6005
35.6
TWD+0.80 (2.30%)
2026.07.27收盤
群益證-損益表
合併綜合損益表
第一季 (最新)
單季
| (TWD千元) | 2026年前3個月 | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業利益 | ||||||||||||||||||||||||||||||
| 收益合計 | ||||||||||||||||||||||||||||||
| 經紀手續費收入 | 2,557,374 | 1,491,374 | 1,561,627 | 1,153,110 | 1,514,422 | 1,714,691 | 1,236,841 | 842,161 | 1,160,270 | 815,072 | 862,682 | 798,367 | 861,950 | 730,337 | 1,009,440 | |||||||||||||||
| 借貸款項手續費收入 | 4,224 | 3,833 | 403 | 172 | 95 | 15 | 17 | 65 | 36 | 154 | 13 | 7 | 16 | 22 | 6 | |||||||||||||||
| 借券收入 | 200,913 | 187,249 | 116,191 | 107,990 | 118,064 | 55,715 | 44,234 | 37,464 | 29,953 | 24,801 | 14,332 | 11,564 | 13,674 | 34,039 | 21,534 | |||||||||||||||
| 承銷業務收入 | 63,367 | 19,349 | 20,976 | 12,674 | 26,265 | 22,981 | 26,665 | 21,888 | 27,176 | 48,523 | 16,236 | 86,206 | 41,952 | 75,318 | 28,498 | |||||||||||||||
| 財富管理業務淨收益 | 46,269 | 32,731 | 18,628 | 15,199 | 12,632 | 23,195 | 22,846 | 21,847 | 32,521 | 21,779 | 12,449 | 15,392 | 10,306 | 707 | 0 | |||||||||||||||
| 營業證券出售淨利益(損失) | 11,797,209 | (5,760) | 3,140,994 | 1,150,046 | 1,007,313 | 1,056,546 | (781,673) | 217,121 | 9,564 | 373,498 | (146,012) | 328,649 | 461,974 | 66,060 | 66,233 | |||||||||||||||
| 股務代理收入 | 46,410 | 43,906 | 38,698 | 37,531 | 37,603 | 36,050 | 37,227 | 34,237 | 33,512 | 32,863 | 35,567 | 34,219 | 34,344 | 35,856 | 38,961 | |||||||||||||||
| 利息收入 | 1,150,884 | 1,084,124 | 819,817 | 482,796 | 389,585 | 402,344 | 352,589 | 369,398 | 562,029 | 441,261 | 341,477 | 359,033 | 339,887 | 287,124 | 331,073 | |||||||||||||||
| 股利收入 | 432,273 | 229,416 | 212,282 | 58,949 | 30,707 | 12,693 | 9,006 | 11,187 | 2,645 | 635 | 829 | |||||||||||||||||||
| 營業證券透過損益按公允價值衡量之淨利益(損失) | (2,956,532) | (1,228,252) | 1,193,496 | 1,243,434 | (958,962) | 135,449 | (1,206,672) | 669,739 | 96,596 | 135,562 | 147,936 | 128,121 | 113,460 | 79,587 | 354,064 | |||||||||||||||
| 借券及附賣回債券融券回補淨利益(損失) | (1,863,341) | (26,345) | (643,008) | (38,578) | 48,543 | 51,535 | 92,437 | 27,980 | 57,661 | 9,758 | 73,625 | (60,336) | (40,822) | 6,980 | (12,522) | |||||||||||||||
| 借券及附賣回債券融券透過損益按公允價值衡量之淨利益(損失) | 1,887,464 | 815,859 | (268,645) | (822,602) | 10,412 | 21,452 | (13,271) | (127,131) | 60,975 | (50,938) | (64,615) | 2,766 | 22,840 | 7,791 | (30,423) | |||||||||||||||
| 透過其他綜合損益按公允價值衡量之債務工具投資已實現淨利益(損失) | 29,664 | 20,427 | 9,665 | 3,100 | (223,743) | 53,727 | 48,103 | 36,328 | (21,029) | |||||||||||||||||||||
| 期貨交易保證金-有價證券透過損益按公允價值衡量之淨利益(損失) | 181,566 | (94,223) | 29,490 | |||||||||||||||||||||||||||
