7795
402.5
TWD+10.00 (2.55%)
2026.07.27收盤
長廣-資產負債表
合併資產負債表
| (TWD千元) | 截至2026/03/31 | 截至2025/12/31 | 截至2025/09/30 | 截至2025/06/30 | 截至2025/03/31 | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2023/12/31 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 資產 | ||||||||||||||||||
| 流動資產 | ||||||||||||||||||
| 現金及約當現金 | 2,813,974 | 67.42% | 1,131,920 | 43.83% | 1,249,058 | 47.18% | 1,449,906 | 53.69% | 1,737,582 | 54.63% | 1,717,929 | 53.64% | 1,718,396 | 48.23% | 1,651,464 | 50.07% | 1,860,342 | 48.16% |
| 透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 按攤銷後成本衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 應收票據淨額 | 366 | 0.01% | 437 | 0.02% | 579 | 0.02% | 7 | 0% | 35 | 0% | 1,302 | 0.04% | 253 | 0.01% | 62 | 0% | 19,475 | 0.5% |
| 應收帳款淨額 | 333,096 | 7.98% | 459,475 | 17.79% | 239,749 | 9.06% | 259,656 | 9.62% | 441,417 | 13.88% | 450,412 | 14.06% | 586,359 | 16.46% | 441,274 | 13.38% | 420,179 | 10.88% |
| 應收帳款-關係人淨額 | 0 | 0% | 11 | 0% | 0 | 0% | 0 | 0% | 393 | 0.01% | 582 | 0.02% | 1,210 | 0.03% | 527 | 0.02% | 6,360 | 0.16% |
| 其他應收款 | 61,834 | 1.48% | 84,764 | 3.28% | 118,208 | 4.47% | 94,366 | 3.49% | 91,097 | 2.86% | 52,865 | 1.65% | 46,521 | 1.31% | 35,940 | 1.09% | 105,523 | 2.73% |
| 本期所得稅資產 | 9,157 | 0.22% | 7,553 | 0.29% | 46,048 | 1.74% | 30,884 | 1.14% | 6,283 | 0.2% | 6,067 | 0.19% | 39,051 | 1.1% | 173 | 0.01% | 9,254 | 0.24% |
| 存貨 | 623,361 | 14.93% | 566,207 | 21.93% | 648,772 | 24.51% | 537,283 | 19.9% | 553,710 | 17.41% | 634,032 | 19.8% | 802,054 | 22.51% | 822,798 | 24.95% | 1,021,695 | 26.45% |
| 預付款項 | 20,876 | 0.5% | 17,387 | 0.67% | 22,420 | 0.85% | 12,595 | 0.47% | 16,583 | 0.52% | 17,014 | 0.53% | 20,512 | 0.58% | 7,787 | 0.24% | 19,695 | 0.51% |
| 其他流動資產 | 0 | 0% | 326 | 0.01% | 0 | 0% | 62 | 0% | 39 | 0% | 327 | 0.01% | 25 | 0% | 27 | 0% | 11,034 | 0.29% |
| 其他流動資產-其他 | 0 | 0% | 326 | 0.01% | 0 | 0% | 62 | 0% | 39 | 0% | 327 | 0.01% | 25 | 0% | 27 | 0% | 11,034 | 0.29% |
| 流動資產合計 | 3,862,664 | 92.54% | 2,268,080 | 87.83% | 2,324,834 | 87.82% | 2,384,759 | 88.31% | 2,847,139 | 89.51% | 2,880,530 | 89.94% | 3,214,381 | 90.22% | 2,960,052 | 89.74% | 3,473,557 | 89.91% |
| 非流動資產 | ||||||||||||||||||
| 不動產、廠房及設備 | 132,712 | 3.18% | 129,743 | 5.02% | 124,313 | 4.7% | 118,809 | 4.4% | 121,813 | 3.83% | 112,894 | 3.52% | 118,699 | 3.33% | 110,185 | 3.34% | 121,707 | 3.15% |
| 使用權資產 | 111,930 | 2.68% | 122,426 | 4.74% | 123,898 | 4.68% | 134,753 | 4.99% | 143,397 | 4.51% | 145,989 | 4.56% | 169,233 | 4.75% | 169,960 | 5.15% | 207,367 | 5.37% |
