2337
141
TWD+0.00 (0.00%)
2026.05.21收盤
旺宏-損益表
合併綜合損益表
第四季 (最新)
單季
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||
| 營業收入合計 | 7,729,106 | 100% | 5,912,900 | 100% | 5,807,775 | 100% | 9,077,926 | 100% | 14,545,026 | 100% | 10,157,534 | 100% | 9,580,645 | 100% | 8,981,325 | 100% | 10,556,672 | 100% | 6,765,847 | 100% | 5,599,067 | 100% | 5,960,112 | 100% | 5,860,363 | 100% | 5,839,440 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||
| 營業成本合計 | 5,860,736 | 75.83% | 5,135,582 | 86.85% | 4,696,750 | 80.87% | 5,980,841 | 65.88% | 7,681,927 | 52.81% | 6,870,264 | 67.64% | 7,074,846 | 73.85% | 6,446,123 | 71.77% | 5,974,597 | 56.6% | 4,602,682 | 68.03% | 5,132,446 | 91.67% | 5,478,301 | 91.92% | 5,180,849 | 88.4% | 5,660,931 | 96.94% |
| 營業毛利(毛損) | 1,868,370 | 24.17% | 777,318 | 13.15% | 1,111,025 | 19.13% | 3,097,085 | 34.12% | 6,863,099 | 47.19% | 3,287,270 | 32.36% | 2,505,799 | 26.15% | 2,535,202 | 28.23% | 4,582,075 | 43.4% | 2,163,165 | 31.97% | 466,621 | 8.33% | 481,811 | 8.08% | 679,514 | 11.6% | 178,509 | 3.06% |
| 營業毛利(毛損)淨額 | 1,868,370 | 24.17% | 777,318 | 13.15% | 1,111,025 | 19.13% | 3,097,085 | 34.12% | 6,863,099 | 47.19% | 3,287,270 | 32.36% | 2,505,799 | 26.15% | 2,535,202 | 28.23% | 4,582,075 | 43.4% | 2,163,115 | 31.97% | 466,589 | 8.33% | 481,836 | 8.08% | 679,514 | 11.6% | 178,509 | 3.06% |
| 營業費用 | ||||||||||||||||||||||||||||
| 推銷費用 | 378,813 | 4.9% | 386,466 | 6.54% | 387,998 | 6.68% | 419,391 | 4.62% | 522,633 | 3.59% | 383,365 | 3.77% | 385,121 | 4.02% | 488,924 | 5.44% | 318,046 | 3.01% | 271,001 | 4.01% | 280,997 | 5.02% | 290,889 | 4.88% | 288,732 | 4.93% | 282,405 | 4.84% |
| 管理費用 | 369,826 | 4.78% | 397,179 | 6.72% | 423,516 | 7.29% | 425,375 | 4.69% | 665,759 | 4.58% | 446,915 | 4.4% | 401,105 | 4.19% | 479,183 | 5.34% | 461,981 | 4.38% | 319,408 | 4.72% | 402,602 | 7.19% | 446,278 | 7.49% | 472,924 | 8.07% | 452,058 | 7.74% |
| 研究發展費用 | 1,512,031 | 19.56% | 1,746,271 | 29.53% | 1,448,662 | 24.94% | 1,498,069 | 16.5% | 1,580,817 | 10.87% | 1,020,027 | 10.04% | 957,747 | 10% | 953,210 | 10.61% | 1,145,856 | 10.85% | 954,666 | 14.11% | 1,318,126 | 23.54% | 1,899,603 | 31.87% | 1,385,888 | 23.65% | 1,264,478 | 21.65% |
| 營業費用合計 | 2,260,670 | 29.25% | 2,529,916 | 42.79% | 2,260,176 | 38.92% | 2,342,835 | 25.81% | 2,769,209 | 19.04% | 1,850,307 | 18.22% | 1,743,973 | 18.2% | 1,921,317 | 21.39% | 1,925,883 | 18.24% | 1,545,075 | 22.84% | 2,001,725 | 35.75% | 2,636,770 | 44.24% | 2,147,544 | 36.65% | 1,998,941 | 34.23% |
| 營業利益(損失) | (392,300) | -5.08% | (1,752,598) | -29.64% | (1,149,151) | -19.79% | 754,250 | 8.31% | 4,093,890 | 28.15% | 1,436,963 | 14.15% | 761,826 | 7.95% | 613,885 | 6.84% | 2,656,192 | 25.16% | 618,040 | 9.13% | (1,535,136) | -27.42% | (2,154,934) | -36.16% | (1,468,030) | -25.05% | (1,820,432) | -31.17% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||
| 利息收入合計 | 64,316 | 0.83% | 56,728 | 0.96% | 57,838 | 1% | 63,379 | 0.7% | 9,336 | 0.06% | 4,730 | 0.05% | ||||||||||||||||
| 其他收入 | ||||||||||||||||||||||||||||
