首頁>台灣股市>永豐金>財務分析 - 損益表
2890
44.8
TWD
+1.10 (2.52%)
2026.09.14收盤

永豐金-損益表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
損益表

合併綜合損益表

第二季 (最新)
單季
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
利息收入27,280,57822,421,44120,812,73518,486,1939,932,2837,763,5567,848,6718,434,8167,250,9887,143,0806,815,7497,573,6777,895,6336,588,0296,248,854
利息費用14,584,01413,590,37914,687,02712,322,1493,252,3842,267,6653,506,0654,579,6533,316,0762,989,5592,710,9523,295,6743,347,2592,660,7612,434,824
利息淨收益12,696,5648,831,0626,125,7086,164,0446,679,8995,495,8914,342,6063,855,1633,934,9124,153,5214,104,7974,278,0034,548,3743,927,2683,814,030
利息以外淨收益
手續費及佣金淨收益9,728,7114,735,2664,951,5683,835,8773,523,6934,302,0553,325,5612,516,1992,538,3512,301,8252,345,0832,656,3912,379,3982,159,9531,984,290
透過損益按公允價值衡量之金融資產及負債損益6,119,6751,608,7934,313,7252,832,61555,095820,6872,057,2811,870,270397,0791,356,003835,011379,974845,4001,098,626783,593
透過其他綜合損益按公允價值衡量之金融資產已實現損益472,832321,039443,947734,447484,539318,115212,476106,79878,625
除列按攤銷後成本衡量之金融資產損益(132,046)13,11418,11110,268(123,793)14,204
兌換損益(207,681)1,268,75534,672(185,824)589,004(61,011)151,359408,741991,370411,666168,636473,741151,759689,69437,452
資產減損(損失)迴轉利益(56,811)(100,293)(50,370)60,78655,56139,397(413,372)79,191(13,104)(79,980)(69,961)(19,999)(35,049)(61,086)(79,603)
採用權益法認列關聯企業及合資損益之份額29,19623,05317,27740,58065,25743,49814,91213,55512,1993,060(11,758)(8,980)(14,679)1,0692,654
其他利息以外淨損益431,887182,886273,082257,445268,456181,30996,932114,140126,650245,554170,184459,3204,311,858210,546298,346
利息以外淨收益16,385,7638,052,61310,002,0127,586,1944,917,8125,658,2545,445,1495,144,8694,131,1704,446,1773,515,6333,980,8377,772,4934,207,8573,051,384
淨收益29,082,32716,883,67516,127,72013,750,23811,597,71111,154,1459,787,7559,000,0328,066,0828,599,6987,620,4308,258,84012,320,8678,135,1256,865,414
呆帳費用、承諾及保證責任準備提存384,059218,641903,132478,694492,769430,402485,795566,914791,4931,307,52323,77022,4332,288,30524,72944,680
營業費用
員工福利費用8,772,7415,851,6055,371,4464,541,6274,022,8564,155,8553,654,1803,298,7223,067,0833,186,4113,075,5083,020,1333,361,2912,921,6672,710,862
折舊及攤銷費用962,127686,957627,901585,536574,346543,725512,645460,844242,890260,607261,016244,950237,154234,073206,034
其他業務及管理費用3,412,6142,841,2582,228,2181,948,5391,751,2671,535,8431,447,5291,410,9211,519,8471,533,6431,690,6611,627,4521,565,7691,555,5511,388,453
營業費用合計13,147,4829,379,8208,227,5657,075,7026,348,4696,235,4235,614,3545,170,4874,829,8204,980,6615,027,1854,892,5355,164,2144,711,2914,305,349
繼續營業單位稅前淨利(淨損)15,550,7867,285,2146,997,0236,195,8424,756,4734,488,3203,687,6063,262,6312,444,7692,311,5142,569,4753,343,8724,868,3483,399,1052,515,385
所得稅費用(利益)2,040,4031,779,4671,722,767844,895937,606311,314394,331464,685324,603(350,959)(311,537)(429,312)(623,372)(401,524)(331,420)
繼續營業單位本期淨利(淨損)13,510,3835,505,7475,274,2565,350,9473,818,8674,177,0063,293,2752,797,9462,120,1661,960,5552,257,9382,914,5604,244,9762,997,5812,183,965
停業單位損益0