| 無形資產 | 30,263 | 0.73% | 30,633 | 1.19% | 31,206 | 1.18% | 30,742 | 1.14% | 33,951 | 1.07% | 32,021 | 1% | 33,886 | 0.95% | 31,153 | 0.94% | 32,784 | 0.85% |
| 商譽 | 28,169 | 0.67% | 28,258 | 1.09% | 28,784 | 1.09% | 28,480 | 1.05% | 31,260 | 0.98% | 29,174 | 0.91% | 31,214 | 0.88% | 28,359 | 0.86% | 30,473 | 0.79% |
| 其他無形資產淨額 | 2,094 | 0.05% | 2,375 | 0.09% | 2,422 | 0.09% | 2,262 | 0.08% | 2,691 | 0.08% | 2,847 | 0.09% | 2,672 | 0.07% | 2,794 | 0.08% | 2,311 | 0.06% |
| 遞延所得稅資產 | 23,847 | 0.57% | 18,670 | 0.72% | 19,112 | 0.72% | 18,776 | 0.7% | 20,726 | 0.65% | 17,767 | 0.55% | 13,342 | 0.37% | 14,225 | 0.43% | 12,720 | 0.33% |
| 其他非流動資產 | 12,681 | 0.3% | 12,892 | 0.5% | 23,980 | 0.91% | 12,496 | 0.46% | 13,757 | 0.43% | 13,603 | 0.42% | 13,405 | 0.38% | 12,847 | 0.39% | 15,070 | 0.39% |
| 存出保證金 | 9,526 | 0.23% | 9,531 | 0.37% | 9,571 | 0.36% | 8,818 | 0.33% | 9,311 | 0.29% | 8,876 | 0.28% | 9,501 | 0.27% | 8,696 | 0.26% | 9,264 | 0.24% |
| 其他非流動資產-其他 | 3,155 | 0.08% | 3,361 | 0.13% | 14,409 | 0.54% | 3,678 | 0.14% | 4,446 | 0.14% | 4,727 | 0.15% | 3,904 | 0.11% | 4,151 | 0.13% | 5,806 | 0.15% |
| 非流動資產合計 | 311,433 | 7.46% | 314,364 | 12.17% | 322,509 | 12.18% | 315,576 | 11.69% | 333,644 | 10.49% | 322,274 | 10.06% | 348,565 | 9.78% | 338,370 | 10.26% | 389,648 | 10.09% |
| 資產總計 | 4,174,097 | 100% | 2,582,444 | 100% | 2,647,343 | 100% | 2,700,335 | 100% | 3,180,783 | 100% | 3,202,804 | 100% | 3,562,946 | 100% | 3,298,422 | 100% | 3,863,205 | 100% |
| 負債及權益 | ||||||||||||||||||
| 負債 | ||||||||||||||||||
| 流動負債 | ||||||||||||||||||
| 短期借款 | 298,396 | 7.15% | 283,818 | 10.99% | 280,085 | 10.58% | 285,031 | 10.56% | 33,855 | 1.06% | 0 | 0% | 0 | 0% | 0 | 0% | 150,000 | 3.88% |
| 合約負債-流動 | 285,684 | 6.84% | 146,490 | 5.67% | 227,666 | 8.6% | 307,765 | 11.4% | 345,372 | 10.86% | 522,012 | 16.3% | 635,240 | 17.83% | 534,578 | 16.21% | 802,312 | 20.77% |
| 應付帳款 | 129,697 | 3.11% | 44,134 | 1.71% | 112,803 | 4.26% | 83,042 | 3.08% | 47,569 | 1.5% | 41,181 | 1.29% | 40,879 | 1.15% | 66,973 | 2.03% | 65,928 | 1.71% |
| 應付帳款-關係人 | 2,949 | 0.07% | 4,760 | 0.18% | 3,835 | 0.14% | 2,641 | 0.1% | 4,891 | 0.15% | 3,487 | 0.11% | 3,120 | 0.09% | 2,383 | 0.07% | 88 | 0% |
| 其他應付款 | 253,870 | 6.08% | 99,138 | 3.84% | 118,585 | 4.48% | 96,284 | 3.57% | 295,252 | 9.28% | 100,945 | 3.15% | 275,877 | 7.74% | 279,244 | 8.47% | 155,031 | 4.01% |
| 其他應付款-其他 | 253,870 | 6.08% | 99,138 | 3.84% | 118,585 | 4.48% | 96,284 | 3.57% | 295,252 | 9.28% | 100,945 | 3.15% | 121,905 | 3.42% | 125,269 | 3.8% | 155,031 | 4.01% |