| 其他收入合計 | 64,120 | 0.83% | 62,371 | 1.05% | 10,235 | 0.18% | 17,984 | 0.2% | 18,596 | 0.13% | 5,098 | 0.05% | 20,036 | 0.21% | 2,498,463 | 27.82% | 13,960 | 0.13% | 22,616 | 0.33% | 38,115 | 0.68% | 19,740 | 0.33% | 31,754 | 0.54% | 60,765 | 1.04% |
| 其他利益及損失 | ||||||||||||||||||||||||||||
| 其他利益及損失淨額 | 76,057 | 0.98% | 23,843 | 0.4% | 14,822 | 0.26% | (119,162) | -1.31% | (27,897) | -0.19% | (26,339) | -0.26% | (131,864) | -1.38% | 41,175 | 0.46% | (36,587) | -0.35% | 41,572 | 0.61% | (75,546) | -1.35% | (69,870) | -1.17% | 4,983 | 0.09% | (56,005) | -0.96% |
| 財務成本 | ||||||||||||||||||||||||||||
| 財務成本淨額 | 114,646 | 1.48% | 100,613 | 1.7% | 62,539 | 1.08% | 59,231 | 0.65% | 53,334 | 0.37% | 67,657 | 0.67% | 55,729 | 0.58% | 35,684 | 0.4% | 51,196 | 0.48% | 64,210 | 0.95% | 83,087 | 1.48% | 70,810 | 1.19% | 78,220 | 1.33% | 88,891 | 1.52% |
| 營業外收入及支出合計 | 89,847 | 1.16% | 42,329 | 0.72% | 20,356 | 0.35% | (97,030) | -1.07% | (53,299) | -0.37% | (84,168) | -0.83% | (167,557) | -1.75% | 2,503,954 | 27.88% | (73,823) | -0.7% | 526 | 0.01% | (128,810) | -2.3% | (129,955) | -2.18% | (41,483) | -0.71% | (84,131) | -1.44% |
| 繼續營業單位稅前淨利(淨損) | (302,453) | -3.91% | (1,710,269) | -28.92% | (1,128,795) | -19.44% | 657,220 | 7.24% | 4,040,591 | 27.78% | 1,352,795 | 13.32% | 594,269 | 6.2% | 3,117,839 | 34.71% | 2,582,369 | 24.46% | 618,566 | 9.14% | (1,663,946) | -29.72% | (2,284,889) | -38.34% | (1,509,513) | -25.76% | (1,904,563) | -32.62% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | (8,395) | -0.11% | (158,979) | -2.69% | (121,817) | -2.1% | 51,949 | 0.57% | 349,066 | 2.4% | 197,153 | 1.94% | (159,621) | -1.67% | 250,436 | 2.79% | 6,837 | 0.06% | (83,398) | -1.23% | 2,185 | 0.04% | 9,366 | 0.16% | 2,201 | 0.04% | (110,027) | -1.88% |
| 繼續營業單位本期淨利(淨損) | (294,058) | -3.8% | (1,551,290) | -26.24% | (1,006,978) | -17.34% | 605,271 | 6.67% | 3,691,525 | 25.38% | 1,155,642 | 11.38% | 753,890 | 7.87% | 2,867,403 | 31.93% | 2,575,532 | 24.4% | 701,964 | 10.38% | (1,666,131) | -29.76% | (2,294,255) | -38.49% | (1,511,714) | -25.8% | (1,794,536) | -30.73% |
| 本期淨利(淨損) | (294,058) | -3.8% | (1,551,290) | -26.24% | (1,006,978) | -17.34% | 605,271 | 6.67% | 3,691,525 | 25.38% | 1,155,642 | 11.38% | 753,890 | 7.87% | 2,867,403 | 31.93% | 2,575,532 | 24.4% | 701,964 | 10.38% | (1,666,131) | -29.76% | (2,294,255) | -38.49% | (1,511,714) | -25.8% | (1,794,536) | -30.73% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | 1,892,546 | 24.49% | (254,937) | -4.31% | 707,809 | 12.19% | 321,738 | 3.54% | 156,154 | 1.07% | 364,244 | 3.59% | 274,160 | 2.86% | (539,961) | -6.01% | ||||||||||||
| 不重分類至損益之項目總額 | 1,905,477 | 24.65% | (183,433) | -3.1% | 526,889 | 9.07% | 404,893 | 4.46% | 2,789 | 0.02% | 361,507 | 3.56% | 166,040 | 1.73% | (619,083) | -6.89% | 54,494 | 0.91% | 16,874 | 0.29% | (12,857) | -0.22% | ||||||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 153,223 | 1.98% | 116,387 | 1.97% | (193,256) | -3.33% | (114,838) | -1.27% | (20,586) | -0.14% | (52,327) | -0.52% | (116,449) | -1.22% | 23,134 | 0.26% | (16,503) | -0.16% | 10,405 | 0.15% | (12,006) | -0.21% | ||||||
