6223
5,595
TWD-25.00 (-0.44%)
2026.09.14收盤
旺矽－現金流量表
合併現金流量表
第二季 (最新)
單季
| (TWD千元) | 2026年第二季 | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利(淨損) | 1,906,077 | 36.42% | 756,232 | 22.97% | 684,248 | 28.59% | 402,678 | 19.96% | 372,372 | 19.77% | 194,092 | 12.31% | 260,051 | 16.74% | 54,982 | 4.23% | (16,786) | -1.52% | 86,740 | 7.83% | 179,635 | 13.9% | 106,986 | 10.49% | 133,872 | 14.7% | 86,735 | 11% | 137,953 | 17.23% |
| 停業單位稅前淨利(淨損) | (6,065) | -0.37% | (2,146) | -0.25% | 124 | 0.04% | ||||||||||||||||||||||||
| 本期稅前淨利(淨損) | 1,900,012 | 114.79% | 754,086 | 88% | 684,372 | 197.22% | 400,778 | 227.15% | 372,372 | 94.47% | 194,092 | 378.47% | 260,051 | 69.49% | 54,982 | 32.11% | (16,786) | 33.18% | 86,740 | 163.05% | 179,635 | 134.17% | 106,985 | 352.7% | 133,872 | -101.87% | 86,735 | -1011.84% | 137,953 | 644.55% |
| 調整項目 | ||||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||||
| 折舊費用 | 241,998 | 14.62% | 153,109 | 17.87% | 115,623 | 33.32% | 120,062 | 68.05% | 115,597 | 29.33% | 104,574 | 203.91% | 120,767 | 32.27% | 133,115 | 77.74% | 119,756 | -236.72% | 100,746 | 189.38% | 89,798 | 67.07% | 50,989 | 168.1% | 32,814 | -24.97% | 29,530 | -344.49% | 21,430 | 100.13% |
| 攤銷費用 | 45,904 | 2.77% | 34,879 | 4.07% | 19,442 | 5.6% | 18,103 | 10.26% | 13,882 | 3.52% | 16,236 | 31.66% | 14,744 | 3.94% | 15,892 | 9.28% | 16,456 | -32.53% | 14,840 | 27.9% | 14,337 | 10.71% | 12,167 | 40.11% | 7,526 | -5.73% | 8,096 | -94.45% | 7,803 | 36.46% |
| 預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 18,468 | 1.12% | (7,379) | -0.86% | (5,277) | -1.52% | (2,356) | -1.34% | 1,797 | 0.46% | 40 | 0.08% | (4,717) | -1.26% | 5,152 | 3.01% | 1,579 | -3.12% | (1,396) | -2.62% | 5,492 | 4.1% | 525 | 1.73% | 2,544 | -1.94% | 11,449 | -133.56% | (21,237) | -99.22% |
| 透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 3,595 | 0.22% | (29,614) | -3.46% | 0 | 0% | 22 | 0.01% | (233) | -0.45% | (9,209) | -2.46% | 1,732 | 1.01% | 0 | 0% | (5) | -0.01% | (480) | -0.36% | 841 | 2.77% | ||||||||
| 利息費用 | 17,449 | 1.05% | 12,970 | 1.51% | 7,985 | 2.3% | 6,896 | 3.91% | 3,545 | 0.9% | 1,089 | 2.12% | 6,315 | 1.69% | 6,447 | 3.76% | 5,719 | -11.3% | 4,666 | 8.77% | 5,603 | 4.18% | 3,049 | 10.05% | 393 | -0.3% | 237 | -2.76% | 358 | 1.67% |
| 利息收入 | (11,773) | -0.71% | (19,777) | -2.31% | (12,515) | -3.61% | (6,394) | -3.62% | (880) | -0.22% | (634) | -1.24% | (2,004) | -0.54% | (1,386) | -0.81% | (639) | 1.26% | (365) | -0.69% | (320) | -0.24% | (431) | -1.42% | (381) | 0.29% | (370) | 4.32% | (1,192) | -5.57% |
| 股利收入 | 0 | 0% | ||||||||||||||||||||||||||||
| 處分及報廢不動產、廠房及設備損失(利益) | (1,025) | -0.06% | 20,285 | 2.37% | (245) | -0.07% | 20 | 0.01% | 3,018 | 0.77% | 12,922 | 25.2% | 135 | 0.04% | 61 | 0.04% | (1,980) | 3.91% | 0 | 0% | 4 | 0% | 126 | 0.42% | (84) | 0.06% | 0 | 0% | (44) | -0.21% |
| 其他項目 | (31) | 0% | 1,607 | 0.19% | (5) | 0% | (5) | 0% | (183) | -0.05% | (169) | -0.33% | (480) | -0.13% | (59) | -0.03% | (2) | 0% | 1,462 | 2.75% | 0 | 0% | 2,769 | 9.13% | (454) | 0.35% | 475 | -5.54% | (38) | -0.18% |
| 收益費損項目合計 | 314,585 | 19.01% | 166,080 | 19.38% | 125,008 | 36.02% | 136,326 | 77.27% | 136,798 | 34.71% | 133,825 | 260.95% | 125,551 | 33.55% | 160,954 | 93.99% | 140,818 | -278.36% | 115,971 | 218% | 113,137 | 84.5% | 67,086 | 221.17% | 42,309 | -32.19% | 56,080 | -654.22% | 17,172 | 80.23% |
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||||
| 應收票據(增加)減少 | (8,993) | -0.54% | 53,927 | 6.29% | 12,460 | 3.59% | 1,261 | 0.71% | (22,772) | -5.78% | (3,191) | -6.22% | 15,485 | 4.14% | (11,008) | -6.43% | (5,271) | 10.42% | 1,850 | 3.48% | 5,078 | 3.79% | 1,342 | 4.42% | (18,954) | 14.42% | 5,092 | -59.4% | (5,599) | -26.16% |
| 應收帳款(增加)減少 | 18,504 | 1.12% | 191,186 | 22.31% | (525,258) | -151.36% | (207,108) | -117.39% | 2,870 | 0.73% | (234,137) | -456.55% | 43,305 | 11.57% | (137,993) | -80.58% | (101,465) | 200.57% | (29,052) | -54.61% | (342,514) | -255.83% | (13,552) | -44.68% | (208,552) | 158.69% | (129,838) | 1514.68% | (120,060) | -560.95% |
| 其他應收款(增加)減少 | (17,379) | -1.05% | (31,683) | -3.7% | 1,169 | 0.34% | (13,274) | -7.52% | (3,192) | -0.81% | (3,561) | -6.94% | (5,330) | -1.42% | (96) | -0.06% | (6,649) | 13.14% | (11,562) | -21.73% | 554 | 0.41% | (2,784) | -9.18% | 7,810 | -5.94% | 12,384 | -144.47% | (4,401) | -20.56% |
| 存貨(增加)減少 | (524,659) | -31.7% | (104,247) | -12.16% | (266,382) | -76.76% | (23,091) | -13.09% | (50,160) | -12.73% | (101,504) | -197.93% | (65,537) | -17.51% | 92,441 | 53.98% | (241,140) | 476.66% | (223,138) | -419.46% | (155,220) | -115.94% | 37,644 | 124.1% | (164,027) | 124.81% | 55,441 | -646.77% | 78,584 | 367.16% |
| 預付款項(增加)減少 | (52,817) | -3.19% | (39,284) | -4.58% | 15,076 | 4.34% | (18,804) | -10.66% | (771) | -0.2% | (2,493) | -4.86% | 668 | 0.18% | (14,209) | -8.3% | (18,723) | 37.01% | 15,666 | 29.45% | (7,029) | -5.25% | (8,317) | -27.42% | (23,447) | 17.84% | 3,658 | -42.67% | (4,663) | -21.79% |
