7795
379.5
TWD+34.50 (10.00%)
2026.05.21收盤
長廣-資產負債表
合併資產負債表
| (TWD千元) | 截至2025/12/31 | 截至2025/09/30 | 截至2025/06/30 | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 資產 | ||||||||||||
| 流動資產 | ||||||||||||
| 現金及約當現金 | 1,131,920 | 43.83% | 1,249,058 | 47.18% | 1,449,906 | 53.69% | 1,717,929 | 53.64% | 1,718,396 | 48.23% | 1,651,464 | 50.07% |
| 透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 按攤銷後成本衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 應收票據淨額 | 437 | 0.02% | 579 | 0.02% | 7 | 0% | 1,302 | 0.04% | 253 | 0.01% | 62 | 0% |
| 應收帳款淨額 | 459,475 | 17.79% | 239,749 | 9.06% | 259,656 | 9.62% | 450,412 | 14.06% | 586,359 | 16.46% | 441,274 | 13.38% |
| 應收帳款-關係人淨額 | 11 | 0% | 0 | 0% | 0 | 0% | 582 | 0.02% | 1,210 | 0.03% | 527 | 0.02% |
| 其他應收款 | 84,764 | 3.28% | 118,208 | 4.47% | 94,366 | 3.49% | 52,865 | 1.65% | 46,521 | 1.31% | 35,940 | 1.09% |
| 本期所得稅資產 | 7,553 | 0.29% | 46,048 | 1.74% | 30,884 | 1.14% | 6,067 | 0.19% | 39,051 | 1.1% | 173 | 0.01% |
| 存貨 | 566,207 | 21.93% | 648,772 | 24.51% | 537,283 | 19.9% | 634,032 | 19.8% | 802,054 | 22.51% | 822,798 | 24.95% |
| 預付款項 | 17,387 | 0.67% | 22,420 | 0.85% | 12,595 | 0.47% | 17,014 | 0.53% | 20,512 | 0.58% | 7,787 | 0.24% |
| 其他流動資產 | 326 | 0.01% | 0 | 0% | 62 | 0% | 327 | 0.01% | 25 | 0% | 27 | 0% |
| 其他流動資產-其他 | 326 | 0.01% | 0 | 0% | 62 | 0% | 327 | 0.01% | 25 | 0% | 27 | 0% |
| 流動資產合計 | 2,268,080 | 87.83% | 2,324,834 | 87.82% | 2,384,759 | 88.31% | 2,880,530 | 89.94% | 3,214,381 | 90.22% | 2,960,052 | 89.74% |
| 非流動資產 | ||||||||||||
| 不動產、廠房及設備 | 129,743 | 5.02% | 124,313 | 4.7% | 118,809 | 4.4% | 112,894 | 3.52% | 118,699 | 3.33% | 110,185 | 3.34% |
| 使用權資產 | 122,426 | 4.74% | 123,898 | 4.68% | 134,753 | 4.99% | 145,989 | 4.56% | 169,233 | 4.75% | 169,960 | 5.15% |
| 無形資產 | 30,633 | 1.19% | 31,206 | 1.18% | 30,742 | 1.14% | 32,021 | 1% | 33,886 | 0.95% | 31,153 | 0.94% |
| 商譽 | 28,258 | 1.09% | 28,784 | 1.09% | 28,480 | 1.05% | 29,174 | 0.91% | 31,214 | 0.88% | 28,359 | 0.86% |
| 其他無形資產淨額 | 2,375 | 0.09% | 2,422 | 0.09% | 2,262 | 0.08% | 2,847 | 0.09% | 2,672 | 0.07% | 2,794 | 0.08% |
| 遞延所得稅資產 | 18,670 | 0.72% | 19,112 | 0.72% | 18,776 | 0.7% | 17,767 | 0.55% | 13,342 | 0.37% | 14,225 | 0.43% |
| 其他非流動資產 | 12,892 | 0.5% | 23,980 | 0.91% | 12,496 | 0.46% | 13,603 | 0.42% | 13,405 | 0.38% | 12,847 | 0.39% |
| 存出保證金 | 9,531 | 0.37% | 9,571 | 0.36% | 8,818 | 0.33% | 8,876 | 0.28% | 9,501 | 0.27% | 8,696 | 0.26% |