| 後續可能重分類至損益之項目總額 | 153,223 | 1.98% | 116,387 | 1.97% | (193,256) | -3.33% | (114,838) | -1.27% | (20,586) | -0.14% | (52,327) | -0.52% | (116,449) | -1.22% | 23,134 | 0.26% | 434,167 | 4.11% | 81,910 | 1.21% | 89,184 | 1.59% | ||||||
| 其他綜合損益(淨額) | 2,058,700 | 26.64% | (67,046) | -1.13% | 333,633 | 5.74% | 290,055 | 3.2% | (17,797) | -0.12% | 309,180 | 3.04% | 49,591 | 0.52% | (595,950) | -6.64% | 342,977 | 3.25% | (21,874) | -0.32% | (210,140) | -3.75% | 222,456 | 3.73% | 140,483 | 2.4% | (55,406) | -0.95% |
| 本期綜合損益總額 | 1,764,642 | 22.83% | (1,618,336) | -27.37% | (673,345) | -11.59% | 895,326 | 9.86% | 3,673,728 | 25.26% | 1,464,822 | 14.42% | 803,481 | 8.39% | 2,271,453 | 25.29% | 2,918,509 | 27.65% | 680,090 | 10.05% | (1,876,271) | -33.51% | (2,071,799) | -34.76% | (1,371,231) | -23.4% | (1,849,823) | -31.68% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | (295,239) | -3.82% | (1,551,479) | -26.24% | (1,007,372) | -17.35% | 605,144 | 6.67% | 3,691,593 | 25.38% | 1,155,757 | 11.38% | 753,699 | 7.87% | 2,867,482 | 31.93% | 2,575,616 | 24.4% | 702,736 | 10.39% | (1,663,186) | -29.7% | (2,291,834) | -38.45% | (1,500,801) | -25.61% | (1,774,851) | -30.39% |
| 非控制權益(淨利/損) | 1,181 | 0.02% | 189 | 0% | 394 | 0.01% | 127 | 0% | (68) | 0% | (115) | 0% | 191 | 0% | (79) | 0% | (84) | 0% | (772) | -0.01% | (2,945) | -0.05% | (2,421) | -0.04% | (10,913) | -0.19% | (19,685) | -0.34% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 1,763,461 | 22.82% | (1,618,525) | -27.37% | (673,739) | -11.6% | 895,200 | 9.86% | 3,673,795 | 25.26% | 1,464,938 | 14.42% | 803,290 | 8.38% | 2,271,532 | 25.29% | 2,918,594 | 27.65% | 681,798 | 10.08% | (1,873,230) | -33.46% | (2,069,496) | -34.72% | (1,360,351) | -23.21% | (1,830,144) | -31.34% |
| 非控制權益(綜合損益) | 1,181 | 0.02% | 189 | 0% | 394 | 0.01% | 126 | 0% | (67) | 0% | (116) | 0% | 191 | 0% | (78) | 0% | (83) | 0% | (1,708) | -0.03% | (3,041) | -0.05% | (2,303) | -0.04% | (10,880) | -0.19% | (19,679) | -0.34% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | (0.15) | (0.83) | (0.55) | 0.33 | 2 | 0.63 | 0.41 | 1.57 | 1.45 | 0.2 | (0.47) | (0.65) | (0.42) | (0.51) | ||||||||||||||
| 基本每股盈餘合計 | (0.15) | (0.83) | (0.55) | 0.33 | 2 | 0.63 | 0.41 | 1.57 | 1.45 | 0.2 | (0.47) | (0.65) | (0.42) | (0.51) | ||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | (0.15) | (0.83) | (0.55) | 0.33 | 1.9 | 0.62 | 0.4 | 1.4 | 1.4 | 0.2 | (0.47) | (0.65) | (0.42) | (0.51) | ||||||||||||||
| 稀釋每股盈餘合計 | (0.15) | (0.83) | (0.55) | 0.33 | 1.9 | 0.62 | 0.4 | 1.4 | 1.4 | 0.2 | (0.47) | (0.65) | (0.42) | (0.51) | ||||||||||||||
今年初累積至今
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||
| 營業收入合計 | 28,879,986 | 100% | 25,883,475 | 100% | 27,623,608 | 100% | 43,487,454 | 100% | 50,572,991 | 100% | 39,800,947 | 100% | 34,995,411 | 100% | 36,953,032 | 100% | 34,196,916 | 100% | 24,124,973 | 100% | 20,927,770 | 100% | 22,414,213 | 100% | 22,204,420 | 100% | 24,228,738 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||