| 其他流動資產(增加)減少 | (5,088) | -0.31% | 513 | 0.06% | 842 | 0.24% | (2,962) | -1.68% | 2,831 | 0.72% | (1,890) | -3.69% | 617 | 0.16% | (166) | -0.1% | (555) | 1.1% | (6,955) | -13.07% | (2,869) | -2.14% | (2,208) | -7.28% | (4,153) | 3.16% | (1,702) | 19.86% | (2,817) | -13.16% |
| 與營業活動相關之資產之淨變動合計 | (590,432) | -35.67% | 70,412 | 8.22% | (762,093) | -219.61% | (263,978) | -149.62% | (71,194) | -18.06% | (346,776) | -676.19% | (10,792) | -2.88% | (71,031) | -41.48% | (373,803) | 738.9% | (200,794) | -377.45% | (539,329) | -402.83% | 13,834 | 45.61% | (456,483) | 347.35% | (71,242) | 831.1% | (61,979) | -289.58% |
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||||
| 合約負債增加(減少) | (23,796) | -1.44% | (113,047) | -13.19% | 257,210 | 74.12% | 90,577 | 51.34% | (4,007) | -1.02% | (1,145) | -2.23% | (63,661) | -17.01% | (25,046) | -14.63% | 104,006 | -205.59% | ||||||||||||
| 應付票據增加(減少) | 0 | 0% | 0 | 0% | 0 | 0% | (569) | -0.32% | (8,407) | -2.13% | (6,097) | -11.89% | (4,625) | -1.24% | 4,993 | 2.92% | 0 | 0% | 0 | 0% | 0 | 0% | 2,583 | -1.97% | (1,151) | 13.43% | (1,662) | -7.77% | ||
| 應付帳款增加(減少) | (53,213) | -3.21% | 20,685 | 2.41% | 108,680 | 31.32% | (24,291) | -13.77% | (17,119) | -4.34% | 78,901 | 153.85% | 82,321 | 22% | 44,693 | 26.1% | 48,991 | -96.84% | 99,719 | 187.45% | 81,887 | 61.16% | (38,620) | -127.32% | 75,877 | -57.74% | 2,429 | -28.34% | 13,011 | 60.79% |
| 其他應付款增加(減少) | 478,000 | 28.88% | 214,036 | 24.98% | 156,927 | 45.22% | 50,872 | 28.83% | 116,242 | 29.49% | 98,977 | 193% | 36,057 | 9.63% | 40,754 | 23.8% | 60,888 | -120.36% | 6,224 | 11.7% | 43,088 | 32.18% | 55,863 | 184.17% | (8,224) | 6.26% | 24,562 | -286.54% | 30,424 | 142.15% |
| 負債準備增加(減少) | (1,222) | -0.07% | (1,367) | -0.16% | 710 | 0.2% | 363 | 0.21% | (2,602) | -0.66% | 1,013 | 1.98% | 2,238 | 0.6% | (674) | -0.39% | (105) | 0.21% | 484 | 0.91% | 875 | 0.65% | 1,099 | 3.62% | (2,222) | 1.69% | 889 | -10.37% | (8,010) | -37.42% |
| 其他流動負債增加(減少) | 40,032 | 2.42% | (2,242) | -0.26% | 6,859 | 1.98% | 17,403 | 9.86% | 878 | 0.22% | 3,963 | 7.73% | 740 | 0.2% | 3,838 | 2.24% | 1,209 | -2.39% | 14,445 | 27.15% | 9,094 | 6.79% | 8,091 | 26.67% | (2,286) | 1.74% | 3,879 | -45.25% | 3,869 | 18.08% |
| 淨確定福利負債增加(減少) | (1,047) | -0.06% | 1,263 | 0.15% | 1,274 | 0.37% | 953 | 0.54% | 2,613 | 0.66% | 2,632 | 5.13% | (943) | -0.25% | (627) | -0.37% | 390 | -0.77% | 370 | 0.7% | 1,565 | 1.17% | (836) | -2.76% | (738) | 0.56% | (795) | 9.27% | (722) | -3.37% |
| 與營業活動相關之負債之淨變動合計 | 438,754 | 26.51% | 119,328 | 13.92% | 531,660 | 153.21% | 135,308 | 76.69% | 87,598 | 22.22% | 178,244 | 347.56% | 52,127 | 13.93% | 67,931 | 39.67% | 215,378 | -425.74% | 100,097 | 188.16% | 422,078 | 315.25% | (92,253) | -304.13% | 192,481 | -146.46% | (34,550) | 403.06% | (2,570) | -12.01% |
| 與營業活動相關之資產及負債之淨變動合計 | (151,678) | -9.16% | 189,740 | 22.14% | (230,433) | -66.4% | (128,670) | -72.93% | 16,404 | 4.16% | (168,532) | -328.62% | 41,335 | 11.04% | (3,100) | -1.81% | (158,425) | 313.16% | (100,697) | -189.29% | (117,251) | -87.58% | (78,419) | -258.53% | (264,002) | 200.89% | (105,792) | 1234.16% | (64,549) | -301.59% |
| 調整項目合計 | 162,907 | 9.84% | 355,820 | 41.52% | (105,425) | -30.38% | 7,656 | 4.34% | 153,202 | 38.87% | (34,707) | -67.68% | 166,886 | 44.59% | 157,854 | 92.18% | (17,607) | 34.8% | 15,274 | 28.71% | (4,114) | -3.07% | (11,333) | -37.36% | (221,693) | 168.69% | (49,712) | 579.93% | (47,377) | -221.36% |
| 營運產生之現金流入(流出) | 2,062,919 | 124.63% | 1,109,906 | 129.52% | 578,947 | 166.83% | 408,434 | 231.49% | 525,574 | 133.34% | 159,385 | 310.79% | 426,937 | 114.08% | 212,836 | 124.29% | (34,393) | 67.99% | 102,014 | 191.77% | 175,521 | 131.1% | 95,652 | 315.34% | (87,821) | 66.83% | 37,023 | -431.91% | 90,576 | 423.19% |
| 收取之利息 | 12,634 | 0.76% | 25,841 | 3.02% | 19,065 | 5.49% | 6,464 | 3.66% | 951 | 0.24% | 648 | 1.26% | 1,974 | 0.53% | 1,440 | 0.84% | 721 | -1.43% | 424 | 0.8% | 380 | 0.28% | 549 | 1.81% | 498 | -0.38% | 473 | -5.52% | 1,305 | 6.1% |
| 支付之利息 | (8,447) | -0.51% | 6,140 | 0.72% | (6,793) | -1.96% | (4,214) | -2.39% | (2,536) | -0.64% | (64) | -0.12% | (1,660) | -0.44% | (1,153) | -0.67% | (6,189) | 12.23% | (1,799) | -3.38% | (2,986) | -2.23% | (309) | -1.02% | (393) | 0.3% | (239) | 2.79% | (361) | -1.69% |
| 退還(支付)之所得稅 | (411,878) | -24.88% | (284,938) | -33.25% | (244,201) | -70.37% | (234,250) | -132.77% | (129,822) | -32.94% | (108,685) | -211.93% | (53,007) | -14.16% | (41,881) | -24.46% | (10,728) | 21.21% | (47,442) | -89.18% | (39,030) | -29.15% | (65,559) | -216.13% | (43,703) | 33.25% | (45,829) | 534.64% | (70,117) | -327.6% |
| 營業活動之淨現金流入(流出) | 1,655,228 | 100% | 856,949 | 100% | 347,018 | 100% | 176,434 | 100% | 394,167 | 100% | 51,284 | 100% | 374,244 | 100% | 171,242 | 100% | (50,589) | 100% | 53,197 | 100% | 133,885 | 100% | 30,333 | 100% | (131,419) | 100% | (8,572) | 100% | 21,403 | 100% |
| 投資活動之現金流量 | ||||||||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | 3 | 0% | 0 | 0% | ||||||||||||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | (431) | 0.02% | ||||||||||||||||||||||||||||
