 | 0.67% | 4,202 | 0.48% | 1,061 | 0.12% | 1,079 | 0.12% | 942 | 0.12% | 9,456 | 1.93% | 1,637 | 0.58% | 4,910 | 2.22% | 4,018 | 1.17% | 11,033 | 3.07% | 15,393 | 3.15% | 10,358 | 2.46% | 34,936 | 6.99% | 35,131 | 7.96% | 5,005 | 1.05% |
| 其他利益及損失 | ||||||||||||||||||||||||||||||
| 其他利益及損失淨額 | 35,206 | 4.08% | (1,235) | -0.14% | 19,692 | 2.19% | (1,779) | -0.2% | 7,632 | 1% | 1,745 | 0.36% | 3,359 | 1.18% | 3,489 | 1.58% | (3,650) | -1.06% | (40,631) | -11.31% | 16,320 | 3.34% | (253) | -0.06% | 7,861 | 1.57% | 27,855 | 6.31% | 1,706 | 0.36% |
| 財務成本 | ||||||||||||||||||||||||||||||
| 財務成本淨額 | 9,718 | 1.13% | 5,083 | 0.58% | 4,379 | 0.49% | 2,372 | 0.27% | 1,799 | 0.24% | 1,705 | 0.35% | 591 | 0.21% | 1,946 | 0.88% | 752 | 0.22% | 2,491 | 0.69% | 3,644 | 0.75% | 5,472 | 1.3% | 3,791 | 0.76% | 2,929 | 0.66% | 2,052 | 0.43% |
| 營業外收入及支出合計 | 35,165 | 4.07% | 2,763 | 0.32% | 23,768 | 2.65% | (1,256) | -0.14% | 7,026 | 0.93% | 9,851 | 2.01% | 4,405 | 1.55% | 6,453 | 2.92% | (384) | -0.11% | (32,089) | -8.93% | 28,069 | 5.75% | 4,633 | 1.1% | 36,336 | 7.27% | 59,891 | 13.57% | 4,659 | 0.98% |
| 繼續營業單位稅前淨利(淨損) | 5,224 | 0.61% | 20,645 | 2.36% | 68,655 | 7.64% | 76,482 | 8.63% | 73,677 | 9.7% | 10,604 | 2.16% | (41,429) | -14.56% | (65,477) | -29.67% | (28,604) | -8.34% | (96,450) | -26.85% | (5,320) | -1.09% | (82,225) | -19.5% | (43,687) | -8.75% | 4,401 | 1% | (4,694) | -0.98% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 1,484 | 0.17% | 1,944 | 0.22% | 1,394 | 0.16% | 0 | 0% | 213 | 0.03% | 887 | 0.18% | 0 | 0% | 279 | 0.13% | 6,098 | 1.78% | (1,196) | -0.33% | 2,504 | 0.51% | 0 | 0% | 6,657 | 1.33% | 0 | 0% | (4,462) | -0.93% |
| 繼續營業單位本期淨利(淨損) | 3,740 | 0.43% | 18,701 | 2.14% | 67,261 | 7.49% | 76,482 | 8.63% | 73,464 | 9.67% | 9,717 | 1.98% | (41,429) | -14.56% | (65,756) | -29.8% | (34,702) | -10.12% | (95,254) | -26.52% | (7,824) | -1.6% | (82,225) | -19.5% | (50,344) | -10.08% | 4,401 | 1% | (232) | -0.05% |
| 本期淨利(淨損) | 3,740 | 0.43% | 18,701 | 2.14% | 67,261 | 7.49% | 76,482 | 8.63% | 73,464 | 9.67% | 9,717 | 1.98% | (41,429) | -14.56% | (65,756) | -29.8% | (34,702) | -10.12% | (95,254) | -26.52% | (7,824) | -1.6% | (82,225) | -19.5% | (50,344) | -10.08% | 4,401 | 1% | (232) | -0.05% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | (53,445) | -6.19% | (31,831) | -3.64% | 57,246 | 6.37% | 6,726 | 0.76% | (670) | -0.09% | 231 | 0.05% | (3,246) | -1.14% | 882 | 0.4% | (13,170) | -3.84% | ||||||||||||
| 與不重分類之項目相關之所得稅 | (10,689) | -1.24% | (6,366) | -0.73% | 6,697 | 0.75% | 1,345 | 0.15% | (134) | -0.02% | 46 | 0.01% | (649) | -0.23% | 3,424 | 1.55% | (1,664) | -0.49% | ||||||||||||
