首頁>台灣股市>統一實>財務分析 - 現金流量表
9907
15
TWD
-0.10 (-0.66%)
2026.09.14收盤

統一實-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第二季 (最新)
單季
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)512,2144.77%812,8066.36%789,1206.79%515,9365.21%1,082,3688.93%568,0975.38%447,9175.77%426,9315.07%1,660,54317.55%159,2482%596,0737.04%348,7563.84%269,6662.98%492,1956.55%76,4391.1%
本期稅前淨利(淨損)512,21457.29%812,80637.02%789,120248.56%515,93649.52%1,082,36855.74%568,097128.07%447,91733.89%426,93163.96%1,660,543151.79%159,24836.26%596,07340.19%348,75626.44%269,6663799.18%492,19591.67%76,43972.24%
調整項目
收益費損項目
折舊費用751,39484.05%702,60032%709,061223.34%686,28865.87%683,28235.19%655,343147.74%643,74148.71%684,649102.57%643,72458.84%639,860145.71%702,00247.33%706,29353.55%615,5368671.96%487,87490.87%416,548393.66%
攤銷費用1930.02%1780.01%2050.06%9970.1%2,3950.12%2,4100.54%2,3470.18%2,4090.36%2,4640.23%2,3270.53%11,3800.77%11,3730.86%11,253158.54%3,0350.57%4,0693.85%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數(678)-0.08%(3,788)-0.17%3,5251.11%(774)-0.07%(728)-0.04%3,5160.79%(3,482)-0.26%(6,766)-1.01%(7,414)-0.68%(1,629)-0.37%(9,088)-0.61%(3,752)-0.28%(3,650)-51.42%(33,008)-6.15%(3,910)-3.7%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(263)-0.03%(1,696)-0.08%1240.02%(2,146)-0.2%00%(195)-0.01%00%
利息費用31,8913.57%49,8792.27%52,78016.62%44,8704.31%43,2442.23%43,2439.75%50,8893.85%83,51312.51%98,3248.99%115,17626.23%142,8709.63%167,24812.68%122,1531720.95%88,65816.51%77,35073.1%
利息收入(12,429)-1.39%(11,430)-0.52%(13,113)-4.13%(15,100)-1.45%(12,103)-0.62%(8,515)-1.92%(6,541)-0.49%(12,556)-1.88%(4,497)-0.41%(4,354)-0.99%(2,773)-0.19%(8,240)-0.62%(6,271)-88.35%(4,360)-0.81%(8,233)-7.78%
處分及報廢不動產、廠房及設備損失(利益)(382)-0.04%350%(303)-0.1%6810.07%2550.01%4,4731.01%(210)-0.02%(100)-0.01%(610,033)-55.76%(560)-0.13%6590.04%8,4130.64%(68)-0.96%1040.02%3370.32%
其他項目(7,155)-0.8%64,9832.96%(97,389)-30.68%28,6872.75%109,0815.62%(17,276)-3.89%74,0375.6%(18,002)-2.7%(602,651)-55.09%193,87644.15%(113,593)-7.66%(45,161)-3.42%62,026873.85%
收益費損項目合計751,69084.08%798,65036.37%652,648205.57%744,29671.44%821,75842.32%682,665153.9%760,78157.56%730,237109.4%(485,123)-44.34%927,914211.3%731,37849.31%827,76262.76%799,69211266.44%462,89986.22%468,377442.64%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少(24)0%00%00%2,9750.27%
應收票據(增加)減少206,85123.14%184,4758.4%(306,846)-96.65%(85,851)-8.24%(89,926)-4.63%(100,383)-22.63%(97,285)-7.36%219,65932.91%111,74410.21%68,86615.68%(116,561)-7.86%254,50219.3%211,6102981.26%(49,540)-9.23%11,39810.77%
應收帳款(增加)減少158,03417.68%311,54314.19%(474,412)-149.43%9,1300.88%41,9662.16%(606,532)-136.74%290,03521.94%268,08740.16%(172,155)-15.74%(219,022)-49.88%194,56913.12%181,94813.8%(212,585)-2995%(13,594)-2.53%(28,039)-26.5%
應收帳款-關係人(增加)減少(244,369)-27.33%65,6742.99%(440,058)-138.61%(30,256)-2.9%(160,156)-8.25%(316,963)-71.46%(202,207)-15.3%(251,331)-37.65%(330,308)-30.19%41,1549.37%(26,727)-1.8%(40,806)-3.09%(149,492)-2106.11%(332,239)-61.88%(222,103)-209.9%
其他應收款(增加)減少(14,790)-1.65%8,5110.39%(1,294)-0.41%23,9332.3%(78,791)-4.06%(52,687)-11.88%(20,115)-1.52%(32,623)-4.89%(20,688)-1.89%4,2940.98%(7,248)-0.49%(29,116)-2.21%4,39061.85%(9,284)-1.73%6,2565.91%
存貨(增加)減少(447,098)-50.01%48,4732.21%(142,373)-44.84%249,32423.93%(168,939)-8.7%(274,000)-61.77%(2,346)-0.18%(413,614)-61.96%(10,228)-0.93%(602,066)-137.1%130,4978.8%3,7520.28%(498,888)-7028.57%(185,764)-34.6%135,367127.93%
預付款項(增加)減少87,6379.8%117,5725.35%(189,211)-59.6%21,8622.1%181,0479.32%(74,863)-16.88%(41,626)-3.15%(43,432)-6.51%46,2944.23%30,4066.92%121,5978.2%219,04116.61%50,370709.64%(68,275)-12.72%(38,060)-35.97%