| 取得不動產、廠房及設備 | (1,845,185) | 90.8% | (1,390,724) | 115.03% | (70,086) | 44.77% | (67,867) | 7.56% | (79,489) | 102.87% | (265,095) | 111.7% | (190,543) | 93.72% | (43,102) | 1398.05% | (62,827) | 84.66% | (197,576) | 136.39% | (102,603) | 104.93% | (311,138) | 127.84% | (61,587) | 49.35% | (53,119) | 62.89% | (116,056) | 100.93% |
| 處分不動產、廠房及設備 | 18,795 | -0.92% | 8,750 | -0.72% | 1,117 | -0.71% | 1,016 | -0.11% | 11,524 | -14.91% | (1) | 0% | 3,191 | -4.3% | 1 | 0% | 1 | 0% | 2 | 0% | 115 | -0.09% | 0 | 0% | 402 | -0.35% | ||||
| 取得無形資產 | (11,426) | 0.56% | (16,529) | 1.37% | (3,598) | 2.3% | (5,281) | 0.59% | (5,540) | 7.17% | (1,110) | 0.47% | (1,843) | 0.91% | (9,309) | 301.95% | (6,076) | 8.19% | (1,857) | 1.28% | (4,554) | 4.66% | (5,960) | 2.45% | (1,458) | 1.17% | (4,393) | 5.2% | (2,878) | 2.5% |
| 取得使用權資產 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 其他金融資產減少 | (20) | 0% | 601 | -0.05% | (63) | 0.04% | 723 | -0.08% | 0 | 0% | (502) | 0.44% | ||||||||||||||||||
| 其他非流動資產增加 | (23,282) | 1.15% | (74,915) | 6.2% | (6,698) | 0.75% | (10,336) | 13.38% | 21,211 | -8.94% | 0 | 0% | 0 | 0% | 9,806 | -10.03% | 3,410 | -1.4% | (61,865) | 49.57% | (24,962) | 29.56% | 4,052 | -3.52% | ||||||
| 預付設備款減少 | (9,829) | 0.48% | 262,793 | -21.74% | ||||||||||||||||||||||||||
| 收取之股利 | 0 | 0% | ||||||||||||||||||||||||||||
| 其他投資活動 | 0 | 0% | ||||||||||||||||||||||||||||
| 投資活動之淨現金流入(流出) | (2,032,097) | 100% | (1,209,025) | 100% | (156,563) | 100% | (897,462) | 100% | (77,275) | 100% | (237,333) | 100% | (203,315) | 100% | (3,083) | 100% | (74,207) | 100% | (144,859) | 100% | (97,780) | 100% | (243,381) | 100% | (124,804) | 100% | (84,459) | 100% | (114,982) | 100% |
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||||
| 發行公司債 | 5,019,197 | 86.75% | 0 | 0% | ||||||||||||||||||||||||||
| 舉借長期借款 | 326,251 | 5.64% | 0 | 0% | 83,536 | -268.85% | ||||||||||||||||||||||||
| 償還長期借款 | 0 | 0% | 207,000 | 205.9% | (42,034) | 60.38% | (22,244) | -6.17% | (583) | 2.72% | 0 | 0% | (7,309) | 3.14% | (50,166) | 99.81% | (2,332) | -2.39% | (2,332) | 4.44% | (2,332) | 85.08% | (2,332) | -4.71% | (2,332) | -1466.67% | (2,332) | 100.26% | ||
| 租賃本金償還 | (54,489) | -0.94% | (26,942) | -26.8% | (27,530) | 39.54% | (30,985) | -8.6% | (20,689) | 96.37% | (18,410) | 98.99% | (24,571) | 79.08% | (25,323) | 10.88% | ||||||||||||||
| 其他非流動負債增加 | (298) | -0.01% | 0 | 0% | ||||||||||||||||||||||||||
| 發放現金股利 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 非控制權益變動 | 0 | 0% | 1,256 | 1.25% | (56) | 0.08% | 87 | 0.02% | (297) | 1.38% | (188) | 1.01% | (37) | 0.12% | (85) | 0.04% | (95) | 0.19% | (279) | -0.29% | (116) | 0.22% | (324) | 11.82% | 556 | 1.12% | (336) | -211.32% | (1) | 0.04% |
| 籌資活動之淨現金流入(流出) | 5,785,515 | 100% | 100,533 | 100% | (69,619) | 100% | 360,268 | 100% | (21,469) | 100% | (18,598) | 100% | (31,072) | 100% | (232,716) | 100% | (50,261) | 100% | 97,390 | 100% | (52,479) | 100% | (2,741) | 100% | 49,517 | 100% | 159 | 100% | (2,326) | 100% |
| 匯率變動對現金及約當現金之影響 | (654) | (80,953) | 4,633 | (23,298) | (13,541) | (1,494) | (17,895) | (2,997) | 210 | (448) | (4,160) | 44,493 | 3,701 | 1,645 | 110 | |||||||||||||||
| 本期現金及約當現金增加(減少)數 | 5,407,992 | (332,496) | 125,469 | (384,058) | 281,882 | (206,141) | 121,962 | (67,554) | (174,847) | 5,280 | (20,534) | (171,296) | (203,005) | (91,227) | (95,795) | |||||||||||||||
| 期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
| 期末現金及約當現金餘額 | 5,407,992 | (332,496) | 125,469 | (384,058) | 281,882 | (206,141) | 121,962 | (67,554) | (174,847) | 5,280 | (20,534) | (171,296) | (203,005) | (91,227) | (95,795) | |||||||||||||||
| 現金及約當現金 | 9,879,943 | 27.9% | 5,637,373 | 28.01% | 2,673,900 | 19.52% | 1,993,326 | 16.94% | 1,589,426 | 15.28% | 1,241,772 | 13.64% | 1,190,824 | 14.3% | 901,865 | 11.51% | 720,277 | 8.92% | 640,185 | 8.7% | 610,883 | 8.2% | 490,189 | 7.91% | 482,229 | 9.08% | 505,450 | 11.06% | 761,655 | 16.33% |
| 分類至待出售(非流動)資產(或處分群組)之現金及約當現金 | 1,382 | (4,528) | (1,513) | |||||||||||||||||||||||||||
今年初累積至今
| (TWD千元) | 2026年前6個月 | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利(淨損) | 3,431,271 | 37.43% | 1,643,956 | 26.86% | 1,166,615 | 26.28% | 739,031 | 19.47% | 739,235 | 20.51% | 358,098 | 11.93% | 431,282 | 14.8% | 160,099 | 6.33% | 53,163 | 2.42% | 205,853 | 9.21% | 241,130 | 10.96% | 221,133 | 11.34% | 191,258 | 11.7% | 186,563 | 12.25% | 132,104 | 10.05% |
| 停業單位稅前淨利(淨損) | (5,348) | -0.2% | (4,932) | -0.31% | (3,632) | -0.62% | (4,846) | -1.6% | ||||||||||||||||||||||
| 本期稅前淨利(淨損) | 3,425,923 | 129.43% | 1,639,024 | 103.84% | 1,162,983 | 199.08% | 734,185 | 243.05% | 739,235 | 118.73% | 358,098 | 165.67% | 431,282 | 92.52% | 160,099 | 238.54% | 53,163 | 42.29% | 205,853 | 167.38% | 241,130 | 80.78% | 221,133 | -182.54% | 191,258 | -264.46% | 186,563 | 513.78% | 132,104 | -102.73% |
| 調整項目 | ||||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||||