| 不重分類至損益之項目總額 | (42,756) | -4.95% | (25,465) | -2.92% | 50,549 | 5.63% | 5,381 | 0.61% | (536) | -0.07% | 185 | 0.04% | (2,597) | -0.91% | (2,542) | -1.15% | (11,506) | -3.36% | (7,792) | -1.56% | 12,156 | 2.75% | 4,486 | 0.94% | ||||||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 40,607 | 4.7% | 20,809 | 2.38% | 26,314 | 2.93% | 12,106 | 1.37% | 19,011 | 2.5% | (1,861) | -0.38% | (5,577) | -1.96% | 7,711 | 3.49% | 992 | 0.29% | (37,277) | -10.38% | (6,636) | -1.36% | (10,958) | -2.6% | ||||||
| 與可能重分類之項目相關之所得稅 | 7,906 | 0.92% | 4,162 | 0.48% | 5,263 | 0.59% | 2,421 | 0.27% | 3,802 | 0.5% | (372) | -0.08% | (1,081) | -0.38% | 1,484 | 0.67% | (1,271) | -0.37% | (5,184) | -1.44% | (1,128) | -0.23% | (1,863) | -0.44% | (1,325) | -0.27% | 2,066 | 0.47% | 762 | 0.16% |
| 後續可能重分類至損益之項目總額 | 32,701 | 3.79% | 16,647 | 1.91% | 21,051 | 2.34% | 9,685 | 1.09% | 15,209 | 2% | (1,489) | -0.3% | (4,496) | -1.58% | 6,227 | 2.82% | 2,263 | 0.66% | (7,925) | -2.21% | (13,920) | -2.85% | (1,624) | -0.39% | ||||||
| 其他綜合損益(淨額) | (10,055) | -1.16% | (8,818) | -1.01% | 71,600 | 7.97% | 15,066 | 1.7% | 14,673 | 1.93% | (1,304) | -0.27% | (7,093) | -2.49% | 3,685 | 1.67% | (9,243) | -2.7% | (7,925) | -2.21% | (13,920) | -2.85% | (1,624) | -0.39% | 20,667 | 4.14% | 26,206 | 5.94% | 16,020 | 3.35% |
| 本期綜合損益總額 | (6,315) | -0.73% | 9,883 | 1.13% | 138,861 | 15.45% | 91,548 | 10.33% | 88,137 | 11.61% | 8,413 | 1.72% | (48,522) | -17.05% | (62,071) | -28.13% | (43,945) | -12.82% | (103,179) | -28.73% | (21,744) | -4.46% | (83,849) | -19.89% | (29,677) | -5.94% | 30,607 | 6.93% | 15,788 | 3.31% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 19,106 | 2.21% | 22,906 | 2.62% | 67,261 | 7.49% | 76,482 | 8.63% | 73,464 | 9.67% | 9,717 | 1.98% | (39,661) | -13.94% | (54,735) | -24.8% | (32,024) | -9.34% | (95,516) | -26.59% | 338 | 0.07% | (81,462) | -19.32% | (49,592) | -9.93% | 5,043 | 1.14% | 1,052 | 0.22% |
| 非控制權益(淨利/損) | (15,366) | -1.78% | (4,205) | -0.48% | 0 | 0% | 0 | 0% | (1,768) | -0.62% | (11,021) | -4.99% | (2,678) | -0.78% | 262 | 0.07% | (8,162) | -1.67% | (763) | -0.18% | (752) | -0.15% | (642) | -0.15% | (1,284) | -0.27% | ||||
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 7,974 | 0.92% | 14,088 | 1.61% | 138,861 | 15.45% | 91,548 | 10.33% | 88,137 | 11.61% | 8,413 | 1.72% | (46,754) | -16.43% | (51,339) | -23.26% | (39,131) | -11.42% | (96,658) | -26.91% | (11,003) | -2.25% | (79,960) | -18.97% | (28,925) | -5.79% | 29,294 | 6.63% | 17,523 | 3.67% |
| 非控制權益(綜合損益) | (14,289) | -1.66% | (4,205) | -0.48% | 0 | 0% | 0 | 0% | (1,768) | -0.62% | (10,732) | -4.86% | (4,814) | -1.4% | (6,521) | -1.82% | (10,741) | -2.2% | (3,889) | -0.92% | (752) | -0.15% | 1,313 | 0.3% | (1,735) | -0.36% | ||||
