首頁>台灣股市>國泰金>財務分析 - 現金流量表
2882
78.7
TWD
+0.80 (1.03%)
2026.05.21收盤

國泰金-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第四季 (最新)
單季
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)30,784,4715,789,708(12,532,906)(20,893,314)21,448,18210,327,0729,227,498(3,808,763)6,547,7113,221,3023,848,2645,903,3113,279,5802,800,379
停業單位稅前淨利(淨損)000
調整項目
收益費損項目
折舊費用1,645,4671,390,3171,414,1521,261,1501,096,7101,076,1101,046,762690,350642,034636,239599,025560,7731,070,6451,116,554
攤銷費用782,271760,361849,189811,403869,468887,809817,352787,508753,584772,415677,231101,667127,077170,850
呆帳費用提列(轉列收入)數3,243,0522,914,9641,930,0642,419,139270,0951,428,5131,584,6162,533,7101,578,9571,448,7591,913,2811,792,644198,8252,288,049
透過損益按公允價值衡量金融資產及負債之淨損失(利益)24,406,495150,717,238(206,964,802)(109,466,043)(54,975,789)(108,098,762)(86,038,946)93,916,082(21,000,510)41,642,978(1,766,357)38,799,14612,293,201(3,721,981)
利息費用18,136,51517,288,95217,416,06010,026,7923,163,8413,583,6765,877,8085,751,1995,292,9593,770,3754,121,2104,269,2413,659,4093,338,329
除列按攤銷後成本衡量金融資產淨損失(利益)(349,573)(67,797)244,7441,215,304(5,656,804)(5,469,603)(5,943,147)(1,720,162)
利息收入(87,392,008)(84,586,428)(80,619,310)(72,009,699)(52,872,617)(51,528,366)(55,303,587)(53,974,134)(48,772,841)(43,159,050)(41,381,830)(36,815,175)(32,266,181)(32,250,862)
股利收入(1,385,276)(1,637,561)(1,653,033)(1,543,138)(1,887,826)(1,515,396)(1,005,081)(1,490,086)(1,240,515)(1,865,828)(1,533,858)(1,186,856)(1,221,304)(930,436)
各項保險負債淨變動95,912,78283,975,296(29,002,112)(18,062,629)98,019,118104,471,088104,581,296101,648,187112,013,105118,230,37767,987,591120,320,689107,922,03160,181,624
其他各項負債準備淨變動58,004,348(16,048,984)(21,393,595)(1,047,585)1,010,7724,608,297(4,384,892)1,690,2212,123,273(359,728)(1,540,855)3,673,3481,937,295(15,622)
採用權益法認列之關聯企業及合資損失(利益)之份額(803,425)(848,334)68,708(189,306)(190,812)(365,121)(505,246)38,175(222,598)(250,908)(470,244)(48,267)(102,050)(6,112)
採用覆蓋法重分類之損失(利益)2,111,936(18,014,227)81,583,54615,862,74818,207,06952,235,33320,858,459(75,724,481)
處分及報廢不動產及設備損失(利益)7,3635,3602,5559,2523,90266,6613,17831,07710,3368,5192,914865(7,311)(1,626,203)
處分投資性不動產損失(利益)00(5,672)00(27,534)(32,699)06,105(168,737)174,575(734,169)144,560(19,767)
處分無形資產損失(利益)000000
處分投資損失(利益)(1,085,110)(146,334)3,930,1433,047,282(3,249,818)(4,851,429)(25,844,973)(668,068)(14,746,603)(9,046,876)(4,311,637)(7,793,919)(6,881,039)(6,557,606)
處分採用權益法之投資損失(利益)0(2,743)0(337,702)(78,405)16,44332,107000
金融資產減損損失702,612776,590290,183298,9100(73,518)(401,671)844,76610,83429,74023,52489,573206,620104,660
出售及攤銷不良債權之損失(148)0
投資性不動產公允價值調整損失(利益)(259,744)1,182,8412,446(195,007)156,070231,715(323,450)337,231488,798191,24032,236(270,402)
其他項目(141,309)136,252000(430)8370
收益費損項目合計113,536,349137,783,966(231,906,734)(167,221,109)3,818,942(3,317,824)(44,685,801)74,713,79336,937,192111,880,20524,502,651122,831,50187,030,67522,044,635
