首頁>台灣股市>台塑化>財務分析 - 現金流量表
6505
51.3
TWD
+0.10 (0.20%)
2026.05.21收盤

台塑化-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第四季 (最新)
單季
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)6,714,2064.67%1,354,1380.91%150,2520.09%(12,434,168)-6.4%9,328,0065.16%12,415,66411.95%8,719,7705.78%(5,197,069)-2.71%27,776,36716.61%27,299,84217.93%12,045,6598.01%(14,901,410)-7.68%7,812,9863.16%1,976,7300.81%
調整項目
收益費損項目
折舊費用2,762,98833.52%2,821,90817.01%3,165,38726.68%4,081,41730.01%3,334,98925.39%3,122,71525.74%3,121,50825.21%3,089,52825.55%3,535,81129.48%4,933,22623.06%5,453,18114.08%5,565,68119.85%5,313,593146.44%5,814,31240.18%
攤銷費用478,8525.81%366,2312.21%378,6863.19%263,9041.94%333,2702.54%232,6341.92%377,6753.05%350,7702.9%522,4464.36%776,2633.63%737,2531.9%737,7702.63%903,96624.91%668,0794.62%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(75,355)-0.91%(85,969)-0.52%58,2640.49%37,6640.28%21,3970.16%74,9190.62%98,7290.8%(50,199)-0.42%00%(178,100)-0.64%(201,553)-5.55%434,6083%
利息費用86,3631.05%136,9040.83%115,3970.97%209,0101.54%92,9430.71%99,1770.82%134,1401.08%152,8591.26%224,1491.87%410,7701.92%489,8241.27%734,2892.62%728,67720.08%887,5126.13%
利息收入(298,561)-3.62%(189,255)-1.14%(307,760)-2.59%(192,988)-1.42%(100,792)-0.77%(99,682)-0.82%(168,904)-1.36%(196,845)-1.63%(252,362)-2.1%(279,584)-1.31%(171,902)-0.44%(132,858)-0.47%(163,410)-4.5%(96,174)-0.66%
股利收入00%00%00%(37)0%(1,500)-0.01%(1,500)-0.01%00%00%00%00%00%00%
採用權益法認列之關聯企業及合資損失(利益)之份額219,6482.66%50,3160.3%(620,266)-5.23%(120,392)-0.89%63,5010.48%76,8270.63%160,1681.29%99,9760.83%167,3801.4%(276,282)-1.29%78,8110.2%(479,988)-1.71%(647,199)-17.84%(435,774)-3.01%
處分及報廢不動產、廠房及設備損失(利益)(5,598)-0.07%(398)0%4,6280.04%2,8600.02%2,8720.02%44,3670.37%(6,141)-0.05%(223)0%13,8260.12%279,7381.31%7660%11,3430.04%41,4491.14%3,3960.02%
處分投資性不動產損失(利益)3,3900.04%00%00%00%00%00%
處分其他資產損失(利益)00%00%00%(154,211)-1.13%00%1500%
非金融資產減損迴轉利益00%00%00%00%00%00%00%00%00%
其他項目10%890%00%(872)-0.01%2,8100.02%(69)0%
收益費損項目合計3,235,89039.25%3,110,97818.75%2,809,60723.68%4,225,87231.07%3,749,49028.55%3,549,81729.26%3,721,09130.05%3,451,73828.54%2,556,77621.32%5,840,78427.3%6,695,79317.29%6,098,29921.75%6,014,069165.74%7,275,95950.28%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收票據(增加)減少283,8943.44%87,1910.53%148,9021.25%150,8551.11%(49,586)-0.38%(1,465,673)-12.08%32,9920.27%244,6912.02%(90,791)-0.76%(681)0%1,655,7314.28%1,8090.01%5,3130.15%225,9861.56%
應收帳款(增加)減少(2,969,000)-36.01%258,6261.56%15,653,940131.93%6,916,97050.85%(116,260)-0.89%(8,088,107)-66.67%1,437,08011.61%11,939,64698.72%(9,833,914)-81.99%(12,423,297)-58.07%(411,030)-1.06%19,540,18969.7%(12,632,368)-348.14%(342,802)-2.37%
其他應收款(增加)減少1,780,67021.6%2,623,47615.81%1,509,20612.72%5,040,44137.06%(185,488)-1.41%2,187,20218.03%3,984,36932.18%1,168,4049.66%1,157,7579.65%85,1760.4%127,2740.33%368,4101.31%1,099,51130.3%(244,882)-1.69%
存貨(增加)減少(2,223,160)-26.97%11,143,28767.15%14,875,404125.36%10,279,13775.57%(1,310,780)-9.98%(2,928,346)-24.14%1,053,7348.51%20,675,595170.96%(6,857,338)-57.17%(4,015,134)-18.77%14,824,28638.29%23,582,10884.11%4,274,290117.8%1,854,11612.81%
預付款項(增加)減少5,671,89868.8%(2,768,329)-16.68%(7,353,743)-61.97%(3,583,600)-26.35%(2,820,480)-21.48%3,193,43726.32%(528,910)-4.27%(429,269)-3.55%2,117,71617.66%(3,089,238)-14.44%2,717,5997.02%(5,231,496)-18.66%9,945,318274.09%155,3611.07%
其他流動資產(增加)減少(123,370)-1.5%(11,864)-0.07%219,0861.85%302,4682.22%7,9260.06%4,7800.04%221,9111.79%53,4390.44%(153,688)-1.28%659,2043.08%25,3590.07%(42,864)-0.15%1,755,52648.38%93,9190.65%