| 發行認購(售)權證淨利益(損失) | (1,025,330) | 583,574 | (566,773) | (41,043) | 614,629 | (215,009) | 42,926 | (21,361) | 378,770 | 40,802 | 216,044 | 182,230 | (96,175) | 84,305 | 112,149 | |||||||||||||||
| 期貨佣金收入 | 163,477 | 141,171 | 88,844 | 54,294 | 74,271 | 97,232 | 60,778 | 58,133 | 177,188 | 111,893 | 95,333 | 25,134 | 15,936 | 21,161 | 11,230 | |||||||||||||||
| 衍生工具淨利益(損失)-期貨 | (4,511,100) | 281,668 | (977,515) | 73,036 | (768,873) | (166,231) | 248,411 | (343,292) | 258,769 | (82,286) | (117,377) | (170,839) | 981 | (4,619) | (29,799) | |||||||||||||||
| 衍生工具淨利益(損失)-櫃檯 | (988,655) | 383,460 | (651,447) | (679,518) | 205,507 | (151,714) | 331,214 | (91,519) | (43,360) | (140,617) | (108,553) | (110,542) | (157,953) | (102,222) | (121,699) | |||||||||||||||
| 經理費收入 | 17,769 | 4,079 | 1,339 | 441 | 151 | 940 | 206 | 22 | 88 | 9 | 50 | 203 | 64 | 43 | 0 | |||||||||||||||
| 顧問費收入 | 12,035 | 5,480 | 6,245 | 2,292 | 5,651 | 5,656 | 2,788 | 2,964 | 5,160 | 3,592 | 2,865 | 1,825 | 2,047 | 3,255 | 0 | |||||||||||||||
| 預期信用減損損失及迴轉利益 | (132,476) | (1,193) | (3,089) | (4,854) | 456 | 1,480 | (304) | (1,508) | (54,215) | |||||||||||||||||||||
| 其他營業收益 | 17,616 | 16,641 | (132,771) | 22,378 | (90,838) | 17,162 | (12,307) | 36,997 | 48,920 | 51,997 | 15,973 | 12,904 | 32,923 | 37,474 | 46,072 | |||||||||||||||
| 收益合計 | 7,131,080 | 3,988,568 | 4,015,447 | 2,830,885 | 2,054,009 | 3,175,945 | 542,135 | 1,802,720 | 2,823,229 | 1,838,358 | 1,398,854 | 1,644,903 | 1,657,404 | 1,365,784 | 1,826,735 | |||||||||||||||
| 支出及費用合計 | ||||||||||||||||||||||||||||||
| 經紀經手費支出 | 364,339 | 275,690 | 217,415 | 126,221 | 169,001 | 202,464 | 129,126 | 98,422 | 158,163 | 103,733 | 111,226 | 74,833 | 75,673 | 69,832 | 90,211 | |||||||||||||||
| 自營經手費支出 | 29,385 | 14,303 | 17,520 | 8,430 | 7,875 | 4,583 | 4,649 | 3,818 | 5,513 | 4,584 | 4,265 | 5,030 | 5,524 | 5,629 | 2,681 | |||||||||||||||
| 轉融通手續費支出 | 606 | 296 | 360 | 1,087 | 544 | 722 | 673 | 858 | 508 | 327 | 835 | 724 | 860 | 611 | 735 | |||||||||||||||
| 承銷作業手續費支出 | 888 | 523 | 205 | 158 | 258 | 195 | 366 | 482 | 177 | 815 | 334 | 1,435 | 1,010 | 125 | 786 | |||||||||||||||
| 財務成本 | 719,646 | 722,389 | 624,725 | 353,678 | 59,556 | 50,719 | 136,878 | 146,289 | 208,832 | 124,848 | 56,099 | 46,510 | 40,569 | 29,486 | 30,510 | |||||||||||||||
| 借券交易損失 | 392,085 | 177,689 | 168,294 | 26,774 | 2,180 | 2,745 | ||||||||||||||||||||||||
| 期貨佣金支出 | 111,239 | 90,125 | 77,006 | 77,084 | 96,749 | 86,705 | 103,114 | 79,189 | 152,715 | 107,423 | 79,997 | 47,564 | 34,008 | 26,130 | 16,608 | |||||||||||||||
| 結算交割服務費支出 | 64,506 | 47,686 | 44,480 | 37,649 | 49,188 | 45,902 | 46,039 | 33,507 | 42,613 | 32,491 | 37,088 | 24,342 | 20,092 | 30,305 | 25,008 | |||||||||||||||
