6116
13.85
TWD-0.25 (-1.77%)
2026.09.14收盤
彩晶－損益表
合併綜合損益表
第二季 (最新)
單季
| (TWD千元) | 2026年第二季 | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||||
| 營業收入合計 | 3,069,919 | 100% | 3,001,556 | 100% | 2,176,727 | 100% | 3,415,758 | 100% | 4,492,769 | 100% | 8,066,588 | 100% | 3,656,928 | 100% | 4,261,570 | 100% | 5,131,800 | 100% | 4,709,844 | 100% | 4,023,304 | 100% | 4,127,744 | 100% | 6,135,497 | 100% | 9,172,979 | 100% | 9,124,709 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||||
| 營業成本合計 | 3,240,410 | 105.55% | 3,452,758 | 115.03% | 3,409,353 | 156.63% | 3,915,871 | 114.64% | 4,007,407 | 89.2% | 4,290,238 | 53.19% | 3,590,951 | 98.2% | 3,689,248 | 86.57% | 3,673,175 | 71.58% | 3,375,849 | 71.68% | 3,975,232 | 98.81% | 4,138,119 | 100.25% | 4,648,876 | 75.77% | 5,764,977 | 62.85% | 9,452,143 | 103.59% |
| 營業毛利(毛損) | (170,491) | -5.55% | (451,202) | -15.03% | (1,232,626) | -56.63% | (500,113) | -14.64% | 485,362 | 10.8% | 3,776,350 | 46.81% | 65,977 | 1.8% | 572,322 | 13.43% | 1,458,625 | 28.42% | 1,333,995 | 28.32% | 48,072 | 1.19% | (10,375) | -0.25% | 1,486,621 | 24.23% | 3,408,002 | 37.15% | (327,434) | -3.59% |
| 營業毛利(毛損)淨額 | (170,491) | -5.55% | (451,202) | -15.03% | (1,232,626) | -56.63% | (500,625) | -14.66% | 484,259 | 10.78% | 3,776,349 | 46.81% | 66,089 | 1.81% | 572,302 | 13.43% | 1,458,619 | 28.42% | 1,334,000 | 28.32% | 48,193 | 1.2% | (8,782) | -0.21% | 1,485,141 | 24.21% | 3,408,356 | 37.16% | (333,738) | -3.66% |
| 營業費用 | ||||||||||||||||||||||||||||||
| 推銷費用 | 76,745 | 2.5% | 18,068 | 0.6% | 113,315 | 5.21% | 152,815 | 4.47% | 104,480 | 2.33% | 147,937 | 1.83% | 98,408 | 2.69% | 116,497 | 2.73% | 100,762 | 1.96% | 52,693 | 1.12% | 140,539 | 3.49% | 189,757 | 4.6% | 205,915 | 3.36% | 370,619 | 4.04% | 403,980 | 4.43% |
| 管理費用 | 203,854 | 6.64% | 211,987 | 7.06% | 159,089 | 7.31% | 245,446 | 7.19% | 133,471 | 2.97% | 288,163 | 3.57% | 125,858 | 3.44% | 131,461 | 3.08% | 211,083 | 4.11% | 218,800 | 4.65% | 168,688 | 4.19% | 235,610 | 5.71% | 271,338 | 4.42% | 228,295 | 2.49% | 408,403 | 4.48% |
| 研究發展費用 | 148,299 | 4.83% | 68,320 | 2.28% | 201,981 | 9.28% | 197,082 | 5.77% | 96,187 | 2.14% | 211,134 | 2.62% | 216,384 | 5.92% | 203,792 | 4.78% | 181,361 | 3.53% | 196,168 | 4.17% | 143,484 | 3.57% | 209,835 | 5.08% | 342,768 | 5.59% | 294,448 | 3.21% | 453,298 | 4.97% |
| 預期信用減損損失(利益) | (2,454) | -0.08% | 4,550 | 0.15% | 14 | 0% | 71 | 0% | 65 | 0% | 784 | 0.01% | 1,359 | 0.04% | (16,989) | -0.4% | (4,876) | -0.1% | ||||||||||||
| 營業費用合計 | 426,444 | 13.89% | 302,925 | 10.09% | 474,399 | 21.79% | 595,414 | 17.43% | 334,203 | 7.44% | 648,018 | 8.03% | 442,009 | 12.09% | 434,761 | 10.2% | 488,330 | 9.52% | 467,661 | 9.93% | 452,711 | 11.25% | 635,202 | 15.39% | 820,021 | 13.37% | 893,362 | 9.74% | 1,265,681 | 13.87% |
| 營業利益(損失) | (596,935) | -19.44% | (754,127) | -25.12% | (1,707,025) | -78.42% | (1,096,039) | -32.09% | 150,056 | 3.34% | 3,128,331 | 38.78% | (375,920) | -10.28% | 137,541 | 3.23% | 970,289 | 18.91% | 866,339 | 18.39% | (404,518) | -10.05% | (643,984) | -15.6% | 648,118 | 10.56% | 2,520,683 | 27.48% | (1,639,395) | -17.97% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||||
| 利息收入合計 | 36,022 | 1.17% | 37,895 | 1.26% | 51,973 | 2.39% | 50,021 | 1.46% | 30,075 | 0.67% | 35,170 | 0.44% | 40,923 | 1.12% | 23,741 | 0.39% | 33,605 | 0.37% | 22,148 | 0.24% | ||||||||||
