首頁>台灣股市>松翰>財務分析 - 現金流量表
5471
52.3
TWD
+4.70 (9.87%)
2026.05.20收盤

松翰-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第四季 (最新)
單季
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)44,5496.47%40,8055.69%57,7768.13%30,2205.44%347,69628.81%344,51222.74%102,12012.17%73,4419.52%54,1486.95%90,90610.99%89,64511.05%122,05814.59%174,96118.69%120,30715.7%
調整項目
收益費損項目
折舊費用24,98351.38%18,54911.96%18,5199.13%16,69817.91%16,2345.58%18,4383.33%17,08649.14%20,1008.7%17,17910.56%17,12247.22%14,6558.45%13,2756.14%12,5765.55%8,0544.02%
攤銷費用6,60013.57%5,9643.85%5,3102.62%4,5374.87%4,0551.39%3,7610.68%4,04111.62%5,0762.2%5,5113.39%4,56212.58%8,3574.82%5,0722.34%4,9652.19%5,3222.65%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數2390.49%(13)-0.01%(1)0%00%(17)-0.01%00%(82)-0.24%(82)-0.04%00%00%00%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(1,804)-3.71%1,9021.23%(2,454)-1.21%(1,410)-1.51%1,9380.67%(1,299)-0.23%5271.52%6020.26%
利息費用00%00%00%00%00%00%00%00%00%00%00%00%00%00%
利息收入(5,541)-11.39%(8,099)-5.22%(6,809)-3.36%(6,269)-6.72%(5,547)-1.91%(2,651)-0.48%(2,727)-7.84%(2,204)-0.95%(3,586)-2.2%(3,402)-9.38%(4,607)-2.66%(6,966)-3.22%(6,186)-2.73%(5,475)-2.73%
股利收入00%00%00%00%00%00%00%(1)0%
採用權益法認列之關聯企業及合資損失(利益)之份額(52)-0.11%530.03%540.03%1090.12%1,9800.68%210%470.14%190.01%5560.34%(4,338)-11.96%3260.19%1,4400.67%2,6391.16%2,1121.05%
處分及報廢不動產、廠房及設備損失(利益)30.01%1170.08%50%00%00%1030.3%660.03%(494)-0.3%(73)-0.2%3660.21%420.02%510.02%150.01%
未實現外幣兌換損失(利益)2780.57%(2,369)-1.53%2,2191.09%9,97410.7%210.01%(3,989)-0.72%(873)-2.51%(23)-0.01%2,0741.28%(1,719)-4.74%(1,715)-0.99%(6,872)-3.18%(9,750)-4.3%(4,731)-2.36%
收益費損項目合計26,32154.13%15,58010.05%15,2157.5%34,21736.7%8,1432.8%16,0292.89%11,66133.54%24,97510.82%20,27812.47%21,16158.36%12,8357.4%31,00614.33%2,5041.1%1,9180.96%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收帳款(增加)減少(26,472)-54.44%9780.63%29,72714.65%127,375136.64%237,89781.77%107,09519.33%28,37781.61%106,41146.08%62,36938.34%(11,943)-32.94%(17,877)-10.31%53,38324.67%14,8786.56%50,45925.16%
存貨(增加)減少7,57215.57%42,00927.09%121,08259.66%43,37346.53%(194,794)-66.95%2,0600.37%(77,691)-223.43%47,08520.39%(12,518)-7.7%(104,404)-287.93%75,48643.53%(2,032)-0.94%33,60914.83%74,22137.01%
其他流動資產(增加)減少2,4325%27,81517.94%9,6204.74%(9,966)-10.69%13,9534.8%10,5501.9%13,34038.36%23,74610.28%17,83210.96%8,91024.57%(85)-0.05%12,0365.56%7,0343.1%23,74811.84%
其他金融資產(增加)減少(1,111)-2.28%