| 折舊費用 | 453,335 | 17.13% | 286,699 | 18.16% | 227,727 | 38.98% | 231,707 | 76.71% | 231,502 | 37.18% | 210,848 | 97.55% | 245,026 | 52.57% | 270,514 | 403.05% | 239,927 | 190.84% | 197,614 | 160.68% | 177,933 | 59.61% | 96,487 | -79.65% | 62,607 | -86.57% | 54,638 | 150.47% | 40,895 | -31.8% |
| 攤銷費用 | 88,012 | 3.33% | 60,534 | 3.84% | 38,570 | 6.6% | 36,008 | 11.92% | 29,240 | 4.7% | 33,107 | 15.32% | 30,581 | 6.56% | 31,302 | 46.64% | 32,979 | 26.23% | 29,337 | 23.85% | 28,010 | 9.38% | 23,280 | -19.22% | 14,879 | -20.57% | 16,933 | 46.63% | 15,450 | -12.01% |
| 預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 44,499 | 1.68% | (819) | -0.05% | (6,832) | -1.17% | (114) | -0.04% | 7,342 | 1.18% | (5,770) | -2.67% | (2,678) | -0.57% | 7,142 | 10.64% | (1,331) | -1.06% | (456) | -0.37% | 4,476 | 1.5% | (229) | 0.19% | 4,467 | -6.18% | 7,527 | 20.73% | (17,992) | 13.99% |
| 透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 3,914 | 0.15% | (5,114) | -0.32% | 0 | 0% | 46 | 0.01% | (48) | -0.02% | (4,509) | -0.97% | (3,959) | -5.9% | 0 | 0% | 55 | 0.04% | (1,982) | -0.66% | 2,225 | -1.84% | ||||||||
| 利息費用 | 26,249 | 0.99% | 38,252 | 2.42% | 15,812 | 2.71% | 11,949 | 3.96% | 6,671 | 1.07% | 2,429 | 1.12% | 12,593 | 2.7% | 13,164 | 19.61% | 11,399 | 9.07% | 9,399 | 7.64% | 11,310 | 3.79% | 6,138 | -5.07% | 741 | -1.02% | 596 | 1.64% | 725 | -0.56% |
| 利息收入 | (21,019) | -0.79% | (38,696) | -2.45% | (21,123) | -3.62% | (12,519) | -4.14% | (1,357) | -0.22% | (1,435) | -0.66% | (2,617) | -0.56% | (2,791) | -4.16% | (1,214) | -0.97% | (729) | -0.59% | (962) | -0.32% | (1,200) | 0.99% | (1,073) | 1.48% | (942) | -2.59% | (2,700) | 2.1% |
| 股利收入 | (1,675) | -0.06% | ||||||||||||||||||||||||||||
| 處分及報廢不動產、廠房及設備損失(利益) | (9,024) | -0.34% | 27,371 | 1.73% | (243) | -0.04% | 20 | 0.01% | 2,275 | 0.37% | 12,923 | 5.98% | 135 | 0.03% | 73 | 0.11% | (1,979) | -1.57% | 0 | 0% | 173 | 0.06% | 131 | -0.11% | (47) | 0.06% | (228) | -0.63% | (102) | 0.08% |
| 其他項目 | (37) | 0% | 5,279 | 0.33% | (13) | 0% | (6) | 0% | (178) | -0.03% | (169) | -0.08% | (638) | -0.14% | (60) | -0.09% | 54 | 0.04% | 1,492 | 1.21% | (137) | -0.05% | 2,299 | -1.9% | (454) | 0.63% | 717 | 1.97% | (47) | 0.04% |
| 收益費損項目合計 | 584,254 | 22.07% | 373,506 | 23.66% | 253,898 | 43.46% | 267,045 | 88.4% | 275,541 | 44.25% | 251,885 | 116.53% | 277,893 | 59.62% | 315,303 | 469.79% | 268,205 | 213.34% | 229,907 | 186.93% | 230,356 | 77.17% | 116,254 | -95.97% | 116,574 | -161.19% | 92,151 | 253.78% | 49,519 | -38.51% |
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||||
| 應收票據(增加)減少 | (15,740) | -0.59% | 99,686 | 6.32% | 3,146 | 0.54% | (3,953) | -1.31% | 29,367 | 4.72% | (22,401) | -10.36% | 31,366 | 6.73% | (77,831) | -115.96% | (7,814) | -6.22% | 2,112 | 1.72% | 8,381 | 2.81% | 19,655 | -16.22% | (18,568) | 25.68% | (386) | -1.06% | 8,532 | -6.63% |
| 應收帳款(增加)減少 | (425,216) | -16.07% | 281,758 | 17.85% | (477,260) | -81.7% | (252,389) | -83.55% | (157,639) | -25.32% | (102,317) | -47.34% | 80,668 | 17.31% | (1,724) | -2.57% | 84,303 | 67.06% | 123,073 | 100.07% | (201,511) | -67.51% | (71,671) | 59.16% | (138,259) | 191.18% | 26,005 | 71.62% | (45,903) | 35.69% |
| 其他應收款(增加)減少 | 32,432 | 1.23% | 309 | 0.02% | 20,671 | 3.54% | 200 | 0.07% | 4,905 | 0.79% | 4,731 | 2.19% | (4,468) | -0.96% | 2,867 | 4.27% | (2,689) | -2.14% | 448 | 0.36% | 2,216 | 0.74% | 6,394 | -5.28% | (1,088) | 1.5% | (4,331) | -11.93% | (4,967) | 3.86% |
| 存貨(增加)減少 | (1,199,723) | -45.33% | (366,281) | -23.21% | (299,201) | -51.22% | (87,415) | -28.94% | (144,395) | -23.19% | (96,830) | -44.8% | (56,175) | -12.05% | 152,563 | 227.31% | (526,765) | -419% | (362,620) | -294.84% | (395,588) | -132.52% | (70,865) | 58.5% | (292,049) | 403.83% | 141,425 | 389.47% | 84,127 | -65.42% |
| 預付款項(增加)減少 | (176,418) | -6.67% | (65,449) | -4.15% | (27,821) | -4.76% | (6,936) | -2.3% | (3,012) | -0.48% | (21,799) | -10.09% | (31,240) | -6.7% | (21,325) | -31.77% | (39,528) | -31.44% | 22,092 | 17.96% | (25,118) | -8.41% | (7,237) | 5.97% | (22,306) | 30.84% | 751 | 2.07% | (18,498) | 14.38% |
| 其他流動資產(增加)減少 | (10,129) | -0.38% | (5,230) | -0.33% | (3,853) | -0.66% | (6,774) | -2.24% | (3,295) | -0.53% | (3,160) | -1.46% | 292 | 0.06% | (5,689) | -8.48% | (4,233) | -3.37% | (9,999) | -8.13% | (4,967) | -1.66% | (3,880) | 3.2% | (3,958) | 5.47% | 5,463 | 15.04% | 11,622 | -9.04% |
| 與營業活動相關之資產之淨變動合計 | (1,794,794) | -67.81% | (55,207) | -3.5% | (784,318) | -134.26% | (357,267) | -118.27% | (274,069) | -44.02% | (241,776) | -111.86% | 20,443 | 4.39% | 48,861 | 72.8% | (495,968) | -394.51% | (226,972) | -184.55% | (614,892) | -205.99% | (113,196) | 93.44% | (528,723) | 731.1% | 172,608 | 475.35% | 42,019 | -32.67% |
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||||
| 合約負債增加(減少) | 685,154 | 25.89% | 39,507 | 2.5% | 248,771 | 42.58% | 150,124 | 49.7% | 142,259 | 22.85% | 54,912 | 25.4% | (173,757) | -37.28% | (164,385) | -244.93% | 182,282 | 144.99% | ||||||||||||