| 其他收入 | ||||||||||||||||||||||||||||||
| 其他收入合計 | 127,775 | 4.16% | 130,944 | 4.36% | 165,305 | 7.59% | 245,400 | 7.18% | 187,016 | 4.16% | 48,007 | 0.6% | 27,328 | 0.75% | 94,964 | 2.23% | 149,538 | 2.91% | 72,420 | 1.54% | 71,347 | 1.77% | 34,776 | 0.84% | 42,589 | 0.69% | 77,965 | 0.85% | 156,844 | 1.72% |
| 其他利益及損失 | ||||||||||||||||||||||||||||||
| 其他利益及損失淨額 | 316,012 | 10.29% | (219,012) | -7.3% | 572,773 | 26.31% | 88,325 | 2.59% | (363,282) | -8.09% | (8,010) | -0.1% | (13,550) | -0.37% | (10,961) | -0.26% | (5,553) | -0.11% | 260,576 | 5.53% | (153,649) | -3.82% | (48,394) | -1.17% | 514 | 0.01% | (199,655) | -2.18% | 520,600 | 5.71% |
| 財務成本 | ||||||||||||||||||||||||||||||
| 財務成本淨額 | 18,585 | 0.61% | 29,508 | 0.98% | 19,388 | 0.89% | 7,915 | 0.23% | 10,430 | 0.23% | 9,443 | 0.12% | 13,912 | 0.38% | 14,800 | 0.35% | 13,218 | 0.26% | 25,164 | 0.53% | 13,708 | 0.34% | 14,008 | 0.34% | 19,665 | 0.32% | 44,660 | 0.49% | 70,482 | 0.77% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 265,357 | 8.64% | (58,077) | -1.93% | (48,605) | -2.23% | (3,493) | -0.1% | 54,150 | 1.21% | 53,999 | 0.67% | (31,542) | -0.86% | 94,847 | 2.23% | 162,852 | 3.17% | 956 | 0.02% | (204,496) | -5.08% | (77,652) | -1.88% | 33,270 | 0.54% | 168,168 | 1.83% | (73,675) | -0.81% |
| 營業外收入及支出合計 | 726,581 | 23.67% | (137,758) | -4.59% | 722,058 | 33.17% | 372,338 | 10.9% | (102,471) | -2.28% | 119,723 | 1.48% | 9,247 | 0.25% | 164,050 | 3.85% | 293,619 | 5.72% | 308,788 | 6.56% | (300,506) | -7.47% | (105,278) | -2.55% | 56,708 | 0.92% | 1,818 | 0.02% | 533,287 | 5.84% |
| 繼續營業單位稅前淨利(淨損) | 129,646 | 4.22% | (891,885) | -29.71% | (984,967) | -45.25% | (723,701) | -21.19% | 47,585 | 1.06% | 3,248,054 | 40.27% | (366,673) | -10.03% | 301,591 | 7.08% | 1,263,908 | 24.63% | 1,175,127 | 24.95% | (705,024) | -17.52% | (749,262) | -18.15% | 704,826 | 11.49% | 2,522,501 | 27.5% | (1,106,108) | -12.12% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | (7,330) | -0.24% | 12,889 | 0.43% | 23,559 | 1.08% | 7,956 | 0.23% | 28,343 | 0.63% | 505,027 | 6.26% | 21,636 | 0.59% | (3,185) | -0.07% | 434,565 | 8.47% | 135,062 | 2.87% | (2,012) | -0.05% | 102,396 | 2.48% | 281 | 0% | 0 | 0% | 86 | 0% |
| 繼續營業單位本期淨利(淨損) | 136,976 | 4.46% | (904,774) | -30.14% | (1,008,526) | -46.33% | (731,657) | -21.42% | 19,242 | 0.43% | 2,743,027 | 34% | (388,309) | -10.62% | 304,776 | 7.15% | 829,343 | 16.16% | 1,040,065 | 22.08% | (703,012) | -17.47% | (851,658) | -20.63% | 704,545 | 11.48% | 2,522,501 | 27.5% | (1,106,194) | -12.12% |
| 本期淨利(淨損) | 136,976 | 4.46% | (904,774) | -30.14% | (1,008,526) | -46.33% | (731,657) | -21.42% | 19,242 | 0.43% | 2,743,027 | 34% | (388,309) | -10.62% | 304,776 | 7.15% | 829,343 | 16.16% | 1,040,065 | 22.08% | (703,012) | -17.47% | (851,658) | -20.63% | 704,545 | 11.48% | 2,522,501 | 27.5% | (1,106,194) | -12.12% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | 3,043,676 | 99.15% | (214,927) | -7.16% | (297,264) | -13.66% | (1,071,387) | -31.37% | 632,565 | 14.08% | 1,292,153 | 16.02% | 4,590 | 0.13% | (7,066) | -0.17% | 47,720 | 0.93% | ||||||||||||
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | 322,197 | 10.5% | (23,031) | -0.77% | (40,135) | -1.84% | 19,579 | 0.57% | (100,934) | -2.25% | 87,822 | 1.09% | 343,538 | 9.39% | (108,327) | -2.54% | 131,364 | 2.56% | 0 | 0% | 0 | 0% | ||||||||