| 其他營業支出 | 60,106 | 36,114 | 22,548 | 11,563 | 7,670 | 6,672 | 2,814 | 830 | 2,510 | 26 | 2,829 | 1,546 | 1,773 | 499 | 4,914 | |||||||||||||||
| 員工福利費用 | 1,517,536 | 1,035,976 | 910,419 | 756,705 | 761,817 | 889,809 | 600,765 | 543,372 | 721,990 | 633,841 | 598,648 | 624,475 | 631,575 | 627,579 | 748,780 | |||||||||||||||
| 折舊及攤銷費用 | 130,873 | 119,216 | 121,715 | 113,431 | 116,019 | 117,446 | 111,608 | 105,768 | 51,503 | 54,264 | 54,348 | 54,274 | 58,164 | 57,500 | 64,243 | |||||||||||||||
| 其他營業費用 | 1,518,411 | 894,757 | 818,814 | 547,482 | 542,758 | 441,738 | 342,014 | 326,578 | 509,850 | 335,829 | 366,367 | 344,423 | 328,855 | 321,510 | 348,246 | |||||||||||||||
| 支出及費用合計 | 4,909,620 | 3,414,764 | 3,023,501 | 2,060,262 | 1,813,992 | 1,849,785 | 1,478,046 | 1,339,113 | 1,854,374 | 1,398,181 | 1,312,036 | 1,225,156 | 1,198,103 | 1,169,206 | 1,332,722 | |||||||||||||||
| 營業利益 | 2,221,460 | 573,804 | 991,946 | 770,623 | 240,017 | 1,326,160 | (935,911) | 463,607 | 968,855 | 440,177 | 86,818 | 419,747 | 459,301 | 196,578 | 494,013 | |||||||||||||||
| 營業外損益合計 | ||||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 215,912 | 114,587 | 74,942 | 41,995 | 56,696 | 49,782 | 49,877 | 52,200 | 32,679 | 28,899 | 23,182 | 14,831 | 14,864 | 21,044 | 15,939 | |||||||||||||||
| 其他利益及損失 | ||||||||||||||||||||||||||||||
| 其他利益及損失淨額 | 889,171 | 499,698 | 541,938 | 444,882 | 174,470 | 170,421 | 233,991 | 256,612 | 174,997 | 140,159 | 175,938 | 247,150 | 89,621 | 136,137 | 118,195 | |||||||||||||||
| 營業外損益合計 | 1,105,083 | 614,285 | 616,880 | 486,877 | 231,166 | 220,203 | 283,868 | 308,812 | 207,676 | 169,058 | 199,120 | 261,981 | 104,485 | 157,181 | 134,134 | |||||||||||||||
| 繼續營業單位稅前淨利(淨損) | 3,326,543 | 1,188,089 | 1,608,826 | 1,257,500 | 471,183 | 1,546,363 | (652,043) | 772,419 | 1,176,531 | 609,235 | 285,938 | 681,728 | 563,786 | 353,759 | 628,147 | |||||||||||||||
| 所得稅費用(利益) | ||||||||||||||||||||||||||||||
| 所得稅費用(利益) | 224,421 | 191,093 | 135,311 | 42,909 | 120,901 | 185,554 | 125,449 | 98,205 | 200,008 | (54,571) | (65,017) | (91,222) | (68,879) | (48,014) | (95,615) | |||||||||||||||
| 繼續營業單位本期淨利(淨損) | 3,102,122 | 996,996 | 1,473,515 | 1,214,591 | 350,282 | 1,360,809 | (777,492) | 674,214 | 976,523 | 554,664 | 220,921 | 590,506 | 494,907 | 305,745 | 532,532 | |||||||||||||||
| 本期淨利(淨損) | 3,102,122 | 996,996 | 1,473,515 | 1,214,591 | 350,282 | 1,360,809 | (777,492) | 674,214 | 976,523 | 554,664 | 220,921 | 590,506 | 494,907 | 305,745 | 532,532 | |||||||||||||||