| 營業成本合計 | 23,748,974 | 82.23% | 19,784,273 | 76.44% | 20,862,948 | 75.53% | 24,249,635 | 55.76% | 29,523,012 | 58.38% | 26,391,592 | 66.31% | 25,379,917 | 72.52% | 23,026,713 | 62.31% | 21,562,205 | 63.05% | 18,288,781 | 75.81% | 18,415,880 | 88% | 19,654,775 | 87.69% | 20,253,610 | 91.21% | 21,823,165 | 90.07% |
| 營業毛利(毛損) | 5,131,012 | 17.77% | 6,099,202 | 23.56% | 6,760,660 | 24.47% | 19,237,819 | 44.24% | 21,049,979 | 41.62% | 13,409,355 | 33.69% | 9,615,494 | 27.48% | 13,926,319 | 37.69% | 12,634,711 | 36.95% | 5,836,192 | 24.19% | 2,511,890 | 12% | 2,759,438 | 12.31% | 1,950,810 | 8.79% | 2,405,573 | 9.93% |
| 營業毛利(毛損)淨額 | 5,131,012 | 17.77% | 6,099,202 | 23.56% | 6,760,660 | 24.47% | 19,237,819 | 44.24% | 21,049,979 | 41.62% | 13,409,355 | 33.69% | 9,615,494 | 27.48% | 13,926,319 | 37.69% | 12,634,711 | 36.95% | 5,836,120 | 24.19% | 2,511,970 | 12% | 2,759,552 | 12.31% | 1,950,810 | 8.79% | 2,405,573 | 9.93% |
| 營業費用 | ||||||||||||||||||||||||||||
| 推銷費用 | 1,520,496 | 5.26% | 1,598,296 | 6.17% | 1,644,637 | 5.95% | 1,794,296 | 4.13% | 1,789,142 | 3.54% | 1,538,615 | 3.87% | 1,518,621 | 4.34% | 1,400,549 | 3.79% | 1,122,146 | 3.28% | 1,045,130 | 4.33% | 1,031,347 | 4.93% | 1,112,116 | 4.96% | 1,096,303 | 4.94% | 1,174,486 | 4.85% |
| 管理費用 | 1,594,251 | 5.52% | 1,694,371 | 6.55% | 1,731,793 | 6.27% | 2,161,518 | 4.97% | 2,581,068 | 5.1% | 1,888,419 | 4.74% | 1,442,077 | 4.12% | 1,756,892 | 4.75% | 1,574,883 | 4.61% | 1,272,565 | 5.27% | 1,518,227 | 7.25% | 1,664,181 | 7.42% | 1,758,269 | 7.92% | 1,720,759 | 7.1% |
| 研究發展費用 | 5,713,852 | 19.78% | 6,730,413 | 26% | 5,785,863 | 20.95% | 5,912,844 | 13.6% | 5,615,664 | 11.1% | 4,115,844 | 10.34% | 3,555,919 | 10.16% | 4,259,540 | 11.53% | 4,184,476 | 12.24% | 3,876,048 | 16.07% | 4,966,172 | 23.73% | 6,306,087 | 28.13% | 5,452,567 | 24.56% | 4,972,261 | 20.52% |
| 營業費用合計 | 8,828,599 | 30.57% | 10,023,080 | 38.72% | 9,167,759 | 33.19% | 9,868,658 | 22.69% | 9,985,874 | 19.75% | 7,542,878 | 18.95% | 6,516,617 | 18.62% | 7,416,981 | 20.07% | 6,881,505 | 20.12% | 6,193,743 | 25.67% | 7,515,746 | 35.91% | 9,082,384 | 40.52% | 8,307,139 | 37.41% | 7,867,506 | 32.47% |
| 營業利益(損失) | (3,697,587) | -12.8% | (3,923,878) | -15.16% | (2,407,099) | -8.71% | 9,369,161 | 21.54% | 11,064,105 | 21.88% | 5,866,477 | 14.74% | 3,098,877 | 8.86% | 6,509,338 | 17.62% | 5,753,206 | 16.82% | (357,623) | -1.48% | (5,003,776) | -23.91% | (6,322,832) | -28.21% | (6,356,329) | -28.63% | (5,461,933) | -22.54% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||
| 利息收入合計 | 241,057 | 0.83% | 213,785 | 0.83% | 247,294 | 0.9% | 128,952 | 0.3% | 25,730 | 0.05% | 30,858 | 0.08% | ||||||||||||||||
| 其他收入 | ||||||||||||||||||||||||||||
| 其他收入合計 | 448,881 | 1.55% | 415,243 | 1.6% | 347,494 | 1.26% | 328,072 | 0.75% | 174,215 | 0.34% | 130,386 | 0.33% | 190,594 | 0.54% | 2,661,551 | 7.2% | 143,515 | 0.42% | 164,253 | 0.68% | 1,139,090 | 5.44% | 178,229 | 0.8% | 209,395 | 0.94% | 291,428 | 1.2% |
| 其他利益及損失 | ||||||||||||||||||||||||||||
