6223
5,650
TWD-30.00 (-0.53%)
2026.05.21收盤
旺矽-損益表
合併綜合損益表
第四季 (最新)
單季
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||
| 銷貨收入淨額 | ||||||||||||||||||||||||||||
| 銷貨收入 | 3,828,414 | 99.8% | 2,969,176 | 98.88% | 2,164,204 | 98.54% | 1,869,719 | 98.47% | 1,734,417 | 92.99% | 1,446,126 | 96.04% | 1,454,192 | 95.74% | 1,545,655 | 95.16% | 1,076,139 | 93.16% | 1,230,964 | 92.93% | 908,718 | 90.55% | 1,177,756 | 98.21% | 729,191 | 99.99% | 865,207 | 102.34% |
| 銷貨退回 | 1,174 | 0.03% | 3,801 | 0.13% | 8,010 | 0.36% | 4,949 | 0.26% | 8,563 | 0.46% | 1,870 | 0.12% | 4,076 | 0.27% | 797 | 0.05% | 7,468 | 0.65% | 1,917 | 0.14% | 444 | 0.04% | 15,306 | 1.28% | 182 | 0.02% | (201) | -0.02% |
| 銷貨折讓 | (5,889) | -0.15% | (2,194) | -0.07% | 5,101 | 0.23% | 4,562 | 0.24% | 3,493 | 0.19% | (45) | 0% | 1,974 | 0.13% | 1,278 | 0.08% | 5 | 0% | 0 | 0% | 246 | 0.02% | 2,536 | 0.21% | 0 | 0% | (987) | -0.12% |
| 銷貨收入淨額 | 3,833,129 | 99.93% | 2,967,569 | 98.83% | 2,151,093 | 97.94% | 1,860,208 | 97.97% | 1,722,361 | 92.34% | 1,444,301 | 95.92% | 1,448,142 | 95.34% | 1,543,580 | 95.03% | 1,068,666 | 92.52% | 1,229,047 | 92.79% | 908,028 | 90.48% | 1,159,914 | 96.72% | 729,009 | 99.96% | 866,395 | 102.48% |
| 租賃收入 | ||||||||||||||||||||||||||||
| 租賃收入 | 399 | 0.01% | 0 | 0% | 638 | 0.04% | ||||||||||||||||||||||
| 租賃收入合計 | 399 | 0.01% | 0 | 0% | 638 | 0.04% | ||||||||||||||||||||||
| 勞務收入 | ||||||||||||||||||||||||||||
| 勞務收入 | 2,377 | 0.06% | 3,165 | 0.11% | 718 | 0.03% | 3,102 | 0.16% | 2,007 | 0.11% | 254 | 0.02% | 960 | 0.06% | 6,013 | 0.37% | 1,665 | 0.14% | 24,574 | 1.86% | 17,824 | 1.78% | 14,473 | 1.21% | 291 | 0.04% | (20,988) | -2.48% |
| 佣金收入 | 2,377 | 0.06% | 3,165 | 0.11% | 718 | 0.03% | 3,102 | 0.16% | 2,007 | 0.11% | 254 | 0.02% | 960 | 0.06% | 6,013 | 0.37% | 1,665 | 0.14% | 24,574 | 1.86% | 17,824 | 1.78% | 14,473 | 1.21% | 291 | 0.04% | (20,988) | -2.48% |
| 加工收入 | 12 | 0% | 32,091 | 1.07% | 44,559 | 2.03% | 35,535 | 1.87% | 140,882 | 7.55% | 61,156 | 4.06% | 69,136 | 4.55% | 74,722 | 4.6% | 84,788 | 7.34% | 70,953 | 5.36% | 77,705 | 7.74% | 24,887 | 2.08% | ||||
| 勞務收入合計 | 2,389 | 0.06% | 35,256 | 1.17% | 45,277 | 2.06% | 38,637 | 2.03% | 142,889 | 7.66% | 61,410 | 4.08% | 70,096 | 4.61% | 80,735 | 4.97% | 86,453 | 7.48% | 95,527 | 7.21% | 95,529 | 9.52% | 39,360 | 3.28% | 291 | 0.04% | (20,988) | -2.48% |
| 營業收入合計 | 3,835,917 | 100% | 3,002,825 | 100% | 2,196,370 | 100% | 1,898,845 | 100% | 1,865,250 | 100% | 1,505,711 | 100% | 1,518,876 | 100% | 1,624,315 | 100% | 1,155,119 | 100% | 1,324,574 | 100% | 1,003,557 | 100% | 1,199,274 | 100% | 729,300 | 100% | 845,407 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||
| 營業成本合計 | 1,773,148 | 46.22% | 1,315,065 | 43.79% | 1,151,387 | 52.42% | 1,018,923 | 53.66% | 1,070,819 | 57.41% | 865,996 | 57.51% | 860,993 | 56.69% | 946,050 | 58.24% | 711,896 | 61.63% | 666,592 | 50.33% | 596,383 | 59.43% | 693,186 | 57.8% | 418,247 | 57.35% | 451,421 | 53.4% |
| 營業毛利(毛損) | 2,062,769 | 53.78% | 1,687,760 | 56.21% | 1,044,983 | 47.58% | 879,922 | 46.34% | 794,431 | 42.59% | 639,715 | 42.49% | 657,883 | 43.31% | 678,265 | 41.76% | 443,223 | 38.37% | 657,982 | 49.67% | 407,174 | 40.57% | 506,088 | 42.2% | 311,053 | 42.65% | 393,986 | 46.6% |
| 營業毛利(毛損)淨額 | 2,062,769 | 53.78% | 1,687,760 | 56.21% | 1,044,983 | 47.58% | 879,922 | 46.34% | 794,431 | 42.59% | 639,715 | 42.49% | 657,883 | 43.31% | 678,265 | 41.76% | 443,469 | 38.39% | 657,991 | 49.68% | 407,270 | 40.58% | 507,474 | 42.32% | 311,762 | 42.75% | 394,730 | 46.69% |
| 營業費用 | ||||||||||||||||||||||||||||