| 其他綜合損益 | ||||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價淨利益(損失) | (235,662) | (93,199) | (10,208) | 273,750 | 112,817 | 508,872 | (397,383) | 241,220 | 111,007 | |||||||||||||||||||||
| 與不重分類之項目相關之所得稅 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| 不重分類至損益之項目總額 | (235,662) | (93,199) | (10,208) | 273,750 | 112,817 | 509,902 | (397,383) | 241,220 | 111,007 | 0 | ||||||||||||||||||||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 66,282 | 53,612 | 172,302 | (49,168) | 133,575 | 3,761 | 39,878 | 8,859 | (83,690) | (192,301) | (49,648) | (25,612) | 41,051 | 46,728 | (42,158) | |||||||||||||||
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價淨利益(損失) | (240,514) | 164,674 | (106,102) | 164,978 | (140,079) | (336,782) | (413,857) | 244,439 | (330,254) | |||||||||||||||||||||
| 可能重分類至損益之其他項目 | 0 | |||||||||||||||||||||||||||||
| 與可能重分類至損益之項目相關之所得稅 | 4,756 | 4,049 | 13,219 | (3,419) | 9,592 | 288 | 3,143 | (882) | 1,615 | 27,932 | 8,508 | 4,756 | ||||||||||||||||||
| 後續可能重分類至損益之項目總額 | (178,988) | 214,237 | 52,981 | 119,229 | (16,096) | (333,309) | (377,122) | 252,416 | (415,559) | (12,397) | 110,235 | (16,096) | ||||||||||||||||||
| 本期其他綜合損益 | (414,650) | 121,038 | 42,773 | 392,979 | 96,721 | 176,593 | (774,505) | 493,636 | (304,552) | (12,397) | 110,235 | (16,096) | 31,579 | 73,174 | (30,551) | |||||||||||||||
| 本期綜合損益總額 | 2,687,472 | 1,118,034 | 1,516,288 | 1,607,570 | 447,003 | 1,537,402 | (1,551,997) | 1,167,850 | 671,971 | 542,267 | 331,156 | 574,410 | 526,486 | 378,919 | 501,981 | |||||||||||||||
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 2,908,675 | 874,656 | 1,356,808 | 1,109,499 | 283,189 | 1,291,896 | (850,018) | 603,033 | 793,996 | 513,285 | 161,807 | 567,407 | 478,796 | 288,474 | 510,812 | |||||||||||||||
| 非控制權益(淨利/損) | 193,447 | 122,340 | 116,707 | 105,092 | 67,093 | 68,913 | 72,526 | 71,181 | 182,527 | 41,379 | 59,114 | 23,099 | 16,111 | 17,271 | 21,720 | |||||||||||||||
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 2,481,189 | 979,553 | 1,377,667 | 1,505,734 | 368,474 | 1,459,410 | (1,629,949) | 1,095,669 | 505,057 | 524,739 | 274,852 | 550,998 | 509,782 | 378,919 | 501,981 | |||||||||||||||
| 非控制權益(綜合損益) | 206,283 | 138,481 | 138,621 | 101,836 | 78,529 | 77,992 | 77,952 | 72,181 | 166,914 | 17,528 | 56,304 | 23,412 | 16,704 | |||||||||||||||||
| 基本每股盈餘 | ||||||||||||||||||||||||||||||
| 基本每股盈餘合計 | 1.34 | 0.4 | 0.62 | 0.51 | 0.13 | 0.6 | (0.39) | 0.26 | 0.37 | 0.24 | 0.07 | 0.24 | 0.2 | 0.12 | 0.22 | |||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||||
| 稀釋每股盈餘合計 | 1.34 | 0.4 | 0.62 | 0.51 | 0.13 | 0.59 | (0.39) | 0.26 | 0.37 | 0.24 | 0.07 | 0.24 | 0.2 | |||||||||||||||||