| 不重分類至損益之項目總額 | 3,365,873 | 109.64% | (237,958) | -7.93% | (337,399) | -15.5% | (1,051,808) | -30.79% | 531,631 | 11.83% | 1,379,975 | 17.11% | 348,128 | 9.52% | (115,393) | -2.71% | 179,084 | 3.49% | 0 | 0% | 0 | 0% | (75,505) | -1.23% | 64,794 | 0.71% | 40,331 | 0.44% | ||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 17,070 | 0.56% | (241,136) | -8.03% | 37,660 | 1.73% | 14,901 | 0.44% | 62,162 | 1.38% | (63,141) | -0.78% | (69,171) | -1.89% | 11,957 | 0.28% | 141,708 | 2.76% | 13,939 | 0.3% | (28,140) | -0.7% | (31,374) | -0.76% | ||||||
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | 1,630 | 0.05% | (231,578) | -7.72% | 5,559 | 0.26% | (40,456) | -1.18% | (5,899) | -0.13% | 0 | 0% | (2,958) | -0.06% | (21,718) | -0.46% | 250 | 0.01% | (81,514) | -1.97% | 4,122 | 0.07% | 28,210 | 0.31% | (26,421) | -0.29% | ||||
| 後續可能重分類至損益之項目總額 | 18,700 | 0.61% | (472,714) | -15.75% | 43,219 | 1.99% | (25,555) | -0.75% | 56,263 | 1.25% | (63,141) | -0.78% | (69,171) | -1.89% | 11,957 | 0.28% | 138,750 | 2.7% | (16,300) | -0.35% | (40,720) | -1.01% | (234,196) | -5.67% | ||||||
| 其他綜合損益(淨額) | 3,384,573 | 110.25% | (710,672) | -23.68% | (294,180) | -13.51% | (1,077,363) | -31.54% | 587,894 | 13.09% | 1,316,834 | 16.32% | 278,957 | 7.63% | (103,436) | -2.43% | 317,834 | 6.19% | (16,300) | -0.35% | (40,720) | -1.01% | (234,196) | -5.67% | 18,240 | 0.3% | 55,749 | 0.61% | (310,093) | -3.4% |
| 本期綜合損益總額 | 3,521,549 | 114.71% | (1,615,446) | -53.82% | (1,302,706) | -59.85% | (1,809,020) | -52.96% | 607,136 | 13.51% | 4,059,861 | 50.33% | (109,352) | -2.99% | 201,340 | 4.72% | 1,147,177 | 22.35% | 1,023,765 | 21.74% | (743,732) | -18.49% | (1,085,854) | -26.31% | 722,785 | 11.78% | 2,578,250 | 28.11% | (1,416,287) | -15.52% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 136,976 | 4.46% | (904,774) | -30.14% | (1,006,707) | -46.25% | (730,119) | -21.38% | 19,271 | 0.43% | 2,743,173 | 34.01% | (385,937) | -10.55% | 307,514 | 7.22% | 829,343 | 16.16% | 1,040,065 | 22.08% | (703,012) | -17.47% | (851,658) | -20.63% | 704,545 | 11.48% | 2,522,501 | 27.5% | (617,043) | -6.76% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 3,521,549 | 114.71% | (1,615,446) | -53.82% | (1,300,887) | -59.76% | (1,807,482) | -52.92% | 607,165 | 13.51% | 4,060,007 | 50.33% | (106,980) | -2.93% | 204,078 | 4.79% | 1,147,177 | 22.35% | 1,023,765 | 21.74% | (743,732) | -18.49% | (1,085,854) | -26.31% | 722,785 | 11.78% | 2,578,250 | 28.11% | (925,254) | -10.14% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | 0.04 | (0.31) | (0.35) | (0.26) | 0.01 | 0.91 | (0.12) | 0.1 | 0.26 | 0.32 | (0.22) | (0.25) | 0.24 | |||||||||||||||||
| 基本每股盈餘合計 | 0.04 | (0.31) | (0.35) | (0.26) | 0.01 | 0.91 | (0.12) | 0.1 | 0.26 | 0.32 | (0.22) | (0.25) | 0.24 | 0.86 | (0.21) | |||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | 0.04 | (0.31) | (0.35) | (0.26) | 0.01 | 0.89 | (0.12) | 0.1 | 0.25 | 0.32 | (0.22) | (0.25) | 0.24 | |||||||||||||||||
| 稀釋每股盈餘合計 | 0.04 | (0.31) | (0.35) | (0.26) | 0.01 | 0.89 | (0.12) | 0.1 | 0.25 | 0.32 | (0.22) | (0.25) | 0.24 | |||||||||||||||||
今年初累積至今
| (TWD千元) | 2026年前6個月 | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||||