| 推銷費用 | 440,663 | 11.49% | 371,054 | 12.36% | 307,439 | 14% | 273,577 | 14.41% | 217,022 | 11.64% | 172,822 | 11.48% | 185,820 | 12.23% | 191,257 | 11.77% | 143,171 | 12.39% | 134,786 | 10.18% | 103,977 | 10.36% | 101,682 | 8.48% | 78,218 | 10.73% | 80,441 | 9.52% |
| 管理費用 | 300,882 | 7.84% | 229,028 | 7.63% | 148,463 | 6.76% | 137,553 | 7.24% | 129,552 | 6.95% | 111,241 | 7.39% | 107,836 | 7.1% | 69,800 | 4.3% | 72,468 | 6.27% | 92,400 | 6.98% | 64,642 | 6.44% | 67,921 | 5.66% | 42,969 | 5.89% | 47,265 | 5.59% |
| 研究發展費用 | 361,566 | 9.43% | 336,030 | 11.19% | 234,540 | 10.68% | 196,516 | 10.35% | 204,481 | 10.96% | 186,035 | 12.36% | 177,679 | 11.7% | 274,333 | 16.89% | 268,369 | 23.23% | 223,725 | 16.89% | 220,237 | 21.95% | 219,612 | 18.31% | 157,977 | 21.66% | 157,614 | 18.64% |
| 預期信用減損損失(利益) | 397 | 0.01% | (1,552) | -0.05% | 1,592 | 0.07% | (4,087) | -0.22% | 4,496 | 0.24% | 5,406 | 0.36% | 8,970 | 0.59% | (4,125) | -0.25% | ||||||||||||
| 營業費用合計 | 1,103,508 | 28.77% | 934,560 | 31.12% | 692,034 | 31.51% | 603,559 | 31.79% | 555,551 | 29.78% | 475,504 | 31.58% | 480,305 | 31.62% | 531,265 | 32.71% | 484,008 | 41.9% | 450,911 | 34.04% | 388,856 | 38.75% | 389,215 | 32.45% | 279,164 | 38.28% | 285,320 | 33.75% |
| 營業利益(損失) | 959,261 | 25.01% | 753,200 | 25.08% | 352,949 | 16.07% | 276,363 | 14.55% | 238,880 | 12.81% | 164,211 | 10.91% | 177,578 | 11.69% | 147,000 | 9.05% | (40,539) | -3.51% | 207,080 | 15.63% | 18,414 | 1.83% | 118,259 | 9.86% | 32,598 | 4.47% | 109,410 | 12.94% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||
| 利息收入合計 | 19,212 | 0.5% | 9,296 | 0.31% | 11,753 | 0.54% | 2,780 | 0.15% | 3,782 | 0.2% | 1,249 | 0.08% | 1,661 | 0.11% | 1,005 | 0.06% | 549 | 0.05% | 432 | 0.03% | 516 | 0.05% | 968 | 0.08% | 705 | 0.1% | 703 | 0.08% |
| 其他收入 | ||||||||||||||||||||||||||||
| 租金收入 | 5,289 | 0.14% | 5,004 | 0.17% | 11,891 | 0.54% | 4,120 | 0.22% | 4,100 | 0.22% | 2,276 | 0.15% | 2,492 | 0.16% | 691 | 0.04% | 726 | 0.06% | 1,489 | 0.11% | 2,065 | 0.21% | 4,767 | 0.4% | (1,820) | -0.25% | 820 | 0.1% |
| 股利收入 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
| 其他收入-其他 | 35,063 | 0.91% | 43,494 | 1.45% | 18,224 | 0.83% | 7,954 | 0.42% | 13,044 | 0.7% | 7,157 | 0.48% | 9,840 | 0.65% | 10,786 | 0.66% | 7,881 | 0.68% | 11,537 | 0.87% | 4,569 | 0.46% | 5,225 | 0.44% | 1,581 | 0.22% | 235 | 0.03% |
| 其他收入合計 | 40,352 | 1.05% | 48,498 | 1.62% | 30,115 | 1.37% | 12,074 | 0.64% | 17,144 | 0.92% | 9,433 | 0.63% | 13,993 | 0.92% | 12,482 | 0.77% | 7,845 | 0.68% | 13,458 | 1.02% | 7,150 | 0.71% | 10,960 | 0.91% | 466 | 0.06% | 4,333 | 0.51% |
| 其他利益及損失 | ||||||||||||||||||||||||||||
| 其他利益及損失淨額 | 135,378 | 3.53% | 50,412 | 1.68% | (51,693) | -2.35% | (19,629) | -1.03% | 2,742 | 0.15% | (21,916) | -1.46% | (21,188) | -1.39% | 35,908 | 2.21% | (6,194) | -0.54% | (42,224) | -3.19% | (954) | -0.1% | 20,281 | 1.69% | 5,068 | 0.69% | (6,487) | -0.77% |
| 財務成本 | ||||||||||||||||||||||||||||
| 財務成本淨額 | 6,705 | 0.17% | 5,077 | 0.17% | 6,087 | 0.28% | 3,003 | 0.16% | 2,144 | 0.11% | (779) | -0.05% | 5,829 | 0.38% | 5,465 | 0.34% | 3,230 | 0.28% | 2,644 | 0.2% | 3,799 | 0.38% | 1,670 | 0.14% | (309) | -0.04% | (633) | -0.07% |
| 營業外收入及支出合計 | 188,237 | 4.91% | 103,129 | 3.43% | (15,912) | -0.72% | (7,778) | -0.41% | 21,524 | 1.15% | (10,455) | -0.69% | (13,024) | -0.86% | 42,925 | 2.64% | 214 | 0.02% | (30,930) | -2.34% | 2,451 | 0.24% | 23,988 | 2% | (3,068) | -0.42% | (8,733) | -1.03% |