與營業活動相關之資產之淨變動合計(17,579)-36.15%69,71344.96%160,42979.05%160,782172.47%57,51919.77%92,27916.66%(33,098)-95.19%189,82682.21%63,70239.16%(107,147)-295.5%60,33634.8%62,35128.82%55,52124.5%144,64172.12%
與營業活動相關之負債之淨變動
應付帳款增加(減少)(18,420)-37.88%7,1554.61%12,8246.32%(1,042)-1.12%(71,789)-24.67%71,23812.86%(57,249)-164.64%(72,431)-31.37%21,56713.26%52,860145.78%45,76426.39%9,4604.37%(7,751)-3.42%(14,476)-7.22%
其他應付款增加(減少)20,94043.06%2,5321.63%(45,601)-22.47%(126,354)-135.54%22,0577.58%35,1446.34%4,83613.91%15,3356.64%4,5792.82%15,50542.76%(40,887)-23.58%(16,168)-7.47%(4,491)-1.98%(47,029)-23.45%
負債準備增加(減少)(20,482)-42.12%6,5494.22%(1,674)-0.82%(3,222)-3.46%(4,416)-1.52%13,5862.45%8502.44%(1,459)-0.63%(3,087)-1.9%(2,108)-5.81%(268)-0.15%(447)-0.21%
其他流動負債增加(減少)5,52411.36%2,7261.76%(1,318)-0.65%3,6863.95%(40,091)-13.78%(4,023)-0.73%5,62116.17%(100)-0.04%4800.3%3,4509.51%6,6003.81%2330.11%1,8540.82%(3,297)-1.64%
淨確定福利負債增加(減少)(357)-0.73%(9,063)-5.84%(273)-0.13%(290)-0.31%(286)-0.1%(257)-0.05%(226)-0.65%
與營業活動相關之負債之淨變動合計(12,795)-26.31%9,8996.38%(36,042)-17.76%(127,222)-136.47%(94,525)-32.49%115,46020.84%(46,391)-133.41%(58,854)-25.49%23,18114.25%29,69981.91%4,1232.38%(6,609)-3.05%(13,482)-5.95%(71,814)-35.81%
與營業活動相關之資產及負債之淨變動合計(30,374)-62.46%79,61251.34%124,38761.29%33,56036%(37,006)-12.72%207,73937.5%(79,489)-228.6%130,97256.72%86,88353.41%(77,448)-213.59%64,45937.17%55,74225.76%42,03918.55%72,82736.31%
調整項目合計(4,053)-8.33%95,19261.39%139,60268.79%67,77772.7%(28,863)-9.92%223,76840.4%(67,828)-195.06%155,94767.54%107,16165.88%(56,287)-155.23%77,29444.58%86,74840.09%44,54319.65%74,74537.27%
營運產生之現金流入(流出)40,49683.28%135,99787.7%197,37897.26%97,997105.12%318,833109.59%568,280102.59%34,29298.62%229,38899.34%161,30999.17%34,61995.47%166,93996.27%208,80696.51%219,50496.85%195,05297.26%
收取之利息8,84618.19%6,7574.36%5,9772.95%5,2695.65%5,0491.74%2,3800.43%2,2946.6%1,7190.74%1,0140.62%1,9155.28%7,2444.18%8,3483.86%7,5723.34%5,8972.94%
收取之股利00%00%00%00%00%(1)0%00%10%
退還(支付)之所得稅(714)-1.47%12,3087.94%(412)-0.2%(10,044)-10.77%(32,942)-11.32%(16,731)-3.02%(1,814)-5.22%(201)-0.09%3370.21%(274)-0.76%(781)-0.45%(791)-0.37%(426)-0.19%(396)-0.2%
營業活動之淨現金流入(流出)48,628100%155,062100%202,943100%93,222100%290,940100%553,928100%34,772100%230,907100%162,660100%36,260100%173,402100%216,363100%226,650100%200,553100%
投資活動之現金流量
取得按攤銷後成本衡量之金融資產14,94042.96%(18,796)103.79%(358,223)260.21%4,898-21.52%(29,973)16.71%(41,774)62.75%1380.21%
處分按攤銷後成本衡量之金融資產44,106126.83%45,785-252.83%253,586-184.2%00%(4)0%