其他營業資產(增加)減少(2,048)-0.23%(2,711)-0.12%
與營業活動相關之資產之淨變動合計(255,807)-28.61%733,53733.41%(1,554,194)-489.54%188,14218.06%(319,162)-16.44%(1,425,428)-321.35%(73,544)-5.56%(253,254)-37.94%(372,366)-34.04%(676,468)-154.04%296,12719.97%589,32144.68%(594,595)-8376.94%(935,153)-174.17%(399,643)-377.68%
與營業活動相關之負債之淨變動
合約負債增加(減少)14,5821.63%(16,226)-0.74%(50,798)-16%2250.02%(29,294)-1.51%27,7156.25%11,5490.87%(8,890)-1.33%(45,781)-4.18%
應付票據增加(減少)(57,882)-6.47%(202)-0.01%00%(307)-0.02%(2,206)-0.5%26,0781.97%(1,083)-0.16%1,4420.13%16,9353.86%(25,895)-1.75%8,8090.67%(4,547)-64.06%2,3280.43%(6,379)-6.03%
應付帳款增加(減少)144,57616.17%200,4989.13%336,738106.07%66,0426.34%421,23721.69%354,46879.91%22,0271.67%205,61930.8%98,4289%300,11168.34%66,1474.46%176,63913.39%(241,464)-3401.86%302,69456.38%102,55096.91%
應付帳款-關係人增加(減少)(41,879)-4.68%36,8021.68%81,17925.57%(2,241)-0.22%43,6452.25%107,98224.34%24,5691.86%11,2591.69%(1,336)-0.12%(10,976)-2.5%(62,301)-4.2%(120,098)-9.11%24,447344.42%242,77345.22%(36,997)-34.96%
其他應付款增加(減少)250,66528.04%90,7854.13%262,26082.61%67,2326.45%198,68110.23%245,58855.37%148,25311.22%(109,152)-16.35%416,89738.11%(4,695)-1.07%123,4438.32%92,4747.01%17,731249.8%108,26520.16%49,77347.04%
其他應付款-關係人增加(減少)13,7871.54%8,9640.41%25,1837.93%25,4452.44%25,4341.31%(9,411)-2.12%(57,900)-4.38%16,7212.5%24,4812.24%(32,613)-7.43%(38,703)-2.61%(67,222)-5.1%
遞延貸項增加(減少)1050.01%(1,457)-0.07%1380.04%(685)-0.07%(472)-0.02%(281)-0.06%(593)-0.04%(309)-0.05%
其他營業負債增加(減少)(15,636)-1.75%(8,165)-0.37%(10,815)-3.41%1,0430.1%(302)-0.02%1,7920.4%(587)-0.04%1,0670.16%00%(1,219)-0.08%(681)-0.05%(857)-12.07%
與營業活動相關之負債之淨變動合計308,31834.49%310,99914.16%643,885202.81%154,57014.84%649,50533.45%716,891161.62%164,84012.47%101,86215.26%479,56143.84%244,42155.66%84,6705.71%(25,830)-1.96%(113,876)-1604.34%683,058127.22%118,093111.6%
與營業活動相關之資產及負債之淨變動合計52,5115.87%1,044,53647.57%(910,309)-286.73%342,71232.89%330,34317.01%(708,537)-159.73%91,2966.91%(151,392)-22.68%107,1959.8%(432,047)-98.38%380,79725.68%563,49142.72%(708,471)-9981.28%(252,095)-46.95%(281,550)-266.08%
調整項目合計804,20189.95%1,843,18683.95%(257,661)-81.16%1,087,008104.33%1,152,10159.33%(25,872)-5.83%852,07764.47%578,84586.72%(377,928)-34.55%495,867112.92%1,112,17574.99%1,391,253105.48%91,2211285.16%210,80439.26%186,827176.56%
營運產生之現金流入(流出)1,316,415147.25%2,655,992120.96%531,459167.4%1,602,944153.85%2,234,469115.08%542,225122.24%1,299,99498.36%1,005,776150.67%1,282,615117.24%655,115149.18%1,708,248115.18%1,740,009131.93%360,8875084.35%702,999130.94%263,266248.8%
收取之利息13,1041.47%13,8450.63%13,1134.13%15,1001.45%12,1030.62%8,5151.92%6,5410.49%4,4970.41%4,3540.99%2,7730.19%8,2400.62%6,27188.35%4,3600.81%8,2337.78%
支付之利息(30,850)-3.45%(50,275)-2.29%(51,949)-16.36%(43,327)-4.16%(41,300)-2.13%(42,644)-9.61%(50,328)-3.81%(103,732)-15.54%(92,667)-8.47%(111,261)-25.34%(132,903)-8.96%(166,607)-12.63%(128,215)-1806.35%(90,893)-16.93%(73,845)-69.79%
退還(支付)之所得稅(406,305)-45.45%(423,860)-19.3%(177,259)-55.83%(532,834)-51.14%(263,556)-13.57%(64,520)-14.55%65,4944.96%(247,078)-37.01%(100,459)-9.18%(109,143)-24.85%(95,078)-6.41%(262,784)-19.92%(233,132)-3284.47%(81,039)-15.09%(117,021)-110.59%
營業活動之淨現金流入(流出)894,029100%2,195,702100%317,482100%1,041,883100%1,941,716100%443,576100%1,321,701100%667,522100%1,093,986100%439,141100%1,483,119100%1,318,923100%7,098100%536,906100%105,815100%
投資活動之現金流量
取得不動產、廠房及設備(121,256)33.14%(416,348)101.67%(146,219)49.37%(152,333)42.96%(171,109)63.32%(67,588)22.67%(233,852)89.63%(310,413)261.74%(14,728)7.55%(32,997)87.15%(84,740)58.34%(155,510)85.17%(402,273)72.13%(2,643,215)93.92%(1,900,563)103.81%