| 繼續營業單位稅前淨利(淨損) | 1,147,498 | 29.91% | 856,329 | 28.52% | 337,037 | 15.35% | 268,585 | 14.14% | 260,404 | 13.96% | 153,756 | 10.21% | 164,554 | 10.83% | 189,925 | 11.69% | (40,325) | -3.49% | 176,150 | 13.3% | 20,865 | 2.08% | 142,247 | 11.86% | 29,530 | 4.05% | 100,677 | 11.91% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 201,942 | 5.26% | 142,227 | 4.74% | 59,676 | 2.72% | 29,184 | 1.54% | 38,943 | 2.09% | 26,296 | 1.75% | 16,103 | 1.06% | 30,650 | 1.89% | 25 | 0% | 20,844 | 1.57% | 2,528 | 0.25% | 26,319 | 2.19% | 7,836 | 1.07% | 20,555 | 2.43% |
| 繼續營業單位本期淨利(淨損) | 945,556 | 24.65% | 714,102 | 23.78% | 277,361 | 12.63% | 239,401 | 12.61% | 221,461 | 11.87% | 127,460 | 8.47% | 148,451 | 9.77% | 159,275 | 9.81% | (40,350) | -3.49% | 155,306 | 11.72% | 18,337 | 1.83% | 115,928 | 9.67% | 21,694 | 2.97% | 80,122 | 9.48% |
| 停業單位損益 | ||||||||||||||||||||||||||||
| 停業單位損益合計 | 2,204 | 0.06% | 905 | 0.03% | (2,681) | -0.12% | ||||||||||||||||||||||
| 本期淨利(淨損) | 947,760 | 24.71% | 715,007 | 23.81% | 274,680 | 12.51% | 239,401 | 12.61% | 221,461 | 11.87% | 127,460 | 8.47% | 148,451 | 9.77% | 159,275 | 9.81% | (40,350) | -3.49% | 155,306 | 11.72% | 18,337 | 1.83% | 115,928 | 9.67% | 21,694 | 2.97% | 80,122 | 9.48% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | 112,859 | 2.94% | (126,473) | -4.21% | 15,908 | 0.72% | 7,246 | 0.38% | ||||||||||||||||||||
| 不重分類至損益之項目總額 | 128,965 | 3.36% | (114,123) | -3.8% | 21,890 | 1% | 7,117 | 0.37% | 13,366 | 1.11% | 5,515 | 0.76% | 1,063 | 0.13% | ||||||||||||||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 64,310 | 1.68% | (3,709) | -0.12% | (13,216) | -0.6% | (8,979) | -0.47% | 4,145 | 0.22% | 11,338 | 0.75% | (11,080) | -0.73% | 6,123 | 0.38% | 3,786 | 0.33% | (11,229) | -0.85% | (24,131) | -2.4% | ||||||
| 後續可能重分類至損益之項目總額 | 64,307 | 1.68% | (3,709) | -0.12% | (13,216) | -0.6% | (8,979) | -0.47% | 4,145 | 0.22% | 11,338 | 0.75% | (11,080) | -0.73% | 6,123 | 0.38% | 3,786 | 0.33% | (11,229) | -0.85% | (24,131) | -2.4% | ||||||
| 其他綜合損益(淨額) | 193,272 | 5.04% | (117,832) | -3.92% | 8,674 | 0.39% | (1,862) | -0.1% | (2,342) | -0.13% | 5,578 | 0.37% | (5,180) | -0.34% | (1,180) | -0.07% | (913) | -0.08% | (12,894) | -0.97% | (32,539) | -3.24% | 9,451 | 0.79% | 4,843 | 0.66% | (5,621) | -0.66% |
| 本期綜合損益總額 | 1,141,032 | 29.75% | 597,175 | 19.89% | 283,354 | 12.9% | 237,539 | 12.51% | 219,119 | 11.75% | 133,038 | 8.84% | 143,271 | 9.43% | 158,095 | 9.73% | (41,263) | -3.57% | 142,412 | 10.75% | (14,202) | -1.42% | 125,379 | 10.45% | 26,537 | 3.64% | 74,501 | 8.81% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 947,760 | 24.71% | 715,031 | 23.81% | 275,340 | 12.54% | 240,530 | 12.67% | 221,086 | 11.85% | 127,591 | 8.47% | 148,387 | 9.77% | 158,645 | 9.77% | (40,385) | -3.5% | 154,233 | 11.64% | 19,075 | 1.9% | 115,958 | 9.67% | 20,799 | 2.85% | 83,385 | 9.86% |
| 非控制權益(淨利/損) | 0 | 0% | (24) | 0% | (660) | -0.03% | (1,129) | -0.06% | 375 | 0.02% | (131) | -0.01% | 64 | 0% | 630 | 0.04% | 35 | 0% | 1,073 | 0.08% | (738) | -0.07% | (30) | 0% | 895 | 0.12% | (3,263) | -0.39% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 1,141,032 | 29.75% | 597,604 | 19.9% | 284,043 | 12.93% | 237,828 | 12.52% | 218,850 | 11.73% | 132,705 | 8.81% | 143,194 | 9.43% | 157,834 | 9.72% | (42,095) | -3.64% | 142,190 | 10.73% | (13,566) | -1.35% | 125,305 | 10.45% | 25,203 | 3.46% | 76,921 | 9.1% |
| 非控制權益(綜合損益) | 0 | 0% | (429) | -0.01% | (689) | -0.03% | (289) | -0.02% | 269 | 0.01% | 333 | 0.02% | 77 | 0.01% | 261 | 0.02% | 832 | 0.07% | 222 | 0.02% | (636) | -0.06% | 74 | 0.01% | 1,334 | 0.18% | (2,420) | -0.29% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||
| 基本每股盈餘合計 | 9.84 | 7.59 | 2.92 | 2.55 | 2.36 | 1.32 | 1.86 | 1.99 | (0.5) | 1.94 | 0.24 | 1.47 | 0.27 | 1.09 | ||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||
| 稀釋每股盈餘合計 | 10.56 | 7.56 | 2.89 | 2.54 | 2.33 | 1.35 | 1.57 | 1.69 | (0.32) | 1.76 | 0.22 | 0.99 | 0.28 | 1.08 | ||||||||||||||