| 應付票據增加(減少) | 0 | 0% | (463) | -0.03% | 0 | 0% | (4,112) | -1.36% | (2,849) | -0.46% | (10,692) | -4.95% | 4,552 | 0.98% | 9,333 | 13.91% | 0 | 0% | (56) | -0.02% | (2,260) | 1.87% | 967 | -1.34% | (3,657) | -10.07% | (3,156) | 2.45% | ||
| 應付帳款增加(減少) | 180,766 | 6.83% | 92,545 | 5.86% | 141,193 | 24.17% | (20,014) | -6.63% | (9,325) | -1.5% | 33,760 | 15.62% | 132,817 | 28.49% | (89,071) | -132.71% | 205,839 | 163.73% | 160,646 | 130.62% | 137,364 | 46.02% | (87,214) | 71.99% | 179,228 | -247.83% | (152,242) | -419.26% | (135,796) | 105.6% |
| 其他應付款增加(減少) | (47,141) | -1.78% | (254,663) | -16.13% | (200,006) | -34.24% | (253,708) | -83.99% | (121,574) | -19.53% | (126,089) | -58.33% | (164,216) | -35.23% | (159,598) | -237.79% | (28,080) | -22.34% | (157,031) | -127.68% | (12,005) | -4.02% | (129,141) | 106.6% | (71,159) | 98.4% | (23,747) | -65.4% | (78,667) | 61.17% |
| 負債準備增加(減少) | (727) | -0.03% | (2,170) | -0.14% | 2,745 | 0.47% | 1,392 | 0.46% | (548) | -0.09% | 2,377 | 1.1% | 1,052 | 0.23% | 60 | 0.09% | (696) | -0.55% | 1,048 | 0.85% | 867 | 0.29% | (196) | 0.16% | (4,241) | 5.86% | (1,420) | -3.91% | 1,392 | -1.08% |
| 其他流動負債增加(減少) | 37,400 | 1.41% | (1,203) | -0.08% | (4,599) | -0.79% | 18,114 | 6% | 4,566 | 0.73% | 3,490 | 1.61% | (4,025) | -0.86% | 1,311 | 1.95% | (24,847) | -19.76% | 7,599 | 6.18% | 4,617 | 1.55% | 4,467 | -3.69% | (7,101) | 9.82% | 317 | 0.87% | 6,337 | -4.93% |
| 淨確定福利負債增加(減少) | (1,897) | -0.07% | 2,533 | 0.16% | 2,553 | 0.44% | 2,567 | 0.85% | 3,626 | 0.58% | (476) | -0.22% | (1,368) | -0.29% | (4,901) | -7.3% | 722 | 0.57% | 684 | 0.56% | 665 | 0.22% | (1,676) | 1.38% | (1,492) | 2.06% | (2,047) | -5.64% | (1,810) | 1.41% |
| 與營業活動相關之負債之淨變動合計 | 853,555 | 32.25% | (123,914) | -7.85% | 190,657 | 32.64% | (105,637) | -34.97% | 16,155 | 2.59% | (42,718) | -19.76% | (204,945) | -43.97% | (407,251) | -606.79% | 326,672 | 259.84% | (34,192) | -27.8% | 491,455 | 164.64% | (273,101) | 225.44% | 192,767 | -266.55% | (369,559) | -1017.73% | (284,050) | 220.88% |
| 與營業活動相關之資產及負債之淨變動合計 | (941,239) | -35.56% | (179,121) | -11.35% | (593,661) | -101.62% | (462,904) | -153.24% | (257,914) | -41.42% | (284,494) | -131.62% | (184,502) | -39.58% | (358,390) | -533.99% | (169,296) | -134.66% | (261,164) | -212.35% | (123,437) | -41.35% | (386,297) | 318.88% | (335,956) | 464.55% | (196,951) | -542.39% | (242,031) | 188.21% |
| 調整項目合計 | (356,985) | -13.49% | 194,385 | 12.32% | (339,763) | -58.16% | (195,859) | -64.84% | 17,627 | 2.83% | (32,609) | -15.09% | 93,391 | 20.04% | (43,087) | -64.2% | 98,909 | 78.67% | (31,257) | -25.41% | 106,919 | 35.82% | (270,043) | 222.91% | (219,382) | 303.35% | (104,800) | -288.61% | (192,512) | 149.7% |
| 營運產生之現金流入(流出) | 3,068,938 | 115.95% | 1,833,409 | 116.16% | 823,220 | 140.92% | 538,326 | 178.21% | 756,862 | 121.56% | 325,489 | 150.59% | 524,673 | 112.56% | 117,012 | 174.34% | 152,072 | 120.96% | 174,596 | 141.96% | 348,049 | 116.6% | (48,910) | 40.37% | (28,124) | 38.89% | 81,763 | 225.17% | (60,408) | 46.97% |
| 收取之利息 | 23,468 | 0.89% | 39,819 | 2.52% | 25,059 | 4.29% | 11,443 | 3.79% | 1,362 | 0.22% | 1,383 | 0.64% | 2,541 | 0.55% | 2,684 | 4% | 1,214 | 0.97% | 729 | 0.59% | 963 | 0.32% | 1,340 | -1.11% | 1,073 | -1.48% | 997 | 2.75% | 2,772 | -2.16% |
| 支付之利息 | (14,081) | -0.53% | (4,401) | -0.28% | (13,298) | -2.28% | (8,131) | -2.69% | (4,778) | -0.77% | (178) | -0.08% | (3,146) | -0.67% | (4,028) | -6% | (11,854) | -9.43% | (3,663) | -2.98% | (5,700) | -1.91% | (651) | 0.54% | (799) | 1.1% | (601) | -1.66% | (731) | 0.57% |
| 退還(支付)之所得稅 | (431,490) | -16.3% | (290,484) | -18.4% | (250,796) | -42.93% | (239,567) | -79.31% | (130,820) | -21.01% | (110,547) | -51.14% | (57,940) | -12.43% | (48,552) | -72.34% | (15,713) | -12.5% | (48,674) | -39.58% | (44,809) | -15.01% | (72,921) | 60.19% | (44,469) | 61.49% | (45,847) | -126.26% | (70,231) | 54.61% |
| 營業活動之淨現金流入(流出) | 2,646,835 | 100% | 1,578,343 | 100% | 584,185 | 100% | 302,071 | 100% | 622,626 | 100% | 216,147 | 100% | 466,128 | 100% | 67,116 | 100% | 125,719 | 100% | 122,988 | 100% | 298,503 | 100% | (121,142) | 100% | (72,319) | 100% | 36,312 | 100% | (128,598) | 100% |
| 投資活動之現金流量 | ||||||||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | (263) | 0.01% | (6,547) | 0.34% | ||||||||||||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | 42,720 | -1.07% | ||||||||||||||||||||||||||||
| 對子公司之收購(扣除所取得之現金) | (848,918) | 21.22% | 0 | 0% | (45,632) | 16.14% | ||||||||||||||||||||||||
| 取得不動產、廠房及設備 | (3,132,042) | 78.28% | (2,157,641) | 110.99% | (287,126) | 82.71% | (163,881) | 16.77% | (129,289) | 60.97% | (378,149) | 99.98% | (331,738) | 89.36% | (67,298) | 143.74% | (190,922) | 169.26% | (420,337) | 137.74% | (245,544) | 86.05% | (501,090) | 121.61% | (149,517) | 52.9% | (99,895) | 70.55% | (176,443) | 300.69% |
| 處分不動產、廠房及設備 | 27,835 | -0.7% | 13,458 | -0.69% | 1,117 | -0.32% | 5,168 | -0.53% | 16,835 | -7.94% | 1,180 | -0.31% | 54 | -0.01% | 3,629 | -7.75% | 3,191 | -2.83% | 1 | 0% | 481 | -0.17% | 2 | 0% | 202 | -0.07% | 16,062 | -11.34% | 430 | -0.73% |