與營業活動相關之資產之淨變動合計2,420,93229.37%11,332,38768.29%25,052,795211.14%19,106,271140.46%(4,474,668)-34.07%(7,096,707)-58.5%6,201,17650.09%33,713,084278.76%(13,660,258)-113.89%(18,783,970)-87.8%18,939,21948.91%38,396,256136.95%4,219,868116.3%1,754,02812.12%
與營業活動相關之負債之淨變動
合約負債增加(減少)20,7380.25%1,3860.01%5650%2,7670.02%7,0860.05%(136,755)-1.13%(171,523)-1.39%(118,895)-0.98%
應付票據增加(減少)00%2,0250.01%1,3960.01%2,6620.02%3,5280.03%6,6180.05%7,1460.06%19,1940.16%6,4820.05%16,6860.08%(7,169)-0.02%6550%4650.01%(161,501)-1.12%
應付帳款增加(減少)(6,049,490)-73.38%1,860,78411.21%(13,642,526)-114.97%3,659,37626.9%3,122,88323.78%3,269,01726.95%(2,097,829)-16.94%(10,643,372)-88.01%(5,643,132)-47.05%4,528,22221.17%551,9181.43%(4,942,183)-17.63%(13,999,842)-385.83%3,050,34921.08%
其他應付款增加(減少)2,865,68834.76%(1,008,716)-6.08%(2,451,108)-20.66%(975,301)-7.17%1,354,64910.31%247,5392.04%(676,606)-5.46%(924,270)-7.64%415,0213.46%1,914,6128.95%(868,283)-2.24%1,362,6754.86%(2,521,220)-69.48%655,1294.53%
其他流動負債增加(減少)(961,795)-11.67%(165,978)-1%(71,360)-0.6%90,0800.66%90,2130.69%(108,059)-0.89%69,1760.56%(518,307)-4.29%586,7904.89%552,3082.58%1,361,6223.52%2,027,8117.23%2,085,18557.47%(92,589)-0.64%
淨確定福利負債增加(減少)(3,109)-0.04%1,6560.01%(1,204)-0.01%(7,518)-0.06%(27,806)-0.21%2,1330.02%11,3730.09%8,5340.07%11,6270.1%13,0250.06%11,2030.03%11,7400.04%14,0230.39%13,6900.09%
與營業活動相關之負債之淨變動合計(4,127,968)-50.07%691,1574.17%(16,164,237)-136.23%2,772,06620.38%4,550,55334.65%3,280,49327.04%(2,858,263)-23.09%(12,177,116)-100.69%(4,623,212)-38.55%7,024,85332.84%1,049,2912.71%(1,539,302)-5.49%(14,421,389)-397.45%3,465,07823.94%
與營業活動相關之資產及負債之淨變動合計(1,707,036)-20.71%12,023,54472.46%8,888,55874.91%21,878,337160.84%75,8850.58%(3,816,214)-31.46%3,342,91327%21,535,968178.07%(18,283,470)-152.44%(11,759,117)-54.96%19,988,51051.62%36,856,954131.46%(10,201,521)-281.15%5,219,10636.06%
調整項目合計1,528,85418.55%15,134,52291.2%11,698,16598.59%26,104,209191.91%3,825,37529.13%(266,397)-2.2%7,064,00457.05%24,987,706206.61%(15,726,694)-131.12%(5,918,333)-27.66%26,684,30368.92%42,955,253153.21%(4,187,452)-115.4%12,495,06586.34%
營運產生之現金流入(流出)8,243,06099.99%16,488,66099.36%11,848,41799.85%13,670,041100.5%13,153,381100.15%12,149,267100.15%15,783,774127.48%19,790,637163.64%12,049,673100.46%21,381,50999.94%38,729,962100.03%28,053,843100.06%3,625,53499.92%14,471,795100%
退還(支付)之所得稅8290.01%105,4920.64%17,2820.15%(67,732)-0.5%(19,624)-0.15%(17,702)-0.15%(3,402,640)-27.48%(7,696,700)-63.64%(55,613)-0.46%12,6050.06%(9,735)-0.03%(17,550)-0.06%2,9900.08%00%
營業活動之淨現金流入(流出)8,243,889100%16,594,152100%11,865,699100%13,602,309100%13,133,757100%12,131,565100%12,381,134100%12,093,937100%11,994,060100%21,394,114100%38,720,227100%28,036,293100%3,628,524100%14,471,795100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產00%00%00%00%(24,141)1.12%(225)0.06%(18,550)0.7%(150,000)6.83%
處分透過其他綜合損益按公允價值衡量之金融資產8,264,935135.79%00%57,526-1.92%00%00%00%00%00%
透過其他綜合損益按公允價值衡量之金融資產減資退回股款2,0610.03%00%00%00%
取得採用權益法之投資00%00%(382,500)12.78%00%00%00%(46,700)1.77%(2,014,743)91.77%00%(1,861,880)15.78%00%00%(421,594)1304.84%(811,623)5.43%
取得不動產、廠房及設備(2,658,984)-43.68%(2,892,761)216.78%(2,570,848)85.88%(1,676,995)30.83%(2,268,926)105.36%(2,446,622)616.22%(2,169,622)82.18%(2,579,753)117.5%(2,889,094)95.59%(1,227,223)10.4%(2,182,649)19.34%(1,999,389)101%(2,141,353)6627.52%(4,034,393)26.99%
處分不動產、廠房及設備7,4050.12%1,013-0.08%1,302-0.04%4,024-0.07%987-0.05%4,423-1.11%5,646-0.21%2,448-0.11%2,040-0.07%(1,884)0.02%3,594-0.03%3,311-0.17%89-0.28%1,433-0.01%
其他應收款減少422,4876.94%2,201,061-164.94%(621,977)20.78%00%408,627-18.97%1,408,000-354.63%(7,259)0.27%3,042,133-138.57%00%(181,045)9.15%
取得無形資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
取得使用權資產00%00%00%00%00%(32,686)8.23%00%00%00%00%00%00%00%00%
處分投資性不動產3,4920.06%00%00%00%00%00%