今年初累積至今
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||
| 銷貨收入淨額 | ||||||||||||||||||||||||||||
| 銷貨收入 | 13,375,725 | 100.03% | 10,020,251 | 98.51% | 7,991,094 | 98.08% | 7,238,461 | 97.3% | 6,155,664 | 94.58% | 5,710,038 | 96.36% | 5,288,166 | 95.88% | 5,037,372 | 93.52% | 4,078,376 | 91.68% | 4,532,993 | 91.36% | 3,712,683 | 92.51% | 4,063,300 | 97.77% | 2,987,419 | 98.41% | 2,806,313 | 97.94% |
| 銷貨退回 | 27,405 | 0.2% | 12,396 | 0.12% | 17,072 | 0.21% | 6,505 | 0.09% | 10,271 | 0.16% | 2,375 | 0.04% | 11,058 | 0.2% | 10,401 | 0.19% | 15,136 | 0.34% | 2,531 | 0.05% | 3,270 | 0.08% | 15,321 | 0.37% | 774 | 0.03% | 10,922 | 0.38% |
| 銷貨折讓 | 769 | 0.01% | 634 | 0.01% | 20,150 | 0.25% | 20,320 | 0.27% | 17,351 | 0.27% | 3,803 | 0.06% | 9,454 | 0.17% | 12,428 | 0.23% | 1,117 | 0.03% | 34 | 0% | 2,289 | 0.06% | 3,907 | 0.09% | 579 | 0.02% | 4,718 | 0.16% |
| 銷貨收入淨額 | 13,347,551 | 99.82% | 10,007,221 | 98.38% | 7,953,872 | 97.63% | 7,211,636 | 96.94% | 6,128,042 | 94.15% | 5,703,860 | 96.26% | 5,267,654 | 95.51% | 5,014,543 | 93.1% | 4,062,123 | 91.32% | 4,530,428 | 91.31% | 3,707,124 | 92.37% | 4,044,072 | 97.3% | 2,986,066 | 98.36% | 2,790,673 | 97.4% |
| 租賃收入 | ||||||||||||||||||||||||||||
| 租賃收入 | 16,276 | 0.12% | 0 | 0% | 2,209 | 0.04% | ||||||||||||||||||||||
| 租賃收入合計 | 16,276 | 0.12% | 0 | 0% | 2,209 | 0.04% | ||||||||||||||||||||||
| 勞務收入 | ||||||||||||||||||||||||||||
| 勞務收入 | 6,850 | 0.05% | 4,855 | 0.05% | 1,426 | 0.02% | 13,881 | 0.19% | 4,002 | 0.06% | 2,712 | 0.05% | 3,443 | 0.06% | 52,576 | 0.98% | 28,638 | 0.64% | 99,065 | 2% | 65,254 | 1.63% | 53,149 | 1.28% | 49,712 | 1.64% | 74,539 | 2.6% |
| 佣金收入 | 6,850 | 0.05% | 4,855 | 0.05% | 1,426 | 0.02% | 13,881 | 0.19% | 4,002 | 0.06% | 2,712 | 0.05% | 3,443 | 0.06% | 52,576 | 0.98% | 28,638 | 0.64% | 99,065 | 2% | 65,254 | 1.63% | 53,149 | 1.28% | 49,712 | 1.64% | 74,539 | 2.6% |
| 加工收入 | 504 | 0% | 159,785 | 1.57% | 191,814 | 2.35% | 213,658 | 2.87% | 376,681 | 5.79% | 219,029 | 3.7% | 241,894 | 4.39% | 319,237 | 5.93% | 357,693 | 8.04% | 332,262 | 6.7% | 240,792 | 6% | 58,911 | 1.42% | ||||
| 勞務收入合計 | 7,354 | 0.05% | 164,640 | 1.62% | 193,240 | 2.37% | 227,539 | 3.06% | 380,683 | 5.85% | 221,741 | 3.74% | 245,337 | 4.45% | 371,813 | 6.9% | 386,331 | 8.68% | 431,327 | 8.69% | 306,046 | 7.63% | 112,060 | 2.7% | 49,712 | 1.64% | 74,539 | 2.6% |
| 營業收入合計 | 13,371,181 | 100% | 10,171,861 | 100% | 8,147,112 | 100% | 7,439,175 | 100% | 6,508,725 | 100% | 5,925,601 | 100% | 5,515,200 | 100% | 5,386,356 | 100% | 4,448,454 | 100% | 4,961,755 | 100% | 4,013,170 | 100% | 4,156,132 | 100% | 3,035,778 | 100% | 2,865,212 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||
| 營業成本合計 | 5,943,372 | 44.45% | 4,610,891 | 45.33% | 4,250,049 | 52.17% | 4,031,096 | 54.19% | 3,765,309 | 57.85% | 3,340,036 | 56.37% | 3,286,299 | 59.59% | 3,246,105 | 60.27% | 2,688,543 | 60.44% | 2,665,069 | 53.71% | 2,220,098 | 55.32% | 2,221,139 | 53.44% | 1,634,352 | 53.84% | 1,552,087 | 54.17% |
| 營業毛利(毛損) | 7,427,809 | 55.55% | 5,560,970 | 54.67% | 3,897,063 | 47.83% | 3,408,079 | 45.81% | 2,743,416 | 42.15% | 2,585,565 | 43.63% | 2,228,901 | 40.41% | 2,140,251 | 39.73% | 1,759,911 | 39.56% | 2,296,686 | 46.29% | 1,793,072 | 44.68% | 1,934,993 | 46.56% | 1,401,426 | 46.16% | 1,313,125 | 45.83% |
| 營業毛利(毛損)淨額 | 7,427,809 | 55.55% | 5,560,970 | 54.67% | 3,897,063 | 47.83% | 3,408,079 | 45.81% | 2,743,416 | 42.15% | 2,585,565 | 43.63% | 2,228,901 | 40.41% | 2,140,251 | 39.73% | 1,760,187 | 39.57% | 2,296,862 | 46.29% | 1,796,111 | 44.76% | 1,936,519 | 46.59% | 1,404,321 | 46.26% | 1,316,312 | 45.94% |