| 取得無形資產 | (38,828) | 0.97% | (39,112) | 2.01% | (5,044) | 1.45% | (24,998) | 2.56% | (23,418) | 11.04% | (1,249) | 0.33% | (6,283) | 1.69% | (10,464) | 22.35% | (13,358) | 11.84% | (5,070) | 1.66% | (10,664) | 3.74% | (7,196) | 1.75% | (1,462) | 0.52% | (5,732) | 4.05% | (3,068) | 5.23% |
| 取得使用權資產 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 其他金融資產減少 | 821 | -0.02% | 601 | -0.03% | 4,991 | -1.44% | 27,134 | -2.78% | 0 | 0% | 130,511 | -222.42% | ||||||||||||||||||
| 其他非流動資產增加 | (32,686) | 0.82% | (112,093) | 5.77% | (61,080) | 17.6% | (6,698) | 0.69% | (66,019) | 31.13% | 0 | 0% | (32,294) | 8.7% | (15,979) | 34.13% | 0 | 0% | 0 | 0% | (29,164) | 10.22% | 0 | 0% | (86,223) | 30.51% | (50,031) | 35.34% | (10,109) | 17.23% |
| 預付設備款增加 | (22,703) | 0.57% | 0 | 0% | ||||||||||||||||||||||||||
| 預付設備款減少 | 0 | 0% | 357,314 | -18.38% | ||||||||||||||||||||||||||
| 收取之股利 | 1,675 | -0.04% | ||||||||||||||||||||||||||||
| 其他投資活動 | 1,060 | -0.03% | 0 | 0% | 0 | 0% | (123) | 0.04% | ||||||||||||||||||||||
| 投資活動之淨現金流入(流出) | (4,001,329) | 100% | (1,944,020) | 100% | (347,142) | 100% | (977,384) | 100% | (212,054) | 100% | (378,219) | 100% | (371,222) | 100% | (46,820) | 100% | (112,799) | 100% | (305,163) | 100% | (285,335) | 100% | (412,045) | 100% | (282,645) | 100% | (141,590) | 100% | (58,679) | 100% |
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||||
| 短期借款增加 | (5,146) | -0.09% | (660,000) | -27.89% | 0 | 0% | 400,000 | 127.17% | 0 | 0% | 0 | 0% | 99,611 | 77.08% | 0 | 0% | 50,194 | 25.16% | 3,970 | 239.3% | 0 | 0% | ||||||||
| 發行公司債 | 5,019,197 | 86.81% | 3,511,806 | 148.39% | ||||||||||||||||||||||||||
| 舉借長期借款 | 864,231 | 14.95% | 0 | 0% | 167,072 | 1144.49% | ||||||||||||||||||||||||
| 償還長期借款 | 0 | 0% | (350,583) | -14.81% | (92,187) | 62.92% | (45,078) | -14.33% | (1,145) | 0.8% | 0 | 0% | (14,617) | 6.26% | (100,331) | -203.99% | (4,664) | -5.75% | (4,764) | -3.69% | (4,664) | 80.48% | (4,664) | -2.34% | (4,664) | -281.13% | (4,664) | 668.19% | ||
| 租賃本金償還 | (96,852) | -1.68% | (55,107) | -2.33% | (54,299) | 37.06% | (53,552) | -17.03% | (41,193) | 28.93% | (39,383) | 98.68% | (52,024) | -356.38% | (48,642) | 20.83% | ||||||||||||||
| 其他非流動負債增加 | 470 | 0.01% | 1 | 0% | 4 | 0% | 13,413 | 4.26% | 100 | -0.07% | 0 | 0% | ||||||||||||||||||
| 發放現金股利 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 庫藏股票買回成本 | 0 | 0% | (62,525) | -2.64% | ||||||||||||||||||||||||||
| 取得子公司股權 | 0 | 0% | (18,256) | -0.77% | ||||||||||||||||||||||||||
| 非控制權益變動 | 0 | 0% | 1,303 | 0.06% | (39) | 0.03% | (249) | -0.08% | (159) | 0.11% | (528) | 1.32% | (450) | -3.08% | (231) | 0.1% | (375) | -0.76% | (125) | -0.15% | 37 | 0.03% | (798) | 13.77% | 785 | 0.39% | (506) | -30.5% | 5,296 | -758.74% |
| 籌資活動之淨現金流入(流出) | 5,781,900 | 100% | 2,366,639 | 100% | (146,521) | 100% | 314,534 | 100% | (142,397) | 100% | (39,911) | 100% | 14,598 | 100% | (233,521) | 100% | 49,184 | 100% | 81,160 | 100% | 129,233 | 100% | (5,795) | 100% | 199,534 | 100% | 1,659 | 100% | (698) | 100% |
| 匯率變動對現金及約當現金之影響 | 14,404 | (65,155) | 6,422 | (20,272) | (3,041) | (1,512) | (21,991) | 4,396 | 1,344 | (8,027) | (5,311) | 53,559 | 13,863 | 6,165 | (1,739) | |||||||||||||||
| 本期現金及約當現金增加(減少)數 | 4,441,810 | 1,935,807 | 96,944 | (381,051) | 265,134 | (203,495) | 87,513 | (208,829) | 63,448 | (109,042) | 137,090 | (485,423) | (141,567) | (97,454) | (189,714) | |||||||||||||||
| 期初現金及約當現金餘額 | 5,444,974 | 3,709,627 | 2,584,724 | 2,382,315 | 1,324,292 | 1,445,267 | 1,103,311 | 1,110,694 | 656,829 | 749,227 | 473,793 | 975,612 | 623,796 | 602,904 | 951,369 | |||||||||||||||
| 期末現金及約當現金餘額 | 9,886,784 | 5,645,434 | 2,681,668 | 2,001,264 | 1,589,426 | 1,241,772 | 1,190,824 | 901,865 | 720,277 | 640,185 | 610,883 | 490,189 | 482,229 | 505,450 | 761,655 | |||||||||||||||
| 現金及約當現金 | 9,879,943 | 27.9% | 5,637,373 | 28.01% | 2,673,900 | 19.52% | 1,993,326 | 16.94% | 1,589,426 | 15.28% | 1,241,772 | 13.64% | 1,190,824 | 14.3% | 901,865 | 11.51% | 720,277 | 8.92% | 640,185 | 8.7% | 610,883 | 8.2% | 490,189 | 7.91% | 482,229 | 9.08% | 505,450 | 11.06% | 761,655 | 16.33% |
| 分類至待出售(非流動)資產(或處分群組)之現金及約當現金 | 6,841 | 8,061 | 7,768 | 7,938 | ||||||||||||||||||||||||||
需注意：由於會計政策的變動，部分現行會計科目在過往資料中，可能名稱不同，或是合併於其他科目中。此外，過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考，實際數據仍以公司公布之財報為準。
營業活動之現金流
旺矽(6223) 2026年第2季「營業活動之現金流」單季為NT$16.55億元、較上一季成長66.92%；而今年初至今累積為NT$26.47億元、較去年同期成長67.7%。
單季
旺矽(6223) 最新公布的2026年第2季財報中，本季新增之「營業活動之現金流」為NT$16.55億元，較上一季成長66.92%，為過去11年同期中的第1高。
同時旺矽過去3年、5年與10年的「第2季營業活動之現金流年化成長率」分別為110.91%、100.34%與28.59%。
其中稅前淨利為NT$19.06億元，收益費損相關之調整項目為NT$3.15億元，所得稅/利息等之影響數為NT$-4.08億元
今年初累積至今
今年前6個月營業活動之現金流累積為NT$26.47億元，較去年同期成長67.7%，為過去11年同期中的第1高。
同時旺矽過去3年、5年與10年的「前6個月營業活動之現金流年化成長率」分別為106.16%、65.04%與24.39%。
其中稅前淨利為NT$34.31億元，收益費損相關之調整項目為NT$5.84億元，所得稅/利息等之影響數為NT$-4.22億元
營業活動之現金流-今年初累積至今