長期應收租賃款減少1,6320.03%68,820-5.16%89,443-2.99%84,599-1.56%88,722-4.12%135,742-34.19%178,530-6.76%45,438-2.07%123,188-4.08%(61,923)0.52%
其他金融資產減少(16,434)-0.27%(9,886)0.74%00%(34)0.01%00%(158,164)7.2%(255,879)8.47%(152,710)7.71%(77,557)240.04%(30,357)0.2%
其他非流動資產增加(1,723,515)-28.32%(998,983)74.86%(184,577)6.17%(168,961)7.85%302,212-76.12%(465,145)17.62%(544,578)24.8%1,410,056-46.65%00%(1,393,010)12.35%(185,874)9.39%(610,524)1889.58%1,286,428-8.61%
收取之利息279,9334.6%186,340-13.96%266,527-8.9%173,935-3.2%101,609-4.72%100,681-25.36%167,388-6.34%187,895-8.56%238,427-7.89%272,473-2.31%171,835-1.52%132,151-6.68%163,605-506.36%80,568-0.54%
收取之股利107,8411.77%312,141-23.39%371,427-12.41%230,669-4.24%23,225-1.08%43,247-10.89%5,430-0.21%29,353-1.34%8,350-0.28%31,310-0.27%40,460-0.36%101,738-5.14%8,538-26.43%11,384-0.08%
其他投資活動(72,615)-1.19%(202,176)15.15%(60,416)2.02%(127,163)2.34%(138,237)6.42%26,232-6.61%(304,809)11.55%(55,476)2.53%(351,164)11.62%(18,106)0.15%(1,235)0.01%38,104-1.92%17,072-52.84%(11,218)0.08%
投資活動之淨現金流入(流出)6,086,723100%(1,334,431)100%(2,993,524)100%(5,439,046)100%(2,153,549)100%(397,038)100%(2,640,064)100%(2,195,447)100%(3,022,309)100%(11,795,946)100%(11,283,277)100%(1,979,657)100%(32,310)100%(14,949,125)100%
籌資活動之現金流量
短期借款增加00%3,117,909-313.64%00%(8,178,393)6788.46%(397,678)30.1%00%1,436,528-6.6%(13,442,189)55.78%(2,279,043)-98.05%
短期借款減少107,804-1.76%00%(10,685)0.48%00%114,222-139.67%(243)0.13%(452,484)34.24%372,615-9.6%403,304-13.32%173,726-2.79%(1,361,337)13.57%
應付短期票券增加00%00%00%8,400,000-6972.4%00%(9,800,000)45.05%
償還公司債00%00%00%00%00%00%00%00%00%(3,000,000)29.91%(3,000,000)13.79%(3,000,000)12.45%(3,000,000)-129.07%
舉借長期借款00%419,520-42.2%00%00%00%(1)0%00%100,000-0.46%6,146,932-25.51%12,447,490535.51%
償還長期借款(2,375,000)38.88%00%(4,333,333)111.67%(6,066,666)200.43%(6,066,666)97.39%(5,530,664)55.15%(3,109,085)14.29%(8,841,159)36.69%(1,032,409)-44.42%
其他應付款-關係人減少101,621-1.66%00%55,339-45.93%53,591-65.53%41,039-22.37%(193,206)14.62%00%(24,246)0.39%00%00%00%(8,050,000)-346.33%
租賃本金償還(275,479)4.51%(273,499)27.51%(276,893)12.33%(270,564)224.58%(262,604)321.11%(221,081)120.52%(196,481)14.87%
其他非流動負債減少(514)0.01%3,206-0.32%00%21,888-18.17%00%19,421-10.59%2,534-0.19%7,951-0.2%221-0.01%00%10,392-0.1%29,125-0.13%
發放現金股利(3,606,490)59.04%(357)0.04%(536)0.02%(1,166)0.97%(401)0.49%12-0.01%70-0.01%820%184-0.01%1000%00%330%440%7670.03%
支付之利息(60,080)0.98%(91,740)9.23%(71,007)3.16%(147,579)122.5%(23,138)28.29%(22,587)12.31%(84,072)6.36%(106,627)2.75%(135,330)4.47%(271,459)4.36%(94,736)0.94%(545,918)2.51%(667,230)2.77%(673,032)-28.96%
非控制權益變動00%627-0.06%00%00%00%00%00%00%2,840,838-93.86%00%00%00%00%00%
籌資活動之淨現金流入(流出)(6,108,138)100%(994,116)100%(2,245,493)100%(120,475)100%(81,781)100%(183,439)100%(1,321,317)100%(3,880,373)100%(3,026,837)100%(6,228,996)100%(10,028,877)100%(21,755,922)100%(24,099,328)100%2,324,405100%
匯率變動對現金及約當現金之影響177,312150,803(200,176)(150,439)(30,623)(130,172)(65,731)21,358(60,997)22,33386687,040(115,596)23,298
本期現金及約當現金增加(減少)數8,399,78614,416,4086,426,5067,892,34910,867,80411,420,9168,354,0226,039,4755,883,9173,391,50517,408,9394,387,754(20,618,710)1,870,373
期初現金及約當現金餘額000000044,124,64867,220,02145,648,93240,653,90516,651,73521,133,36732,433,110
期末現金及約當現金餘額8,399,78614,416,4086,426,5067,892,34910,867,80411,420,9168,354,02237,753,65844,124,64867,220,02145,648,93240,653,90516,651,73521,133,367
現金及約當現金47,523,94211.41%22,987,5696.19%37,906,5539.11%36,510,2128.66%64,471,88414.05%42,965,80311.28%31,678,0387.96%37,753,6589.3%44,124,64810.22%67,220,02114.86%45,648,93210.73%40,653,9058.59%16,651,7353.45%21,133,3674.52%