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借金融同業(增加)減少(1,451,461)(9,628,224)4,522,949(1,756,491)(1,380,612)(4,003,190)(2,736,379)29,867(233,703)(1,314,168)(918,851)98,486(4,890,404)(789,914)
透過損益按公允價值衡量之金融資產(增加)減少94,537,164(177,902,987)65,055,699(6,925,792)(65,067,269)90,127,93920,130,739(83,736,674)17,381,19558,898,597(13,330,764)7,429,955(82,415,269)(5,126,838)
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(122,693,933)(89,063,903)87,772,25750,801,67244,766,311(99,848,380)43,004,27346,656,601
按攤銷後成本衡量之債務工具投資(增加)減少(74,630,540)(194,234,730)74,649,262126,420,068(20,158,666)(29,860,939)(48,445,997)(124,332,591)
避險之金融資產(增加)減少2,770,8641,379126,542499,610(287,163)(195,743)(93,567)0473(168)229,787214,434183,172201,597
應收款項(增加)減少3,985,597(6,050,584)(16,842,950)(10,077,249)(19,096,576)(24,683,950)19,685,83619,165,219(18,299,122)(874,062)14,380,724(5,656,403)(56,245,768)(10,824,568)
貼現及放款(增加)減少(98,994,009)(91,484,669)(32,773,849)(34,178,262)(10,100,744)(55,898,763)12,029,011(18,404,339)41,909,804(129,924,384)24,434,643(21,801,155)(146,695,438)(32,010,767)
再保險合約資產(增加)減少(6,185,451)798,493659,478514,441(265,931)(612,366)(797,095)15,894405,267633,046(257,576)(96,199)8,959,387(317,244)
其他金融資產(增加)減少(5,157,771)(3,376,752)(65,986)(1,635,578)(985,833)(2,766,132)(854,682)967,781(78,614,934)(192,089,932)(94,998,976)(166,210,293)109,392,82412,657,252
其他資產(增加)減少(6,755,077)5,342,805(581,331)(1,034,107)(1,817,575)(1,368,085)7,428,900(5,446,161)(1,563,071)(1,254,354)(19,026,940)3,423,973(631,254)783,810
與營業活動相關之資產之淨變動合計(214,574,617)(565,599,172)182,522,071122,628,312(74,394,058)(129,109,609)49,351,039(165,084,403)(118,605,672)(339,120,419)(161,750,042)(253,744,394)(14,990,489)(76,285,669)
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)21,981,43144,848,540(25,807,554)1,339,651(7,998,665)(1,324,744)(28,477,602)(5,974,392)(1,799,757)14,698,490(1,785,945)(13,296,045)(177,381)(4,678,314)
透過損益按公允價值衡量之金融負債增加(減少)(104,203,379)(104,999,300)(82,712,357)(68,865,392)(17,992,572)(24,494,025)(28,398,664)(45,003,430)(847,303)(9,992,828)17,368,0297,199,186(26,292,724)(46,760,117)
避險之金融負債增加(減少)(1,046,419)544,515(3,639,966)(2,133,147)94,1780(13,397)
附買回票券及債券負債增加(減少)(89,600)(3,030,809)(14,801,325)(6,075,384)16,060,823(7,821,618)22,858,796(5,887,258)10,731,89611,261,387(26,115,390)(638,256)39,182,3517,263,797
應付款項增加(減少)(33,958,741)(3,422,454)(7,408,867)460,066(31,332,166)(965,792)(58,207,847)(11,348,735)(40,456,123)6,788,952(14,103,636)(7,467,738)(25,450,568)15,149,186
存款及匯款增加(減少)65,374,711267,683,73328,040,26967,367,52155,608,640129,967,16229,462,89020,550,6945,321,21612,122,90639,978,22633,597,314125,951,86842,950,993
員工福利負債準備增加(減少)302,157291,108290,420241,07948,828189,600335,942187,677(493,768)1,036,212(370)42,669(9,343)102,119
負債準備增加(減少)3,891(352,006)513,38733,18167,30035,23719,6591,00039,975(70,021)(17,366)0(68,437)(20,919)