| 營業費用 | ||||||||||||||||||||||||||||
| 推銷費用 | 1,420,273 | 10.62% | 1,250,236 | 12.29% | 1,029,613 | 12.64% | 897,710 | 12.07% | 728,840 | 11.2% | 631,687 | 10.66% | 651,494 | 11.81% | 609,772 | 11.32% | 492,501 | 11.07% | 443,492 | 8.94% | 396,216 | 9.87% | 367,544 | 8.84% | 337,705 | 11.12% | 292,818 | 10.22% |
| 管理費用 | 964,220 | 7.21% | 722,994 | 7.11% | 561,681 | 6.89% | 518,242 | 6.97% | 463,275 | 7.12% | 412,360 | 6.96% | 377,801 | 6.85% | 322,447 | 5.99% | 284,549 | 6.4% | 318,812 | 6.43% | 260,632 | 6.49% | 282,312 | 6.79% | 182,865 | 6.02% | 185,689 | 6.48% |
| 研究發展費用 | 1,276,200 | 9.54% | 1,089,293 | 10.71% | 830,188 | 10.19% | 747,551 | 10.05% | 744,766 | 11.44% | 682,471 | 11.52% | 710,627 | 12.88% | 885,934 | 16.45% | 803,458 | 18.06% | 848,616 | 17.1% | 819,423 | 20.42% | 728,996 | 17.54% | 550,203 | 18.12% | 544,006 | 18.99% |
| 預期信用減損損失(利益) | (7,424) | -0.06% | 15,775 | 0.16% | 4,216 | 0.05% | 1,573 | 0.02% | (1,083) | -0.02% | (982) | -0.02% | 11,731 | 0.21% | (1,184) | -0.02% | ||||||||||||
| 營業費用合計 | 3,653,269 | 27.32% | 3,078,298 | 30.26% | 2,425,698 | 29.77% | 2,165,076 | 29.1% | 1,935,798 | 29.74% | 1,725,536 | 29.12% | 1,751,653 | 31.76% | 1,816,969 | 33.73% | 1,580,508 | 35.53% | 1,610,920 | 32.47% | 1,476,271 | 36.79% | 1,378,852 | 33.18% | 1,070,773 | 35.27% | 1,022,513 | 35.69% |
| 營業利益(損失) | 3,774,540 | 28.23% | 2,482,672 | 24.41% | 1,471,365 | 18.06% | 1,243,003 | 16.71% | 807,618 | 12.41% | 860,029 | 14.51% | 477,248 | 8.65% | 323,282 | 6% | 179,679 | 4.04% | 685,942 | 13.82% | 319,840 | 7.97% | 557,667 | 13.42% | 333,548 | 10.99% | 293,799 | 10.25% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||
| 利息收入合計 | 75,896 | 0.57% | 39,536 | 0.39% | 29,935 | 0.37% | 5,177 | 0.07% | 5,558 | 0.09% | 4,860 | 0.08% | 5,684 | 0.1% | 2,844 | 0.05% | 1,831 | 0.04% | 1,725 | 0.03% | 2,126 | 0.05% | 2,532 | 0.06% | 2,462 | 0.08% | 4,599 | 0.16% |
| 其他收入 | ||||||||||||||||||||||||||||
| 租金收入 | 20,667 | 0.15% | 31,263 | 0.31% | 33,057 | 0.41% | 16,356 | 0.22% | 10,924 | 0.17% | 9,456 | 0.16% | 10,460 | 0.19% | 2,813 | 0.05% | 2,902 | 0.07% | 7,565 | 0.15% | 8,888 | 0.22% | 9,598 | 0.23% | 3,906 | 0.13% | 4,382 | 0.15% |
| 股利收入 | 7,000 | 0.05% | 7,080 | 0.07% | 6,995 | 0.09% | 1,399 | 0.02% | ||||||||||||||||||||
| 其他收入-其他 | 82,974 | 0.62% | 113,980 | 1.12% | 45,375 | 0.56% | 39,147 | 0.53% | 36,544 | 0.56% | 30,903 | 0.52% | 27,044 | 0.49% | 28,535 | 0.53% | 36,862 | 0.83% | 32,799 | 0.66% | 15,751 | 0.39% | 9,025 | 0.22% | 3,372 | 0.11% | 4,630 | 0.16% |
| 其他收入合計 | 110,641 | 0.83% | 152,323 | 1.5% | 85,427 | 1.05% | 56,902 | 0.76% | 47,468 | 0.73% | 40,359 | 0.68% | 43,188 | 0.78% | 34,192 | 0.63% | 41,595 | 0.94% | 42,089 | 0.85% | 26,765 | 0.67% | 21,155 | 0.51% | 9,740 | 0.32% | 34,583 | 1.21% |
| 其他利益及損失 | ||||||||||||||||||||||||||||
| 其他利益及損失淨額 | (44,890) | -0.34% | 150,812 | 1.48% | 21,654 | 0.27% | 149,559 | 2.01% | (25,103) | -0.39% | (44,224) | -0.75% | (6,231) | -0.11% | 63,486 | 1.18% | (8,752) | -0.2% | (61,394) | -1.24% | 19,578 | 0.49% | 31,232 | 0.75% | 11,160 | 0.37% | (14,168) | -0.49% |
| 財務成本 | ||||||||||||||||||||||||||||
| 財務成本淨額 | 71,919 | 0.54% | 30,627 | 0.3% | 26,086 | 0.32% | 13,766 | 0.19% | 6,799 | 0.1% | 16,309 | 0.28% | 25,174 | 0.46% | 23,493 | 0.44% | 17,474 | 0.39% | 19,490 | 0.39% | 13,397 | 0.33% | 3,238 | 0.08% | 750 | 0.02% | 440 | 0.02% |
| 營業外收入及支出合計 | 69,728 | 0.52% | 312,044 | 3.07% | 110,930 | 1.36% | 197,872 | 2.66% | 21,124 | 0.32% | (15,314) | -0.26% | 11,783 | 0.21% | 74,336 | 1.38% | 25,151 | 0.57% | (34,454) | -0.69% | 39,674 | 0.99% | 41,716 | 1% | (6,949) | -0.23% | (3,542) | -0.12% |