今年初累積至今
| (TWD千元) | 2026年前3個月 | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業利益 | ||||||||||||||||||||||||||||||
| 收益合計 | ||||||||||||||||||||||||||||||
| 經紀手續費收入 | 2,557,374 | 1,491,374 | 1,561,627 | 1,153,110 | 1,514,422 | 1,714,691 | 1,236,841 | 842,161 | 1,160,270 | 815,072 | 862,682 | 798,367 | 861,950 | 730,337 | 1,009,440 | |||||||||||||||
| 借貸款項手續費收入 | 4,224 | 3,833 | 403 | 172 | 95 | 15 | 17 | 65 | 36 | 154 | 13 | 7 | 16 | 22 | 6 | |||||||||||||||
| 借券收入 | 200,913 | 187,249 | 116,191 | 107,990 | 118,064 | 55,715 | 44,234 | 37,464 | 29,953 | 24,801 | 14,332 | 11,564 | 13,674 | 34,039 | 21,534 | |||||||||||||||
| 承銷業務收入 | 63,367 | 19,349 | 20,976 | 12,674 | 26,265 | 22,981 | 26,665 | 21,888 | 27,176 | 48,523 | 16,236 | 86,206 | 41,952 | 75,318 | 28,498 | |||||||||||||||
| 財富管理業務淨收益 | 46,269 | 32,731 | 18,628 | 15,199 | 12,632 | 23,195 | 22,846 | 21,847 | 32,521 | 21,779 | 12,449 | 15,392 | 10,306 | 707 | 0 | |||||||||||||||
| 營業證券出售淨利益(損失) | 11,797,209 | (5,760) | 3,140,994 | 1,150,046 | 1,007,313 | 1,056,546 | (781,673) | 217,121 | 9,564 | 373,498 | (146,012) | 328,649 | 461,974 | 66,060 | 66,233 | |||||||||||||||
| 股務代理收入 | 46,410 | 43,906 | 38,698 | 37,531 | 37,603 | 36,050 | 37,227 | 34,237 | 33,512 | 32,863 | 35,567 | 34,219 | 34,344 | 35,856 | 38,961 | |||||||||||||||
| 利息收入 | 1,150,884 | 1,084,124 | 819,817 | 482,796 | 389,585 | 402,344 | 352,589 | 369,398 | 562,029 | 441,261 | 341,477 | 359,033 | 339,887 | 287,124 | 331,073 | |||||||||||||||
| 股利收入 | 432,273 | 229,416 | 212,282 | 58,949 | 30,707 | 12,693 | 9,006 | 11,187 | 2,645 | 635 | 829 | |||||||||||||||||||
| 營業證券透過損益按公允價值衡量之淨利益(損失) | (2,956,532) | (1,228,252) | 1,193,496 | 1,243,434 | (958,962) | 135,449 | (1,206,672) | 669,739 | 96,596 | 135,562 | 147,936 | 128,121 | 113,460 | 79,587 | 354,064 | |||||||||||||||
| 借券及附賣回債券融券回補淨利益(損失) | (1,863,341) | (26,345) | (643,008) | (38,578) | 48,543 | 51,535 | 92,437 | 27,980 | 57,661 | 9,758 | 73,625 | (60,336) | (40,822) | 6,980 | (12,522) | |||||||||||||||
| 借券及附賣回債券融券透過損益按公允價值衡量之淨利益(損失) | 1,887,464 | 815,859 | (268,645) | (822,602) | 10,412 | 21,452 | (13,271) | (127,131) | 60,975 | (50,938) | (64,615) | 2,766 | 22,840 | 7,791 | (30,423) | |||||||||||||||
| 透過其他綜合損益按公允價值衡量之債務工具投資已實現淨利益(損失) | 29,664 | 20,427 | 9,665 | 3,100 | (223,743) | 53,727 | 48,103 | 36,328 | (21,029) | |||||||||||||||||||||
| 期貨交易保證金-有價證券透過損益按公允價值衡量之淨利益(損失) | 181,566 | (94,223) | 29,490 | |||||||||||||||||||||||||||
| 發行認購(售)權證淨利益(損失) | (1,025,330) | 583,574 | (566,773) | (41,043) | 614,629 | (215,009) | 42,926 | (21,361) | 378,770 | 40,802 | 216,044 | 182,230 | (96,175) | 84,305 | 112,149 | |||||||||||||||