| 本期所得稅負債 | 29,739 | 0.71% | 53,471 | 2.07% | 43,848 | 1.66% | 111,597 | 4.13% | 90,237 | 2.84% | 103,851 | 3.24% | 102,006 | 2.86% | 121,921 | 3.7% | 12,818 | 0.33% |
| 負債準備-流動 | 4,392 | 0.11% | 4,457 | 0.17% | 6,138 | 0.23% | 4,955 | 0.18% | 6,674 | 0.21% | 7,798 | 0.24% | 7,008 | 0.2% | 7,676 | 0.23% | 7,241 | 0.19% |
| 租賃負債-流動 | 38,097 | 0.91% | 41,727 | 1.62% | 40,090 | 1.51% | 45,079 | 1.67% | 55,488 | 1.74% | 53,469 | 1.67% | 59,205 | 1.66% | 55,302 | 1.68% | 59,579 | 1.54% |
| 其他流動負債 | 19,495 | 0.47% | 22,097 | 0.86% | 14,431 | 0.55% | 12,846 | 0.48% | 498,427 | 15.67% | 468,115 | 14.62% | 539,182 | 15.13% | 492,578 | 14.93% | 122,649 | 3.17% |
| 一年或一營業週期內到期長期負債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 488,576 | 15.36% | 455,972 | 14.24% | 532,200 | 14.94% | 483,528 | 14.66% | 108,245 | 2.8% |
| 其他流動負債-其他 | 19,495 | 0.47% | 22,097 | 0.86% | 14,431 | 0.55% | 12,846 | 0.48% | 9,851 | 0.31% | 12,143 | 0.38% | 6,982 | 0.2% | 9,050 | 0.27% | 14,404 | 0.37% |
| 流動負債合計 | 1,062,319 | 25.45% | 700,092 | 27.11% | 847,481 | 32.01% | 949,240 | 35.15% | 1,377,765 | 43.32% | 1,300,858 | 40.62% | 1,662,517 | 46.66% | 1,560,655 | 47.32% | 1,375,646 | 35.61% |
| 非流動負債 | ||||||||||||||||||
| 應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 長期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 671,119 | 17.37% |
| 負債準備-非流動 | 12,791 | 0.31% | 9,662 | 0.37% | 9,842 | 0.37% | 9,738 | 0.36% | 10,689 | 0.34% | 9,975 | 0.31% | 10,673 | 0.3% | 9,697 | 0.29% | 10,420 | 0.27% |
| 遞延所得稅負債 | 186,334 | 4.46% | 177,115 | 6.86% | 152,504 | 5.76% | 143,974 | 5.33% | 133,087 | 4.18% | 158,363 | 4.94% | 140,947 | 3.96% | 118,566 | 3.59% | 120,030 | 3.11% |
| 租賃負債-非流動 | 63,414 | 1.52% | 70,075 | 2.71% | 72,730 | 2.75% | 78,472 | 2.91% | 82,563 | 2.6% | 87,979 | 2.75% | 105,452 | 2.96% | 110,893 | 3.36% | 144,850 | 3.75% |
| 其他非流動負債 | 36,315 | 0.87% | 36,423 | 1.41% | 41,124 | 1.55% | 40,887 | 1.51% | 41,372 | 1.3% | 38,520 | 1.2% | 40,734 | 1.14% | 38,068 | 1.15% | 40,661 | 1.05% |
| 淨確定福利負債-非流動 | 33,866 | 0.81% | 33,786 | 1.31% | 38,051 | 1.44% | 37,523 | 1.39% | 41,372 | 1.3% | 38,520 | 1.2% | 40,734 | 1.14% | 38,068 | 1.15% | 40,661 | 1.05% |
| 其他非流動負債-其他 | 2,449 | 0.06% | 2,637 | 0.1% | 3,073 | 0.12% | 3,364 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
| 非流動負債合計 | 298,854 | 7.16% | 293,275 | 11.36% | 276,200 | 10.43% | 273,071 | 10.11% | 267,711 | 8.42% | 294,837 | 9.21% | 297,806 | 8.36% | 277,224 | 8.4% | 987,080 | 25.55% |