| 基本每股盈餘 | ||||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | 0.09 | 0.12 | 0.35 | 0.45 | 0.48 | 0.06 | (0.26) | (0.36) | (0.15) | (0.45) | 0 | (0.42) | (0.32) | 0.03 | 0.01 | |||||||||||||||
| 基本每股盈餘合計 | 0.09 | 0.12 | 0.35 | 0.45 | 0.48 | 0.06 | (0.26) | (0.36) | (0.15) | (0.45) | 0 | (0.42) | (0.32) | 0.03 | 0.01 | |||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | 0.09 | 0.12 | 0.35 | 0.42 | 0.44 | 0.06 | (0.26) | (0.36) | (0.15) | (0.45) | 0 | (0.42) | (0.32) | 0.03 | 0.01 | |||||||||||||||
| 稀釋每股盈餘合計 | 0.09 | 0.12 | 0.35 | 0.42 | 0.44 | 0.06 | (0.26) | (0.36) | (0.15) | (0.45) | 0 | (0.42) | (0.32) | 0.03 | 0.01 | |||||||||||||||
今年初累積至今
| (TWD千元) | 2026年前3個月 | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||||
| 營業收入合計 | 863,335 | 100% | 873,387 | 100% | 898,498 | 100% | 886,173 | 100% | 759,414 | 100% | 490,457 | 100% | 284,571 | 100% | 220,692 | 100% | 342,786 | 100% | 359,195 | 100% | 487,967 | 100% | 421,591 | 100% | 499,545 | 100% | 441,508 | 100% | 477,679 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||||
| 營業成本合計 | 648,682 | 75.14% | 667,097 | 76.38% | 687,909 | 76.56% | 668,757 | 75.47% | 586,716 | 77.26% | 402,973 | 82.16% | 232,197 | 81.6% | 198,126 | 89.77% | 277,876 | 81.06% | 301,694 | 83.99% | 376,596 | 77.18% | 378,506 | 89.78% | 458,513 | 91.79% | 383,281 | 86.81% | 405,103 | 84.81% |
| 營業毛利(毛損) | 214,653 | 24.86% | 206,290 | 23.62% | 210,589 | 23.44% | 217,416 | 24.53% | 172,698 | 22.74% | 87,484 | 17.84% | 52,374 | 18.4% | 22,566 | 10.23% | 64,910 | 18.94% | 57,501 | 16.01% | 111,371 | 22.82% | 43,085 | 10.22% | 41,032 | 8.21% | 58,227 | 13.19% | 72,576 | 15.19% |
| 營業毛利(毛損)淨額 | 214,653 | 24.86% | 206,290 | 23.62% | 210,589 | 23.44% | 217,416 | 24.53% | 172,698 | 22.74% | 87,484 | 17.84% | 52,374 | 18.4% | 22,566 | 10.23% | 64,910 | 18.94% | 57,501 | 16.01% | 111,371 | 22.82% | 43,085 | 10.22% | 41,032 | 8.21% | 58,227 | 13.19% | 72,576 | 15.19% |
| 營業費用 | ||||||||||||||||||||||||||||||
| 推銷費用 | 26,433 | 3.06% | 26,831 | 3.07% | 29,501 | 3.28% | 33,992 | 3.84% | 18,953 | 2.5% | 15,087 | 3.08% | 17,769 | 6.24% | 24,020 | 10.88% | 12,790 | 3.73% | 23,803 | 6.63% | 30,989 | 6.35% | 23,712 | 5.62% | 28,428 | 5.69% | 29,947 | 6.78% | 21,932 | 4.59% |
| 管理費用 | 108,532 | 12.57% | 72,399 | 8.29% | 61,903 | 6.89% | 44,108 | 4.98% | 43,587 | 5.74% | 39,645 | 8.08% | 37,790 | 13.28% | 38,574 | 17.48% | 57,180 | 16.68% | 69,359 | 19.31% | 81,800 | 16.76% | 73,968 | 17.54% | 55,938 | 11.2% | 49,805 | 11.28% | 37,516 | 7.85% |
| 研究發展費用 | 108,595 | 12.58% | 93,736 | 10.73% | 75,655 | 8.42% | 56,619 | 6.39% | 41,371 | 5.45% | 37,875 | 7.72% | 43,015 | 15.12% | 32,084 | 14.54% | 25,142 | 7.33% | 28,700 | 7.99% | 31,971 | 6.55% | 32,263 | 7.65% | 36,689 | 7.34% | 33,965 | 7.69% | 22,481 | 4.71% |