其他金融負債增加(減少)5,965,733(2,636,609)(8,028,120)11,523,603(553,126)(6,577,574)(73,273)(249,100)4,141,0181,333,235(7,891,282)7,001,7307,635,703(2,196,273)
其他負債增加(減少)(10,471,514)(9,664,428)12,029,336(1,040,633)12,364,583(1,043,271)11,339,5441,425,7487,809,151727,955(307,966)(1,550,327)(3,502,203)6,243,617
與營業活動相關之負債之淨變動合計(56,141,730)189,262,290(101,524,777)2,850,54526,367,82387,964,975(51,140,555)(46,297,796)(15,553,695)37,906,2887,124,30024,875,13622,249,269(11,189,267)
與營業活動相關之資產及負債之淨變動合計(270,716,347)(376,336,882)80,997,294125,478,857(48,026,235)(41,144,634)(1,789,516)(211,382,199)(134,159,367)(301,214,131)(154,625,742)(228,869,258)7,258,780(87,474,936)
調整項目合計(157,179,998)(238,552,916)(150,909,440)(41,742,252)(44,207,293)(44,462,458)(46,475,317)(136,668,406)(97,222,175)(189,333,926)(130,123,091)(106,037,757)94,289,455(65,430,301)
營運產生之現金流入(流出)(126,395,527)(232,763,208)(163,442,346)(62,635,566)(22,759,111)(34,135,386)(37,247,819)(140,477,169)(90,674,464)(186,112,624)(126,274,827)(100,134,446)97,569,035(62,629,922)
收取之利息86,708,82683,811,19986,610,53974,652,77156,660,12752,499,10860,511,72855,159,55747,491,16142,174,98539,914,26834,927,74531,160,60331,463,121
收取之股利1,388,8481,634,6691,798,9881,719,4022,066,4201,665,8071,186,6921,577,9101,702,6451,884,3341,550,5721,199,3961,231,7241,012,811
支付之利息(21,884,572)(20,581,607)(21,260,550)(10,281,815)(2,758,923)(3,567,320)(7,187,517)(5,608,627)(3,531,529)(4,195,632)(1,709,620)(5,010,533)(4,052,693)(4,657,898)
退還(支付)之所得稅(1,278,249)(1,064,890)(1,122,957)(1,034,493)(1,341,274)(1,173,584)1,957,744(5,005,363)(794,464)(6,587,956)(2,904,346)(2,437,888)(1,243,317)878,088
營業活動之淨現金流入(流出)(61,460,674)(168,963,837)(97,416,326)2,420,29931,867,23915,288,62519,220,828(94,353,692)(45,806,651)(152,836,893)(88,826,370)(71,455,726)124,665,352(33,933,800)
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(7,452,439)(4,367,806)(3,766,772)(2,726,050)(6,681,263)(6,423,541)(5,151,323)(3,624,066)
處分透過其他綜合損益按公允價值衡量之金融資產7,482,0193,015,9433,429,5952,377,6746,482,4326,624,0925,000,5303,414,564
透過其他綜合損益按公允價值衡量之金融資產減資退回股款6,947019,000
取得透過損益按公允價值衡量之金融資產(380,708)(249,939)(449,297)(246,719)(318,804)(342,272)(297,945)(63,048)(9,486)(20,274)(3,570,326)(1,340,000)(225,000)(679,999)
處分透過損益按公允價值衡量之金融資產172,52860,04492,670165,275165,672256,978195,588122,49236,92971,5642,057,93035,000165,000638,323
處分採用權益法之投資019,9400566,29690,4480958000148
處分子公司(15,663,780)252,2080000000
採用權益法之被投資公司減資退回股款0239,55410,729113,887083,8970010,23722,488012,68300
取得不動產及設備(1,414,057)(1,827,577)(1,114,342)(1,790,999)(838,073)(747,185)(929,282)(687,830)(729,632)(807,232)(410,710)(455,566)(656,086)(3,604,331)
處分不動產及設備(11)1,699635181,549756440(3,692)12,8532,1583,04111,4581,15125,6441,925,970
取得無形資產(226,133)(341,810)(220,614)(251,759)(281,390)54,207(233,074)(98,506)(108,674)(146,278)(101,236)(67,904)(41,940)(36,653)