今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)12,712,2202.03%6,567,1100.99%24,693,6793.47%16,968,3962%60,484,9759.75%8,665,0492.09%44,898,3516.95%74,547,1139.71%96,094,54515.4%90,678,15416.6%52,712,5738.37%9,099,5391%31,015,8743.33%2,440,8440.27%
調整項目
收益費損項目
折舊費用11,199,28825.75%11,373,173123.59%14,849,93332.72%15,018,168-163.54%12,987,37236.56%12,602,57935.47%12,092,64127.55%13,218,53317.18%16,829,22621.09%20,597,59819.84%21,594,19118.12%21,828,47533.64%22,095,15355.53%23,759,68585.48%
攤銷費用1,963,7184.52%1,594,21217.32%1,312,8002.89%1,227,768-13.37%1,512,3374.26%1,481,6064.17%1,604,6753.66%1,951,6322.54%1,865,0192.34%2,697,4482.6%2,843,1602.39%3,236,7804.99%3,348,6338.42%3,181,30511.45%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(3,454)-0.01%(204,603)-2.22%(78,878)-0.17%(192,014)2.09%95,4750.27%155,4580.44%(27,105)-0.06%(220,105)-0.29%00%(599,206)-0.92%(1,303,812)-3.28%949,4573.42%
利息費用468,1911.08%524,1665.7%542,0901.19%556,891-6.06%376,2041.06%416,7871.17%591,5501.35%690,2430.9%1,225,5731.54%1,750,0821.69%2,251,1931.89%2,922,6844.5%3,324,6718.36%3,468,63412.48%
利息收入(944,389)-2.17%(946,352)-10.28%(1,059,932)-2.34%(471,265)5.13%(343,796)-0.97%(439,620)-1.24%(702,037)-1.6%(891,976)-1.16%(1,009,536)-1.27%(923,507)-0.89%(557,534)-0.47%(571,011)-0.88%(467,236)-1.17%(251,573)-0.91%
股利收入(407,644)-0.94%(511,487)-5.56%(2,067,007)-4.55%(4,170,524)45.42%(1,478,861)-4.16%(1,824,717)-5.14%(4,464,038)-10.17%(3,325,548)-4.32%(2,297,128)-2.88%(2,320,714)-2.24%(1,465,890)-1.23%(758,587)-1.17%
採用權益法認列之關聯企業及合資損失(利益)之份額768,2281.77%(1,355,734)-14.73%(2,983,157)-6.57%688,233-7.49%(493,195)-1.39%(1,504,903)-4.24%(825,488)-1.88%(467,937)-0.61%171,6510.22%(1,247,413)-1.2%(1,218,529)-1.02%(1,771,164)-2.73%(2,050,666)-5.15%(1,921,597)-6.91%
處分及報廢不動產、廠房及設備損失(利益)(8,554)-0.02%89,4510.97%10,3580.02%1,073-0.01%16,3240.05%41,0730.12%(44,676)-0.1%4,6420.01%48,2640.06%475,4130.46%4390%50,3130.08%43,6340.11%9,6880.03%
處分投資性不動產損失(利益)3,3900.01%(8,586)-0.09%00%636-0.01%00%(5,908)-0.01%
處分其他資產損失(利益)00%4,4120.05%00%(584,021)6.36%00%(16,348)-0.05%
處分採用權益法之投資損失(利益)33,7710.08%00%(7,043)-0.02%
非金融資產減損損失30,3910.07%11,1520.12%15,2710.03%99,517-1.08%00%9590%21,0090.05%47,9180.06%13,1830.02%3840%109,3810.09%52,7740.08%18,2480.05%19,6600.07%
非金融資產減損迴轉利益(3,721)-0.01%(15,197)-0.17%(11,524)-0.03%(4,224)0.05%(26,767)-0.08%00%(105,030)-0.13%(48,305)-0.05%(8,640)-0.01%
其他項目2,8180.01%890%4,1280.01%(1,304)0.01%3,7630.01%(3,301)-0.01%(2,213)-0.01%
收益費損項目合計13,102,03330.12%10,554,696114.7%10,534,08223.21%12,168,934-132.51%12,648,85635.6%10,909,57330.7%8,237,27518.77%11,001,49414.3%15,038,32718.85%21,135,15220.36%23,544,98519.76%24,181,48537.27%25,030,26262.91%29,215,259105.11%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收票據(增加)減少335,4620.77%1,949,66221.19%(2,109,210)-4.65%(86,108)0.94%(191,914)-0.54%298,5090.84%(42,220)-0.1%(120,003)-0.16%(1,602,249)-2.01%(1,383)0%(228)0%2410%2,527,1746.35%116,9470.42%
應收帳款(增加)減少1,494,2163.44%457,5774.97%8,265,13518.21%(4,029,769)43.88%(15,245,194)-42.91%11,537,58932.47%6,602,54515.04%2,562,9483.33%(5,288,846)-6.63%(5,235,176)-5.04%1,742,6711.46%39,080,32160.23%(8,221,935)-20.67%(14,787,863)-53.2%
其他應收款(增加)減少(654,998)-1.51%505,2065.49%3,694,9628.14%(2,904,787)31.63%(3,599,413)-10.13%244,0450.69%1,735,4493.95%586,4560.76%(690,083)-0.86%38,4250.04%441,7590.37%2,362,6623.64%(211,521)-0.53%(1,714,975)-6.17%
存貨(增加)減少12,257,84128.18%(888,730)-9.66%9,750,14021.48%(13,694,716)149.13%(25,675,748)-72.27%13,369,85137.63%471,6641.07%(2,502,774)-3.25%(5,376,917)-6.74%(996,694)-0.96%28,661,54624.05%(284,667)-0.44%(4,382,641)-11.02%20,537,02273.88%