| 其他利益及損失淨額 | (167,622) | -0.58% | 100,116 | 0.39% | 188,769 | 0.68% | 675,572 | 1.55% | 2,300,209 | 4.55% | 60,281 | 0.15% | (66,202) | -0.19% | 236,851 | 0.64% | (144,642) | -0.42% | 38,110 | 0.16% | 11,342 | 0.05% | (19,313) | -0.09% | 128,678 | 0.58% | (105,443) | -0.44% |
| 財務成本 | ||||||||||||||||||||||||||||
| 財務成本淨額 | 458,128 | 1.59% | 351,495 | 1.36% | 260,694 | 0.94% | 209,363 | 0.48% | 236,570 | 0.47% | 246,956 | 0.62% | 196,943 | 0.56% | 143,353 | 0.39% | 215,602 | 0.63% | 304,144 | 1.26% | 301,219 | 1.44% | 281,388 | 1.26% | 334,896 | 1.51% | 302,953 | 1.25% |
| 營業外收入及支出合計 | 64,188 | 0.22% | 377,649 | 1.46% | 522,863 | 1.89% | 923,233 | 2.12% | 2,263,584 | 4.48% | (25,431) | -0.06% | (72,551) | -0.21% | 2,755,049 | 7.46% | (216,729) | -0.63% | (113,431) | -0.47% | 822,893 | 3.93% | (146,569) | -0.65% | 3,177 | 0.01% | (116,968) | -0.48% |
| 繼續營業單位稅前淨利(淨損) | (3,633,399) | -12.58% | (3,546,229) | -13.7% | (1,884,236) | -6.82% | 10,292,394 | 23.67% | 13,327,689 | 26.35% | 5,841,046 | 14.68% | 3,026,326 | 8.65% | 9,264,387 | 25.07% | 5,536,477 | 16.19% | (471,054) | -1.95% | (4,180,883) | -19.98% | (6,469,401) | -28.86% | (6,353,152) | -28.61% | (5,578,901) | -23.03% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | (328,428) | -1.14% | (333,945) | -1.29% | (185,089) | -0.67% | 1,322,619 | 3.04% | 1,364,850 | 2.7% | 515,434 | 1.3% | 13,425 | 0.04% | 271,538 | 0.73% | 19,168 | 0.06% | (224,259) | -0.93% | 15,058 | 0.07% | 13,523 | 0.06% | 5,087 | 0.02% | (61,385) | -0.25% |
| 繼續營業單位本期淨利(淨損) | (3,304,971) | -11.44% | (3,212,284) | -12.41% | (1,699,147) | -6.15% | 8,969,775 | 20.63% | 11,962,839 | 23.65% | 5,325,612 | 13.38% | 3,012,901 | 8.61% | 8,992,849 | 24.34% | 5,517,309 | 16.13% | (246,795) | -1.02% | (4,195,941) | -20.05% | (6,482,924) | -28.92% | (6,358,239) | -28.64% | (5,517,516) | -22.77% |
| 本期淨利(淨損) | (3,304,971) | -11.44% | (3,212,284) | -12.41% | (1,699,147) | -6.15% | 8,969,775 | 20.63% | 11,962,839 | 23.65% | 5,325,612 | 13.38% | 3,012,901 | 8.61% | 8,992,849 | 24.34% | 5,517,309 | 16.13% | (246,795) | -1.02% | (4,195,941) | -20.05% | (6,482,924) | -28.92% | (6,358,239) | -28.64% | (5,517,516) | -22.77% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||
| 確定福利計畫之再衡量數 | 12,931 | 0.04% | 71,504 | 0.28% | (180,920) | -0.65% | 83,155 | 0.19% | (153,365) | -0.3% | (2,737) | -0.01% | (108,120) | -0.31% | (79,122) | -0.21% | (91,188) | -0.27% | (103,784) | -0.43% | (299,324) | -1.43% | ||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | 3,445,941 | 11.93% | (542,597) | -2.1% | 949,573 | 3.44% | (230,765) | -0.53% | 944,505 | 1.87% | 440,966 | 1.11% | 447,722 | 1.28% | (958,735) | -2.59% | ||||||||||||
| 不重分類至損益之項目總額 | 3,458,872 | 11.98% | (471,093) | -1.82% | 768,653 | 2.78% | (147,610) | -0.34% | 791,140 | 1.56% | 438,229 | 1.1% | 339,602 | 0.97% | (1,037,857) | -2.81% | (91,188) | -0.27% | (103,784) | -0.43% | (299,324) | -1.43% | 77,565 | 0.35% | 53,790 | 0.24% | (72,850) | -0.3% |
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | (143,299) | -0.5% | 264,080 | 1.02% | (16,895) | -0.06% | 356,060 | 0.82% | (112,963) | -0.22% | (150,215) | -0.38% | (98,748) | -0.28% | 94,809 | 0.26% | (76,624) | -0.22% | (58,274) | -0.24% | 21,672 | 0.1% | ||||||