| 營業收入合計 | 6,085,329 | 100% | 5,901,289 | 100% | 4,713,257 | 100% | 6,091,627 | 100% | 9,448,717 | 100% | 15,954,230 | 100% | 7,073,658 | 100% | 7,524,022 | 100% | 9,574,455 | 100% | 10,933,789 | 100% | 7,619,895 | 100% | 9,417,808 | 100% | 11,760,399 | 100% | 16,742,782 | 100% | 17,616,933 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||||
| 營業成本合計 | 6,282,570 | 103.24% | 6,665,966 | 112.96% | 6,579,442 | 139.59% | 7,046,516 | 115.68% | 8,215,523 | 86.95% | 8,377,520 | 52.51% | 6,881,494 | 97.28% | 6,600,771 | 87.73% | 6,793,723 | 70.96% | 6,956,200 | 63.62% | 7,837,761 | 102.86% | 8,611,883 | 91.44% | 8,581,926 | 72.97% | 11,259,137 | 67.25% | 17,460,461 | 99.11% |
| 營業毛利(毛損) | (197,241) | -3.24% | (764,677) | -12.96% | (1,866,185) | -39.59% | (954,889) | -15.68% | 1,233,194 | 13.05% | 7,576,710 | 47.49% | 192,164 | 2.72% | 923,251 | 12.27% | 2,780,732 | 29.04% | 3,977,589 | 36.38% | (217,866) | -2.86% | 805,925 | 8.56% | 3,178,473 | 27.03% | 5,483,645 | 32.75% | 156,472 | 0.89% |
| 營業毛利(毛損)淨額 | (197,241) | -3.24% | (764,677) | -12.96% | (1,866,185) | -39.59% | (954,797) | -15.67% | 1,231,989 | 13.04% | 7,576,760 | 47.49% | 192,219 | 2.72% | 923,131 | 12.27% | 2,780,726 | 29.04% | 3,977,670 | 36.38% | (217,694) | -2.86% | 813,637 | 8.64% | 3,177,574 | 27.02% | 5,478,939 | 32.72% | 148,186 | 0.84% |
| 營業費用 | ||||||||||||||||||||||||||||||
| 推銷費用 | 98,909 | 1.63% | 67,485 | 1.14% | 245,962 | 5.22% | 310,733 | 5.1% | 243,515 | 2.58% | 294,612 | 1.85% | 185,110 | 2.62% | 210,105 | 2.79% | 201,131 | 2.1% | 329,498 | 3.01% | 265,768 | 3.49% | 393,411 | 4.18% | 388,340 | 3.3% | 539,534 | 3.22% | 734,159 | 4.17% |
| 管理費用 | 401,376 | 6.6% | 416,291 | 7.05% | 325,020 | 6.9% | 415,918 | 6.83% | 313,077 | 3.31% | 537,983 | 3.37% | 263,262 | 3.72% | 268,126 | 3.56% | 393,135 | 4.11% | 446,812 | 4.09% | 373,774 | 4.91% | 529,908 | 5.63% | 513,551 | 4.37% | 512,785 | 3.06% | 854,372 | 4.85% |
| 研究發展費用 | 233,254 | 3.83% | 180,885 | 3.07% | 370,214 | 7.85% | 411,875 | 6.76% | 231,143 | 2.45% | 419,037 | 2.63% | 364,022 | 5.15% | 310,904 | 4.13% | 376,896 | 3.94% | 380,210 | 3.48% | 330,411 | 4.34% | 353,155 | 3.75% | 593,914 | 5.05% | 573,705 | 3.43% | 842,690 | 4.78% |
| 預期信用減損損失(利益) | (3,306) | -0.05% | 4,481 | 0.08% | 118 | 0% | 28 | 0% | (53) | 0% | 1,109 | 0.01% | (1,047) | -0.01% | (14,333) | -0.19% | (6,540) | -0.07% | ||||||||||||
| 營業費用合計 | 730,233 | 12% | 669,142 | 11.34% | 941,314 | 19.97% | 1,138,554 | 18.69% | 787,682 | 8.34% | 1,252,741 | 7.85% | 811,347 | 11.47% | 774,802 | 10.3% | 964,622 | 10.07% | 1,156,520 | 10.58% | 969,953 | 12.73% | 1,276,474 | 13.55% | 1,495,805 | 12.72% | 1,626,024 | 9.71% | 2,431,221 | 13.8% |
| 營業利益(損失) | (927,474) | -15.24% | (1,433,819) | -24.3% | (2,807,499) | -59.57% | (2,093,351) | -34.36% | 444,307 | 4.7% | 6,324,019 | 39.64% | (619,128) | -8.75% | 148,329 | 1.97% | 1,816,104 | 18.97% | 2,821,150 | 25.8% | (1,187,647) | -15.59% | (462,837) | -4.91% | 1,659,992 | 14.12% | 3,848,310 | 22.98% | (2,344,675) | -13.31% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||||
| 利息收入合計 | 68,756 | 1.13% | 77,943 | 1.32% | 111,926 | 2.37% | 112,590 | 1.85% | 57,840 | 0.61% | 72,727 | 0.46% | 86,433 | 1.22% | 47,141 | 0.4% | 86,406 | 0.52% | 58,695 | 0.33% | ||||||||||
| 其他收入 | ||||||||||||||||||||||||||||||