預付款項(增加)減少5,213,72711.99%974,99710.6%(1,609,913)-3.55%25,851-0.28%(11,212,546)-31.56%(4,448,603)-12.52%(2,357,753)-5.37%243,7950.32%2,192,5122.75%(854,261)-0.82%16,090,07813.5%(11,525,517)-17.76%(5,137,591)-12.91%(3,441,192)-12.38%
其他流動資產(增加)減少(126,672)-0.29%132,2901.44%(118,258)-0.26%17,202-0.19%(17,594)-0.05%88,6780.25%131,2410.3%16,5720.02%103,7120.13%330,3730.32%(427,796)-0.36%(110,972)-0.17%(275,301)-0.69%46,8070.17%
與營業活動相關之資產之淨變動合計18,519,57642.58%3,131,00234.02%17,872,85639.38%(20,672,327)225.11%(55,942,409)-157.47%21,090,06959.35%6,540,92614.9%3,129,2774.07%(10,661,871)-13.36%(6,718,716)-6.47%46,508,03039.03%31,003,89447.79%(15,911,085)-39.99%425,4211.53%
與營業活動相關之負債之淨變動
合約負債增加(減少)14,1280.03%5,3400.06%(5,056)-0.01%5,120-0.06%6,7830.02%8,3870.02%(222,829)-0.51%176,5800.23%
應付票據增加(減少)(2,523)-0.01%6710.01%(1,669)0%(80)0%(1,342)0%(4,190)-0.01%(6,969)-0.02%11,9920.02%(14,876)-0.02%21,8930.02%(13,325)-0.01%(6,087)-0.01%(13,093)-0.03%2550%
應付帳款增加(減少)1,233,0482.84%(6,396,739)-69.51%(1,641,807)-3.62%(7,069,373)76.98%15,985,47545%(2,687,965)-7.56%(6,930,367)-15.79%8,364,71410.87%(3,170,444)-3.97%3,683,3903.55%(3,965,919)-3.33%2,605,4134.02%(2,497,442)-6.28%(3,422,260)-12.31%
其他應付款增加(減少)(2,220,652)-5.11%(740,663)-8.05%(2,224,988)-4.9%253,916-2.77%2,692,7017.58%755,2412.13%2,382,7315.43%(1,134,478)-1.47%(824,660)-1.03%3,027,8842.92%1,374,1851.15%482,6120.74%(196,107)-0.49%(47,776)-0.17%
其他流動負債增加(減少)305,7170.7%(64,730)-0.7%(388,510)-0.86%267,484-2.91%226,1450.64%(88,146)-0.25%112,9930.26%(1,921,948)-2.5%630,0600.79%(396,106)-0.38%(1,005,722)-0.84%421,1720.65%2,346,8425.9%(13,033)-0.05%
淨確定福利負債增加(減少)(35,117)-0.08%(4,435)-0.05%(5,381)-0.01%(22,439)0.24%(46,681)-0.13%6,1140.02%43,9880.1%45,2250.06%42,2930.05%44,4600.04%51,6740.04%56,5470.09%56,3040.14%65,2910.23%
與營業活動相關之負債之淨變動合計(705,399)-1.62%(7,200,556)-78.25%(4,267,411)-9.4%(6,565,372)71.49%18,863,08153.1%(2,010,559)-5.66%(4,620,453)-10.53%5,542,0857.2%(3,337,627)-4.18%6,381,5216.15%(3,559,107)-2.99%3,559,6575.49%(303,496)-0.76%(3,417,523)-12.29%
與營業活動相關之資產及負債之淨變動合計17,814,17740.96%(4,069,554)-44.22%13,605,44529.98%(27,237,699)296.61%(37,079,328)-104.37%19,079,51053.69%1,920,4734.38%8,671,36211.27%(13,999,498)-17.54%(337,195)-0.32%42,948,92336.04%34,563,55153.27%(16,214,581)-40.75%(2,992,102)-10.76%
調整項目合計30,916,21071.08%6,485,14270.47%24,139,52753.19%(15,068,765)164.09%(24,430,472)-68.77%29,989,08384.39%10,157,74823.14%19,672,85625.57%1,038,8291.3%20,797,95720.03%66,493,90855.8%58,745,03690.54%8,815,68122.16%26,223,15794.34%
營運產生之現金流入(流出)43,628,430100.31%13,052,252141.84%48,833,206107.6%1,899,631-20.69%36,054,503101.49%38,654,132108.78%55,056,099125.44%94,219,969122.44%97,133,374121.72%111,476,111107.38%119,206,481100.03%67,844,575104.57%39,831,555100.11%28,664,001103.12%
退還(支付)之所得稅(136,065)-0.31%(3,849,862)-41.84%(3,449,083)-7.6%(11,082,761)120.69%(528,114)-1.49%(3,119,701)-8.78%(11,164,053)-25.44%(17,270,084)-22.44%(17,334,132)-21.72%(7,662,097)-7.38%(39,650)-0.03%(2,964,614)-4.57%(45,136)-0.11%(867,938)-3.12%
營業活動之淨現金流入(流出)43,492,365100%9,202,390100%45,384,123100%(9,183,130)100%35,526,389100%35,534,431100%43,892,046100%76,949,885100%79,799,242100%103,814,014100%119,166,831100%64,879,961100%39,786,419100%27,796,063100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(90,000)-1.8%00%(500,000)6.36%(12,000)0.31%(1,472,648)21.95%(1,801,945)30.21%(18,550)0.31%(1,826,070)-45.39%
處分透過其他綜合損益按公允價值衡量之金融資產8,293,649166.27%92,470-1.13%123,083-1.56%70,400-1.82%00%12,500-0.21%00%21,7520.54%
透過其他綜合損益按公允價值衡量之金融資產減資退回股款19,5620.39%3,484-0.04%6,848-0.09%4,250-0.11%
取得採用權益法之投資00%(2,569,073)31.31%(1,931,100)24.55%(1,000,002)25.88%(897,820)13.38%(266,634)4.47%(2,440,432)40.39%(2,036,919)-50.63%(1,683,440)-46.01%(2,026,880)13.86%00%(1,162,876)22.66%(12,835,570)74.91%(4,338,797)10.47%