處分透過損益按公允價值衡量之金融資產00%00%00%(10,078)5.62%00%60,27089.81%
取得不動產、廠房及設備(18,039)-51.87%(19,681)108.68%(27,597)20.05%(14,231)62.52%(16,588)9.25%(9,997)15.02%(16,075)-23.95%(13,609)10.15%(11,973)493.94%(4,051)-1.36%(6,866)-251.78%(6,107)2.82%(8,447)9.88%(7,014)2.25%
存出保證金增加(38)-0.11%00%00%(2,648)1.48%1040.15%60%00%4060.14%1,04438.28%(44)0.02%(691)0.81%00%
存出保證金減少280.08%00%559-0.41%(123)0.54%00%137-0.21%00%86-0.03%
取得無形資產(6,222)-17.89%(25,417)140.36%(5,556)4.04%(14,441)63.45%(13,259)7.39%(14,972)22.49%(2,210)-3.29%(15,268)11.38%(1,026)42.33%(2,289)-0.77%(2,152)-78.91%(4,799)2.22%(3,498)4.09%(4,311)1.39%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
投資活動之淨現金流入(流出)34,775100%(18,109)100%(137,666)100%(22,761)100%(179,417)100%(66,570)100%67,105100%(134,121)100%(2,424)100%297,445100%2,727100%(216,518)100%(85,472)100%(311,085)100%
籌資活動之現金流量
存入保證金增加1,531-362.8%4,059-122.55%5,2311639.81%00%(1,615)100%31,453100%4,027100%1,136100%00%6,014100%(5,721)85.78%(2,452)100%(1,998)100%3,786100%
存入保證金減少(1,953)462.8%(7,371)222.55%(4,912)-1539.81%(3,743)100%00%(8,194)100%
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%
籌資活動之淨現金流入(流出)(422)100%(3,312)100%319100%(3,743)100%(1,615)100%31,453100%4,027100%1,136100%(8,194)100%6,014100%(6,669)100%(2,452)100%(1,998)100%3,786100%
匯率變動對現金及約當現金之影響20,7104,654(20,348)(10,696)22,76811,294(8,048)6,725(1,150)(2,371)1,852(3,953)876(3,230)
本期現金及約當現金增加(減少)數103,691138,29545,24856,022132,676530,10597,856104,647150,892337,348171,312(6,560)140,056(109,976)
期初現金及約當現金餘額0000000798,2241,328,6011,045,784669,2791,012,860801,616938,923
期末現金及約當現金餘額103,691138,29545,24856,022132,676530,10597,856792,348798,2241,328,6011,045,784669,2791,012,860801,616
現金及約當現金1,220,66030.6%1,430,15835.4%1,058,82125.78%822,48719.71%1,413,10125.23%1,481,51129.09%724,61119.92%792,34822.65%798,22422.41%1,328,60135.97%1,045,78428.06%669,27917.09%1,012,86025.9%801,61620.56%
今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)121,1914.53%200,2397.3%201,1637.71%697,51520.8%1,869,70831.88%1,238,22223.06%395,23612.22%402,21412.74%299,3888.96%357,23311.11%453,94813.73%606,18517.06%673,52518.49%661,52618.68%
調整項目
收益費損項目
折舊費用90,11594.56%77,54819.44%71,01011.47%63,79611.33%74,1596.33%81,9297.11%59,77316.41%62,93017.04%73,51329.85%68,56330.33%58,45411.23%56,15710.27%41,3257.63%28,5283.78%