處分不動產、廠房及設備11,200-3.06%14,045-3.43%2,383-0.8%170%1,276-0.47%16,459-5.52%852-0.33%1,409-1.19%707,102-362.48%7,253-19.16%165-0.11%1,435-0.79%2,489-0.45%1290%60%
存出保證金增加1,400-0.38%00%819-0.28%939-0.26%00%30-0.01%(1,496)0.57%(5,255)0.19%59,621-3.26%
存出保證金減少00%2,915-0.71%00%780-0.29%
取得無形資產00%00%00%00%00%00%22-0.01%00%00%00%(12)0.01%274-0.15%(4,134)0.74%(8,343)0.3%00%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
其他金融資產增加(157)0.04%13,752-3.36%(127)0.04%00%103-0.04%246-0.21%(14,814)8.11%(14,751)2.64%
其他非流動資產減少4,373-1.2%(822)0.2%2,995-1.01%(525)0.15%1,093-0.4%512-0.17%4,068-10.74%
預付設備款增加(261,402)71.45%5,494-1.34%(156,042)52.68%(200,518)56.55%(101,498)37.56%(248,008)83.18%(27,564)10.56%(96,765)81.59%(9,456)4.85%(22,669)59.87%(67,962)46.79%(106,996)58.6%(122,416)21.95%
投資活動之淨現金流入(流出)(365,842)100%(409,503)100%(296,191)100%(354,603)100%(270,234)100%(298,172)100%(260,913)100%(118,597)100%(195,074)100%(37,864)100%(145,243)100%(182,583)100%(557,734)100%(2,814,337)100%(1,830,812)100%
籌資活動之現金流量
短期借款增加1,008,991177.99%(874,469)54.94%447,20050.19%180,519-14.52%742,096112.81%121,010-23.32%(1,021,011)40.33%108,21444.46%111,9167.67%(201,390)-19.5%
舉借長期借款00%00%500,00056.12%300,000-102.3%00%00%6,913-2.29%950,000-124.08%24,388-5.2%910,968-175.57%9,973,365-1359.99%16,337,769-645.27%5,095,9812093.91%3,271,861224.11%2,950,824285.71%
償還長期借款(400,000)-70.56%(350,000)21.99%00%(450,000)153.44%(1,800,000)144.82%00%(500,000)165.62%(2,214,220)289.2%(739,826)157.61%(1,348,288)259.85%(10,719,622)1461.75%(17,849,462)704.98%(5,408,894)-2222.48%(1,868,332)-127.97%(1,656,183)-160.36%
存入保證金增加2800.05%00%(689)0.06%5,0870.77%644-0.21%
租賃本金償還(49,217)-8.68%(51,661)3.25%(59,013)-6.62%(45,125)15.39%(54,262)4.37%(35,173)-5.35%(16,697)5.53%(7,042)0.92%
其他金融負債增加6,3501.12%(1,453)0.09%00%(1,050)0.14%7,746-1.65%7,1782.95%
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
籌資活動之淨現金流入(流出)566,896100%(1,591,652)100%890,982100%(293,269)100%(1,242,962)100%657,850100%(301,894)100%(765,642)100%(469,406)100%(518,872)100%(733,343)100%(2,531,912)100%243,372100%1,459,931100%1,032,802100%
匯率變動對現金及約當現金之影響100,240(883,471)55,002(206,802)(107,795)(55,174)(76,484)(72,493)(45,188)61,172(73,972)(34,803)(18,673)2,00817,804
本期現金及約當現金增加(減少)數1,195,323(688,924)967,275187,209320,725748,080682,410(289,210)384,318(56,423)530,561(1,430,375)(325,937)(815,492)(674,391)
期初現金及約當現金餘額000000000000000
期末現金及約當現金餘額1,195,323(688,924)967,275187,209320,725748,080682,410(289,210)384,318(56,423)530,561(1,430,375)(325,937)(815,492)(674,391)
現金及約當現金5,349,30715.06%3,435,84810.08%4,227,76111.72%3,593,00410.71%2,899,7167.7%3,124,8968.39%2,099,0736.05%1,709,0934.42%1,201,3593.06%769,0841.96%1,424,2173.32%2,260,1994.6%2,117,6574.43%1,872,5664.17%1,324,5793.39%
今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)927,0984.38%1,774,9117.32%1,026,6054.89%903,5524.81%1,865,9838.27%815,0954.35%328,2092.35%578,7893.57%1,805,27010.25%425,0432.72%829,0174.93%997,5755.1%707,6773.83%877,6045.98%236,4171.75%
本期稅前淨利(淨損)927,09850.41%1,774,91191.71%1,026,605-426.77%903,55237.49%1,865,98364.19%815,095-182.93%328,20917.58%578,78947.78%1,805,270197.58%425,04389.31%829,01731.15%997,57533.93%707,67748.88%877,60462.05%236,41799.7%
調整項目
收益費損項目
折舊費用1,497,10381.4%1,419,06173.33%1,405,584-584.31%1,376,20157.1%1,357,93346.71%1,316,846-295.54%1,297,08069.47%1,385,711114.39%1,289,824141.16%1,289,335270.92%1,411,30353.02%1,419,33148.27%1,210,63583.61%959,07967.81%824,997347.9%