| 後續可能重分類至損益之項目總額 | (143,299) | -0.5% | 264,080 | 1.02% | (16,895) | -0.06% | 356,060 | 0.82% | (112,963) | -0.22% | (150,215) | -0.38% | (98,748) | -0.28% | 94,809 | 0.26% | 697,836 | 2.04% | 26,789 | 0.11% | (24,411) | -0.12% | ||||||
| 其他綜合損益(淨額) | 3,315,573 | 11.48% | (207,013) | -0.8% | 751,758 | 2.72% | 208,450 | 0.48% | 678,177 | 1.34% | 288,014 | 0.72% | 240,854 | 0.69% | (943,048) | -2.55% | 606,648 | 1.77% | (76,995) | -0.32% | (323,735) | -1.55% | 487,279 | 2.17% | 111,735 | 0.5% | (55,964) | -0.23% |
| 本期綜合損益總額 | 10,602 | 0.04% | (3,419,297) | -13.21% | (947,389) | -3.43% | 9,178,225 | 21.11% | 12,641,016 | 25% | 5,613,626 | 14.1% | 3,253,755 | 9.3% | 8,049,801 | 21.78% | 6,123,957 | 17.91% | (323,790) | -1.34% | (4,519,676) | -21.6% | (5,995,645) | -26.75% | (6,246,504) | -28.13% | (5,573,480) | -23% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | (3,307,677) | -11.45% | (3,213,560) | -12.42% | (1,699,593) | -6.15% | 8,969,775 | 20.63% | 11,962,952 | 23.65% | 5,326,083 | 13.38% | 3,011,960 | 8.61% | 8,993,006 | 24.34% | 5,517,847 | 16.14% | (243,013) | -1.01% | (4,187,669) | -20.01% | (6,461,208) | -28.83% | (6,305,647) | -28.4% | (5,438,016) | -22.44% |
| 非控制權益(淨利/損) | 2,706 | 0.01% | 1,276 | 0% | 446 | 0% | 0 | 0% | (113) | 0% | (471) | 0% | 941 | 0% | (157) | 0% | (538) | 0% | (3,782) | -0.02% | (8,272) | -0.04% | (21,716) | -0.1% | (52,592) | -0.24% | (79,500) | -0.33% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 7,896 | 0.03% | (3,420,573) | -13.22% | (947,863) | -3.43% | 9,178,251 | 21.11% | 12,641,130 | 25% | 5,614,102 | 14.11% | 3,252,814 | 9.29% | 8,049,958 | 21.78% | 6,124,501 | 17.91% | (318,879) | -1.32% | (4,511,362) | -21.56% | (5,974,333) | -26.65% | (6,194,058) | -27.9% | (5,493,867) | -22.68% |
| 非控制權益(綜合損益) | 2,706 | 0.01% | 1,276 | 0% | 474 | 0% | (26) | 0% | (114) | 0% | (476) | 0% | 941 | 0% | (157) | 0% | (544) | 0% | (4,911) | -0.02% | (8,314) | -0.04% | (21,312) | -0.1% | (52,446) | -0.24% | (79,613) | -0.33% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | (1.77) | (1.73) | (0.92) | 4.85 | 6.48 | 2.9 | 1.64 | 4.94 | 3.12 | (0.07) | (1.19) | (1.84) | (1.79) | (1.55) | ||||||||||||||
| 基本每股盈餘合計 | (1.77) | (1.73) | (0.92) | 4.85 | 6.48 | 2.9 | 1.64 | 4.94 | 3.12 | (0.07) | (1.19) | (1.84) | (1.79) | (1.55) | ||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | (1.77) | (1.73) | (0.92) | 4.68 | 6.25 | 2.84 | 1.61 | 4.65 | 3.03 | (0.07) | (1.19) | (1.84) | (1.79) | (1.55) | ||||||||||||||
| 稀釋每股盈餘合計 | (1.77) | (1.73) | (0.92) | 4.68 | 6.25 | 2.84 | 1.61 | 4.65 | 3.03 | (0.07) | (1.19) | (1.84) | (1.79) | (1.55) | ||||||||||||||
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業收入
旺宏(2337) 2025年第3季「營業收入」為NT$82.14億元、前9個月累積營業收入為NT$212億元
單季
旺宏(2337) 最新公布的2025年第3季財報中,單季營業收入為NT$82.14億元,較上一季成長20.81%,較去年同期成長5.93%。為過去11年同期中的第7高。
同時旺宏過去3年、5年與10年的「第3季營業收入年化成長率」分別為-10.54%、-5.6%與3.82%。
今年初累積至今
累積部分,今年前9個月營業收入累積為NT$212億元,較去年同期成長5.91%,為過去11年同期中的第8高。