處分無形資產000
取得投資性不動產(6,764,512)(3,967,902)(8,525,056)(1,026,965)(1,639,976)(3,686,577)(2,042,262)(1,942,622)(1,590,959)(847,437)(1,659,085)(2,002,750)(5,967,334)(9,878,418)
處分投資性不動產0076,65600164,617831,67362,792195,7551,078,99898,00011,147,5802610
已收現之出售不良債權3,9390
收取之股利00002024,43821,08513,0431,689(311,337)1,3040(33,086)
投資活動之淨現金流入(流出)(37,722,357)(70,057,623)23,771,13182,664,545(5,263,891)(7,598,981)6,545,471(2,961,173)(971,081)(17,339,014)(5,855,369)1,459,914(78,445,430)(61,153,922)
籌資活動之現金流量
應付商業本票增加01,667,554(1,340,000)1,780,000800,0000(2,290,000)50,0005,460,0008,887,6343,390,000119,120,000100,530,000
應付商業本票減少6,384,5040640,000(1,590,000)11,0270(116,850,000)(98,960,000)
發行公司債8,000,00006,308,125000000000
償還公司債00(20,000,000)0
發行金融債券00147,432000325,058(3,375)(160,869)
償還金融債券000000000(13,650,788)
其他借款增加(20,134,388)22,834,270216,688(2,176,868)0
租賃本金償還(436,499)(341,871)(563,168)(366,891)(377,504)(393,947)(427,267)
發放現金股利0000000(561)(223,802)0(532,672)10(5,055,551)
取得子公司股權00000000
非控制權益變動00(49,165)(26,643)(251)(132,841)1,150000
籌資活動之淨現金流入(流出)(4,615,930)23,745,7543,567,01352,928,076126,5652,757,25522,477,666(2,856,725)303,85833,391,105(26,251,021)6,256,119726,740(3,347,533)
匯率變動對現金及約當現金之影響429,3992,057,474638,728(622,865)(253,010)(86,499)(555,370)511,820(190,481)1,280,715632,8161,495,251187,189(201,803)
本期現金及約當現金增加(減少)數(103,369,562)(213,218,232)(69,439,454)137,390,05526,476,90310,360,40047,688,595(99,659,770)(46,664,355)(135,504,087)(120,299,944)(62,244,442)47,133,851(98,637,058)
期初現金及約當現金餘額0000000415,218,017264,597,958296,935,688597,008,819453,686,200397,388,554406,533,757
期末現金及約當現金餘額(103,369,562)(213,218,232)(69,439,454)137,390,05526,476,90310,360,40047,688,595310,798,346415,226,793264,597,958296,935,688597,008,819453,686,200397,388,554
現金及約當現金361,911,485331,924,124320,831,824412,013,900467,635,057536,716,255413,405,471206,576,054245,354,768196,549,185191,780,120435,006,606331,666,078313,663,386
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業(71,743,118)(22,623,064)(87,757,994)(86,015,680)34,611,897(35,264,091)(2,666,455)45,009,39370,168,44718,524,09149,275,097105,487,043109,059,30567,975,924
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資16,272,351(17,099,465)6,525,1453,719,7451,047,2423,645,149(19,804,831)59,212,89999,703,57849,524,68255,880,47156,515,17012,960,81715,749,244
今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)112,972,036126,842,75558,469,28949,947,792159,526,37181,615,78170,557,17455,598,77459,635,61750,184,50567,132,20256,242,72031,971,05115,714,539
停業單位稅前淨利(淨損)02,500,6970
調整項目
收益費損項目
折舊費用5,904,3135,441,0325,421,4004,472,8574,111,4534,026,5803,927,5272,613,5882,455,6582,295,7452,184,1892,201,6384,111,0274,017,406
攤銷費用2,935,7442,994,8823,214,5613,071,2073,286,3423,331,8363,170,4833,061,0342,968,5902,893,4031,457,120325,090372,264430,618