攤銷費用3820.02%3710.02%418-0.17%2,8330.12%4,8520.17%4,844-1.09%4,6640.25%4,8200.4%4,8970.54%4,7080.99%22,8090.86%22,8340.78%22,7121.57%19,6581.39%17,6597.45%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數(4,202)-0.23%(232)-0.01%9,839-4.09%(4,342)-0.18%(5,623)-0.19%4,468-1%(3,541)-0.19%(10,101)-0.83%2,5270.28%(2,065)-0.43%(3,376)-0.13%5,0250.17%(12,908)-0.89%12,5080.88%5,6412.38%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)240%(1,835)-0.09%00%(6)0%00%1240.01%(1,588)-0.17%00%(142)0%430%
利息費用64,5033.51%100,6225.2%99,833-41.5%92,1063.82%83,9762.89%85,710-19.24%109,9285.89%169,48213.99%186,74620.44%230,98848.54%293,40911.02%335,08111.4%250,82017.32%185,56413.12%158,22766.72%
利息收入(23,140)-1.26%(22,471)-1.16%(24,515)10.19%(28,904)-1.2%(22,851)-0.79%(17,226)3.87%(10,141)-0.54%(17,029)-1.41%(6,545)-0.72%(6,703)-1.41%(5,359)-0.2%(13,513)-0.46%(12,407)-0.86%(9,493)-0.67%(23,614)-9.96%
股利收入(1,665)-0.09%(2,111)-0.11%(2,118)0.88%(1,353)-0.06%(3,662)-0.13%(529)0.12%00%(3,034)-0.25%(2,894)-0.32%(16,782)-3.53%(79)0%(65)0%(1,287)-0.09%(1,479)-0.1%(25,182)-10.62%
處分及報廢不動產、廠房及設備損失(利益)1,9980.11%(426)-0.02%(21)0.01%6650.03%1430%3,685-0.83%(216)-0.01%(752)-0.06%(608,259)-66.57%(2,095)-0.44%1,1570.04%9,2140.31%1,0590.07%1,2930.09%9720.41%
非金融資產減損迴轉利益(9,216)-0.5%
其他項目(8,011)-0.44%41,7212.16%(61,816)25.7%(71,107)-2.95%102,2903.52%(270)0.06%88,9104.76%(8,220)-0.68%(587,685)-64.32%314,78166.14%(186,599)-7.01%26,5350.9%61,9614.28%
收益費損項目合計1,517,77682.53%1,534,70079.3%1,427,204-593.3%1,366,09956.68%1,517,05252.18%1,397,528-313.65%1,486,68479.63%1,521,001125.56%275,87330.19%1,812,167380.78%1,533,26557.6%1,351,62945.97%1,519,996104.98%1,050,48974.27%958,499404.19%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少(24)0%8960.05%00%(44,363)-1.53%00%474,50851.93%
應收票據(增加)減少212,42511.55%284,59314.71%(226,787)94.28%271,07311.25%(350,535)-12.06%(2,832)0.64%12,9430.69%369,42030.49%(307,777)-33.68%64,51613.56%127,2554.78%101,5133.45%285,69119.73%165,83911.72%98,34841.47%
應收帳款(增加)減少658,19835.79%127,7396.6%(1,110,994)461.85%166,3406.9%726,73525%(768,221)172.41%360,01919.28%530,82243.82%(183,587)-20.09%487,696102.48%285,73510.73%629,46421.41%250,28317.29%(83,653)-5.91%(210,069)-88.58%
應收帳款-關係人(增加)減少(680,147)-36.98%(86,845)-4.49%(716,302)297.77%(257,664)-10.69%(361,039)-12.42%(561,958)126.12%(246,753)-13.22%(477,948)-39.45%(826,757)-90.48%(697,148)-146.49%(866,576)-32.56%(1,271,079)-43.23%(611,862)-42.26%(230,453)-16.29%(241,921)-102.02%
其他應收款(增加)減少12,2010.66%10,1150.52%(14,624)6.08%50,8552.11%(55,059)-1.89%(72,922)16.37%(10,398)-0.56%20,6091.7%(17,164)-1.88%19,1424.02%(26,728)-1%(13,602)-0.46%22,8971.58%(9,367)-0.66%10,0634.24%
存貨(增加)減少(295,711)-16.08%(469,927)-24.28%(606,349)252.06%909,31437.73%(346,373)-11.91%(1,319,765)296.2%180,2529.65%(456,458)-37.68%(370,074)-40.5%(1,308,357)-274.92%735,86427.65%256,0588.71%(236,554)-16.34%(435,931)-30.82%(283,923)-119.73%
預付款項(增加)減少(26,073)-1.42%(410,478)-21.21%(444,243)184.67%(277,042)-11.49%154,4575.31%(173,126)38.86%(103,714)-5.55%(326,155)-26.92%(138,020)-15.11%(51,683)-10.86%200,1057.52%437,65214.89%63,1284.36%(183,356)-12.96%(63,611)-26.82%
其他營業資產(增加)減少(5,868)-0.32%(6,416)-0.33%
與營業活動相關之資產之淨變動合計(124,999)-6.8%(550,323)-28.44%(3,119,299)1296.71%862,87635.8%(276,177)-9.5%(2,898,824)650.59%192,34910.3%(339,710)-28.04%(1,368,871)-149.81%(1,485,934)-312.23%455,65517.12%140,0064.76%(226,417)-15.64%(1,025,634)-72.51%(961,665)-405.53%
與營業活動相關之負債之淨變動
合約負債增加(減少)19,8971.08%12,6770.66%(28,891)12.01%(12,288)-0.51%(56,582)-1.95%50,956-11.44%36,2741.94%(10,335)-0.85%(10,284)-1.13%
應付票據增加(減少)(99,022)-5.38%(285)-0.01%00%850%769-0.17%24,0481.29%(2,148)-0.18%(8,030)-0.88%22,1534.65%(4,652)-0.17%3,2120.11%(5,928)-0.41%(3,203)-0.23%(12,475)-5.26%