攤銷費用25,43926.69%22,6445.68%19,8473.21%16,4442.92%16,8681.44%14,3111.24%17,3084.75%19,7245.34%21,6748.8%20,0998.89%23,9284.6%20,7273.79%21,2183.92%20,2802.69%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數2260.24%(22)-0.01%(6)0%(18)0%(61)-0.01%(94)-0.01%(331)-0.09%(82)-0.02%9930.4%00%(627)-0.11%6270.12%00%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(3,735)-3.92%(2,184)-0.55%(3,012)-0.49%5,1560.92%4,5650.39%1,9280.17%(2,397)-0.66%2,9330.79%
利息費用00%00%00%00%00%00%00%00%00%00%00%00%00%00%
利息收入(25,440)-26.69%(31,040)-7.78%(19,868)-3.21%(16,804)-2.98%(13,826)-1.18%(9,771)-0.85%(8,609)-2.36%(9,012)-2.44%(12,612)-5.12%(12,375)-5.47%(19,910)-3.83%(22,644)-4.14%(20,558)-3.8%(16,741)-2.22%
股利收入(8,143)-8.54%(12,214)-3.06%(6,571)-1.06%(29,572)-5.25%(11,351)-0.97%(5,541)-0.48%(8,546)-2.35%(2,849)-0.77%
採用權益法認列之關聯企業及合資損失(利益)之份額(38)-0.04%360.01%670.01%1280.02%920.01%(521)-0.05%660.02%(15)0%6860.28%(4,348)-1.92%1,4340.28%4,4580.82%5,7861.07%2,6690.35%
處分及報廢不動產、廠房及設備損失(利益)110.01%2370.06%210%3740.07%00%10%1030.03%(8,464)-2.29%(474)-0.19%(27)-0.01%5740.11%1840.03%1150.02%150%
非金融資產減損損失9911.04%2,7680.69%55,0538.89%15,5662.77%2,3980.2%12,2921.07%1,5180.42%13,7313.72%6,4422.62%17,6267.8%(8,258)-1.59%1,1690.21%1,2670.23%(10,135)-1.34%
未實現外幣兌換損失(利益)(1,535)-1.61%6260.16%2,4830.4%4,0690.72%(3,270)-0.28%(3,736)-0.32%1000.03%1,3590.37%2660.11%7600.34%(8,959)-1.72%(13,253)-2.42%(3,996)-0.74%1,1900.16%
收益費損項目合計77,89181.73%58,39914.64%119,02419.23%59,13910.51%69,5745.93%90,7987.88%51,31614.08%34,1569.25%89,27936.25%83,20436.8%46,7208.98%70,97912.98%34,1516.31%23,8163.15%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收帳款(增加)減少8,6659.09%4,8681.22%(75,672)-12.23%302,83353.79%89,2427.61%(234,930)-20.4%(21,861)-6%17,9994.87%59,82624.29%(10,193)-4.51%(5,565)-1.07%55,87810.22%(78,015)-14.41%(37,793)-5.01%
存貨(增加)減少(86,514)-90.78%138,76134.79%398,42064.37%210,63737.42%(534,860)-45.62%(259,323)-22.51%(102,867)-28.23%18,4705%(106,019)-43.04%(194,475)-86.02%97,58018.75%(119,281)-21.82%(9,835)-1.82%42,4525.62%
其他流動資產(增加)減少(847)-0.89%(7,080)-1.78%6,3721.03%(16,631)-2.95%(3,994)-0.34%8,0670.7%(16,765)-4.6%2,3460.64%8,2993.37%(6,651)-2.94%3,9180.75%(220)-0.04%(9,521)-1.76%6,6140.88%
其他金融資產(增加)減少(2,071)-2.17%(1,089)-0.27%
與營業活動相關之資產之淨變動合計(80,767)-84.75%135,46033.96%329,12053.17%496,83988.26%(422,186)-36.01%(512,296)-44.48%(141,498)-38.84%41,84411.33%(42,223)-17.14%(211,070)-93.36%96,85918.61%(64,809)-11.86%(93,529)-17.28%7,6791.02%
與營業活動相關之負債之淨變動
應付帳款增加(減少)(5,759)-6.04%13,2313.32%38,3216.19%(233,707)-41.51%(124,826)-10.65%251,64221.85%64,46217.69%(82,042)-22.21%(7,768)-3.15%36,49316.14%(30)-0.01%28,3835.19%(38,757)-7.16%91,94812.18%