| 繼續營業單位稅前淨利(淨損) | 3,844,268 | 28.75% | 2,794,716 | 27.47% | 1,582,295 | 19.42% | 1,440,875 | 19.37% | 828,742 | 12.73% | 844,715 | 14.26% | 489,031 | 8.87% | 397,618 | 7.38% | 204,830 | 4.6% | 651,488 | 13.13% | 359,514 | 8.96% | 599,383 | 14.42% | 326,599 | 10.76% | 290,257 | 10.13% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 665,738 | 4.98% | 490,471 | 4.82% | 263,747 | 3.24% | 228,613 | 3.07% | 133,284 | 2.05% | 130,494 | 2.2% | 61,047 | 1.11% | 59,990 | 1.11% | 55,563 | 1.25% | 90,651 | 1.83% | 65,373 | 1.63% | 82,085 | 1.98% | 55,666 | 1.83% | 35,869 | 1.25% |
| 繼續營業單位本期淨利(淨損) | 3,178,530 | 23.77% | 2,304,245 | 22.65% | 1,318,548 | 16.18% | 1,212,262 | 16.3% | 695,458 | 10.69% | 714,221 | 12.05% | 427,984 | 7.76% | 337,628 | 6.27% | 149,267 | 3.36% | 560,837 | 11.3% | 294,141 | 7.33% | 517,298 | 12.45% | 270,933 | 8.92% | 254,388 | 8.88% |
| 停業單位損益 | ||||||||||||||||||||||||||||
| 停業單位損益合計 | (3,138) | -0.02% | (4,358) | -0.04% | (8,973) | -0.11% | ||||||||||||||||||||||
| 本期淨利(淨損) | 3,175,392 | 23.75% | 2,299,887 | 22.61% | 1,309,575 | 16.07% | 1,212,262 | 16.3% | 695,458 | 10.69% | 714,221 | 12.05% | 427,984 | 7.76% | 337,628 | 6.27% | 149,267 | 3.36% | 560,837 | 11.3% | 294,141 | 7.33% | 517,298 | 12.45% | 270,933 | 8.92% | 254,388 | 8.88% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||
| 確定福利計畫之再衡量數 | 16,106 | 0.12% | 12,350 | 0.12% | 5,982 | 0.07% | (129) | 0% | (4,947) | -0.08% | (5,760) | -0.1% | 5,900 | 0.11% | (7,303) | -0.14% | (4,699) | -0.11% | (1,665) | -0.03% | (8,408) | -0.21% | ||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | 144,315 | 1.08% | 45,080 | 0.44% | 78,176 | 0.96% | (22,626) | -0.3% | (1,540) | -0.02% | ||||||||||||||||||
| 不重分類至損益之項目總額 | 160,421 | 1.2% | 57,430 | 0.56% | 84,158 | 1.03% | (22,755) | -0.31% | (6,487) | -0.1% | (5,760) | -0.1% | 5,900 | 0.11% | (7,303) | -0.14% | (4,699) | -0.11% | (1,665) | -0.03% | (8,408) | -0.21% | 15,850 | 0.38% | 14,593 | 0.48% | (4,266) | -0.15% |
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 6,120 | 0.05% | 35,867 | 0.35% | (7,609) | -0.09% | 23,380 | 0.31% | (524) | -0.01% | (10,664) | -0.18% | (14,810) | -0.27% | (12,534) | -0.23% | (11,535) | -0.26% | (57,619) | -1.16% | (14,542) | -0.36% | ||||||
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | (3) | 0% | ||||||||||||||||||||||||||
| 後續可能重分類至損益之項目總額 | 6,117 | 0.05% | 35,867 | 0.35% | (7,609) | -0.09% | 23,380 | 0.31% | (524) | -0.01% | (10,664) | -0.18% | (14,810) | -0.27% | (12,534) | -0.23% | (11,535) | -0.26% | (57,619) | -1.16% | (14,542) | -0.36% | (3,915) | -0.09% | (672) | -0.02% | (6,727) | -0.23% |
| 其他綜合損益(淨額) | 166,538 | 1.25% | 93,297 | 0.92% | 76,549 | 0.94% | 625 | 0.01% | (7,011) | -0.11% | (16,424) | -0.28% | (8,910) | -0.16% | (19,837) | -0.37% | (16,234) | -0.36% | (59,284) | -1.19% | (22,950) | -0.57% | 11,935 | 0.29% | 13,675 | 0.45% | (11,101) | -0.39% |
| 本期綜合損益總額 | 3,341,930 | 24.99% | 2,393,184 | 23.53% | 1,386,124 | 17.01% | 1,212,887 | 16.3% | 688,447 | 10.58% | 697,797 | 11.78% | 419,074 | 7.6% | 317,791 | 5.9% | 133,033 | 2.99% | 501,553 | 10.11% | 271,191 | 6.76% | 529,233 | 12.73% | 284,608 | 9.38% | 243,287 | 8.49% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 3,176,648 | 23.76% | 2,301,359 | 22.62% | 1,311,899 | 16.1% | 1,213,625 | 16.31% | 693,851 | 10.66% | 714,482 | 12.06% | 428,370 | 7.77% | 334,562 | 6.21% | 145,767 | 3.28% | 563,279 | 11.35% | 294,820 | 7.35% | 517,636 | 12.45% | 271,033 | 8.93% | 261,931 | 9.14% |