| 期貨佣金收入 | 163,477 | 141,171 | 88,844 | 54,294 | 74,271 | 97,232 | 60,778 | 58,133 | 177,188 | 111,893 | 95,333 | 25,134 | 15,936 | 21,161 | 11,230 | |||||||||||||||
| 衍生工具淨利益(損失)-期貨 | (4,511,100) | 281,668 | (977,515) | 73,036 | (768,873) | (166,231) | 248,411 | (343,292) | 258,769 | (82,286) | (117,377) | (170,839) | 981 | (4,619) | (29,799) | |||||||||||||||
| 衍生工具淨利益(損失)-櫃檯 | (988,655) | 383,460 | (651,447) | (679,518) | 205,507 | (151,714) | 331,214 | (91,519) | (43,360) | (140,617) | (108,553) | (110,542) | (157,953) | (102,222) | (121,699) | |||||||||||||||
| 經理費收入 | 17,769 | 4,079 | 1,339 | 441 | 151 | 940 | 206 | 22 | 88 | 9 | 50 | 203 | 64 | 43 | 0 | |||||||||||||||
| 顧問費收入 | 12,035 | 5,480 | 6,245 | 2,292 | 5,651 | 5,656 | 2,788 | 2,964 | 5,160 | 3,592 | 2,865 | 1,825 | 2,047 | 3,255 | 0 | |||||||||||||||
| 預期信用減損損失及迴轉利益 | (132,476) | (1,193) | (3,089) | (4,854) | 456 | 1,480 | (304) | (1,508) | (54,215) | |||||||||||||||||||||
| 其他營業收益 | 17,616 | 16,641 | (132,771) | 22,378 | (90,838) | 17,162 | (12,307) | 36,997 | 48,920 | 51,997 | 15,973 | 12,904 | 32,923 | 37,474 | 46,072 | |||||||||||||||
| 收益合計 | 7,131,080 | 3,988,568 | 4,015,447 | 2,830,885 | 2,054,009 | 3,175,945 | 542,135 | 1,802,720 | 2,823,229 | 1,838,358 | 1,398,854 | 1,644,903 | 1,657,404 | 1,365,784 | 1,826,735 | |||||||||||||||
| 支出及費用合計 | ||||||||||||||||||||||||||||||
| 經紀經手費支出 | 364,339 | 275,690 | 217,415 | 126,221 | 169,001 | 202,464 | 129,126 | 98,422 | 158,163 | 103,733 | 111,226 | 74,833 | 75,673 | 69,832 | 90,211 | |||||||||||||||
| 自營經手費支出 | 29,385 | 14,303 | 17,520 | 8,430 | 7,875 | 4,583 | 4,649 | 3,818 | 5,513 | 4,584 | 4,265 | 5,030 | 5,524 | 5,629 | 2,681 | |||||||||||||||
| 轉融通手續費支出 | 606 | 296 | 360 | 1,087 | 544 | 722 | 673 | 858 | 508 | 327 | 835 | 724 | 860 | 611 | 735 | |||||||||||||||
| 承銷作業手續費支出 | 888 | 523 | 205 | 158 | 258 | 195 | 366 | 482 | 177 | 815 | 334 | 1,435 | 1,010 | 125 | 786 | |||||||||||||||
| 財務成本 | 719,646 | 722,389 | 624,725 | 353,678 | 59,556 | 50,719 | 136,878 | 146,289 | 208,832 | 124,848 | 56,099 | 46,510 | 40,569 | 29,486 | 30,510 | |||||||||||||||
| 借券交易損失 | 392,085 | 177,689 | 168,294 | 26,774 | 2,180 | 2,745 | ||||||||||||||||||||||||
| 期貨佣金支出 | 111,239 | 90,125 | 77,006 | 77,084 | 96,749 | 86,705 | 103,114 | 79,189 | 152,715 | 107,423 | 79,997 | 47,564 | 34,008 | 26,130 | 16,608 | |||||||||||||||
| 結算交割服務費支出 | 64,506 | 47,686 | 44,480 | 37,649 | 49,188 | 45,902 | 46,039 | 33,507 | 42,613 | 32,491 | 37,088 | 24,342 | 20,092 | 30,305 | 25,008 | |||||||||||||||