其他應付款增加(減少)(1,988)-2.09%3,7490.94%(86,084)-13.91%(183,138)-32.53%79,8356.81%130,31411.31%10,9513.01%(10,981)-2.97%4,6581.89%7,7453.43%(19,136)-3.68%(4,049)-0.74%15,8732.93%(7,044)-0.93%
負債準備增加(減少)(22,966)-24.1%9,6792.43%5,8070.94%(1,787)-0.32%(2,775)-0.24%14,9601.3%2,4270.67%(323)-0.09%(2,005)-0.81%(957)-0.42%8870.17%7100.13%
其他流動負債增加(減少)7,5917.97%3,0530.77%(2,741)-0.44%8,4831.51%(7,405)-0.63%(6,439)-0.56%7,9732.19%27,1397.35%(10,153)-4.12%17,2177.62%11,9632.3%(896)-0.16%(2,374)-0.44%2,8820.38%
淨確定福利負債增加(減少)(357)-0.37%(9,936)-2.49%(5,214)-0.84%(1,172)-0.21%(1,110)-0.09%(1,011)-0.09%(892)-0.24%
與營業活動相關之負債之淨變動合計(23,479)-24.64%19,7764.96%(49,911)-8.06%(411,321)-73.06%(56,281)-4.8%389,46633.81%84,92123.31%(66,207)-17.93%(19,407)-7.88%32,36914.32%(19,979)-3.84%28,6765.25%(30,884)-5.71%95,72512.68%
與營業活動相關之資產及負債之淨變動合計(104,246)-109.39%155,23638.92%279,20945.11%85,51815.19%(478,467)-40.81%(122,830)-10.66%(56,577)-15.53%(24,363)-6.6%(61,630)-25.02%(178,701)-79.04%76,88014.77%(36,133)-6.61%(124,413)-22.98%103,40413.7%
調整項目合計(26,355)-27.65%213,63553.56%398,23364.34%144,65725.7%(408,893)-34.88%(32,032)-2.78%(5,261)-1.44%9,7932.65%27,64911.23%(95,497)-42.24%123,60023.75%34,8466.37%(90,262)-16.67%127,22016.85%
營運產生之現金流入(流出)94,83699.51%413,874103.77%599,39696.84%842,172149.6%1,460,815124.6%1,206,190104.72%389,975107.04%412,007111.55%327,037132.78%261,736115.77%577,548110.96%641,031117.27%583,263107.74%788,746104.48%
收取之利息30,44031.94%30,3417.61%17,2772.79%14,3782.55%13,4741.15%10,1300.88%9,4292.59%11,5313.12%11,5764.7%12,9795.74%21,7194.17%23,8564.36%19,1673.54%16,4062.17%
收取之股利8,1438.54%12,2143.06%6,5711.06%33,3185.92%17,9221.53%13,8521.2%22,7886.25%2,8490.77%
退還(支付)之所得稅(38,119)-40%(57,580)-14.44%(4,280)-0.69%(326,910)-58.07%(319,847)-27.28%(78,392)-6.81%(57,853)-15.88%(57,041)-15.44%(92,308)-37.48%(48,634)-21.51%(78,773)-15.13%(118,252)-21.63%(61,091)-11.29%(50,196)-6.65%
營業活動之淨現金流入(流出)95,300100%398,849100%618,964100%562,958100%1,172,364100%1,151,780100%364,339100%369,346100%246,305100%226,081100%520,494100%546,635100%541,339100%754,956100%
投資活動之現金流量
取得按攤銷後成本衡量之金融資產(131,273)107.03%(55,398)-36.72%(358,223)-954.98%00%(94,930)31.68%(79,896)84.98%(104,968)102.48%
處分按攤銷後成本衡量之金融資產108,089-88.13%287,321190.46%283,883756.8%1,1262.69%00%746,944-709.09%
處分透過損益按公允價值衡量之金融資產15,254-12.44%00%120,267287.41%150,077-50.08%150,496-160.07%151,514-147.92%