| 其他非流動資產-其他 | 3,361 | 0.13% | 14,409 | 0.54% | 3,678 | 0.14% | 4,727 | 0.15% | 3,904 | 0.11% | 4,151 | 0.13% |
| 非流動資產合計 | 314,364 | 12.17% | 322,509 | 12.18% | 315,576 | 11.69% | 322,274 | 10.06% | 348,565 | 9.78% | 338,370 | 10.26% |
| 資產總計 | 2,582,444 | 100% | 2,647,343 | 100% | 2,700,335 | 100% | 3,202,804 | 100% | 3,562,946 | 100% | 3,298,422 | 100% |
| 負債及權益 | ||||||||||||
| 負債 | ||||||||||||
| 流動負債 | ||||||||||||
| 短期借款 | 283,818 | 10.99% | 280,085 | 10.58% | 285,031 | 10.56% | 0 | 0% | 0 | 0% | 0 | 0% |
| 合約負債-流動 | 146,490 | 5.67% | 227,666 | 8.6% | 307,765 | 11.4% | 522,012 | 16.3% | 635,240 | 17.83% | 534,578 | 16.21% |
| 應付帳款 | 44,134 | 1.71% | 112,803 | 4.26% | 83,042 | 3.08% | 41,181 | 1.29% | 40,879 | 1.15% | 66,973 | 2.03% |
| 應付帳款-關係人 | 4,760 | 0.18% | 3,835 | 0.14% | 2,641 | 0.1% | 3,487 | 0.11% | 3,120 | 0.09% | 2,383 | 0.07% |
| 其他應付款 | 99,138 | 3.84% | 118,585 | 4.48% | 96,284 | 3.57% | 100,945 | 3.15% | 275,877 | 7.74% | 279,244 | 8.47% |
| 其他應付款-其他 | 99,138 | 3.84% | 118,585 | 4.48% | 96,284 | 3.57% | 100,945 | 3.15% | 121,905 | 3.42% | 125,269 | 3.8% |
| 本期所得稅負債 | 53,471 | 2.07% | 43,848 | 1.66% | 111,597 | 4.13% | 103,851 | 3.24% | 102,006 | 2.86% | 121,921 | 3.7% |
| 負債準備-流動 | 4,457 | 0.17% | 6,138 | 0.23% | 4,955 | 0.18% | 7,798 | 0.24% | 7,008 | 0.2% | 7,676 | 0.23% |
| 租賃負債-流動 | 41,727 | 1.62% | 40,090 | 1.51% | 45,079 | 1.67% | 53,469 | 1.67% | 59,205 | 1.66% | 55,302 | 1.68% |
| 其他流動負債 | 22,097 | 0.86% | 14,431 | 0.55% | 12,846 | 0.48% | 468,115 | 14.62% | 539,182 | 15.13% | 492,578 | 14.93% |
| 一年或一營業週期內到期長期負債 | 0 | 0% | 0 | 0% | 0 | 0% | 455,972 | 14.24% | 532,200 | 14.94% | 483,528 | 14.66% |
| 其他流動負債-其他 | 22,097 | 0.86% | 14,431 | 0.55% | 12,846 | 0.48% | 12,143 | 0.38% | 6,982 | 0.2% | 9,050 | 0.27% |
| 流動負債合計 | 700,092 | 27.11% | 847,481 | 32.01% | 949,240 | 35.15% | 1,300,858 | 40.62% | 1,662,517 | 46.66% | 1,560,655 | 47.32% |
| 非流動負債 | ||||||||||||
| 應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 長期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 負債準備-非流動 | 9,662 | 0.37% | 9,842 | 0.37% | 9,738 | 0.36% | 9,975 | 0.31% | 10,673 | 0.3% | 9,697 | 0.29% |
| 遞延所得稅負債 | 177,115 | 6.86% | 152,504 | 5.76% | 143,974 | 5.33% | 158,363 | 4.94% | 140,947 | 3.96% | 118,566 | 3.59% |
| 租賃負債-非流動 | 70,075 | 2.71% | 72,730 | 2.75% | 78,472 | 2.91% | 87,979 | 2.75% | 105,452 | 2.96% | 110,893 | 3.36% |