呆帳費用提列(轉列收入)數8,191,9129,279,2414,103,1854,777,5803,484,3703,177,8752,205,3934,599,0863,459,5445,231,6402,467,4522,982,4121,487,4073,172,861
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(172,377,479)111,811,872(123,188,458)462,987,914(125,960,769)(200,901,199)(186,470,119)150,840,786(89,225,729)(15,117,537)64,467,09252,807,47533,184,214(24,847,377)
利息費用70,438,92567,449,75561,947,35224,356,98012,930,86317,319,73223,892,15622,085,81017,627,04115,405,20717,081,65616,271,07514,073,64313,504,477
除列按攤銷後成本衡量金融資產淨損失(利益)(2,256,804)516,617(2,987,655)(10,365,022)(37,416,140)(39,123,029)(9,887,622)(4,751,007)
利息收入(337,809,583)(329,579,140)(307,577,036)(250,519,506)(207,813,024)(208,249,264)(220,258,661)(202,714,029)(186,087,791)(168,883,110)(157,043,430)(141,353,891)(128,608,655)(126,231,055)
股利收入(22,320,674)(19,851,641)(23,001,452)(27,521,113)(22,306,890)(19,409,573)(26,412,505)(26,655,496)(24,966,314)(23,847,539)(21,316,791)(16,154,452)(14,644,454)(12,845,176)
各項保險負債淨變動55,023,643226,826,048144,987,668353,292,935336,991,049406,251,525370,212,741364,185,579373,941,773347,690,617334,637,365317,641,171295,470,955290,955,128
其他各項負債準備淨變動71,658,7526,741,061(28,730,131)40,449,731(5,767,139)(3,180,012)925,5885,486,1511,717,660(6,154,971)(1,068,276)6,364,2256,211,3264,270,856
採用權益法認列之關聯企業及合資損失(利益)之份額(3,062,398)(2,554,927)(1,951,286)(2,265,986)(1,806,724)12,084,664(1,149,021)(1,003,585)(1,297,864)(1,202,103)(1,107,708)(167,505)(157,038)(49,589)
採用覆蓋法重分類之損失(利益)(28,932,079)16,764,960119,689,733(254,281,014)(39,313,145)49,149,740120,836,755(118,076,539)
處分及報廢不動產及設備損失(利益)19,160(52,872)(157,529)15,6439,97571,2491,65631,90624,546(225,342)9,485(29,699)5,384(1,618,248)
處分投資性不動產損失(利益)(4,734)(1,740)(10,598)(2,369)(23,700)474,481(11,304)(28,263)(71,271)(1,028,782)137,004(2,080,366)144,560(295,672)
處分無形資產損失(利益)0(502)06,26004239135,492
處分投資損失(利益)(1,786,937)(1,060,471)3,937,0876,775,085(26,532,879)(28,739,603)(27,175,192)(10,421,220)(64,750,343)(48,017,674)(43,408,125)(35,320,897)(30,814,956)(20,746,094)
處分採用權益法之投資損失(利益)1,527(6,766)280,823(358,539)(167,748)(1,786,696)32,10710,77300(131,174)0
金融資產減損損失1,349,2581,919,6911,362,9864,682,54701,860,502(1,241,464)1,150,946104,174117,00232,16089,573206,620225,360
非金融資產減損損失10108,62925,92558,162028,46525,8250
出售及攤銷不良債權之損失(2,368)(11,797)0
投資性不動產公允價值調整損失(利益)(8,021,884)(1,058,998)267,594(2,094,495)(957,835)(2,113,979)(842,186)998,435830,441(1,847,034)(11,236,452)(16,731,241)
其他項目(323,266)(2,500,742)(398)2,3256,471(2,730,769)(8,346)0
收益費損項目合計(361,374,871)93,065,563(142,375,615)357,711,842(109,551,139)(5,748,911)52,052,645191,461,61436,658,093104,565,884187,368,496186,922,400181,114,883129,839,355
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借金融同業(增加)減少(25,667,320)(20,148,956)(2,648,951)(8,406,645)(11,737,020)(10,914,208)(5,546,911)(4,155,043)(1,745,444)(2,636,468)(4,996,676)(2,977,965)