處分採用權益法之投資935,47818.75%00%15,941-0.27%18,160-0.3%00%4410%
取得不動產、廠房及設備(6,488,095)-130.07%(9,483,704)115.6%(8,365,300)106.33%(7,647,311)197.9%(10,550,179)157.24%(8,958,535)150.19%(7,688,596)127.24%(12,380,951)-307.75%(8,969,159)-245.14%(4,655,059)31.82%(6,811,049)25.39%(6,308,564)122.95%(9,847,785)57.47%(14,712,589)35.51%
處分不動產、廠房及設備16,5160.33%13,719-0.17%6,855-0.09%16,386-0.42%23,737-0.35%9,792-0.16%73,202-1.21%12,1980.3%4,7080.13%188,606-1.29%5,461-0.02%7,243-0.14%3160%8,734-0.02%
其他應收款減少422,4878.47%3,971,470-48.41%1,124,336-14.29%00%3,752,427-55.93%2,182,086-36.58%00%16,898,810420.05%00%1,812,783-35.33%6,948,479-40.55%00%
取得無形資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
取得使用權資產00%00%(25,000)0.32%00%00%(32,686)0.55%(30,257)0.5%00%00%00%00%00%00%00%
處分投資性不動產3,4920.07%32,630-0.4%00%576-0.01%00%53,3291.33%
長期應收租賃款減少1,898,65238.06%342,633-4.18%342,633-4.36%315,266-8.16%365,065-5.44%456,871-7.66%351,352-5.81%150,4253.74%580,98715.88%370,991-2.54%
其他金融資產增加(59,767)-1.2%00%(4,402)0.11%(2,561)0.04%00%(27,195)0.45%00%(2,998,823)20.5%(50,506)0.19%
其他金融資產減少00%8,365-0.1%38,076-0.48%00%4,272-0.07%00%97,6692.43%2,907,00779.45%(123,211)2.4%1,010-0.01%(23,500)0.06%
其他非流動資產增加(1,723,515)-34.55%(2,604,262)31.74%(2,384,150)30.31%(1,987,677)51.44%(168,961)2.52%(176,078)2.95%(1,243,009)20.57%(1,776,483)-44.16%(269,351)-7.36%00%(2,252,027)8.39%(2,844,524)55.44%(3,485,673)20.34%(3,367,758)8.13%
收取之利息920,14418.45%988,700-12.05%1,020,180-12.97%449,442-11.63%353,135-5.26%447,600-7.5%713,395-11.81%913,07522.7%1,007,25227.53%902,205-6.17%550,143-2.05%596,556-11.63%449,960-2.63%232,732-0.56%
收取之股利965,80019.36%2,240,073-27.3%2,899,207-36.85%4,924,813-127.45%2,092,569-31.19%2,294,469-38.47%4,909,604-81.25%4,077,751101.36%3,321,73990.79%4,427,494-30.27%3,442,171-12.83%2,716,831-52.95%1,634,481-9.54%610,504-1.47%
其他投資活動(126,299)-2.53%(1,240,587)15.12%(228,170)2.9%352,706-9.13%(204,319)3.05%(214,319)3.59%(599,925)9.93%(181,518)-4.51%(478,176)-13.07%(37,685)0.26%(32,086)0.12%(65,625)1.28%00%(121,306)0.29%
投資活動之淨現金流入(流出)4,988,104100%(8,204,082)100%(7,867,076)100%(3,864,262)100%(6,709,555)100%(5,964,674)100%(6,042,477)100%4,023,068100%3,658,764100%(14,628,536)100%(26,827,498)100%(5,130,960)100%(17,134,782)100%(41,427,904)100%
籌資活動之現金流量
短期借款增加00%6,667,024-41.16%00%6,407,527-42.15%00%179,805-0.21%00%3,550,630-9.86%3,721,783-13.72%4,099,901180.1%
短期借款減少(6,673,557)28.02%00%(6,468,055)17.91%00%(96,916)1.35%(35,606)0.2%(452,484)1.03%00%(12,517)0.01%(4,403,184)6.51%(27,461,236)31.44%
應付短期票券增加00%4,000,000-24.7%00%16,400,000-107.89%00%200,000-0.56%
應付短期票券減少00%(4,000,000)24.7%(16,400,000)45.41%00%(3,500,000)4.01%00%(9,700,000)35.76%2,900,000127.39%
償還公司債(5,250,000)22.04%(5,650,000)34.89%(3,350,000)9.27%00%(3,200,000)17.78%(7,650,000)17.43%(11,250,000)12.86%(12,550,000)11.79%(14,750,000)21.82%(21,000,000)24.04%(18,000,000)50.01%(15,000,000)55.3%(9,000,000)-395.34%
舉借長期借款1,510,330-6.34%3,464,670-21.39%4,000,000-11.07%00%5,495,605-5.16%5,504,387-8.14%6,497,097-7.44%72,534,490-201.53%21,487,568-79.22%36,628,6961608.99%
償還長期借款(4,375,000)18.37%00%(2,000,000)5.54%00%(15,896,216)18.18%(43,628,938)40.97%(13,571,054)20.07%(23,753,091)27.19%(81,077,519)225.26%(40,231,195)148.33%(15,513,226)-681.45%
其他應付款-關係人減少(25,664)0.11%(112,875)0.7%00%(82,657)0.54%(14,434)0.2%(25,759)0.14%(462,316)1.05%00%(225,308)0.33%(7,344,106)8.41%00%(1,000,000)3.69%(12,700,800)-557.91%
租賃本金償還(1,215,351)5.1%(1,223,230)7.55%(1,217,780)3.37%(1,166,342)7.67%(1,116,639)15.58%(1,076,056)5.98%(1,069,557)2.44%
其他非流動負債減少(25,343)0.11%(17,575)0.11%00%(16,295)0.11%00%(1,184,243)6.58%(27,241)0.06%00%(9,081)0.01%00%(23,646)0.03%00%