取得不動產、廠房及設備(95,155)77.59%(34,217)-22.68%(47,983)-127.92%(40,506)-96.8%(45,408)15.15%(68,525)72.88%(52,728)51.48%(40,467)38.42%(70,303)15.27%(35,465)-8.27%(63,112)-16.18%(29,824)8.43%(47,807)-29.24%(26,655)7.52%
存出保證金增加(81)0.07%(9)-0.01%(442)-1.18%00%(3,081)1.03%00%(244)0.23%(320)0.07%3750.09%2640.07%(1,455)0.41%(753)-0.46%00%
存出保證金減少46-0.04%60%2,8337.55%2,0624.93%00%420-0.45%492-0.48%00%250-0.07%
取得無形資產(19,526)15.92%(46,849)-31.06%(40,235)-107.26%(41,137)-98.31%(40,167)13.4%(25,477)27.1%(13,853)13.52%(36,714)34.85%(17,660)3.84%(18,282)-4.26%(14,924)-3.83%(15,924)4.5%(12,636)-7.73%(27,555)7.77%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
投資活動之淨現金流入(流出)(122,646)100%150,854100%37,511100%41,845100%(299,645)100%(94,019)100%(102,430)100%(105,339)100%(460,456)100%429,079100%390,066100%(353,673)100%163,523100%(354,655)100%
籌資活動之現金流量
存入保證金增加2,044-1.2%5,738-2.82%12,695-3.08%00%7,555-0.8%42,120-13.57%15,356-4.6%4,676-1.89%00%8,683-2.41%00%3,386-0.63%6,915-1.39%8,919-1.69%
存入保證金減少(3,836)2.26%(8,083)3.97%(4,912)1.19%(35,426)2.93%00%(8,827)2.84%00%(948)0.18%
發放現金股利(167,877)98.94%(201,452)98.85%(419,693)101.89%(1,175,139)97.07%(956,899)100.8%(352,542)113.57%(349,184)104.6%(251,815)101.89%(302,179)97.16%(369,330)102.41%(537,207)99.82%(537,207)100.63%(503,631)101.39%(537,207)101.69%
籌資活動之淨現金流入(流出)(169,669)100%(203,797)100%(411,910)100%(1,210,565)100%(949,344)100%(310,422)100%(333,828)100%(247,139)100%(311,006)100%(360,647)100%(538,155)100%(533,821)100%(496,716)100%(528,288)100%
匯率變動對現金及約當現金之影響(12,483)25,431(8,231)15,1488,2159,5614,182(22,744)(5,220)(11,696)4,100(2,722)3,098(9,320)
本期現金及約當現金增加(減少)數(209,498)371,337236,334(590,614)(68,410)756,900(67,737)(5,876)(530,377)282,817376,505(343,581)211,244(137,307)
期初現金及約當現金餘額1,430,1581,058,821822,4871,413,1011,481,511724,611792,348
期末現金及約當現金餘額1,220,6601,430,1581,058,821822,4871,413,1011,481,511724,611
現金及約當現金1,220,66030.6%1,430,15835.4%1,058,82125.78%822,48719.71%1,413,10125.23%1,481,51129.09%724,61119.92%792,34822.65%798,22422.41%1,328,60135.97%1,045,78428.06%669,27917.09%1,012,86025.9%801,61620.56%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

松翰(5471) 2025年第4季「營業活動之現金流」單季為NT$4,863萬元、較上一季成長108.1%;而今年初至今累積為NT$9,530萬元、較去年同期衰退-76.11%。
單季
松翰(5471) 最新公布的2025年第4季財報中,本季新增之「營業活動之現金流」為NT$4,863萬元,較上一季成長108.1%,為過去11年同期中的第10高。 同時松翰過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為-19.5%、-38.53%與-11.94%。 其中稅前淨利為NT$4,455萬元,收益費損相關之調整項目為NT$2,632萬元,所得稅/利息等之影響數為NT$813萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$9,530萬元,較去年同期衰退-76.11%,為過去11年同期中的第12高。 同時松翰過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為-44.68%、-39.25%與-15.61%。 其中稅前淨利為NT$1.21億元,收益費損相關之調整項目為NT$7,789萬元,所得稅/利息等之影響數為NT$46.4萬元