應付帳款增加(減少)253,99013.81%(9,838)-0.51%594,068-246.96%356,41014.79%270,2069.29%198,907-44.64%(5,759)-0.31%274,51222.66%245,44226.86%354,99674.59%192,6867.24%895,43730.46%(5,768)-0.4%419,21529.64%216,74591.4%
應付帳款-關係人增加(減少)(55,066)-2.99%(57,595)-2.98%16,135-6.71%(130,194)-5.4%(48,329)-1.66%26,064-5.85%5,1130.27%7,3610.61%(20,328)-2.22%19,2544.05%5,4450.2%29,2360.99%(51,530)-3.56%269,83119.08%84,59035.67%
其他應付款增加(減少)(96,226)-5.23%(176,705)-9.13%150,800-62.69%(268,204)-11.13%(45,606)-1.57%98,215-22.04%4,8390.26%(293,573)-24.23%273,82729.97%(111,624)-23.45%18,9340.71%73,2942.49%(1,770)-0.12%90,0126.36%(51,407)-21.68%
其他應付款-關係人增加(減少)1,1000.06%(18,646)-0.96%25,493-10.6%14,9760.62%14,8170.51%24,256-5.44%(8,046)-0.43%33,5792.77%59,1346.47%(1,926)-0.4%48,1481.81%103,6503.53%119,4568.25%13,3210.94%00%
遞延貸項增加(減少)3900.02%(1,205)-0.06%563-0.23%(793)-0.03%4890.02%(341)0.08%(895)-0.05%20,3541.68%
其他營業負債增加(減少)(10,836)-0.59%(4,511)-0.23%(11,109)4.62%(4,172)-0.17%(2,914)-0.1%2,201-0.49%(3,131)-0.17%(329)-0.03%(1,130)-0.12%00%(1,439)-0.05%(1,142)-0.04%46,1523.19%
與營業活動相關之負債之淨變動合計14,2270.77%(256,108)-13.23%747,059-310.56%(59,727)-2.48%110,4813.8%380,705-85.44%27,7781.49%(2,023)-0.17%506,85255.47%79,35116.67%267,50210.05%1,056,05335.92%(9,542)-0.66%780,03655.15%237,881100.31%
與營業活動相關之資產及負債之淨變動合計(110,772)-6.02%(806,431)-41.67%(2,372,240)986.15%803,14933.32%(165,696)-5.7%(2,518,119)565.15%220,12711.79%(341,733)-28.21%(862,019)-94.34%(1,406,583)-295.56%723,15727.17%1,196,05940.68%(235,959)-16.3%(245,598)-17.36%(723,784)-305.22%
調整項目合計1,407,00476.5%728,26937.63%(945,036)392.86%2,169,24890%1,351,35646.48%(1,120,591)251.5%1,706,81191.41%1,179,26897.35%(586,146)-64.15%405,58485.22%2,256,42284.77%2,547,68886.65%1,284,03788.68%804,89156.91%234,71598.98%
營運產生之現金流入(流出)2,334,102126.91%2,503,180129.35%81,569-33.91%3,072,800127.49%3,217,339110.67%(305,496)68.56%2,035,020108.99%1,758,057145.12%1,219,124133.43%830,627174.54%3,085,439115.92%3,545,263120.58%1,991,714137.56%1,682,495118.95%471,132198.67%
收取之利息23,2381.26%24,3111.26%24,515-10.19%28,9041.2%22,8510.79%17,226-3.87%10,1410.54%6,5450.72%6,7031.41%5,3590.2%13,5130.46%12,4070.86%9,4930.67%23,6149.96%
收取之股利1,6650.09%00%2,118-0.88%00%760.02%790%650%1,2870.09%1,4790.1%25,18210.62%
支付之利息(64,537)-3.51%(100,650)-5.2%(99,950)41.55%(91,233)-3.79%(81,546)-2.8%(84,700)19.01%(111,984)-6%(169,117)-13.96%(201,080)-22.01%(250,266)-52.59%(311,936)-11.72%(327,750)-11.15%(256,200)-17.69%(191,802)-13.56%(153,248)-64.62%
退還(支付)之所得稅(455,329)-24.76%(491,588)-25.4%(248,807)103.43%(600,266)-24.91%(251,468)-8.65%(72,597)16.29%(66,075)-3.54%(394,553)-32.57%(110,881)-12.14%(111,232)-23.37%(117,192)-4.4%(290,960)-9.9%(301,309)-20.81%(87,255)-6.17%(129,541)-54.63%
營業活動之淨現金流入(流出)1,839,139100%1,935,253100%(240,555)100%2,410,205100%2,907,176100%(445,567)100%1,867,102100%1,211,416100%913,708100%475,908100%2,661,749100%2,940,131100%1,447,899100%1,414,410100%237,139100%
投資活動之現金流量
取得不動產、廠房及設備(238,797)35.19%(605,570)65.27%(262,700)51.88%(326,658)56.38%(255,058)70.96%(461,218)57.54%(367,178)69.59%(438,056)74.94%(61,384)26.74%(82,712)100.84%(189,751)72.21%(1,567,343)119.8%(939,172)77.74%(3,407,554)86.75%(2,237,982)99.02%
處分不動產、廠房及設備15,920-2.35%26,499-2.86%2,536-0.5%96-0.02%6,020-1.67%19,639-2.45%5,128-0.97%2,803-0.48%722,977-314.98%14,232-17.35%187-0.07%21,503-1.64%6,178-0.51%616-0.02%133-0.01%
存出保證金增加(427)0.06%00%(790)0.16%(1,791)0.31%00%(609)0.08%(1,496)0.28%(771)0.13%(48,411)1.23%00%
存出保證金減少00%4,809-0.52%00%9,575-2.66%00%00%700%