| 其他非流動負債 | 36,423 | 1.41% | 41,124 | 1.55% | 40,887 | 1.51% | 38,520 | 1.2% | 40,734 | 1.14% | 38,068 | 1.15% |
| 淨確定福利負債-非流動 | 33,786 | 1.31% | 38,051 | 1.44% | 37,523 | 1.39% | 38,520 | 1.2% | 40,734 | 1.14% | 38,068 | 1.15% |
| 其他非流動負債-其他 | 2,637 | 0.1% | 3,073 | 0.12% | 3,364 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% |
| 非流動負債合計 | 293,275 | 11.36% | 276,200 | 10.43% | 273,071 | 10.11% | 294,837 | 9.21% | 297,806 | 8.36% | 277,224 | 8.4% |
| 負債總計 | 993,367 | 38.47% | 1,123,681 | 42.45% | 1,222,311 | 45.27% | 1,595,695 | 49.82% | 1,960,323 | 55.02% | 1,837,879 | 55.72% |
| 權益 | ||||||||||||
| 歸屬於母公司業主之權益 | ||||||||||||
| 股本 | ||||||||||||
| 普通股股本 | 708,285 | 27.43% | 708,285 | 26.75% | 708,285 | 26.23% | 708,285 | 22.11% | 615,900 | 17.29% | 615,900 | 18.67% |
| 特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 股本合計 | 708,285 | 27.43% | 708,285 | 26.75% | 708,285 | 26.23% | 708,285 | 22.11% | 708,285 | 19.88% | 708,285 | 21.47% |
| 資本公積 | ||||||||||||
| 資本公積-發行溢價 | ||||||||||||
| 資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 資本公積合計 | 600,658 | 23.26% | 600,658 | 22.69% | 600,658 | 22.24% | 813,144 | 25.39% | 813,144 | 22.82% | 813,144 | 24.65% |
| 保留盈餘 | ||||||||||||
| 法定盈餘公積 | 87,920 | 3.4% | 87,920 | 3.32% | 87,920 | 3.26% | 58,077 | 1.81% | 58,077 | 1.63% | 58,077 | 1.76% |
| 特別盈餘公積 | 364,953 | 14.13% | 364,953 | 13.79% | 364,953 | 13.52% | 0 | 0% | 0 | 0% | 0 | 0% |
| 未分配盈餘(或待彌補虧損) | 221,061 | 8.56% | 141,342 | 5.34% | 111,143 | 4.12% | 394,796 | 12.33% | 324,704 | 9.11% | 265,419 | 8.05% |
| 保留盈餘合計 | 673,934 | 26.1% | 594,215 | 22.45% | 564,016 | 20.89% | 452,873 | 14.14% | 382,781 | 10.74% | 323,496 | 9.81% |
| 其他權益 | ||||||||||||
| 其他權益合計 | (393,800) | -15.25% | (379,496) | -14.33% | (394,935) | -14.63% | (367,193) | -11.46% | (301,587) | -8.46% | (384,382) | -11.65% |
| 歸屬於母公司業主之權益合計 | 1,589,077 | 61.53% | 1,523,662 | 57.55% | 1,478,024 | 54.73% | 1,607,109 | 50.18% | 1,602,623 | 44.98% | 1,460,543 | 44.28% |
| 非控制權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 權益總計 | 1,589,077 | 61.53% | 1,523,662 | 57.55% | 1,478,024 | 54.73% | 1,607,109 | 50.18% | 1,602,623 | 44.98% | 1,460,543 | 44.28% |
| 負債及權益總計 | 2,582,444 | 100% | 2,647,343 | 100% | 2,700,335 | 100% | 3,202,804 | 100% | 3,562,946 | 100% | 3,298,422 | 100% |
| 預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。