發放現金股利(7,619,482)31.99%(19,051,842)117.63%(10,479,310)29.01%(36,197,781)238.14%(5,620,656)78.43%(27,625,058)153.53%(45,724,366)104.16%(60,013,090)68.63%(57,155,365)53.67%(38,116,631)56.38%(8,084,813)9.26%(23,814,256)66.16%(2,477,118)9.13%(19,052,084)-836.9%
支付之利息(511,619)2.15%(521,901)3.22%(563,291)1.56%(541,079)3.56%(368,251)5.14%(397,747)2.21%(604,849)1.38%(794,966)0.91%(1,380,836)1.3%(1,858,751)2.75%(2,473,963)2.83%(3,053,028)8.48%(3,403,237)12.55%(3,432,522)-150.78%
非控制權益變動368,479-1.55%249,720-1.54%(6,033)0.02%(3,900)0.03%(7,015)0.1%1,051,583-5.84%993,608-2.26%(4,810)0.01%2,840,489-2.67%(4,442)0.01%(3,455)0%(794)0%(1,956)0.01%(9,097)-0.4%
籌資活動之淨現金流入(流出)(23,817,207)100%(16,196,009)100%(36,118,883)100%(15,200,527)100%(7,166,672)100%(17,992,886)100%(43,897,205)100%(87,449,221)100%(106,488,494)100%(67,612,622)100%(87,354,649)100%(35,992,653)100%(27,122,857)100%2,276,506100%
匯率變動對現金及約當現金之影響(126,889)278,717(1,823)286,247(144,081)(289,106)(27,984)105,278(64,885)(1,767)10,343245,822(10,412)55,592
本期現金及約當現金增加(減少)數24,536,373(14,918,984)1,396,341(27,961,672)21,506,08111,287,765(6,075,620)(6,370,990)(23,095,373)21,571,0894,995,02724,002,170(4,481,632)(11,299,743)
期初現金及約當現金餘額22,987,56937,906,55336,510,21264,471,88442,965,80331,678,03837,753,658
期末現金及約當現金餘額47,523,94222,987,56937,906,55336,510,21264,471,88442,965,80331,678,038
現金及約當現金47,523,94211.41%22,987,5696.19%37,906,5539.11%36,510,2128.66%64,471,88414.05%42,965,80311.28%31,678,0387.96%37,753,6589.3%44,124,64810.22%67,220,02114.86%45,648,93210.73%40,653,9058.59%16,651,7353.45%21,133,3674.52%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

台塑化(6505) 2025年第4季「營業活動之現金流」單季為NT$82.44億元、較上一季衰退-47.07%;而今年初至今累積為NT$435億元、較去年同期成長372.62%。
單季
台塑化(6505) 最新公布的2025年第4季財報中,本季新增之「營業活動之現金流」為NT$82.44億元,較上一季衰退-47.07%,為過去11年同期中的第12高。 同時台塑化過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為-15.37%、-7.44%與-14.33%。 其中稅前淨利為NT$67.14億元,收益費損相關之調整項目為NT$32.36億元,所得稅/利息等之影響數為NT$82.9萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$435億元,較去年同期成長372.62%,為過去11年同期中的第8高。 同時台塑化過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為88.86%、4.12%與-9.59%。 其中稅前淨利為NT$127億元,收益費損相關之調整項目為NT$131億元,所得稅/利息等之影響數為NT$-1.36億元
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)6,714,2064.67%1,354,1380.91%150,2520.09%(12,434,168)-6.4%9,328,0065.16%12,415,66411.95%8,719,7705.78%(5,197,069)-2.71%27,776,36716.61%27,299,84217.93%12,045,6598.01%(14,901,410)-7.68%7,812,9863.16%1,976,7300.81%
收益費損項目合計3,235,89039.25%3,110,97818.75%2,809,60723.68%4,225,87231.07%3,749,49028.55%3,549,81729.26%3,721,09130.05%3,451,73828.54%2,556,77621.32%5,840,78427.3%6,695,79317.29%6,098,29921.75%6,014,069165.74%7,275,95950.28%
折舊費用2,762,98833.52%2,821,90817.01%3,165,38726.68%4,081,41730.01%3,334,98925.39%3,122,71525.74%3,121,50825.21%3,089,52825.55%3,535,81129.48%4,933,22623.06%5,453,18114.08%5,565,68119.85%5,313,593146.44%5,814,31240.18%
攤銷費用478,8525.81%366,2312.21%378,6863.19%263,9041.94%333,2702.54%232,6341.92%377,6753.05%350,7702.9%522,4464.36%776,2633.63%737,2531.9%737,7702.63%903,96624.91%668,0794.62%
與營業活動相關之資產及負債之淨變動合計(1,707,036)-20.71%12,023,54472.46%8,888,55874.91%21,878,337160.84%75,8850.58%(3,816,214)-31.46%3,342,91327%21,535,968178.07%(18,283,470)-152.44%(11,759,117)-54.96%19,988,51051.62%36,856,954131.46%(10,201,521)-281.15%5,219,10636.06%
營業活動之淨現金流入(流出)8,243,889100%16,594,152100%11,865,699100%13,602,309100%13,133,757100%12,131,565100%12,381,134100%12,093,937100%11,994,060100%21,394,114100%38,720,227100%28,036,293100%3,628,524100%14,471,795100%
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)12,712,2202.03%6,567,1100.99%24,693,6793.47%16,968,3962%60,484,9759.75%8,665,0492.09%44,898,3516.95%74,547,1139.71%96,094,54515.4%90,678,15416.6%52,712,5738.37%9,099,5391%31,015,8743.33%2,440,8440.27%