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)44,5496.47%40,8055.69%57,7768.13%30,2205.44%347,69628.81%344,51222.74%102,12012.17%73,4419.52%54,1486.95%90,90610.99%89,64511.05%122,05814.59%174,96118.69%120,30715.7%
收益費損項目合計26,32154.13%15,58010.05%15,2157.5%34,21736.7%8,1432.8%16,0292.89%11,66133.54%24,97510.82%20,27812.47%21,16158.36%12,8357.4%31,00614.33%2,5041.1%1,9180.96%
折舊費用24,98351.38%18,54911.96%18,5199.13%16,69817.91%16,2345.58%18,4383.33%17,08649.14%20,1008.7%17,17910.56%17,12247.22%14,6558.45%13,2756.14%12,5765.55%8,0544.02%
攤銷費用6,60013.57%5,9643.85%5,3102.62%4,5374.87%4,0551.39%3,7610.68%4,04111.62%5,0762.2%5,5113.39%4,56212.58%8,3574.82%5,0722.34%4,9652.19%5,3222.65%
與營業活動相關之資產及負債之淨變動合計(30,374)-62.46%79,61251.34%124,38761.29%33,56036%(37,006)-12.72%207,73937.5%(79,489)-228.6%130,97256.72%86,88353.41%(77,448)-213.59%64,45937.17%55,74225.76%42,03918.55%72,82736.31%
營業活動之淨現金流入(流出)48,628100%155,062100%202,943100%93,222100%290,940100%553,928100%34,772100%230,907100%162,660100%36,260100%173,402100%216,363100%226,650100%200,553100%
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)121,1914.53%200,2397.3%201,1637.71%697,51520.8%1,869,70831.88%1,238,22223.06%395,23612.22%402,21412.74%299,3888.96%357,23311.11%453,94813.73%606,18517.06%673,52518.49%661,52618.68%
收益費損項目合計77,89181.73%58,39914.64%119,02419.23%59,13910.51%69,5745.93%90,7987.88%51,31614.08%34,1569.25%89,27936.25%83,20436.8%46,7208.98%70,97912.98%34,1516.31%23,8163.15%
折舊費用90,11594.56%77,54819.44%71,01011.47%63,79611.33%74,1596.33%81,9297.11%59,77316.41%62,93017.04%73,51329.85%68,56330.33%58,45411.23%56,15710.27%41,3257.63%28,5283.78%
攤銷費用25,43926.69%22,6445.68%19,8473.21%16,4442.92%16,8681.44%14,3111.24%17,3084.75%19,7245.34%21,6748.8%20,0998.89%23,9284.6%20,7273.79%21,2183.92%20,2802.69%
與營業活動相關之資產及負債之淨變動合計(104,246)-109.39%155,23638.92%279,20945.11%85,51815.19%(478,467)-40.81%(122,830)-10.66%(56,577)-15.53%(24,363)-6.6%(61,630)-25.02%(178,701)-79.04%76,88014.77%(36,133)-6.61%(124,413)-22.98%103,40413.7%
營業活動之淨現金流入(流出)95,300100%398,849100%618,964100%562,958100%1,172,364100%1,151,780100%364,339100%369,346100%246,305100%226,081100%520,494100%546,635100%541,339100%754,956100%

投資活動之淨現金流

松翰(5471) 2025年第4季「投資活動之淨現金流」單季為NT$3,478萬元、較上一季成長129.43%;而今年初至今累積為NT$-1.23億元、較去年同期衰退-181.3%。
單季