| 其他收入合計 | 244,815 | 4.02% | 202,631 | 3.43% | 189,195 | 4.01% | 264,450 | 4.34% | 220,101 | 2.33% | 80,351 | 0.5% | 41,946 | 0.59% | 170,944 | 2.27% | 248,635 | 2.6% | 138,210 | 1.26% | 157,942 | 2.07% | 99,425 | 1.06% | 92,104 | 0.78% | 183,060 | 1.09% | 229,034 | 1.3% |
| 其他利益及損失 | ||||||||||||||||||||||||||||||
| 其他利益及損失淨額 | 323,795 | 5.32% | (290,448) | -4.92% | 609,697 | 12.94% | 55,343 | 0.91% | (1,101,151) | -11.65% | 118,835 | 0.74% | (38,715) | -0.55% | 22,728 | 0.3% | (30,154) | -0.31% | 84,594 | 0.77% | (226,780) | -2.98% | 416,713 | 4.42% | (12,453) | -0.11% | (256,635) | -1.53% | 493,503 | 2.8% |
| 財務成本 | ||||||||||||||||||||||||||||||
| 財務成本淨額 | 38,250 | 0.63% | 44,939 | 0.76% | 129,723 | 2.75% | 16,761 | 0.28% | 21,686 | 0.23% | 17,883 | 0.11% | 26,238 | 0.37% | 30,387 | 0.4% | 26,499 | 0.28% | 58,913 | 0.54% | 29,521 | 0.39% | 32,462 | 0.34% | 39,991 | 0.34% | 113,870 | 0.68% | 139,998 | 0.79% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 283,919 | 4.67% | (127,164) | -2.15% | (114,008) | -2.42% | (45,371) | -0.74% | 86,003 | 0.91% | 136,316 | 0.85% | 12,199 | 0.17% | 173,917 | 2.31% | 127,489 | 1.33% | 19,577 | 0.18% | (340,383) | -4.47% | (65,171) | -0.69% | 81,270 | 0.69% | 176,249 | 1.05% | (74,337) | -0.42% |
| 營業外收入及支出合計 | 883,035 | 14.51% | (181,977) | -3.08% | 667,087 | 14.15% | 370,251 | 6.08% | (758,893) | -8.03% | 390,346 | 2.45% | 75,625 | 1.07% | 337,202 | 4.48% | 319,471 | 3.34% | 183,468 | 1.68% | (438,742) | -5.76% | 418,505 | 4.44% | 120,930 | 1.03% | (11,196) | -0.07% | 508,202 | 2.88% |
| 繼續營業單位稅前淨利(淨損) | (44,439) | -0.73% | (1,615,796) | -27.38% | (2,140,412) | -45.41% | (1,723,100) | -28.29% | (314,586) | -3.33% | 6,714,365 | 42.09% | (543,503) | -7.68% | 485,531 | 6.45% | 2,135,575 | 22.3% | 3,004,618 | 27.48% | (1,626,389) | -21.34% | (44,332) | -0.47% | 1,780,922 | 15.14% | 3,837,114 | 22.92% | (1,836,473) | -10.42% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 1,370 | 0.02% | 19,035 | 0.32% | 181,265 | 3.85% | 17,823 | 0.29% | 94,986 | 1.01% | 935,094 | 5.86% | 32,982 | 0.47% | (2,196) | -0.03% | 433,706 | 4.53% | 135,059 | 1.24% | (2,044) | -0.03% | 102,396 | 1.09% | 281 | 0% | 0 | 0% | (342) | 0% |
| 繼續營業單位本期淨利(淨損) | (45,809) | -0.75% | (1,634,831) | -27.7% | (2,321,677) | -49.26% | (1,740,923) | -28.58% | (409,572) | -4.33% | 5,779,271 | 36.22% | (576,485) | -8.15% | 487,727 | 6.48% | 1,701,869 | 17.78% | 2,869,559 | 26.24% | (1,624,345) | -21.32% | (146,728) | -1.56% | 1,780,641 | 15.14% | 3,837,114 | 22.92% | (1,836,131) | -10.42% |
| 本期淨利(淨損) | (45,809) | -0.75% | (1,634,831) | -27.7% | (2,321,677) | -49.26% | (1,740,923) | -28.58% | (409,572) | -4.33% | 5,779,271 | 36.22% | (576,485) | -8.15% | 487,727 | 6.48% | 1,701,869 | 17.78% | 2,869,559 | 26.24% | (1,624,345) | -21.32% | (146,728) | -1.56% | 1,780,641 | 15.14% | 3,837,114 | 22.92% | (1,836,131) | -10.42% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | 2,864,805 | 47.08% | (295,683) | -5.01% | (476,074) | -10.1% | (767,410) | -12.6% | 877,865 | 9.29% | 1,327,823 | 8.32% | (8,385) | -0.12% | (2,988) | -0.04% | 48,323 | 0.5% | ||||||||||||
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | 365,798 | 6.01% | (94,095) | -1.59% | (37,306) | -0.79% | 110,733 | 1.82% | (139,649) | -1.48% | 127,943 | 0.8% | (126,214) | -1.78% | (53,507) | -0.71% | 84,057 | 0.88% | 0 | 0% | 7,056 | 0.07% | ||||||||