| 非控制權益(淨利/損) | (1,256) | -0.01% | (1,472) | -0.01% | (2,324) | -0.03% | (1,363) | -0.02% | 1,607 | 0.02% | (261) | 0% | (386) | -0.01% | 3,066 | 0.06% | 3,500 | 0.08% | (2,442) | -0.05% | (679) | -0.02% | (338) | -0.01% | (100) | 0% | (7,543) | -0.26% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 3,341,883 | 24.99% | 2,394,968 | 23.55% | 1,388,646 | 17.04% | 1,213,848 | 16.32% | 687,933 | 10.57% | 697,965 | 11.78% | 420,023 | 7.62% | 315,339 | 5.85% | 128,936 | 2.9% | 504,565 | 10.17% | 272,512 | 6.79% | 529,102 | 12.73% | 284,045 | 9.36% | 250,101 | 8.73% |
| 非控制權益(綜合損益) | 47 | 0% | (1,784) | -0.02% | (2,522) | -0.03% | (961) | -0.01% | 514 | 0.01% | (168) | 0% | (949) | -0.02% | 2,452 | 0.05% | 4,097 | 0.09% | (3,012) | -0.06% | (1,321) | -0.03% | 131 | 0% | 563 | 0.02% | (6,814) | -0.24% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||
| 基本每股盈餘合計 | 33.49 | 24.42 | 13.92 | 12.89 | 7.44 | 8.41 | 5.36 | 4.19 | 1.83 | 7.09 | 3.71 | 6.62 | 3.54 | 3.42 | ||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||
| 稀釋每股盈餘合計 | 33.44 | 24.35 | 13.83 | 12.74 | 7.38 | 8.14 | 4.54 | 3.56 | 1.83 | 6.49 | 3.42 | 6.11 | 3.52 | 3.4 | ||||||||||||||
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業收入
旺矽(6223) 2025年第3季「營業收入」為NT$34.14億元、前9個月累積營業收入為NT$95.35億元
單季
旺矽(6223) 最新公布的2025年第3季財報中,單季營業收入為NT$34.14億元,較上一季成長3.67%,較去年同期成長25.08%。為過去11年同期中的第1高。
同時旺矽過去3年、5年與10年的「第3季營業收入年化成長率」分別為20.81%、17.79%與12.42%。
今年初累積至今
累積部分,今年前9個月營業收入累積為NT$95.35億元,較去年同期成長33.01%,為過去11年同期中的第1高。
同時旺矽過去3年、5年與10年的「前9個月營業收入年化成長率」分別為19.84%、16.62%與12.22%。
營業收入成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 25.08% | 26.7% | 11.25% | 17.87% | 9.12% | 2.59% | -6.36% | 48.14% | -26.37% | 35.67% | -19.94% | 68.75% |
| 3年年化成長率 | 20.81% | 18.44% | 12.69% | 9.68% | 1.59% | 12.48% | 0.71% | 13.95% | -7.18% | 22.38% | 14.48% | -- |
| 5年年化成長率 | 17.79% | 13.22% | 6.57% | 12.85% | 2.72% | 7.29% | 2.1% | 14.86% | 8.43% | -- | -- | -- |
| 10年年化成長率 | 12.42% | 7.51% | 10.64% | 10.62% | -- | -- | -- | -- | -- | -- | -- | -- |
營業收入成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 33.01% | 20.47% | 7.41% | 19.31% | 5.06% | 10.6% | 6.23% | 14.23% | -9.45% | 20.85% | 1.78% | 28.2% |
| 3年年化成長率 | 19.84% | 15.58% | 10.42% | 11.5% | 7.27% | 10.3% | 3.19% | 7.72% | 3.66% | 16.4% | 14.22% | -- |
| 5年年化成長率 | 16.62% | 12.4% | 9.6% | 10.96% | 5.01% | 7.99% | 6.21% | 10.28% | 10.27% | -- | -- | -- |
| 10年年化成長率 | 12.22% | 9.26% | 9.94% | 10.62% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利
旺矽(6223) 2025年第4季「營業毛利」為NT$20.63億元、全年累積營業毛利為NT$74.28億元
單季
旺矽(6223) 最新公布的2025年第4季財報中,單季營業毛利為NT$20.63億元,較上一季成長13.19%,較去年同期成長22.22%。為過去11年同期中的第1高。
同時旺矽過去3年、5年與10年的「第4季營業毛利年化成長率」分別為32.84%、26.38%與17.61%。
今年初累積至今
累積部分,今年全年營業毛利累積為NT$74.28億元,較去年同期成長33.57%,為過去11年同期中的第1高。
同時旺矽過去3年、5年與10年的「全年營業毛利年化成長率」分別為29.65%、23.5%與15.25%。
營業毛利成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 22.22% | 61.51% | 18.76% | 10.76% | 24.19% | -2.76% | -3.01% | 52.95% | -32.6% | 61.56% | -19.75% | 62.78% |
| 3年年化成長率 | 32.84% | 28.55% | 17.77% | 10.18% | 5.41% | 12.99% | -0.01% | 18.53% | -4.39% | 28.27% | 1.05% | -- |
| 5年年化成長率 | 26.38% | 20.73% | 9.03% | 14.69% | 3.84% | 9.45% | 5.33% | 16.82% | 2.36% | -- | -- | -- |
| 10年年化成長率 | 17.61% | 12.77% | 12.86% | 8.35% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 33.57% | 42.7% | 14.35% | 24.23% | 6.11% | 16% | 4.14% | 21.59% | -23.37% | 27.88% | -7.25% | 37.9% |
| 3年年化成長率 | 29.65% | 26.56% | 14.66% | 15.21% | 8.63% | 13.68% | -1% | 6.02% | -3.13% | 17.82% | 10.92% | -- |
| 5年年化成長率 | 23.5% | 20.06% | 12.73% | 14.13% | 3.62% | 7.56% | 2.85% | 8.79% | 5.98% | -- | -- | -- |
| 10年年化成長率 | 15.25% | 11.13% | 10.75% | 9.98% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益
旺矽(6223) 2025年第4季「營業利益」為NT$9.59億元、全年累積營業利益為NT$37.75億元
單季
旺矽(6223) 最新公布的2025年第4季財報中,單季營業利益為NT$9.59億元,較上一季成長7.08%,較去年同期成長27.36%。為過去11年同期中的第1高。