松翰(5471) 最新公布的2025年第4季財報中,本季新增之「投資活動之淨現金流」為NT$3,478萬元,較上一季成長129.43%,為過去11年同期中的第3高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-1.23億元,較去年同期衰退-181.3%,為過去11年同期中的第9高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)34,775100%(18,109)100%(137,666)100%(22,761)100%(179,417)100%(66,570)100%67,105100%(134,121)100%(2,424)100%297,445100%2,727100%(216,518)100%(85,472)100%(311,085)100%
取得不動產、廠房及設備(18,039)-51.87%(19,681)108.68%(27,597)20.05%(14,231)62.52%(16,588)9.25%(9,997)15.02%(16,075)-23.95%(13,609)10.15%(11,973)493.94%(4,051)-1.36%(6,866)-251.78%(6,107)2.82%(8,447)9.88%(7,014)2.25%
處分不動產、廠房及設備00%(1)0%(89)0.07%2800.09%20.07%22-0.01%
取得無形資產(6,222)-17.89%(25,417)140.36%(5,556)4.04%(14,441)63.45%(13,259)7.39%(14,972)22.49%(2,210)-3.29%(15,268)11.38%(1,026)42.33%(2,289)-0.77%(2,152)-78.91%(4,799)2.22%(3,498)4.09%(4,311)1.39%
處分無形資產
取得透過損益按公允價值衡量之金融資產00%(109,923)61.27%00%00%
處分透過損益按公允價值衡量之金融資產00%00%00%(10,078)5.62%00%60,27089.81%
取得透過其他綜合損益按公允價值衡量之金融資產00%105-0.08%
處分透過其他綜合損益按公允價值衡量之金融資產00%00%
取得按攤銷後成本衡量之金融資產14,94042.96%(18,796)103.79%(358,223)260.21%4,898-21.52%(29,973)16.71%(41,774)62.75%1380.21%
處分按攤銷後成本衡量之金融資產44,106126.83%45,785-252.83%253,586-184.2%00%(4)0%
按攤銷後成本衡量之金融資產到期還本
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(122,646)100%150,854100%37,511100%41,845100%(299,645)100%(94,019)100%(102,430)100%(105,339)100%(460,456)100%429,079100%390,066100%(353,673)100%163,523100%(354,655)100%
取得不動產、廠房及設備(95,155)77.59%(34,217)-22.68%(47,983)-127.92%(40,506)-96.8%(45,408)15.15%(68,525)72.88%(52,728)51.48%(40,467)38.42%(70,303)15.27%(35,465)-8.27%(63,112)-16.18%(29,824)8.43%(47,807)-29.24%(26,655)7.52%
處分不動產、廠房及設備00%14-0.01%11,573-10.99%653-0.14%2800.07%1,1340.29%26-0.01%1660.1%155-0.04%
取得無形資產(19,526)15.92%(46,849)-31.06%(40,235)-107.26%(41,137)-98.31%(40,167)13.4%(25,477)27.1%(13,853)13.52%(36,714)34.85%(17,660)3.84%(18,282)-4.26%(14,924)-3.83%(15,924)4.5%(12,636)-7.73%(27,555)7.77%
處分無形資產
取得透過損益按公允價值衡量之金融資產00%(270,000)90.11%(90,000)95.73%(100,000)97.63%(90,000)85.44%
處分透過損益按公允價值衡量之金融資產15,254-12.44%00%120,267287.41%150,077-50.08%150,496-160.07%151,514-147.92%
取得透過其他綜合損益按公允價值衡量之金融資產00%(311,915)296.11%
處分透過其他綜合損益按公允價值衡量之金融資產00%197,641526.89%00%3,126-1.04%
取得按攤銷後成本衡量之金融資產(131,273)107.03%(55,398)-36.72%(358,223)-954.98%00%(94,930)31.68%(79,896)84.98%(104,968)102.48%
處分按攤銷後成本衡量之金融資產108,089-88.13%287,321190.46%283,883756.8%1,1262.69%00%746,944-709.09%
按攤銷後成本衡量之金融資產到期還本
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來