同時旺宏過去3年、5年與10年的「前9個月營業收入年化成長率」分別為-14.97%、-6.53%與3.27%。
營業收入成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 5.93% | 6.47% | -36.51% | -23.39% | 36.67% | -7.97% | 18.71% | -4.18% | 47.6% | 25.58% | -15.6% | -0.25% |
| 3年年化成長率 | -10.54% | -19.7% | -12.73% | -1.23% | 14.29% | 1.54% | 18.85% | 21.1% | 16.08% | 1.87% | -8.46% | -- |
| 5年年化成長率 | -5.6% | -8.22% | -6.2% | 1.85% | 16.12% | 14.18% | 12.22% | 8.38% | 7.29% | -- | -- | -- |
| 10年年化成長率 | 3.82% | 1.49% | 0.83% | 4.53% | -- | -- | -- | -- | -- | -- | -- | -- |
營業收入成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 5.91% | -8.46% | -36.6% | -4.49% | 21.54% | 16.64% | -9.14% | 18.32% | 36.18% | 13.25% | -6.84% | 0.67% |
| 3年年化成長率 | -14.97% | -17.85% | -9.72% | 10.63% | 8.8% | 7.83% | 13.55% | 22.2% | 12.84% | 2.03% | -5.89% | -- |
| 5年年化成長率 | -6.53% | -4.71% | -4.85% | 7.8% | 15.72% | 14.1% | 9.08% | 11.35% | 5.15% | -- | -- | -- |
| 10年年化成長率 | 3.27% | 1.96% | 2.93% | 6.47% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利
旺宏(2337) 2025年第4季「營業毛利」為NT$18.68億元、全年累積營業毛利為NT$51.31億元
單季
旺宏(2337) 最新公布的2025年第4季財報中,單季營業毛利為NT$18.68億元,較上一季成長68.02%,較去年同期成長140.36%。為過去11年同期中的第8高。
同時旺宏過去3年、5年與10年的「第4季營業毛利年化成長率」分別為-15.5%、-10.68%與14.88%。
今年初累積至今
累積部分,今年全年營業毛利累積為NT$51.31億元,較去年同期衰退-15.87%,為過去11年同期中的第10高。
同時旺宏過去3年、5年與10年的「全年營業毛利年化成長率」分別為-35.63%、-17.48%與7.4%。
營業毛利成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 140.36% | -30.04% | -64.13% | -54.87% | 108.78% | 31.19% | -1.16% | -44.67% | 111.83% | 363.6% | -3.16% | -29.09% |
| 3年年化成長率 | -15.5% | -51.62% | -30.34% | 7.32% | 39.37% | -10.48% | 5.02% | 75.8% | 111.86% | 47.1% | 37.75% | -- |
| 5年年化成長率 | -10.68% | -20.87% | -15.21% | -7.53% | 25.98% | 47.77% | 39.06% | 30.13% | 91.37% | -- | -- | -- |
| 10年年化成長率 | 14.88% | 4.9% | 5.04% | 33.02% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -15.87% | -9.78% | -64.86% | -8.61% | 56.98% | 39.46% | -30.95% | 10.22% | 116.49% | 132.33% | -8.97% | 41.46% |
| 3年年化成長率 | -35.63% | -33.83% | -20.41% | 26.01% | 14.76% | 2% | 18.11% | 76.99% | 66.05% | 44.09% | 1.45% | -- |
| 5年年化成長率 | -17.48% | -8.7% | -13.46% | 8.77% | 29.25% | 39.79% | 28.36% | 48.16% | 39.34% | -- | -- | -- |
| 10年年化成長率 | 7.4% | 8.25% | 13.23% | 23.11% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益
旺宏(2337) 2025年第4季「營業利益」為NT$-3.92億元、全年累積營業利益為NT$-36.98億元
單季
旺宏(2337) 最新公布的2025年第4季財報中,單季營業利益為NT$-3.92億元,較上一季成長65.71%,較去年同期成長77.62%。為過去11年同期中的第8高。
同時旺宏過去3年、5年與10年的「第4季營業利益年化成長率」分別為-36.08%、-17.85%與12.75%。
今年初累積至今
累積部分,今年全年營業利益累積為NT$-36.98億元,較去年同期成長5.77%,為過去11年同期中的第9高。
同時旺宏過去3年、5年與10年的「全年營業利益年化成長率」分別為-33.79%、-21.34%與2.98%。
營業利益成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 77.62% | -52.51% | -252.36% | -81.58% | 184.9% | 88.62% | 24.1% | -76.89% | 329.78% | 140.26% | 28.76% | -46.79% |
| 3年年化成長率 | -36.08% | -34.41% | -40.94% | -0.33% | 88.23% | -18.52% | 7.22% | 33.88% | 47.86% | 34.28% | 5.52% | -- |
| 5年年化成長率 | -17.85% | -33.88% | -31.09% | -22.26% | 45.96% | 24.04% | 18.67% | 19.32% | 28.17% | -- | -- | -- |