| 不重分類至損益之項目總額 | 3,230,603 | 53.09% | (389,778) | -6.6% | (513,380) | -10.89% | (656,677) | -10.78% | 738,216 | 7.81% | 1,455,766 | 9.12% | (134,599) | -1.9% | (56,495) | -0.75% | 132,380 | 1.38% | 0 | 0% | 7,068 | 0.08% | (25,008) | -0.21% | 158,725 | 0.95% | (90,872) | -0.52% | ||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 60,701 | 1% | (202,915) | -3.44% | 149,427 | 3.17% | 2,394 | 0.04% | 175,016 | 1.85% | (26,210) | -0.16% | (52,639) | -0.74% | 39,554 | 0.53% | 104,008 | 1.09% | (56,216) | -0.51% | (59,634) | -0.78% | (41,721) | -0.44% | ||||||
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | 10,797 | 0.18% | (194,417) | -3.29% | 82,587 | 1.75% | (35,625) | -0.58% | (5,899) | -0.06% | 0 | 0% | (6,191) | -0.06% | 51,674 | 0.47% | 28,642 | 0.38% | (102,705) | -1.09% | 3,775 | 0.03% | 28,110 | 0.17% | (63,016) | -0.36% | ||||
| 後續可能重分類至損益之項目總額 | 71,498 | 1.17% | (397,332) | -6.73% | 232,014 | 4.92% | (33,231) | -0.55% | 169,117 | 1.79% | (26,210) | -0.16% | (52,639) | -0.74% | 39,554 | 0.53% | 97,817 | 1.02% | (2,188) | -0.02% | (85,546) | -1.12% | (248,263) | -2.64% | ||||||
| 其他綜合損益(淨額) | 3,302,101 | 54.26% | (787,110) | -13.34% | (281,366) | -5.97% | (689,908) | -11.33% | 907,333 | 9.6% | 1,429,556 | 8.96% | (187,238) | -2.65% | (16,941) | -0.23% | 230,197 | 2.4% | (2,188) | -0.02% | (85,546) | -1.12% | (241,195) | -2.56% | 183,586 | 1.56% | 161,232 | 0.96% | (18,475) | -0.1% |
| 本期綜合損益總額 | 3,256,292 | 53.51% | (2,421,941) | -41.04% | (2,603,043) | -55.23% | (2,430,831) | -39.9% | 497,761 | 5.27% | 7,208,827 | 45.18% | (763,723) | -10.8% | 470,786 | 6.26% | 1,932,066 | 20.18% | 2,867,371 | 26.22% | (1,709,891) | -22.44% | (387,923) | -4.12% | 1,964,227 | 16.7% | 3,998,346 | 23.88% | (1,854,606) | -10.53% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | (45,809) | -0.75% | (1,634,831) | -27.7% | (2,318,542) | -49.19% | (1,738,239) | -28.53% | (409,540) | -4.33% | 5,779,410 | 36.22% | (572,247) | -8.09% | 492,406 | 6.54% | 1,701,869 | 17.78% | 2,869,559 | 26.24% | (1,624,345) | -21.32% | (146,728) | -1.56% | 1,780,641 | 15.14% | 3,837,114 | 22.92% | (824,642) | -4.68% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 3,256,292 | 53.51% | (2,421,941) | -41.04% | (2,599,908) | -55.16% | (2,428,147) | -39.86% | 497,793 | 5.27% | 7,208,966 | 45.19% | (759,485) | -10.74% | 475,465 | 6.32% | 1,932,066 | 20.18% | 2,867,371 | 26.22% | (1,709,891) | -22.44% | (387,923) | -4.12% | 1,964,227 | 16.7% | 3,998,346 | 23.88% | (835,894) | -4.74% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | (0.02) | (0.57) | (0.81) | (0.61) | (0.14) | 1.91 | (0.18) | 0.16 | 0.53 | 0.89 | (0.5) | (0.04) | 0.61 | |||||||||||||||||
| 基本每股盈餘合計 | (0.02) | (0.57) | (0.81) | (0.61) | (0.14) | 1.91 | (0.18) | 0.16 | 0.53 | 0.89 | (0.5) | (0.04) | 0.61 | 1.31 | (0.28) | |||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | (0.02) | (0.57) | (0.81) | (0.61) | (0.14) | 1.88 | (0.18) | 0.16 | 0.52 | 0.87 | (0.5) | (0.04) | 0.6 | |||||||||||||||||
| 稀釋每股盈餘合計 | (0.02) | (0.57) | (0.81) | (0.61) | (0.14) | 1.88 | (0.18) | 0.16 | 0.52 | 0.87 | (0.5) | (0.04) | 0.6 | |||||||||||||||||
需注意：由於會計政策的變動，部分現行會計科目在過往資料中，可能名稱不同，或是合併於其他科目中。此外，過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考，實際數據仍以公司公布之財報為準。
營業收入