| (TWD千元) | 2026年第二季 | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 繼續營業單位稅前淨利(淨損) | 1,906,077 | 36.42% | 756,232 | 22.97% | 684,248 | 28.59% | 402,678 | 19.96% | 372,372 | 19.77% | 194,092 | 12.31% | 260,051 | 16.74% | 54,982 | 4.23% | (16,786) | -1.52% | 86,740 | 7.83% | 179,635 | 13.9% | 106,986 | 10.49% | 133,872 | 14.7% | 86,735 | 11% | 137,953 | 17.23% |
| 收益費損項目合計 | 314,585 | 19.01% | 166,080 | 19.38% | 125,008 | 36.02% | 136,326 | 77.27% | 136,798 | 34.71% | 133,825 | 260.95% | 125,551 | 33.55% | 160,954 | 93.99% | 140,818 | -278.36% | 115,971 | 218% | 113,137 | 84.5% | 67,086 | 221.17% | 42,309 | -32.19% | 56,080 | -654.22% | 17,172 | 80.23% |
| 折舊費用 | 241,998 | 14.62% | 153,109 | 17.87% | 115,623 | 33.32% | 120,062 | 68.05% | 115,597 | 29.33% | 104,574 | 203.91% | 120,767 | 32.27% | 133,115 | 77.74% | 119,756 | -236.72% | 100,746 | 189.38% | 89,798 | 67.07% | 50,989 | 168.1% | 32,814 | -24.97% | 29,530 | -344.49% | 21,430 | 100.13% |
| 攤銷費用 | 45,904 | 2.77% | 34,879 | 4.07% | 19,442 | 5.6% | 18,103 | 10.26% | 13,882 | 3.52% | 16,236 | 31.66% | 14,744 | 3.94% | 15,892 | 9.28% | 16,456 | -32.53% | 14,840 | 27.9% | 14,337 | 10.71% | 12,167 | 40.11% | 7,526 | -5.73% | 8,096 | -94.45% | 7,803 | 36.46% |
| 與營業活動相關之資產及負債之淨變動合計 | (151,678) | -9.16% | 189,740 | 22.14% | (230,433) | -66.4% | (128,670) | -72.93% | 16,404 | 4.16% | (168,532) | -328.62% | 41,335 | 11.04% | (3,100) | -1.81% | (158,425) | 313.16% | (100,697) | -189.29% | (117,251) | -87.58% | (78,419) | -258.53% | (264,002) | 200.89% | (105,792) | 1234.16% | (64,549) | -301.59% |
| 營業活動之淨現金流入(流出) | 1,655,228 | 100% | 856,949 | 100% | 347,018 | 100% | 176,434 | 100% | 394,167 | 100% | 51,284 | 100% | 374,244 | 100% | 171,242 | 100% | (50,589) | 100% | 53,197 | 100% | 133,885 | 100% | 30,333 | 100% | (131,419) | 100% | (8,572) | 100% | 21,403 | 100% |
營業活動之現金流-今年初累積至今
| (TWD千元) | 2026年前6個月 | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 繼續營業單位稅前淨利(淨損) | 3,431,271 | 37.43% | 1,643,956 | 26.86% | 1,166,615 | 26.28% | 739,031 | 19.47% | 739,235 | 20.51% | 358,098 | 11.93% | 431,282 | 14.8% | 160,099 | 6.33% | 53,163 | 2.42% | 205,853 | 9.21% | 241,130 | 10.96% | 221,133 | 11.34% | 191,258 | 11.7% | 186,563 | 12.25% | 132,104 | 10.05% |
| 收益費損項目合計 | 584,254 | 22.07% | 373,506 | 23.66% | 253,898 | 43.46% | 267,045 | 88.4% | 275,541 | 44.25% | 251,885 | 116.53% | 277,893 | 59.62% | 315,303 | 469.79% | 268,205 | 213.34% | 229,907 | 186.93% | 230,356 | 77.17% | 116,254 | -95.97% | 116,574 | -161.19% | 92,151 | 253.78% | 49,519 | -38.51% |
| 折舊費用 | 453,335 | 17.13% | 286,699 | 18.16% | 227,727 | 38.98% | 231,707 | 76.71% | 231,502 | 37.18% | 210,848 | 97.55% | 245,026 | 52.57% | 270,514 | 403.05% | 239,927 | 190.84% | 197,614 | 160.68% | 177,933 | 59.61% | 96,487 | -79.65% | 62,607 | -86.57% | 54,638 | 150.47% | 40,895 | -31.8% |
| 攤銷費用 | 88,012 | 3.33% | 60,534 | 3.84% | 38,570 | 6.6% | 36,008 | 11.92% | 29,240 | 4.7% | 33,107 | 15.32% | 30,581 | 6.56% | 31,302 | 46.64% | 32,979 | 26.23% | 29,337 | 23.85% | 28,010 | 9.38% | 23,280 | -19.22% | 14,879 | -20.57% | 16,933 | 46.63% | 15,450 | -12.01% |
| 與營業活動相關之資產及負債之淨變動合計 | (941,239) | -35.56% | (179,121) | -11.35% | (593,661) | -101.62% | (462,904) | -153.24% | (257,914) | -41.42% | (284,494) | -131.62% | (184,502) | -39.58% | (358,390) | -533.99% | (169,296) | -134.66% | (261,164) | -212.35% | (123,437) | -41.35% | (386,297) | 318.88% | (335,956) | 464.55% | (196,951) | -542.39% | (242,031) | 188.21% |
| 營業活動之淨現金流入(流出) | 2,646,835 | 100% | 1,578,343 | 100% | 584,185 | 100% | 302,071 | 100% | 622,626 | 100% | 216,147 | 100% | 466,128 | 100% | 67,116 | 100% | 125,719 | 100% | 122,988 | 100% | 298,503 | 100% | (121,142) | 100% | (72,319) | 100% | 36,312 | 100% | (128,598) | 100% |
投資活動之淨現金流
旺矽(6223) 2026年第2季「投資活動之淨現金流」單季為NT$-20.32億元、較上一季衰退-3.19%；而今年初至今累積為NT$-40.01億元、較去年同期衰退-105.83%。
單季
旺矽(6223) 最新公布的2026年第2季財報中，本季新增之「投資活動之淨現金流」為NT$-20.32億元，較上一季衰退-3.19%，為過去11年同期中的第12高。
今年初累積至今
今年前6個月投資活動之淨現金流累積為NT$-40.01億元，較去年同期衰退-105.83%，為過去11年同期中的第12高。
投資活動之淨現金流-今年初累積至今
| (TWD千元) | 2026年第二季 | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 投資活動之淨現金流入(流出) | (2,032,097) | 100% | (1,209,025) | 100% | (156,563) | 100% | (897,462) | 100% | (77,275) | 100% | (237,333) | 100% | (203,315) | 100% | (3,083) | 100% | (74,207) | 100% | (144,859) | 100% | (97,780) | 100% | (243,381) | 100% | (124,804) | 100% | (84,459) | 100% | (114,982) | 100% |
| 取得不動產、廠房及設備 | (1,845,185) | 90.8% | (1,390,724) | 115.03% | (70,086) | 44.77% | (67,867) | 7.56% | (79,489) | 102.87% | (265,095) | 111.7% | (190,543) | 93.72% | (43,102) | 1398.05% | (62,827) | 84.66% | (197,576) | 136.39% | (102,603) | 104.93% | (311,138) | 127.84% | (61,587) | 49.35% | (53,119) | 62.89% | (116,056) | 100.93% |
| 處分不動產、廠房及設備 | 18,795 | -0.92% | 8,750 | -0.72% | 1,117 | -0.71% | 1,016 | -0.11% | 11,524 | -14.91% | (1) | 0% | 3,191 | -4.3% | 1 | 0% | 1 | 0% | 2 | 0% | 115 | -0.09% | 0 | 0% | 402 | -0.35% | ||||
| 取得無形資產 | (11,426) | 0.56% | (16,529) | 1.37% | (3,598) | 2.3% | (5,281) | 0.59% | (5,540) | 7.17% | (1,110) | 0.47% | (1,843) | 0.91% | (9,309) | 301.95% | (6,076) | 8.19% | (1,857) | 1.28% | (4,554) | 4.66% | (5,960) | 2.45% | (1,458) | 1.17% | (4,393) | 5.2% | (2,878) | 2.5% |