同時旺矽過去3年、5年與10年的「第4季營業利益年化成長率」分別為51.41%、42.33%與48.48%。
今年初累積至今
累積部分,今年全年營業利益累積為NT$37.75億元,較去年同期成長52.04%,為過去11年同期中的第1高。
同時旺矽過去3年、5年與10年的「全年營業利益年化成長率」分別為44.81%、34.42%與28%。
營業利益成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 27.36% | 113.4% | 27.71% | 15.69% | 45.47% | -7.53% | 20.8% | 462.61% | -119.58% | 1024.58% | -84.43% | 262.78% |
| 3年年化成長率 | 51.41% | 46.64% | 29.05% | 15.89% | 17.57% | 82.22% | -4.99% | 99.86% | -32.81% | 85.2% | -44.79% | -- |
| 5年年化成長率 | 42.33% | 33.51% | 19.15% | 54.55% | 2.9% | 54.9% | 8.47% | 35.15% | -18.84% | -- | -- | -- |
| 10年年化成長率 | 48.48% | 20.34% | 26.9% | 9.71% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 52.04% | 68.73% | 18.37% | 53.91% | -6.09% | 80.21% | 47.63% | 79.92% | -73.81% | 114.46% | -42.65% | 67.19% |
| 3年年化成長率 | 44.81% | 45.4% | 19.6% | 37.59% | 35.69% | 68.53% | -11.39% | 0.36% | -31.44% | 27.17% | 2.87% | -- |
| 5年年化成長率 | 34.42% | 39.07% | 35.4% | 47.23% | 3.32% | 21.88% | -3.07% | -0.62% | -9.37% | -- | -- | -- |
| 10年年化成長率 | 28% | 16.11% | 16% | 15.52% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利
旺矽(6223) 2025年第3季「稅前淨利」為NT$10.53億元、前9個月累積稅前淨利為NT$26.97億元
單季
旺矽(6223) 最新公布的2025年第3季財報中,單季稅前淨利為NT$10.53億元,較上一季成長39.22%,較去年同期成長36.42%。為過去11年同期中的第1高。
同時旺矽過去3年、5年與10年的「第3季稅前淨利年化成長率」分別為34.46%、32.31%與24.52%。
今年初累積至今
累積部分,今年前9個月稅前淨利累積為NT$26.97億元,較去年同期成長39.12%,為過去11年同期中的第1高。
同時旺矽過去3年、5年與10年的「前9個月稅前淨利年化成長率」分別為32.01%、31.3%與23.06%。
稅前淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 36.42% | 52.46% | 16.9% | 105.98% | -19.04% | 57.98% | 6.37% | 293.19% | -83.22% | 99.3% | -55.8% | 140.6% |
| 3年年化成長率 | 34.46% | 54.26% | 24.92% | 38.11% | 10.81% | 87.65% | -11.13% | 9.56% | -47.13% | 28.45% | 26.92% | -- |
| 5年年化成長率 | 32.31% | 36.25% | 26.78% | 61.59% | -2.14% | 17.18% | -9.17% | 6.94% | -7.32% | -- | -- | -- |
| 10年年化成長率 | 24.52% | 11.25% | 16.44% | 22.38% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 39.12% | 55.66% | 6.22% | 106.27% | -17.75% | 112.95% | 56.23% | -15.28% | -48.43% | 40.36% | -25.92% | 53.88% |
| 3年年化成長率 | 32.01% | 50.53% | 21.69% | 53.44% | 39.87% | 41.26% | -11.95% | -15.04% | -18.75% | 16.96% | 21.33% | -- |
| 5年年化成長率 | 31.3% | 42.97% | 43.08% | 36.75% | 3.64% | 15.33% | -6.63% | -6.91% | 5.28% | -- | -- | -- |
| 10年年化成長率 | 23.06% | 15.54% | 15.41% | 19.98% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利
旺矽(6223) 2025年第3季「淨利」為NT$8.77億元、前9個月累積淨利為NT$22.28億元
單季
旺矽(6223) 最新公布的2025年第3季財報中,單季淨利為NT$8.77億元,較上一季成長39.62%,較去年同期成長35.02%。為過去11年同期中的第1高。
同時旺矽過去3年、5年與10年的「第3季淨利年化成長率」分別為33.91%、31.71%與24.29%。
今年初累積至今
累積部分,今年前9個月淨利累積為NT$22.28億元,較去年同期成長40.56%,為過去11年同期中的第1高。
同時旺矽過去3年、5年與10年的「前9個月淨利年化成長率」分別為31.8%、30.58%與23.23%。
淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 35.02% | 57.51% | 12.91% | 105.42% | -19.64% | 54.95% | 9.71% | 348.8% | -85.84% | 105.45% | -58.05% | 143.31% |
| 3年年化成長率 | 33.91% | 54.02% | 23.07% | 36.76% | 10.96% | 96.86% | -11.32% | 9.3% | -50.39% | 27.99% | 21.85% | -- |
| 5年年化成長率 | 31.71% | 35.39% | 25.94% | 65.97% | -2.78% | 17.29% | -9.68% | 5.92% | -12.05% | -- | -- | -- |
| 10年年化成長率 | 24.29% | 10.58% | 15.5% | 20.82% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 40.56% | 53.14% | 6.38% | 105.25% | -19.22% | 109.91% | 56.73% | -5.94% | -53.24% | 47.04% | -31.28% | 61.04% |
| 3年年化成長率 | 31.8% | 49.53% | 20.82% | 51.54% | 38.52% | 45.72% | -11.66% | -13.52% | -22.12% | 17.62% | 16.54% | -- |
| 5年年化成長率 | 30.58% | 41.49% | 42.14% | 38.69% | 3.17% | 16.3% | -6.98% | -6.47% | 1.7% | -- | -- | -- |
| 10年年化成長率 | 23.23% | 14.72% | 15.3% | 18.76% | -- | -- | -- | -- | -- | -- | -- | -- |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。