| 其他營業支出 | 60,106 | 36,114 | 22,548 | 11,563 | 7,670 | 6,672 | 2,814 | 830 | 2,510 | 26 | 2,829 | 1,546 | 1,773 | 499 | 4,914 | |||||||||||||||
| 員工福利費用 | 1,517,536 | 1,035,976 | 910,419 | 756,705 | 761,817 | 889,809 | 600,765 | 543,372 | 721,990 | 633,841 | 598,648 | 624,475 | 631,575 | 627,579 | 748,780 | |||||||||||||||
| 折舊及攤銷費用 | 130,873 | 119,216 | 121,715 | 113,431 | 116,019 | 117,446 | 111,608 | 105,768 | 51,503 | 54,264 | 54,348 | 54,274 | 58,164 | 57,500 | 64,243 | |||||||||||||||
| 其他營業費用 | 1,518,411 | 894,757 | 818,814 | 547,482 | 542,758 | 441,738 | 342,014 | 326,578 | 509,850 | 335,829 | 366,367 | 344,423 | 328,855 | 321,510 | 348,246 | |||||||||||||||
| 支出及費用合計 | 4,909,620 | 3,414,764 | 3,023,501 | 2,060,262 | 1,813,992 | 1,849,785 | 1,478,046 | 1,339,113 | 1,854,374 | 1,398,181 | 1,312,036 | 1,225,156 | 1,198,103 | 1,169,206 | 1,332,722 | |||||||||||||||
| 營業利益 | 2,221,460 | 573,804 | 991,946 | 770,623 | 240,017 | 1,326,160 | (935,911) | 463,607 | 968,855 | 440,177 | 86,818 | 419,747 | 459,301 | 196,578 | 494,013 | |||||||||||||||
| 營業外損益合計 | ||||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 215,912 | 114,587 | 74,942 | 41,995 | 56,696 | 49,782 | 49,877 | 52,200 | 32,679 | 28,899 | 23,182 | 14,831 | 14,864 | 21,044 | 15,939 | |||||||||||||||
| 其他利益及損失 | ||||||||||||||||||||||||||||||
| 其他利益及損失淨額 | 889,171 | 499,698 | 541,938 | 444,882 | 174,470 | 170,421 | 233,991 | 256,612 | 174,997 | 140,159 | 175,938 | 247,150 | 89,621 | 136,137 | 118,195 | |||||||||||||||
| 營業外損益合計 | 1,105,083 | 614,285 | 616,880 | 486,877 | 231,166 | 220,203 | 283,868 | 308,812 | 207,676 | 169,058 | 199,120 | 261,981 | 104,485 | 157,181 | 134,134 | |||||||||||||||
| 繼續營業單位稅前淨利(淨損) | 3,326,543 | 1,188,089 | 1,608,826 | 1,257,500 | 471,183 | 1,546,363 | (652,043) | 772,419 | 1,176,531 | 609,235 | 285,938 | 681,728 | 563,786 | 353,759 | 628,147 | |||||||||||||||
| 所得稅費用(利益) | ||||||||||||||||||||||||||||||
| 所得稅費用(利益) | 224,421 | 191,093 | 135,311 | 42,909 | 120,901 | 185,554 | 125,449 | 98,205 | 200,008 | (54,571) | (65,017) | (91,222) | (68,879) | (48,014) | (95,615) | |||||||||||||||
| 繼續營業單位本期淨利(淨損) | 3,102,122 | 996,996 | 1,473,515 | 1,214,591 | 350,282 | 1,360,809 | (777,492) | 674,214 | 976,523 | 554,664 | 220,921 | 590,506 | 494,907 | 305,745 | 532,532 | |||||||||||||||
| 本期淨利(淨損) | 3,102,122 | 996,996 | 1,473,515 | 1,214,591 | 350,282 | 1,360,809 | (777,492) | 674,214 | 976,523 | 554,664 | 220,921 | 590,506 | 494,907 | 305,745 | 532,532 | |||||||||||||||
| 其他綜合損益 | ||||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價淨利益(損失) | (235,662) | (93,199) | (10,208) | 273,750 | 112,817 | 508,872 | (397,383) | 241,220 | 111,007 | |||||||||||||||||||||