| 預期信用減損損失(利益) | 1,034 | 0.12% | (4,558) | -0.52% | (1,357) | -0.15% | 4,959 | 0.56% | 2,136 | 0.28% | (5,876) | -1.2% | (366) | -0.13% | (182) | -0.08% | (1,982) | -0.58% | ||||||||||||
| 營業費用合計 | 244,594 | 28.33% | 188,408 | 21.57% | 165,702 | 18.44% | 139,678 | 15.76% | 106,047 | 13.96% | 86,731 | 17.68% | 98,208 | 34.51% | 94,496 | 42.82% | 93,130 | 27.17% | 121,862 | 33.93% | 144,760 | 29.67% | 129,943 | 30.82% | 121,055 | 24.23% | 113,717 | 25.76% | 81,929 | 17.15% |
| 營業利益(損失) | (29,941) | -3.47% | 17,882 | 2.05% | 44,887 | 5% | 77,738 | 8.77% | 66,651 | 8.78% | 753 | 0.15% | (45,834) | -16.11% | (71,930) | -32.59% | (28,220) | -8.23% | (64,361) | -17.92% | (33,389) | -6.84% | (86,858) | -20.6% | (80,023) | -16.02% | (55,490) | -12.57% | (9,353) | -1.96% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||||
| 利息收入合計 | 3,924 | 0.45% | 4,879 | 0.56% | 9,232 | 1.03% | 1,816 | 0.2% | 251 | 0.03% | 355 | 0.07% | ||||||||||||||||||
| 其他收入 | ||||||||||||||||||||||||||||||
| 其他收入合計 | 5,753 | 0.67% | 4,202 | 0.48% | 1,061 | 0.12% | 1,079 | 0.12% | 942 | 0.12% | 9,456 | 1.93% | 1,637 | 0.58% | 4,910 | 2.22% | 4,018 | 1.17% | 11,033 | 3.07% | 15,393 | 3.15% | 10,358 | 2.46% | 34,936 | 6.99% | 35,131 | 7.96% | 5,005 | 1.05% |
| 其他利益及損失 | ||||||||||||||||||||||||||||||
| 其他利益及損失淨額 | 35,206 | 4.08% | (1,235) | -0.14% | 19,692 | 2.19% | (1,779) | -0.2% | 7,632 | 1% | 1,745 | 0.36% | 3,359 | 1.18% | 3,489 | 1.58% | (3,650) | -1.06% | (40,631) | -11.31% | 16,320 | 3.34% | (253) | -0.06% | 7,861 | 1.57% | 27,855 | 6.31% | 1,706 | 0.36% |
| 財務成本 | ||||||||||||||||||||||||||||||
| 財務成本淨額 | 9,718 | 1.13% | 5,083 | 0.58% | 4,379 | 0.49% | 2,372 | 0.27% | 1,799 | 0.24% | 1,705 | 0.35% | 591 | 0.21% | 1,946 | 0.88% | 752 | 0.22% | 2,491 | 0.69% | 3,644 | 0.75% | 5,472 | 1.3% | 3,791 | 0.76% | 2,929 | 0.66% | 2,052 | 0.43% |
| 營業外收入及支出合計 | 35,165 | 4.07% | 2,763 | 0.32% | 23,768 | 2.65% | (1,256) | -0.14% | 7,026 | 0.93% | 9,851 | 2.01% | 4,405 | 1.55% | 6,453 | 2.92% | (384) | -0.11% | (32,089) | -8.93% | 28,069 | 5.75% | 4,633 | 1.1% | 36,336 | 7.27% | 59,891 | 13.57% | 4,659 | 0.98% |
| 繼續營業單位稅前淨利(淨損) | 5,224 | 0.61% | 20,645 | 2.36% | 68,655 | 7.64% | 76,482 | 8.63% | 73,677 | 9.7% | 10,604 | 2.16% | (41,429) | -14.56% | (65,477) | -29.67% | (28,604) | -8.34% | (96,450) | -26.85% | (5,320) | -1.09% | (82,225) | -19.5% | (43,687) | -8.75% | 4,401 | 1% | (4,694) | -0.98% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 1,484 | 0.17% | 1,944 | 0.22% | 1,394 | 0.16% | 0 | 0% | 213 | 0.03% | 887 | 0.18% | 0 | 0% | 279 | 0.13% | 6,098 | 1.78% | (1,196) | -0.33% | 2,504 | 0.51% | 0 | 0% | 6,657 | 1.33% | 0 | 0% | (4,462) | -0.93% |