透過損益按公允價值衡量之金融資產(增加)減少334,539,282343,750,81973,675,942294,868,000(16,019,550)258,808,341104,014,15683,799,548(28,862,398)150,814,074(24,811,830)82,138,671
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(227,197,819)(152,339,751)100,338,207(495,374,571)(105,890,639)(307,748,117)71,643,70510,538,572
按攤銷後成本衡量之債務工具投資(增加)減少127,994,172(176,176,637)(215,193,537)(181,326,295)(66,414,804)(54,562,318)(369,710,354)(439,727,572)
避險之金融資產(增加)減少(9,587)(74,149)(508,973)1,208,290(157,643)93,292(93,567)1,087419(1,798)449,037393,612346,794210,255
應收款項(增加)減少(18,364,828)(59,356,857)(25,834,086)(3,122,185)(12,366,383)(7,129,465)(23,744,060)20,689,901(15,197,878)(11,544,098)(1,386,901)40,428,188
貼現及放款(增加)減少(239,560,781)(405,181,119)(192,283,486)(213,073,325)(149,313,340)(77,416,828)107,983,071(141,377,587)1,076,679(283,277,168)55,380,486(147,551,421)
再保險合約資產(增加)減少(8,527,332)(4,231,786)119,552(3,493,052)(2,646,202)(918,046)(506,849)(384,386)1,509,584(2,322,525)(502,663)(610,827)
其他金融資產(增加)減少(1,520,094)(7,696,736)2,707,1802,091,1292,366,619(10,988,359)1,201,820(233,919)(235,789,020)(200,653,210)(573,530,812)(313,018,342)131,525,498(12,366,985)
其他資產(增加)減少9,468,9585,930,212(3,909,157)(444,697)3,991,220(8,061,537)(2,139,370)(16,639,689)5,838,196(4,785,493)(23,256,874)(2,547,715)
與營業活動相關之資產之淨變動合計(48,845,349)(475,524,960)(263,537,309)(607,073,351)(358,187,742)(218,837,245)(116,898,359)(487,489,088)(281,759,446)(437,132,643)(660,126,141)(365,722,460)(180,464,078)(74,795,085)
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)(5,891,796)67,551,81319,821,61522,704,0658,474,115(17,977,069)2,675,895(9,178,733)14,125,62636,402,468(17,797,575)1,368,524
透過損益按公允價值衡量之金融負債增加(減少)(342,074,879)(417,647,456)(325,620,891)(399,877,010)(98,353,852)(109,613,264)(165,438,628)(100,551,949)(28,321,989)(107,752,312)(68,995,003)(31,042,678)
避險之金融負債增加(減少)(3,245,248)(466,338)(1,690,367)3,719,654(328,623)0(5,148)5,1480
附買回票券及債券負債增加(減少)(7,432,675)(4,194,837)(8,921,613)(5,104,445)27,528,309(37,978,969)(9,028,504)(53,336,545)53,550,9683,629,737(6,326,428)857,706
應付款項增加(減少)15,160,71914,483,38211,373,997(6,578,073)8,552,3374,136,883(964,134)(559,747)4,713,24710,152,404(13,182,940)10,694,822
存款及匯款增加(減少)548,281,982286,384,798311,546,599313,476,036256,160,990312,355,247116,240,730123,020,64465,913,584146,256,116151,147,103116,000,041
員工福利負債準備增加(減少)(9,816)(104,321)(488,616)(23,492)39,727109,114250,167238,063(571,994)(3,415,115)3,105106,383
負債準備增加(減少)(2,578)(116,086)681,49140,334(45,153)(151,034)126,061(246,726)47,776(136,830)(16,427)(140,760)(59,443)(24,254)
其他金融負債增加(減少)11,680,501(8,481,583)8,112,58725,523,435(11,378,375)(18,354,330)(11,422,393)10,558,9494,490,837(5,660,297)(12,615,246)43,697,19318,718,9676,815,118
其他負債增加(減少)(10,844,700)3,155,4699,213,600(18,750,158)5,706,8262,627,33310,768,698(7,290,767)11,174,414(160,965)4,186,5381,237,745