彩晶(6116) 2026年第1季「營業收入」為NT$30.15億元、前3個月累積營業收入為NT$30.15億元
單季
彩晶(6116) 最新公布的2026年第1季財報中，單季營業收入為NT$30.15億元，較上一季成長8.76%，較去年同期成長3.99%。為過去11年同期中的第9高。
同時彩晶過去3年、5年與10年的「第1季營業收入年化成長率」分別為--、--與--。
今年初累積至今
累積部分，今年前3個月營業收入累積為NT$30.15億元，較去年同期成長3.99%，為過去11年同期中的第9高。
同時彩晶過去3年、5年與10年的「前3個月營業收入年化成長率」分別為--、--與--。
營業收入成長率-單季
| (%) | 2026年第1季 | 2025年第1季 | 2024年第1季 | 2023年第1季 | 2022年第1季 | 2021年第1季 | 2020年第1季 | 2019年第1季 | 2018年第1季 | 2017年第1季 | 2016年第1季 | 2015年第1季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 3.99% | 14.32% | -5.21% | -46.01% | -37.17% | 130.85% | 4.73% | -26.57% | -28.62% | 73.05% | -32.01% | -5.95% |
| 3年年化成長率 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| 5年年化成長率 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| 10年年化成長率 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
營業收入成長率-今年初累積至今
| (%) | 2026年前3個月 | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 3.99% | 14.32% | -5.21% | -46.01% | -37.17% | 130.85% | 4.73% | -26.57% | -28.62% | 73.05% | -32.01% | -5.95% |
| 3年年化成長率 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| 5年年化成長率 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| 10年年化成長率 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利
彩晶(6116) 2026年第2季「營業毛利」為NT$-1.7億元、前6個月累積營業毛利為NT$-1.97億元
單季
彩晶(6116) 最新公布的2026年第2季財報中，單季營業毛利為NT$-1.7億元，較上一季衰退-537.35%，較去年同期成長62.21%。為過去11年同期中的第9高。
同時彩晶過去3年、5年與10年的「第2季營業毛利年化成長率」分別為30.17%、-15.38%與-18.67%。
今年初累積至今
累積部分，今年前6個月營業毛利累積為NT$-1.97億元，較去年同期成長74.21%，為過去11年同期中的第8高。
同時彩晶過去3年、5年與10年的「前6個月營業毛利年化成長率」分別為40.89%、-15.17%與0.98%。
營業毛利成長率-單季
| (%) | 2026年第2季 | 2025年第2季 | 2024年第2季 | 2023年第2季 | 2022年第2季 | 2021年第2季 | 2020年第2季 | 2019年第2季 | 2018年第2季 | 2017年第2季 | 2016年第2季 | 2015年第2季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 62.21% | 63.4% | -146.22% | -203.38% | -87.18% | 5614.04% | -88.45% | -60.76% | 9.34% | 2668.04% | 648.77% | -100.59% |
| 3年年化成長率 | 30.17% | -43.12% | -32.5% | -112.35% | -5.42% | 37.31% | -63.27% | 128.15% | 451.89% | -3.51% | -75.82% | 70.26% |
| 5年年化成長率 | -15.38% | -54.58% | -32.95% | -18.57% | -18.34% | 139.23% | 56.96% | -17.36% | -15.61% | 43.08% | -- | -- |
| 10年年化成長率 | -18.67% | -48.28% | -10.96% | -7.94% | 13.19% | -- | -- | -- | -- | -- | -- | -- |
營業毛利成長率-今年初累積至今
| (%) | 2026年前6個月 | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 74.21% | 59.02% | -95.45% | -177.5% | -83.74% | 3841.73% | -79.18% | -66.8% | -30.09% | 1927.18% | -126.76% | -74.39% |
| 3年年化成長率 | 40.89% | -37.87% | -30.97% | -90.99% | 10.1% | 39.67% | -63.58% | 84.11% | 50.63% | 7.77% | -26.82% | 76.42% |
| 5年年化成長率 | -15.17% | -42.99% | -32.09% | -18.57% | -20.9% | 105.67% | -25.07% | -21.9% | -12.68% | 93.09% | -- | -- |
| 10年年化成長率 | 0.98% | -11.39% | -9.97% | -8.08% | 23.59% | -- | -- | -- | -- | -- | -- | -- |
營業利益
彩晶(6116) 2025年第4季「營業利益」為NT$-10.62億元、全年累積營業利益為NT$-33.97億元
單季
彩晶(6116) 最新公布的2025年第4季財報中，單季營業利益為NT$-10.62億元，較上一季衰退-17.77%，較去年同期成長26.32%。為過去11年同期中的第8高。
同時彩晶過去3年、5年與10年的「第4季營業利益年化成長率」分別為13.17%、-20.8%與-0.02%。
今年初累積至今
累積部分，今年全年營業利益累積為NT$-33.97億元，較去年同期成長38.88%，為過去11年同期中的第10高。
同時彩晶過去3年、5年與10年的「全年營業利益年化成長率」分別為-23.37%、-26.61%與-3.5%。
營業利益成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 26.32% | 13.49% | -2.72% | -171.75% | -132.15% | 2003.52% | 92.22% | -204.41% | -65.91% | 432.23% | -225.68% | -230.07% |
| 3年年化成長率 | 13.17% | -34.16% | -42.56% | -155.26% | 21.92% | 15.62% | -26.57% | -5.75% | 78.52% | 141.43% | -55.83% | -- |