| 繼續營業單位本期淨利(淨損) | 3,740 | 0.43% | 18,701 | 2.14% | 67,261 | 7.49% | 76,482 | 8.63% | 73,464 | 9.67% | 9,717 | 1.98% | (41,429) | -14.56% | (65,756) | -29.8% | (34,702) | -10.12% | (95,254) | -26.52% | (7,824) | -1.6% | (82,225) | -19.5% | (50,344) | -10.08% | 4,401 | 1% | (232) | -0.05% |
| 本期淨利(淨損) | 3,740 | 0.43% | 18,701 | 2.14% | 67,261 | 7.49% | 76,482 | 8.63% | 73,464 | 9.67% | 9,717 | 1.98% | (41,429) | -14.56% | (65,756) | -29.8% | (34,702) | -10.12% | (95,254) | -26.52% | (7,824) | -1.6% | (82,225) | -19.5% | (50,344) | -10.08% | 4,401 | 1% | (232) | -0.05% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | (53,445) | -6.19% | (31,831) | -3.64% | 57,246 | 6.37% | 6,726 | 0.76% | (670) | -0.09% | 231 | 0.05% | (3,246) | -1.14% | 882 | 0.4% | (13,170) | -3.84% | ||||||||||||
| 與不重分類之項目相關之所得稅 | (10,689) | -1.24% | (6,366) | -0.73% | 6,697 | 0.75% | 1,345 | 0.15% | (134) | -0.02% | 46 | 0.01% | (649) | -0.23% | 3,424 | 1.55% | (1,664) | -0.49% | ||||||||||||
| 不重分類至損益之項目總額 | (42,756) | -4.95% | (25,465) | -2.92% | 50,549 | 5.63% | 5,381 | 0.61% | (536) | -0.07% | 185 | 0.04% | (2,597) | -0.91% | (2,542) | -1.15% | (11,506) | -3.36% | (7,792) | -1.56% | 12,156 | 2.75% | 4,486 | 0.94% | ||||||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 40,607 | 4.7% | 20,809 | 2.38% | 26,314 | 2.93% | 12,106 | 1.37% | 19,011 | 2.5% | (1,861) | -0.38% | (5,577) | -1.96% | 7,711 | 3.49% | 992 | 0.29% | (37,277) | -10.38% | (6,636) | -1.36% | (10,958) | -2.6% | ||||||
| 與可能重分類之項目相關之所得稅 | 7,906 | 0.92% | 4,162 | 0.48% | 5,263 | 0.59% | 2,421 | 0.27% | 3,802 | 0.5% | (372) | -0.08% | (1,081) | -0.38% | 1,484 | 0.67% | (1,271) | -0.37% | (5,184) | -1.44% | (1,128) | -0.23% | (1,863) | -0.44% | (1,325) | -0.27% | 2,066 | 0.47% | 762 | 0.16% |
| 後續可能重分類至損益之項目總額 | 32,701 | 3.79% | 16,647 | 1.91% | 21,051 | 2.34% | 9,685 | 1.09% | 15,209 | 2% | (1,489) | -0.3% | (4,496) | -1.58% | 6,227 | 2.82% | 2,263 | 0.66% | (7,925) | -2.21% | (13,920) | -2.85% | (1,624) | -0.39% | ||||||
| 其他綜合損益(淨額) | (10,055) | -1.16% | (8,818) | -1.01% | 71,600 | 7.97% | 15,066 | 1.7% | 14,673 | 1.93% | (1,304) | -0.27% | (7,093) | -2.49% | 3,685 | 1.67% | (9,243) | -2.7% | (7,925) | -2.21% | (13,920) | -2.85% | (1,624) | -0.39% | 20,667 | 4.14% | 26,206 | 5.94% | 16,020 | 3.35% |
| 本期綜合損益總額 | (6,315) | -0.73% | 9,883 | 1.13% | 138,861 | 15.45% | 91,548 | 10.33% | 88,137 | 11.61% | 8,413 | 1.72% | (48,522) | -17.05% | (62,071) | -28.13% | (43,945) | -12.82% | (103,179) | -28.73% | (21,744) | -4.46% | (83,849) | -19.89% | (29,677) | -5.94% | 30,607 | 6.93% | 15,788 | 3.31% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 19,106 | 2.21% | 22,906 | 2.62% | 67,261 | 7.49% | 76,482 | 8.63% | 73,464 | 9.67% | 9,717 | 1.98% | (39,661) | -13.94% | (54,735) | -24.8% | (32,024) | -9.34% | (95,516) | -26.59% | 338 | 0.07% | (81,462) | -19.32% | (49,592) | -9.93% | 5,043 | 1.14% | 1,052 | 0.22% |