與營業活動相關之負債之淨變動合計205,621,510(59,435,159)24,028,402(64,869,654)196,356,301135,153,911(56,792,108)(37,346,811)125,122,46979,315,20636,403,127142,773,828128,366,67227,062,145
與營業活動相關之資產及負債之淨變動合計156,776,161(534,960,119)(239,508,907)(671,943,005)(161,831,441)(83,683,334)(173,690,467)(524,835,899)(156,636,977)(357,817,437)(623,723,014)(222,948,632)(52,097,406)(47,732,940)
調整項目合計(204,598,710)(441,894,556)(381,884,522)(314,231,163)(271,382,580)(89,432,245)(121,637,822)(333,374,285)(119,978,884)(253,251,553)(436,354,518)(36,026,232)129,017,47782,106,415
營運產生之現金流入(流出)(91,626,674)(312,551,104)(323,415,233)(264,283,371)(111,856,209)(7,816,464)(51,080,648)(277,775,511)(60,343,267)(203,067,048)(369,222,316)20,216,488160,988,52897,820,954
收取之利息340,004,962330,271,178304,958,717243,285,551208,731,688210,196,945224,071,626197,642,031181,281,421164,523,945151,647,008137,045,682126,248,334122,551,324
收取之股利23,630,04620,439,14423,747,44628,304,73723,172,23920,203,78426,940,61727,398,35525,553,38224,352,71221,702,87316,357,81714,799,07612,918,510
支付之利息(72,738,785)(67,704,578)(57,649,748)(22,615,640)(14,416,154)(19,518,618)(25,061,546)(21,430,883)(16,301,176)(15,141,591)(13,698,505)(14,631,379)(13,294,354)(13,799,032)
退還(支付)之所得稅(11,012,377)3,186(6,890,779)(10,946,182)(33,115,959)(7,309,251)(4,024,068)(12,359,661)(8,551,542)(2,735,091)0(4,422,173)(3,430,469)(4,678,023)
營業活動之淨現金流入(流出)188,257,172(29,542,174)(59,249,597)(26,254,905)72,515,605195,756,396170,845,981(86,525,669)121,638,818(32,067,073)(208,973,357)154,566,435285,311,115214,813,733
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(31,526,959)(20,634,568)(26,017,351)(17,202,630)(33,909,657)(34,845,034)(34,784,719)(25,434,215)
處分透過其他綜合損益按公允價值衡量之金融資產30,119,69417,502,45121,962,54215,688,23233,464,57834,711,06736,118,99822,077,990
透過其他綜合損益按公允價值衡量之金融資產減資退回股款13,94613,24223,000
取得透過損益按公允價值衡量之金融資產(909,792)(969,680)(1,324,763)(967,522)(1,082,603)(1,040,985)(878,542)(891,465)(55,986)(1,523,051)(4,137,871)(1,483,000)(225,000)(914,092)
處分透過損益按公允價值衡量之金融資產558,379802,906557,493523,372581,550662,239417,993254,582103,0913,019,0673,940,176215,009475,769638,323
取得採用權益法之投資(10,346,859)(3,761,119)0(2,308,500)(414,500)(495,185)(470,918)(7,312,307)(2,676,067)(6,670,889)(20,147,622)(1,380,025)(472,953)(59,120)
處分採用權益法之投資250,46126,5200595,743307,166087,107119,87349,503039,854217,5370
對子公司之收購(扣除所取得之現金)6370(238,286)(415,958)0(152,501)0(4,708,708)(6,994,994)0(338,612)(654,930)
處分子公司(15,663,780)(3,787,537)30,74409,3290(4,609,822)00(465,975)0
採用權益法之被投資公司減資退回股款206,578295,93410,729170,887404,415245,9045,166123,600258,20270,29986,50122,62513,06749,288
取得不動產及設備(4,659,196)(4,978,849)(4,566,415)(4,179,942)(2,728,904)(2,371,706)(2,447,794)(3,507,295)(4,004,004)(4,325,933)(1,287,488)(1,375,506)(2,036,594)(4,575,240)
處分不動產及設備667157,44432,431195,2171,60811,97743,48435,99222,643319,80216,01758,74028,5961,926,601