取得無形資產00%00%00%00%00%00%(1,258)0.24%00%00%00%(12)0%(270)0.02%(13,265)1.1%(31,173)0.79%00%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
其他金融資產增加(201)0.03%00%(380)0.08%00%(3,588)0.68%00%(1,398,059)609.09%4,411-1.68%(14,763)1.13%31,227-2.58%
其他金融資產減少00%286-0.03%00%40-0.01%33,940-9.44%846-0.11%00%270,664-46.31%24,527-29.9%00%8,137-0.36%
其他非流動資產增加00%(28,825)3.11%00%(1,482)0.26%00%(1,615)0.28%(74,527)32.47%12,749-4.85%(6,578)0.5%(96,728)8.01%(441,320)11.24%(30,491)1.35%
其他非流動資產減少7,020-1.03%00%5,511-1.09%00%1,093-0.3%1,952-0.24%659-0.12%9,841-12%
預付設備款增加(462,135)68.1%(325,047)35.03%(250,584)49.48%(248,680)42.92%(153,495)42.7%(362,166)45.18%(159,930)30.31%(417,531)71.43%(14,790)6.44%(47,910)58.41%(89,338)34%(128,361)9.81%(198,845)16.46%
投資活動之淨現金流入(流出)(678,620)100%(927,848)100%(506,407)100%(579,377)100%(359,431)100%(801,556)100%(527,663)100%(584,506)100%(229,531)100%(82,022)100%(262,789)100%(1,308,300)100%(1,208,154)100%(3,927,842)100%(2,260,133)100%
籌資活動之現金流量
短期借款增加1,126,067-613.55%00%1,565,172107.87%00%180,519-7.46%1,688,16886.08%00%585,536-178.98%(760,242)90.14%1,054,51695.51%304,13113.22%358,50736.81%
短期借款減少00%(310,993)35.55%00%(604,997)51.71%00%(41,241)8.53%(138,261)11.18%1,501,682-375.74%154,832-9.76%
舉借長期借款00%750,000-85.72%500,00034.46%400,000-34.19%300,000-12.39%300,00015.3%352,536-72.91%950,000-76.8%618,294-154.7%1,758,800-537.62%16,873,571-1063.36%25,609,938-3036.56%8,476,048767.7%5,532,756240.46%4,871,994500.19%
償還長期借款(1,200,000)653.83%(1,200,000)137.16%(500,000)-34.46%(850,000)72.66%(2,400,000)99.15%(70,000)-3.57%(900,000)186.14%(2,244,809)181.48%(1,264,561)316.41%(2,667,418)815.36%(18,613,631)1173.01%(26,310,161)3119.58%(8,883,744)-804.62%(3,534,005)-153.59%(4,331,676)-444.72%
存入保證金增加1,988-1.08%00%6,481-0.27%8,3220.42%644-0.13%
存入保證金減少00%(2,298)0.26%(271)-0.02%(1,844)0.16%00%
租賃本金償還(117,938)64.26%(113,965)13.03%(116,914)-8.06%(109,845)9.39%(104,255)4.31%(113,024)-5.76%(95,302)19.71%(104,623)8.46%
其他金融負債增加6,350-3.46%2,359-0.27%2,9410.2%00%737-0.06%25,333-6.34%(1,593)0.1%(222)0.03%14,9651.36%
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
籌資活動之淨現金流入(流出)(183,533)100%(874,897)100%1,450,928100%(1,169,902)100%(2,420,635)100%1,961,183100%(483,502)100%(1,236,956)100%(399,662)100%(327,147)100%(1,586,821)100%(843,387)100%1,104,088100%2,300,865100%974,031100%
匯率變動對現金及約當現金之影響337,436(740,431)215,584(236,287)108,581(67,599)(110,334)53,75310,512(43,276)(92,681)(100,148)(31,001)62,689(40,086)
本期現金及約當現金增加(減少)數1,314,422(607,923)919,550424,639235,691646,461745,603(556,293)295,02723,463719,458688,2961,312,832(149,878)(1,089,049)
期初現金及約當現金餘額4,034,8854,043,7713,308,2113,168,3652,664,0252,478,4351,353,4702,265,386906,332745,621704,7591,571,903804,8252,022,4442,413,628
期末現金及約當現金餘額5,349,3073,435,8484,227,7613,593,0042,899,7163,124,8962,099,0731,709,0931,201,359769,0841,424,2172,260,1992,117,6571,872,5661,324,579
現金及約當現金5,349,30715.06%3,435,84810.08%4,227,76111.72%3,593,00410.71%2,899,7167.7%3,124,8968.39%2,099,0736.05%1,709,0934.42%1,201,3593.06%769,0841.96%1,424,2173.32%2,260,1994.6%2,117,6574.43%1,872,5664.17%1,324,5793.39%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

統一實(9907) 2026年第2季「營業活動之現金流」單季為NT$8.94億元、較上一季衰退-5.4%;而今年初至今累積為NT$18.39億元、較去年同期衰退-4.97%。
單季
統一實(9907) 最新公布的2026年第2季財報中,本季新增之「營業活動之現金流」為NT$8.94億元,較上一季衰退-5.4%,為過去11年同期中的第8高。 同時統一實過去3年、5年與10年的「第2季營業活動之現金流年化成長率」分別為-4.97%、15.05%與-4.94%。 其中稅前淨利為NT$5.12億元,收益費損相關之調整項目為NT$7.52億元,所得稅/利息等之影響數為NT$-4.22億元
今年初累積至今
今年前6個月營業活動之現金流累積為NT$18.39億元,較去年同期衰退-4.97%,為過去11年同期中的第7高。 同時統一實過去3年、5年與10年的「前6個月營業活動之現金流年化成長率」分別為-8.62%、43.7%與-3.63%。 其中稅前淨利為NT$9.27億元,收益費損相關之調整項目為NT$15.18億元,所得稅/利息等之影響數為NT$-4.95億元