| 非控制權益(淨利/損) | (15,366) | -1.78% | (4,205) | -0.48% | 0 | 0% | 0 | 0% | (1,768) | -0.62% | (11,021) | -4.99% | (2,678) | -0.78% | 262 | 0.07% | (8,162) | -1.67% | (763) | -0.18% | (752) | -0.15% | (642) | -0.15% | (1,284) | -0.27% | ||||
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 7,974 | 0.92% | 14,088 | 1.61% | 138,861 | 15.45% | 91,548 | 10.33% | 88,137 | 11.61% | 8,413 | 1.72% | (46,754) | -16.43% | (51,339) | -23.26% | (39,131) | -11.42% | (96,658) | -26.91% | (11,003) | -2.25% | (79,960) | -18.97% | (28,925) | -5.79% | 29,294 | 6.63% | 17,523 | 3.67% |
| 非控制權益(綜合損益) | (14,289) | -1.66% | (4,205) | -0.48% | 0 | 0% | 0 | 0% | (1,768) | -0.62% | (10,732) | -4.86% | (4,814) | -1.4% | (6,521) | -1.82% | (10,741) | -2.2% | (3,889) | -0.92% | (752) | -0.15% | 1,313 | 0.3% | (1,735) | -0.36% | ||||
| 基本每股盈餘 | ||||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | 0.09 | 0.12 | 0.35 | 0.45 | 0.48 | 0.06 | (0.26) | (0.36) | (0.15) | (0.45) | 0 | (0.42) | (0.32) | 0.03 | 0.01 | |||||||||||||||
| 基本每股盈餘合計 | 0.09 | 0.12 | 0.35 | 0.45 | 0.48 | 0.06 | (0.26) | (0.36) | (0.15) | (0.45) | 0 | (0.42) | (0.32) | 0.03 | 0.01 | |||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | 0.09 | 0.12 | 0.35 | 0.42 | 0.44 | 0.06 | (0.26) | (0.36) | (0.15) | (0.45) | 0 | (0.42) | (0.32) | 0.03 | 0.01 | |||||||||||||||
| 稀釋每股盈餘合計 | 0.09 | 0.12 | 0.35 | 0.42 | 0.44 | 0.06 | (0.26) | (0.36) | (0.15) | (0.45) | 0 | (0.42) | (0.32) | 0.03 | 0.01 | |||||||||||||||
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業收入
系統電(5309) 2025年第3季「營業收入」為NT$8.15億元、前9個月累積營業收入為NT$25.21億元
單季
系統電(5309) 最新公布的2025年第3季財報中,單季營業收入為NT$8.15億元,較上一季衰退-2.12%,較去年同期成長17.39%。為過去11年同期中的第2高。
同時系統電過去3年、5年與10年的「第3季營業收入年化成長率」分別為-2.88%、17.47%與8.93%。
今年初累積至今
累積部分,今年前9個月營業收入累積為NT$25.21億元,較去年同期成長7.47%,為過去11年同期中的第1高。
同時系統電過去3年、5年與10年的「前9個月營業收入年化成長率」分別為0.49%、22.37%與8.59%。
營業收入成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 17.39% | -10.62% | -12.69% | 31.15% | 86.2% | 37.59% | -36.85% | -3.63% | -32.88% | 87.19% | -38.94% | 18.63% |
| 3年年化成長率 | -2.88% | 0.77% | 28.71% | 49.78% | 17.39% | -5.75% | -25.8% | 6.58% | -8.46% | 10.68% | -11.64% | -- |
| 5年年化成長率 | 17.47% | 21.26% | 13.12% | 15.38% | 0.91% | 1.02% | -14.13% | -2.59% | -2.82% | -- | -- | -- |
| 10年年化成長率 | 8.93% | 2.04% | 4.97% | 5.89% | -- | -- | -- | -- | -- | -- | -- | -- |
營業收入成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 7.47% | -2.22% | -3.42% | 41.19% | 91.48% | 31.2% | -41.8% | 5.11% | -33.85% | 56.49% | -27.85% | 14.18% |