| 負債總計 | 1,361,173 | 32.61% | 993,367 | 38.47% | 1,123,681 | 42.45% | 1,222,311 | 45.27% | 1,645,476 | 51.73% | 1,595,695 | 49.82% | 1,960,323 | 55.02% | 1,837,879 | 55.72% | 2,362,726 | 61.16% |
| 權益 | ||||||||||||||||||
| 歸屬於母公司業主之權益 | ||||||||||||||||||
| 股本 | ||||||||||||||||||
| 普通股股本 | 788,285 | 18.89% | 708,285 | 27.43% | 708,285 | 26.75% | 708,285 | 26.23% | 708,285 | 22.27% | 708,285 | 22.11% | 615,900 | 17.29% | 615,900 | 18.67% | 615,600 | 15.93% |
| 特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 股本合計 | 788,285 | 18.89% | 708,285 | 27.43% | 708,285 | 26.75% | 708,285 | 26.23% | 708,285 | 22.27% | 708,285 | 22.11% | 708,285 | 19.88% | 708,285 | 21.47% | 615,600 | 15.93% |
| 資本公積 | ||||||||||||||||||
| 資本公積-發行溢價 | ||||||||||||||||||
| 資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 資本公積合計 | 1,898,390 | 45.48% | 600,658 | 23.26% | 600,658 | 22.69% | 600,658 | 22.24% | 600,658 | 18.88% | 813,144 | 25.39% | 813,144 | 22.82% | 813,144 | 24.65% | 811,644 | 21.01% |
| 保留盈餘 | ||||||||||||||||||
| 法定盈餘公積 | 87,920 | 2.11% | 87,920 | 3.4% | 87,920 | 3.32% | 87,920 | 3.26% | 58,077 | 1.83% | 58,077 | 1.81% | 58,077 | 1.63% | 58,077 | 1.76% | 28,289 | 0.73% |
| 特別盈餘公積 | 364,953 | 8.74% | 364,953 | 14.13% | 364,953 | 13.79% | 364,953 | 13.52% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
| 未分配盈餘(或待彌補虧損) | 67,678 | 1.62% | 221,061 | 8.56% | 141,342 | 5.34% | 111,143 | 4.12% | 457,714 | 14.39% | 394,796 | 12.33% | 324,704 | 9.11% | 265,419 | 8.05% | 372,510 | 9.64% |
| 保留盈餘合計 | 520,551 | 12.47% | 673,934 | 26.1% | 594,215 | 22.45% | 564,016 | 20.89% | 515,791 | 16.22% | 452,873 | 14.14% | 382,781 | 10.74% | 323,496 | 9.81% | 400,799 | 10.37% |
| 其他權益 | ||||||||||||||||||
| 其他權益合計 | (394,302) | -9.45% | (393,800) | -15.25% | (379,496) | -14.33% | (394,935) | -14.63% | (289,427) | -9.1% | (367,193) | -11.46% | (301,587) | -8.46% | (384,382) | -11.65% | (327,564) | -8.48% |
| 歸屬於母公司業主之權益合計 | 2,812,924 | 67.39% | 1,589,077 | 61.53% | 1,523,662 | 57.55% | 1,478,024 | 54.73% | 1,535,307 | 48.27% | 1,607,109 | 50.18% | 1,602,623 | 44.98% | 1,460,543 | 44.28% | 1,500,479 | 38.84% |
| 非控制權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 權益總計 | 2,812,924 | 67.39% | 1,589,077 | 61.53% | 1,523,662 | 57.55% | 1,478,024 | 54.73% | 1,535,307 | 48.27% | 1,607,109 | 50.18% | 1,602,623 | 44.98% | 1,460,543 | 44.28% | 1,500,479 | 38.84% |
| 負債及權益總計 | 4,174,097 | 100% | 2,582,444 | 100% | 2,647,343 | 100% | 2,700,335 | 100% | 3,180,783 | 100% | 3,202,804 | 100% | 3,562,946 | 100% | 3,298,422 | 100% | 3,863,205 | 100% |
| 預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。