| 5年年化成長率 | -20.8% | -71.37% | -5.85% | -27.36% | -16.75% | 30.26% | 21.42% | -47.62% | 15.1% | -- | -- | -- |
| 10年年化成長率 | -0.02% | -16.04% | -24.09% | -16.81% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 38.88% | -14.48% | -168.35% | -126.36% | 153.4% | 1929.03% | -85.37% | -85.32% | 34.22% | 292.42% | -253.38% | -74.66% |
| 3年年化成長率 | -23.37% | -41.11% | -55.94% | -149.61% | 95.92% | -24.2% | -69.34% | 33.5% | 58.23% | -9.23% | -16.56% | -- |
| 5年年化成長率 | -26.61% | -112.8% | -48.9% | -18.03% | 8.17% | 25.59% | -38.92% | -31.82% | 43.53% | -- | -- | -- |
| 10年年化成長率 | -3.5% | -18.67% | -10.78% | -1.75% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利
彩晶(6116) 2025年第4季「稅前淨利」為NT$-8.4億元、全年累積稅前淨利為NT$-20.78億元
單季
彩晶(6116) 最新公布的2025年第4季財報中，單季稅前淨利為NT$-8.4億元，較上一季衰退-322.38%，較去年同期成長43.99%。為過去11年同期中的第7高。
同時彩晶過去3年、5年與10年的「第4季稅前淨利年化成長率」分別為22.26%、-18.15%與4.69%。
今年初累積至今
累積部分，今年全年稅前淨利累積為NT$-20.78億元，較去年同期成長59.25%，為過去11年同期中的第8高。
同時彩晶過去3年、5年與10年的「全年稅前淨利年化成長率」分別為6.14%、-20.47%與0.45%。
稅前淨利成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 43.99% | 20.66% | -5.74% | -655.26% | -88.41% | 28876.96% | 99.2% | -172.63% | -51.39% | 351.84% | -116.16% | -521.52% |
| 3年年化成長率 | 22.26% | -88.13% | -38.92% | -470.07% | 31.36% | 18.63% | -26.05% | 3.84% | 66.87% | 184.17% | -117.1% | -- |
| 5年年化成長率 | -18.15% | -174.35% | -9.37% | -25.19% | -37.67% | 32.24% | 56.62% | -58.81% | 58.74% | -- | -- | -- |
| 10年年化成長率 | 4.69% | -9.09% | -30.82% | -29.07% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 59.25% | -8.5% | -87.01% | -129.1% | 123.26% | 394.12% | -46.19% | -78.72% | 64.8% | 290.84% | -479.99% | -90.74% |
| 3年年化成長率 | 6.14% | -37.34% | -47.59% | -73.36% | 81.07% | -17.28% | -42.64% | 38.72% | 128.63% | -12.43% | -3.32% | -- |
| 5年年化成長率 | -20.47% | -53.47% | -39.22% | -18.81% | 15.8% | 30.47% | 6.48% | -25.11% | 40.47% | -- | -- | -- |
| 10年年化成長率 | 0.45% | -27% | -10.69% | -2.46% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利
彩晶(6116) 2025年第4季「淨利」為NT$-8.33億元、全年累積淨利為NT$-21.4億元
單季
彩晶(6116) 最新公布的2025年第4季財報中，單季淨利為NT$-8.33億元，較上一季衰退-353.99%，較去年同期成長45.67%。為過去11年同期中的第7高。
同時彩晶過去3年、5年與10年的「第4季淨利年化成長率」分別為21.71%、-18.13%與4.71%。
今年初累積至今
累積部分，今年全年淨利累積為NT$-21.4億元，較去年同期成長59.81%，為過去11年同期中的第8高。
同時彩晶過去3年、5年與10年的「全年淨利年化成長率」分別為5.27%、-20.67%與0.29%。
淨利成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 45.67% | 17.33% | -6.83% | -251.34% | -58.65% | 21200.46% | 98.91% | -172.28% | -49.65% | 345.84% | -104.8% | -544% |
| 3年年化成長率 | 21.71% | -49.43% | -38.71% | -409.24% | 43.42% | 18.42% | -26.08% | 3.64% | 65.52% | 181.7% | -109.88% | -- |
| 5年年化成長率 | -18.13% | -159.04% | -8.97% | -24.9% | -19.14% | 32.32% | 54.29% | -58.92% | 55.07% | -- | -- | -- |
| 10年年化成長率 | 4.71% | -8.81% | -30.66% | -27.46% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 59.81% | -13.85% | -85.77% | -130.38% | 116.13% | 391% | -23.51% | -84.78% | 65.75% | 283.62% | -507.48% | -91.24% |
| 3年年化成長率 | 5.27% | -38.25% | -47.66% | -73.51% | 100.97% | -17.01% | -42.21% | 35.05% | 131.47% | -13.14% | -3.81% | -- |
| 5年年化成長率 | -20.67% | -54.55% | -45.76% | -18.89% | 15.42% | 30.19% | 7.62% | -30.23% | 40.14% | -- | -- | -- |
| 10年年化成長率 | 0.29% | -28.04% | -10.67% | -2.48% | -- | -- | -- | -- | -- | -- | -- | -- |
ifa.ai自當盡力提供正確訊息，但如有疏忽或錯誤遺漏，本公司或關係企業與其任何董事或任何受僱人，恕不負任何法律責任。