| 3年年化成長率 | 0.49% | 10.06% | 37.7% | 52.51% | 13.5% | -7.07% | -26.04% | 2.85% | -9.27% | 8.84% | -7.54% | -- |
| 5年年化成長率 | 22.37% | 27.35% | 14.8% | 16.76% | 0.33% | -3.64% | -14.5% | -2.16% | -3.93% | -- | -- | -- |
| 10年年化成長率 | 8.59% | 4.35% | 5.98% | 5.91% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利
系統電(5309) 2025年第4季「營業毛利」為NT$2.14億元、全年累積營業毛利為NT$7.98億元
單季
系統電(5309) 最新公布的2025年第4季財報中,單季營業毛利為NT$2.14億元,較上一季成長23.45%,較去年同期成長9.17%。為過去11年同期中的第3高。
同時系統電過去3年、5年與10年的「第4季營業毛利年化成長率」分別為-2.86%、21.64%與34.09%。
今年初累積至今
累積部分,今年全年營業毛利累積為NT$7.98億元,較去年同期成長6.2%,為過去11年同期中的第3高。
同時系統電過去3年、5年與10年的「全年營業毛利年化成長率」分別為-0.25%、24.9%與25.28%。
營業毛利成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 9.17% | -13.72% | -2.69% | 37.54% | 111.22% | 527.95% | 8.65% | 225.38% | 104.37% | -550.49% | -116.33% | 178.21% |
| 3年年化成長率 | -2.86% | 4.91% | 41.4% | 163.25% | 143.35% | 181.05% | 29.15% | 43% | -64.07% | -70.48% | -29.63% | -- |
| 5年年化成長率 | 21.64% | 72.6% | 80.74% | 130.09% | 32.26% | 52.71% | -30.35% | -15.94% | -44.93% | -- | -- | -- |
| 10年年化成長率 | 34.09% | 9.64% | 23.26% | 12.57% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 6.2% | -7.28% | 0.79% | 64.69% | 85.96% | 178.38% | -56.28% | 30.99% | -25.43% | 163.54% | -62.01% | 29.35% |
| 3年年化成長率 | -0.25% | 15.45% | 45.6% | 104.29% | 31.3% | 16.82% | -24.69% | 37.05% | -9.28% | 9% | -32.72% | -- |
| 5年年化成長率 | 24.9% | 51.45% | 30.31% | 37.32% | 17.2% | 25.66% | -15.63% | 4.81% | -9.76% | -- | -- | -- |
| 10年年化成長率 | 25.28% | 13.04% | 16.87% | 11.32% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益
系統電(5309) 2025年第4季「營業利益」為NT$-1,557萬元、全年累積營業利益為NT$-1,699萬元
單季
系統電(5309) 最新公布的2025年第4季財報中,單季營業利益為NT$-1,557萬元,較上一季成長58.12%,較去年同期衰退-1027.28%。為過去11年同期中的第6高。
同時系統電過去3年、5年與10年的「第4季營業利益年化成長率」分別為-29.79%、-9.87%與20.88%。
今年初累積至今
累積部分,今年全年營業利益累積為NT$-1,699萬元,較去年同期衰退-132.1%,為過去11年同期中的第5高。
同時系統電過去3年、5年與10年的「全年營業利益年化成長率」分別為-27.15%、30.1%與28.32%。
營業利益成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -1027.28% | -97.43% | -21.74% | 98.6% | 532.05% | 92.27% | -22.43% | -1.99% | 63.12% | -68.61% | -282.6% | 65.37% |
| 3年年化成長率 | -29.79% | -65.81% | 105.79% | 38.62% | 34.06% | 54.12% | 22.78% | 14.08% | -33.5% | -30.73% | -50.59% | -- |
| 5年年化成長率 | -9.87% | 15.02% | 21.39% | 23.12% | 16.59% | 43.02% | -24.33% | 3.42% | -16.26% | -- | -- | -- |
| 10年年化成長率 | 20.88% | 7.39% | 9.75% | 14.16% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -132.1% | -72.69% | -36.29% | 263.95% | 182.05% | 71.44% | -78.87% | 23.02% | 33.14% | 18.4% | -101.44% | 30.57% |
| 3年年化成長率 | -27.15% | -14.12% | 57.44% | 41.83% | 34.24% | 26.73% | 2.72% | 25.11% | -3.19% | -4.5% | -60.51% | -- |
| 5年年化成長率 | 30.1% | 16.53% | 24.34% | 25.99% | 17.25% | 26.5% | -8.64% | 10.1% | -17.67% | -- | -- | -- |