營業活動之現金流-今年初累積至今
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)512,2144.77%812,8066.36%789,1206.79%515,9365.21%1,082,3688.93%568,0975.38%447,9175.77%426,9315.07%1,660,54317.55%159,2482%596,0737.04%348,7563.84%269,6662.98%492,1956.55%76,4391.1%
收益費損項目合計751,69084.08%798,65036.37%652,648205.57%744,29671.44%821,75842.32%682,665153.9%760,78157.56%730,237109.4%(485,123)-44.34%927,914211.3%731,37849.31%827,76262.76%799,69211266.44%462,89986.22%468,377442.64%
折舊費用751,39484.05%702,60032%709,061223.34%686,28865.87%683,28235.19%655,343147.74%643,74148.71%684,649102.57%643,72458.84%639,860145.71%702,00247.33%706,29353.55%615,5368671.96%487,87490.87%416,548393.66%
攤銷費用1930.02%1780.01%2050.06%9970.1%2,3950.12%2,4100.54%2,3470.18%2,4090.36%2,4640.23%2,3270.53%11,3800.77%11,3730.86%11,253158.54%3,0350.57%4,0693.85%
與營業活動相關之資產及負債之淨變動合計52,5115.87%1,044,53647.57%(910,309)-286.73%342,71232.89%330,34317.01%(708,537)-159.73%91,2966.91%(151,392)-22.68%107,1959.8%(432,047)-98.38%380,79725.68%563,49142.72%(708,471)-9981.28%(252,095)-46.95%(281,550)-266.08%
營業活動之淨現金流入(流出)894,029100%2,195,702100%317,482100%1,041,883100%1,941,716100%443,576100%1,321,701100%667,522100%1,093,986100%439,141100%1,483,119100%1,318,923100%7,098100%536,906100%105,815100%
營業活動之現金流-今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)927,0984.38%1,774,9117.32%1,026,6054.89%903,5524.81%1,865,9838.27%815,0954.35%328,2092.35%578,7893.57%1,805,27010.25%425,0432.72%829,0174.93%997,5755.1%707,6773.83%877,6045.98%236,4171.75%
收益費損項目合計1,517,77682.53%1,534,70079.3%1,427,204-593.3%1,366,09956.68%1,517,05252.18%1,397,528-313.65%1,486,68479.63%1,521,001125.56%275,87330.19%1,812,167380.78%1,533,26557.6%1,351,62945.97%1,519,996104.98%1,050,48974.27%958,499404.19%
折舊費用1,497,10381.4%1,419,06173.33%1,405,584-584.31%1,376,20157.1%1,357,93346.71%1,316,846-295.54%1,297,08069.47%1,385,711114.39%1,289,824141.16%1,289,335270.92%1,411,30353.02%1,419,33148.27%1,210,63583.61%959,07967.81%824,997347.9%
攤銷費用3820.02%3710.02%418-0.17%2,8330.12%4,8520.17%4,844-1.09%4,6640.25%4,8200.4%4,8970.54%4,7080.99%22,8090.86%22,8340.78%22,7121.57%19,6581.39%17,6597.45%
與營業活動相關之資產及負債之淨變動合計(110,772)-6.02%(806,431)-41.67%(2,372,240)986.15%803,14933.32%(165,696)-5.7%(2,518,119)565.15%220,12711.79%(341,733)-28.21%(862,019)-94.34%(1,406,583)-295.56%723,15727.17%1,196,05940.68%(235,959)-16.3%(245,598)-17.36%(723,784)-305.22%
營業活動之淨現金流入(流出)1,839,139100%1,935,253100%(240,555)100%2,410,205100%2,907,176100%(445,567)100%1,867,102100%1,211,416100%913,708100%475,908100%2,661,749100%2,940,131100%1,447,899100%1,414,410100%237,139100%

投資活動之淨現金流

統一實(9907) 2026年第2季「投資活動之淨現金流」單季為NT$-3.66億元、較上一季衰退-16.97%;而今年初至今累積為NT$-6.79億元、較去年同期成長26.86%。
單季
統一實(9907) 最新公布的2026年第2季財報中,本季新增之「投資活動之淨現金流」為NT$-3.66億元,較上一季衰退-16.97%,為過去11年同期中的第11高。
今年初累積至今
今年前6個月投資活動之淨現金流累積為NT$-6.79億元,較去年同期成長26.86%,為過去11年同期中的第9高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(365,842)100%(409,503)100%(296,191)100%(354,603)100%(270,234)100%(298,172)100%(260,913)100%(118,597)100%(195,074)100%(37,864)100%(145,243)100%(182,583)100%(557,734)100%(2,814,337)100%(1,830,812)100%
取得不動產、廠房及設備(121,256)33.14%(416,348)101.67%(146,219)49.37%(152,333)42.96%(171,109)63.32%(67,588)22.67%(233,852)89.63%(310,413)261.74%(14,728)7.55%(32,997)87.15%(84,740)58.34%(155,510)85.17%(402,273)72.13%(2,643,215)93.92%(1,900,563)103.81%
處分不動產、廠房及設備11,200-3.06%14,045-3.43%2,383-0.8%170%1,276-0.47%16,459-5.52%852-0.33%1,409-1.19%707,102-362.48%7,253-19.16%165-0.11%1,435-0.79%2,489-0.45%1290%60%