| 與不重分類之項目相關之所得稅 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| 不重分類至損益之項目總額 | (235,662) | (93,199) | (10,208) | 273,750 | 112,817 | 509,902 | (397,383) | 241,220 | 111,007 | 0 | ||||||||||||||||||||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 66,282 | 53,612 | 172,302 | (49,168) | 133,575 | 3,761 | 39,878 | 8,859 | (83,690) | (192,301) | (49,648) | (25,612) | 41,051 | 46,728 | (42,158) | |||||||||||||||
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價淨利益(損失) | (240,514) | 164,674 | (106,102) | 164,978 | (140,079) | (336,782) | (413,857) | 244,439 | (330,254) | |||||||||||||||||||||
| 可能重分類至損益之其他項目 | 0 | |||||||||||||||||||||||||||||
| 與可能重分類至損益之項目相關之所得稅 | 4,756 | 4,049 | 13,219 | (3,419) | 9,592 | 288 | 3,143 | (882) | 1,615 | 27,932 | 8,508 | 4,756 | ||||||||||||||||||
| 後續可能重分類至損益之項目總額 | (178,988) | 214,237 | 52,981 | 119,229 | (16,096) | (333,309) | (377,122) | 252,416 | (415,559) | (12,397) | 110,235 | (16,096) | ||||||||||||||||||
| 本期其他綜合損益 | (414,650) | 121,038 | 42,773 | 392,979 | 96,721 | 176,593 | (774,505) | 493,636 | (304,552) | (12,397) | 110,235 | (16,096) | 31,579 | 73,174 | (30,551) | |||||||||||||||
| 本期綜合損益總額 | 2,687,472 | 1,118,034 | 1,516,288 | 1,607,570 | 447,003 | 1,537,402 | (1,551,997) | 1,167,850 | 671,971 | 542,267 | 331,156 | 574,410 | 526,486 | 378,919 | 501,981 | |||||||||||||||
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 2,908,675 | 874,656 | 1,356,808 | 1,109,499 | 283,189 | 1,291,896 | (850,018) | 603,033 | 793,996 | 513,285 | 161,807 | 567,407 | 478,796 | 288,474 | 510,812 | |||||||||||||||
| 非控制權益(淨利/損) | 193,447 | 122,340 | 116,707 | 105,092 | 67,093 | 68,913 | 72,526 | 71,181 | 182,527 | 41,379 | 59,114 | 23,099 | 16,111 | 17,271 | 21,720 | |||||||||||||||
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 2,481,189 | 979,553 | 1,377,667 | 1,505,734 | 368,474 | 1,459,410 | (1,629,949) | 1,095,669 | 505,057 | 524,739 | 274,852 | 550,998 | 509,782 | 378,919 | 501,981 | |||||||||||||||
| 非控制權益(綜合損益) | 206,283 | 138,481 | 138,621 | 101,836 | 78,529 | 77,992 | 77,952 | 72,181 | 166,914 | 17,528 | 56,304 | 23,412 | 16,704 | |||||||||||||||||
| 基本每股盈餘 | ||||||||||||||||||||||||||||||
| 基本每股盈餘合計 | 1.34 | 0.4 | 0.62 | 0.51 | 0.13 | 0.6 | (0.39) | 0.26 | 0.37 | 0.24 | 0.07 | 0.24 | 0.2 | 0.12 | 0.22 | |||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||||
| 稀釋每股盈餘合計 | 1.34 | 0.4 | 0.62 | 0.51 | 0.13 | 0.59 | (0.39) | 0.26 | 0.37 | 0.24 | 0.07 | 0.24 | 0.2 | |||||||||||||||||
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。