| 10年年化成長率 | 12.75% | 2.05% | 2.42% | 9.21% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 5.77% | -63.01% | -125.69% | -15.32% | 88.6% | 89.31% | -52.39% | 13.14% | 1708.73% | 92.85% | 20.86% | 0.53% |
| 3年年化成長率 | -33.79% | -33.04% | -34.08% | 44.6% | 19.34% | 0.65% | 120.12% | 48.89% | 42.77% | 61.68% | 2.88% | -- |
| 5年年化成長率 | -21.34% | -26.71% | -18.83% | 10.24% | 101.16% | 25.97% | 20.02% | 24.77% | 25.01% | -- | -- | -- |
| 10年年化成長率 | 2.98% | 4.66% | 9.25% | 14.02% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利
旺宏(2337) 2025年第3季「稅前淨利」為NT$-9.54億元、前9個月累積稅前淨利為NT$-33.31億元
單季
旺宏(2337) 最新公布的2025年第3季財報中,單季稅前淨利為NT$-9.54億元,較上一季成長32.24%,較去年同期衰退-193.15%。為過去11年同期中的第11高。
同時旺宏過去3年、5年與10年的「第3季稅前淨利年化成長率」分別為-32.68%、-20.23%與-0.08%。
今年初累積至今
累積部分,今年前9個月稅前淨利累積為NT$-33.31億元,較去年同期衰退-81.43%,為過去11年同期中的第11高。
同時旺宏過去3年、5年與10年的「前9個月稅前淨利年化成長率」分別為-32.87%、-22.35%與-2.84%。
稅前淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -193.15% | 27.74% | -115.86% | -53.61% | 228.9% | 0.22% | -3.17% | -9.86% | 235.15% | 167.12% | 14.01% | -21.36% |
| 3年年化成長率 | -32.68% | -27.1% | -30.88% | 15.21% | 47.24% | -4.36% | 43.02% | 59.1% | 57.87% | 39.26% | 6.83% | -- |
| 5年年化成長率 | -20.23% | -16.82% | -17.45% | 5.94% | 57.34% | 31.74% | 29.83% | 32.71% | 30.74% | -- | -- | -- |
| 10年年化成長率 | -0.08% | 11.47% | 6.76% | 16.04% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -81.43% | -143.03% | -107.84% | 3.75% | 106.92% | 84.55% | -60.43% | 108.07% | 371.11% | 56.71% | 39.85% | 13.61% |
| 3年年化成長率 | -32.87% | -30.01% | -29.43% | 58.23% | 14.75% | 14.96% | 61.75% | 64.38% | 39.35% | 39.18% | 11.85% | -- |
| 5年年化成長率 | -22.35% | -22.47% | -16.25% | 26.67% | 60.11% | 30.49% | 20.88% | 26.73% | 22.9% | -- | -- | -- |
| 10年年化成長率 | -2.84% | 7.91% | 16.96% | 16.54% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利
旺宏(2337) 2025年第3季「淨利」為NT$-8.62億元、前9個月累積淨利為NT$-30.11億元
單季
旺宏(2337) 最新公布的2025年第3季財報中,單季淨利為NT$-8.62億元,較上一季成長32.4%,較去年同期衰退-191.19%。為過去11年同期中的第10高。
同時旺宏過去3年、5年與10年的「第3季淨利年化成長率」分別為-32.85%、-20.43%與0.97%。
今年初累積至今
累積部分,今年前9個月淨利累積為NT$-30.11億元,較去年同期衰退-81.27%,為過去11年同期中的第11高。
同時旺宏過去3年、5年與10年的「前9個月淨利年化成長率」分別為-33.14%、-22.17%與-1.76%。
淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -191.19% | 27.37% | -116.31% | -53.95% | 235.59% | -12.68% | -3.3% | -9.74% | 235.54% | 166.54% | 13.65% | -21.37% |
| 3年年化成長率 | -32.85% | -27.13% | -31.08% | 10.5% | 41.51% | -8.66% | 43.07% | 58.94% | 57.78% | 39.2% | 7.52% | -- |
| 5年年化成長率 | -20.43% | -16.65% | -17.22% | 3.32% | 53.71% | 29.92% | 29.79% | 32.68% | 30.37% | -- | -- | -- |
| 10年年化成長率 | 0.97% | 12.31% | 7.69% | 15.1% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -81.27% | -139.97% | -108.28% | 1.13% | 98.35% | 84.59% | -63.12% | 108.22% | 410.07% | 62.5% | 39.6% | 13.57% |
| 3年年化成長率 | -33.14% | -30.08% | -29.39% | 54.71% | 10.53% | 12.33% | 63.63% | 64.13% | 39.29% | 41.94% | 12.08% | -- |
| 5年年化成長率 | -22.17% | -22.29% | -16.14% | 23.24% | 60.7% | 29.54% | 20.49% | 26.69% | 22.78% | -- | -- | -- |
| 10年年化成長率 | -1.76% | 8.83% | 17.69% | 15.56% | -- | -- | -- | -- | -- | -- | -- | -- |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。