取得無形資產00%00%00%00%00%00%22-0.01%00%00%00%(12)0.01%274-0.15%(4,134)0.74%(8,343)0.3%00%
處分無形資產
取得透過損益按公允價值衡量之金融資產
處分透過損益按公允價值衡量之金融資產
取得透過其他綜合損益按公允價值衡量之金融資產
處分透過其他綜合損益按公允價值衡量之金融資產
取得按攤銷後成本衡量之金融資產
處分按攤銷後成本衡量之金融資產
按攤銷後成本衡量之金融資產到期還本
投資活動之淨現金流-今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(678,620)100%(927,848)100%(506,407)100%(579,377)100%(359,431)100%(801,556)100%(527,663)100%(584,506)100%(229,531)100%(82,022)100%(262,789)100%(1,308,300)100%(1,208,154)100%(3,927,842)100%(2,260,133)100%
取得不動產、廠房及設備(238,797)35.19%(605,570)65.27%(262,700)51.88%(326,658)56.38%(255,058)70.96%(461,218)57.54%(367,178)69.59%(438,056)74.94%(61,384)26.74%(82,712)100.84%(189,751)72.21%(1,567,343)119.8%(939,172)77.74%(3,407,554)86.75%(2,237,982)99.02%
處分不動產、廠房及設備15,920-2.35%26,499-2.86%2,536-0.5%96-0.02%6,020-1.67%19,639-2.45%5,128-0.97%2,803-0.48%722,977-314.98%14,232-17.35%187-0.07%21,503-1.64%6,178-0.51%616-0.02%133-0.01%
取得無形資產00%00%00%00%00%00%(1,258)0.24%00%00%00%(12)0%(270)0.02%(13,265)1.1%(31,173)0.79%00%
處分無形資產
取得透過損益按公允價值衡量之金融資產
處分透過損益按公允價值衡量之金融資產
取得透過其他綜合損益按公允價值衡量之金融資產
處分透過其他綜合損益按公允價值衡量之金融資產
取得按攤銷後成本衡量之金融資產
處分按攤銷後成本衡量之金融資產
按攤銷後成本衡量之金融資產到期還本

籌資活動之淨現金流

統一實(9907) 2026年第2季「籌資活動之淨現金流」單季為NT$5.67億元、較上一季成長175.54%;而今年初至今累積為NT$-1.84億元、較去年同期成長79.02%。
單季
統一實(9907) 最新公布的2026年第2季財報中,本季新增之「籌資活動之淨現金流」為NT$5.67億元,較上一季成長175.54%,為過去11年同期中的第3高。
今年初累積至今
今年前6個月籌資活動之淨現金流累積為NT$-1.84億元,較去年同期成長79.02%,為過去11年同期中的第3高。
籌資活動之淨現金流-今年初累積至今
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
籌資活動之淨現金流入(流出)566,896100%(1,591,652)100%890,982100%(293,269)100%(1,242,962)100%657,850100%(301,894)100%(765,642)100%(469,406)100%(518,872)100%(733,343)100%(2,531,912)100%243,372100%1,459,931100%1,032,802100%
短期借款增加1,008,991177.99%(874,469)54.94%447,20050.19%180,519-14.52%742,096112.81%121,010-23.32%(1,021,011)40.33%108,21444.46%111,9167.67%(201,390)-19.5%
短期借款減少00%95,441-32.54%00%3,059-1.01%156,670-20.46%11,713-1.6%
發行公司債00%00%
償還公司債00%(4,236)0.9%
舉借長期借款00%00%500,00056.12%300,000-102.3%00%00%6,913-2.29%950,000-124.08%24,388-5.2%910,968-175.57%9,973,365-1359.99%16,337,769-645.27%5,095,9812093.91%3,271,861224.11%2,950,824285.71%
償還長期借款(400,000)-70.56%(350,000)21.99%00%(450,000)153.44%(1,800,000)144.82%00%(500,000)165.62%(2,214,220)289.2%(739,826)157.61%(1,348,288)259.85%(10,719,622)1461.75%(17,849,462)704.98%(5,408,894)-2222.48%(1,868,332)-127.97%(1,656,183)-160.36%
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
庫藏股票買回成本
籌資活動之淨現金流-今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
籌資活動之淨現金流入(流出)(183,533)100%(874,897)100%1,450,928100%(1,169,902)100%(2,420,635)100%1,961,183100%(483,502)100%(1,236,956)100%(399,662)100%(327,147)100%(1,586,821)100%(843,387)100%1,104,088100%2,300,865100%974,031100%
短期借款增加1,126,067-613.55%00%1,565,172107.87%00%180,519-7.46%1,688,16886.08%00%585,536-178.98%(760,242)90.14%1,054,51695.51%304,13113.22%358,50736.81%
短期借款減少00%(310,993)35.55%00%(604,997)51.71%00%(41,241)8.53%(138,261)11.18%1,501,682-375.74%154,832-9.76%
發行公司債00%717,242-85.04%
償還公司債00%(658,507)164.77%
舉借長期借款00%750,000-85.72%500,00034.46%400,000-34.19%300,000-12.39%300,00015.3%352,536-72.91%950,000-76.8%618,294-154.7%1,758,800-537.62%16,873,571-1063.36%25,609,938-3036.56%8,476,048767.7%5,532,756240.46%4,871,994500.19%
償還長期借款(1,200,000)653.83%(1,200,000)137.16%(500,000)-34.46%(850,000)72.66%(2,400,000)99.15%(70,000)-3.57%(900,000)186.14%(2,244,809)181.48%(1,264,561)316.41%(2,667,418)815.36%(18,613,631)1173.01%(26,310,161)3119.58%(8,883,744)-804.62%(3,534,005)-153.59%(4,331,676)-444.72%
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
庫藏股票買回成本
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來