| 10年年化成長率 | 28.32% | 8.32% | 9.9% | 16.61% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利
系統電(5309) 2025年第3季「稅前淨利」為NT$-2,951萬元、前9個月累積稅前淨利為NT$-697萬元
單季
系統電(5309) 最新公布的2025年第3季財報中,單季稅前淨利為NT$-2,951萬元,較上一季衰退-1658.69%,較去年同期成長26.31%。為過去11年同期中的第7高。
同時系統電過去3年、5年與10年的「第3季稅前淨利年化成長率」分別為-31.51%、-34.14%與-11.81%。
今年初累積至今
累積部分,今年前9個月稅前淨利累積為NT$-697萬元,較去年同期衰退-108.35%,為過去11年同期中的第6高。
同時系統電過去3年、5年與10年的「前9個月稅前淨利年化成長率」分別為-26.54%、39.31%與-7.22%。
稅前淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 26.31% | -175.25% | -50.49% | 205.52% | 617.83% | 91.06% | -51.66% | -32.2% | 27.74% | -287.09% | 215.47% | 55.99% |
| 3年年化成長率 | -31.51% | -46.41% | 114.24% | 50.59% | 39.29% | 43.61% | -13.15% | -55.87% | -16% | 1.67% | -29.55% | -- |
| 5年年化成長率 | -34.14% | 12.02% | 25.09% | 37.06% | 21.71% | -17.53% | -25.63% | 1.91% | -19.85% | -- | -- | -- |
| 10年年化成長率 | -11.81% | -5.13% | 11.48% | 2.98% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -108.35% | -56.69% | -27.73% | 408.45% | 161.96% | 60.93% | -165.03% | 46.54% | -34.36% | -113.68% | 607.04% | -33.91% |
| 3年年化成長率 | -26.54% | 16.75% | 62.32% | 47.83% | 38.24% | 17.89% | -23.94% | -28.02% | 2.33% | 2.44% | 171.26% | -- |
| 5年年化成長率 | 39.31% | 18.99% | 34.23% | 30.22% | 19.73% | -16.02% | -5.71% | 7.78% | -41.48% | -- | -- | -- |
| 10年年化成長率 | -7.22% | 9.63% | 13.58% | 20.39% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利
系統電(5309) 2025年第3季「淨利」為NT$-3,359萬元、前9個月累積淨利為NT$-1,963萬元
單季
系統電(5309) 最新公布的2025年第3季財報中,單季淨利為NT$-3,359萬元,較上一季衰退-608.5%,較去年同期成長16.71%。為過去11年同期中的第7高。
同時系統電過去3年、5年與10年的「第3季淨利年化成長率」分別為-32.24%、-37.67%與-12.33%。
今年初累積至今
累積部分,今年前9個月淨利累積為NT$-1,963萬元,較去年同期衰退-124.37%,為過去11年同期中的第6高。
同時系統電過去3年、5年與10年的「前9個月淨利年化成長率」分別為-27.52%、25.35%與-7.32%。
淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 16.71% | -174.86% | -49.87% | 217.54% | 598.23% | 90.83% | -34.59% | -48.2% | 23.4% | -272.94% | 215.47% | 61.13% |
| 3年年化成長率 | -32.24% | -47.23% | 114.94% | 51.12% | 37.77% | 43.23% | -15.17% | -58.25% | -15.22% | 8.1% | -29.54% | -- |
| 5年年化成長率 | -37.67% | 11.44% | 24.4% | 37.39% | 21.96% | -17.53% | -24.99% | 2.5% | -19.76% | -- | -- | -- |
| 10年年化成長率 | -12.33% | -5.21% | 11.09% | 2.98% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -124.37% | -58.35% | -27.48% | 430.85% | 159.35% | 61.01% | -129.79% | 36.53% | -71.79% | -111.94% | 540.22% | -38.92% |
| 3年年化成長率 | -27.52% | 17.05% | 62.42% | 47.79% | 36.29% | 17.16% | -35.82% | -28.67% | 3.34% | 9.94% | 138.1% | -- |
| 5年年化成長率 | 25.35% | 18.85% | 32.26% | 30.54% | 20.87% | -16.18% | -5.67% | 4.45% | -36.68% | -- | -- | -- |
| 10年年化成長率 | -7.32% | 9.55% | 13.76% | 17.37% | -- | -- | -- | -- | -- | -- | -- | -- |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。