收益費損項目合計13,102,03330.12%10,554,696114.7%10,534,08223.21%12,168,934-132.51%12,648,85635.6%10,909,57330.7%8,237,27518.77%11,001,49414.3%15,038,32718.85%21,135,15220.36%23,544,98519.76%24,181,48537.27%25,030,26262.91%29,215,259105.11%
折舊費用11,199,28825.75%11,373,173123.59%14,849,93332.72%15,018,168-163.54%12,987,37236.56%12,602,57935.47%12,092,64127.55%13,218,53317.18%16,829,22621.09%20,597,59819.84%21,594,19118.12%21,828,47533.64%22,095,15355.53%23,759,68585.48%
攤銷費用1,963,7184.52%1,594,21217.32%1,312,8002.89%1,227,768-13.37%1,512,3374.26%1,481,6064.17%1,604,6753.66%1,951,6322.54%1,865,0192.34%2,697,4482.6%2,843,1602.39%3,236,7804.99%3,348,6338.42%3,181,30511.45%
與營業活動相關之資產及負債之淨變動合計17,814,17740.96%(4,069,554)-44.22%13,605,44529.98%(27,237,699)296.61%(37,079,328)-104.37%19,079,51053.69%1,920,4734.38%8,671,36211.27%(13,999,498)-17.54%(337,195)-0.32%42,948,92336.04%34,563,55153.27%(16,214,581)-40.75%(2,992,102)-10.76%
營業活動之淨現金流入(流出)43,492,365100%9,202,390100%45,384,123100%(9,183,130)100%35,526,389100%35,534,431100%43,892,046100%76,949,885100%79,799,242100%103,814,014100%119,166,831100%64,879,961100%39,786,419100%27,796,063100%

投資活動之淨現金流

台塑化(6505) 2025年第4季「投資活動之淨現金流」單季為NT$60.87億元、較上一季成長531.6%;而今年初至今累積為NT$49.88億元、較去年同期成長160.8%。
單季
台塑化(6505) 最新公布的2025年第4季財報中,本季新增之「投資活動之淨現金流」為NT$60.87億元,較上一季成長531.6%,為過去11年同期中的第1高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$49.88億元,較去年同期成長160.8%,為過去11年同期中的第1高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)6,086,723100%(1,334,431)100%(2,993,524)100%(5,439,046)100%(2,153,549)100%(397,038)100%(2,640,064)100%(2,195,447)100%(3,022,309)100%(11,795,946)100%(11,283,277)100%(1,979,657)100%(32,310)100%(14,949,125)100%
取得不動產、廠房及設備(2,658,984)-43.68%(2,892,761)216.78%(2,570,848)85.88%(1,676,995)30.83%(2,268,926)105.36%(2,446,622)616.22%(2,169,622)82.18%(2,579,753)117.5%(2,889,094)95.59%(1,227,223)10.4%(2,182,649)19.34%(1,999,389)101%(2,141,353)6627.52%(4,034,393)26.99%
處分不動產、廠房及設備7,4050.12%1,013-0.08%1,302-0.04%4,024-0.07%987-0.05%4,423-1.11%5,646-0.21%2,448-0.11%2,040-0.07%(1,884)0.02%3,594-0.03%3,311-0.17%89-0.28%1,433-0.01%
取得無形資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
處分無形資產
取得透過損益按公允價值衡量之金融資產
處分透過損益按公允價值衡量之金融資產00%00%
取得透過其他綜合損益按公允價值衡量之金融資產00%00%00%00%(24,141)1.12%(225)0.06%(18,550)0.7%(150,000)6.83%
處分透過其他綜合損益按公允價值衡量之金融資產8,264,935135.79%00%57,526-1.92%00%00%00%00%00%
取得按攤銷後成本衡量之金融資產
處分按攤銷後成本衡量之金融資產
按攤銷後成本衡量之金融資產到期還本
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)4,988,104100%(8,204,082)100%(7,867,076)100%(3,864,262)100%(6,709,555)100%(5,964,674)100%(6,042,477)100%4,023,068100%3,658,764100%(14,628,536)100%(26,827,498)100%(5,130,960)100%(17,134,782)100%(41,427,904)100%
取得不動產、廠房及設備(6,488,095)-130.07%(9,483,704)115.6%(8,365,300)106.33%(7,647,311)197.9%(10,550,179)157.24%(8,958,535)150.19%(7,688,596)127.24%(12,380,951)-307.75%(8,969,159)-245.14%(4,655,059)31.82%(6,811,049)25.39%(6,308,564)122.95%(9,847,785)57.47%(14,712,589)35.51%
處分不動產、廠房及設備16,5160.33%13,719-0.17%6,855-0.09%16,386-0.42%23,737-0.35%9,792-0.16%73,202-1.21%12,1980.3%4,7080.13%188,606-1.29%5,461-0.02%7,243-0.14%3160%8,734-0.02%
取得無形資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
處分無形資產
取得透過損益按公允價值衡量之金融資產
處分透過損益按公允價值衡量之金融資產00%2,422,330-62.69%
取得透過其他綜合損益按公允價值衡量之金融資產(90,000)-1.8%00%(500,000)6.36%(12,000)0.31%(1,472,648)21.95%(1,801,945)30.21%(18,550)0.31%(1,826,070)-45.39%
處分透過其他綜合損益按公允價值衡量之金融資產8,293,649166.27%92,470-1.13%123,083-1.56%70,400-1.82%00%12,500-0.21%00%21,7520.54%
取得按攤銷後成本衡量之金融資產
處分按攤銷後成本衡量之金融資產
按攤銷後成本衡量之金融資產到期還本
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來