取得無形資產(671,371)(960,182)(614,083)(743,023)(733,320)(510,889)(765,439)(386,589)(409,008)(415,279)(350,822)(236,460)(162,297)(120,287)
處分無形資產010,543040,9880
取得投資性不動產(14,783,032)(16,563,310)(12,380,488)(8,201,702)(11,576,015)(7,130,742)(14,507,120)(4,681,144)(7,078,139)(3,254,915)(34,643,780)(29,496,226)(11,646,282)(26,716,416)
處分投資性不動產102,00013,520134,89236,891117,100422,925945,923616,032362,4532,146,998291,92712,830,422261764,528
已收現之出售不良債權53,53938,7900
收取之股利45,96145,25124,67095,13497,87889,62091,34294,64273,51896,60773,69269,09758,93686,325
投資活動之淨現金流入(流出)(47,209,127)(94,725,916)12,992,412(52,825,940)(12,891,519)(15,165,853)1,075,663(27,580,661)(3,609,815)(13,372,255)(38,952,292)(29,820,274)(250,742,935)(228,798,734)
籌資活動之現金流量
應付商業本票增加015,367,5542,650,00010,410,00023,950,000011,520,0009,890,0005,900,0008,887,63416,740,000121,360,000102,210,000
應付商業本票減少(6,822,953)0(14,500,000)(8,970,000)00(116,850,000)(105,390,000)
發行公司債40,000,00090,739,71253,986,835030,000,00030,000,000035,000,0000007,584,599
償還公司債(4,300,000)(4,000,000)0(20,000,000)(20,000,000)0(1,299,728)0
發行金融債券5,900,0000693,116011,450,000015,196,7359,898,5826,561,927
償還金融債券0(14,400,000)(10,048,944)(10,384,260)(7,000,000)(100,000)(1,700,000)(7,750,000)0(15,713,949)
其他借款增加7,131,89926,867,766216,6883,598,44470,853(480,337)1,911,4360
租賃本金償還(1,725,588)(1,660,919)(1,968,506)(1,705,048)(1,548,493)(1,589,482)(1,658,298)
發放現金股利(54,938,151)(32,742,823)(16,593,213)(49,483,159)(36,313,949)(29,729,344)(21,512,706)(33,679,517)(25,474,807)(25,223,449)(25,659,094)(17,947,445)(7,487,212)(5,078,755)
取得子公司股權(386,100)0(667,490)(911,234)(605,519)000
非控制權益變動(79,054)(335,906)(638,312)(1,071,062)(676,345)(1,188,663)(626,898)(70,187)000
籌資活動之淨現金流入(流出)(15,219,947)79,212,76926,800,9296,589,915(25,012,742)(25,661,716)20,453,95810,118,33532,056,97011,856,098(53,626,751)16,750,03821,134,4076,156,799
匯率變動對現金及約當現金之影響5,883,511130,8301,304,6061,052,650(394,137)(318,495)40,200(431,676)542,8621,245,5001,479,2691,826,420595,059(1,317,001)
本期現金及約當現金增加(減少)數131,711,609(44,924,491)(18,151,650)(71,438,280)34,217,207154,610,332192,415,802(104,419,671)150,628,835(32,337,730)(300,073,131)143,322,61956,297,646(9,145,203)
期初現金及約當現金餘額557,527,266602,451,757620,603,407692,041,687657,824,480503,214,148310,798,346
期末現金及約當現金餘額689,238,875557,527,266602,451,757620,603,407692,041,687657,824,480503,214,148
現金及約當現金361,911,485331,924,124320,831,824412,013,900467,635,057536,716,255413,405,471206,576,054245,354,768196,549,185191,780,120435,006,606331,666,078313,663,386
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業284,499,824186,378,013238,294,936170,513,016147,163,57053,843,88346,221,746
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資42,827,56639,225,12943,324,99738,076,49177,243,06067,264,34243,586,931
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來