| 處分無形資產 | ||||||||||||||||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | 3 | 0% | 0 | 0% | ||||||||||||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | (431) | 0.02% | ||||||||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||||
| 處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||||
| 按攤銷後成本衡量之金融資產到期還本 | ||||||||||||||||||||||||||||||
投資活動之淨現金流-今年初累積至今
| (TWD千元) | 2026年前6個月 | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 投資活動之淨現金流入(流出) | (4,001,329) | 100% | (1,944,020) | 100% | (347,142) | 100% | (977,384) | 100% | (212,054) | 100% | (378,219) | 100% | (371,222) | 100% | (46,820) | 100% | (112,799) | 100% | (305,163) | 100% | (285,335) | 100% | (412,045) | 100% | (282,645) | 100% | (141,590) | 100% | (58,679) | 100% |
| 取得不動產、廠房及設備 | (3,132,042) | 78.28% | (2,157,641) | 110.99% | (287,126) | 82.71% | (163,881) | 16.77% | (129,289) | 60.97% | (378,149) | 99.98% | (331,738) | 89.36% | (67,298) | 143.74% | (190,922) | 169.26% | (420,337) | 137.74% | (245,544) | 86.05% | (501,090) | 121.61% | (149,517) | 52.9% | (99,895) | 70.55% | (176,443) | 300.69% |
| 處分不動產、廠房及設備 | 27,835 | -0.7% | 13,458 | -0.69% | 1,117 | -0.32% | 5,168 | -0.53% | 16,835 | -7.94% | 1,180 | -0.31% | 54 | -0.01% | 3,629 | -7.75% | 3,191 | -2.83% | 1 | 0% | 481 | -0.17% | 2 | 0% | 202 | -0.07% | 16,062 | -11.34% | 430 | -0.73% |
| 取得無形資產 | (38,828) | 0.97% | (39,112) | 2.01% | (5,044) | 1.45% | (24,998) | 2.56% | (23,418) | 11.04% | (1,249) | 0.33% | (6,283) | 1.69% | (10,464) | 22.35% | (13,358) | 11.84% | (5,070) | 1.66% | (10,664) | 3.74% | (7,196) | 1.75% | (1,462) | 0.52% | (5,732) | 4.05% | (3,068) | 5.23% |
| 處分無形資產 | ||||||||||||||||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | (263) | 0.01% | (6,547) | 0.34% | ||||||||||||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | 42,720 | -1.07% | ||||||||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||||
| 處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||||
| 按攤銷後成本衡量之金融資產到期還本 | 0 | 0% | 49,313 | -105.32% | ||||||||||||||||||||||||||
籌資活動之淨現金流
旺矽(6223) 2026年第2季「籌資活動之淨現金流」單季為NT$57.86億元、較上一季成長160141.91%；而今年初至今累積為NT$57.82億元、較去年同期成長144.31%。
單季
旺矽(6223) 最新公布的2026年第2季財報中，本季新增之「籌資活動之淨現金流」為NT$57.86億元，較上一季成長160141.91%，為過去11年同期中的第1高。
今年初累積至今
今年前6個月籌資活動之淨現金流累積為NT$57.82億元，較去年同期成長144.31%，為過去11年同期中的第1高。
籌資活動之淨現金流-今年初累積至今
| (TWD千元) | 2026年第二季 | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 籌資活動之淨現金流入(流出) | 5,785,515 | 100% | 100,533 | 100% | (69,619) | 100% | 360,268 | 100% | (21,469) | 100% | (18,598) | 100% | (31,072) | 100% | (232,716) | 100% | (50,261) | 100% | 97,390 | 100% | (52,479) | 100% | (2,741) | 100% | 49,517 | 100% | 159 | 100% | (2,326) | 100% |
| 短期借款增加 | (150,000) | 298.44% | 0 | 0% | (50,031) | 95.34% | 0 | 0% | 50,136 | 101.25% | (85) | -53.46% | 0 | 0% | ||||||||||||||||
| 短期借款減少 | 0 | 0% | 0 | 0% | 0 | 0% | (90,000) | 289.65% | 150,000 | -298.44% | 100,001 | 102.68% | 0 | 0% | (84) | 3.06% | ||||||||||||||
| 發行公司債 | 5,019,197 | 86.75% | 0 | 0% | ||||||||||||||||||||||||||
| 償還公司債 | 0 | 0% | 1 | 0% | ||||||||||||||||||||||||||
| 舉借長期借款 | 326,251 | 5.64% | 0 | 0% | 83,536 | -268.85% | ||||||||||||||||||||||||
| 償還長期借款 | 0 | 0% | 207,000 | 205.9% | (42,034) | 60.38% | (22,244) | -6.17% | (583) | 2.72% | 0 | 0% | (7,309) | 3.14% | (50,166) | 99.81% | (2,332) | -2.39% | (2,332) | 4.44% | (2,332) | 85.08% | (2,332) | -4.71% | (2,332) | -1466.67% | (2,332) | 100.26% | ||
| 發放現金股利 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 庫藏股票買回成本 | ||||||||||||||||||||||||||||||
籌資活動之淨現金流-今年初累積至今
| (TWD千元) | 2026年前6個月 | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 籌資活動之淨現金流入(流出) | 5,781,900 | 100% | 2,366,639 | 100% | (146,521) | 100% | 314,534 | 100% | (142,397) | 100% | (39,911) | 100% | 14,598 | 100% | (233,521) | 100% | 49,184 | 100% | 81,160 | 100% | 129,233 | 100% | (5,795) | 100% | 199,534 | 100% | 1,659 | 100% | (698) | 100% |
| 短期借款增加 | (5,146) | -0.09% | (660,000) | -27.89% | 0 | 0% | 400,000 | 127.17% | 0 | 0% | 0 | 0% | 99,611 | 77.08% | 0 | 0% | 50,194 | 25.16% | 3,970 | 239.3% | 0 | 0% | ||||||||
| 短期借款減少 | 0 | 0% | (100,000) | 70.23% | 0 | 0% | (100,000) | -685.03% | (168,000) | 71.94% | 150,000 | 304.98% | 85,949 | 105.9% | 0 | 0% | (205) | 3.54% | ||||||||||||
| 發行公司債 | 5,019,197 | 86.81% | 3,511,806 | 148.39% | ||||||||||||||||||||||||||
| 償還公司債 | 0 | 0% | (1,802) | 0.77% | ||||||||||||||||||||||||||
| 舉借長期借款 | 864,231 | 14.95% | 0 | 0% | 167,072 | 1144.49% | ||||||||||||||||||||||||
| 償還長期借款 | 0 | 0% | (350,583) | -14.81% | (92,187) | 62.92% | (45,078) | -14.33% | (1,145) | 0.8% | 0 | 0% | (14,617) | 6.26% | (100,331) | -203.99% | (4,664) | -5.75% | (4,764) | -3.69% | (4,664) | 80.48% | (4,664) | -2.34% | (4,664) | -281.13% | (4,664) | 668.19% | ||
| 發放現金股利 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 庫藏股票買回成本 | 0 | 0% | (62,525) | -2.64% | ||||||||||||||||||||||||||
ifa.ai自當盡力提供正確訊息，但如有疏忽或錯誤遺漏，本公司或關係企業與其任何董事或任何受僱人，恕不負任何法律責任。