本期淨利(淨損)13,510,3835,505,7475,274,2565,350,9473,818,8674,177,0063,293,2752,797,9462,120,1661,960,5552,257,9382,914,5604,244,9762,997,5812,183,965
其他綜合損益
不重分類至損益之項目(稅後)
透過其他綜合損益按公允價值衡量之權益工具評價損益797,184(22,629)1,989,2511,600,412(3,747,341)422,9271,845,51872,67793,648
指定為透過損益按公允價值衡量之金融負債其變動金額來自信用風險(9,468)10,6797164,88221,955(3,398)(2,866)(19,973)11,9179,889
其他不重分類至損益之項目0
與不重分類之項目相關之所得稅(11,979)3699,373872(3,661)(3,848)2,415(1,095)(828)
不重分類至損益之項目總額(稅後)799,695(12,319)1,980,5941,604,422(3,721,725)423,3771,840,23753,799106,3939,889
後續可能重分類至損益之項目(稅後)
國外營運機構財務報表換算之兌換差額73,219(4,516,816)216,896(297,758)53,724(315,844)(355,832)(70,175)382,20199,701(73,322)(263,893)(352,270)64,02159,124
透過其他綜合損益按公允價值衡量之債務工具損益1,184,0812,194,371(1,365,073)(135,173)(6,243,600)1,004,7253,307,555708,139(21,405)
採用權益法認列之關聯企業及合資其他綜合損益之份額-可能重分類至損益之項目3878,875(968)(3,544)(4,934)2,0221,199(1,542)(5,124)(246)(1,574)2,794
與可能重分類之項目相關之所得稅73,234(784,102)59,559(34,579)7,666(56,632)(124,539)(8,351)71,686(19,899)5,16455,295
後續可能重分類至損益之項目總額(稅後)1,184,453(1,529,468)(1,208,704)(401,896)(6,202,476)747,5353,077,461644,773283,986480,902288,244(530,852)
本期其他綜合損益1,984,148(1,541,787)771,8901,202,526(9,924,201)1,170,9124,917,698698,572390,379490,791288,244(530,852)(167,653)(214,206)16,371
本期綜合損益總額15,494,5313,963,9606,046,1466,553,473(6,105,334)5,347,9188,210,9733,496,5182,510,5452,451,3462,546,1822,383,7084,077,3232,783,3752,200,336
淨利(淨損)歸屬
母公司業主13,498,0575,401,3065,274,2565,350,9473,818,8674,177,0063,293,2752,797,9742,120,1991,960,3292,258,3412,914,5344,245,0592,997,5812,183,965
非控制權益12,326104,4410(28)(33)226(403)26(83)00
綜合損益總額歸屬
母公司業主15,494,2914,105,6776,046,1466,553,473(6,105,334)5,347,9188,210,9733,496,5462,510,5782,451,1202,546,5852,383,6824,077,4062,783,3752,200,336
非控制股權240(141,717)0(28)(33)226(403)26(83)00
基本每股盈餘
繼續營業單位稅後淨利(淨損)0.910.430.430.430.340.370.290.250.190.180.210.290.520.370.27
停業單位稅後淨額0
基本每股盈餘合計0.910.430.430.430.340.370.290.250.190.180.210.290.520.370.27
稀釋每股盈餘
繼續營業單位稅後淨利(淨損)0.910.430.430.430.340.370.290.250.190.180.210.290.520.360.27
停業單位稅後淨額0
稀釋每股盈餘合計0.910.430.430.430.340.370.290.250.190.180.210.290.520.360.27
今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
利息收入53,250,78745,521,76040,391,19336,385,98618,166,24015,315,87816,374,98516,389,27414,175,88814,184,22913,800,65915,221,90615,410,56212,969,46712,482,804
利息費用28,622,73928,217,24028,534,81223,910,5385,598,3984,591,2207,702,9858,675,4306,396,4655,961,3605,642,7886,532,7306,466,2125,198,6644,919,983
利息淨收益24,628,04817,304,52011,856,38112,475,44812,567,84210,724,6588,672,0007,713,8447,779,4238,222,8698,157,8718,689,1768,944,3507,770,8037,562,821
利息以外淨收益
手續費及佣金淨收益18,960,32111,201,76410,711,6857,426,5058,413,1409,202,4387,253,6915,584,3425,459,0394,688,9334,883,3525,059,4824,866,6594,347,2374,012,683
透過損益按公允價值衡量之金融資產及負債損益10,166,8074,577,9189,570,3695,158,204698,9511,543,0031,929,1644,243,3361,436,4452,813,8881,601,124909,5803,249,2792,374,7822,078,020
透過其他綜合損益按公允價值衡量之金融資產已實現損益726,520604,913780,246837,485631,446632,619374,212130,85175,258
除列按攤銷後成本衡量之金融資產損益(124,263)(164,809)32,98523,158(115,502)13,534
兌換損益127,0111,690,638(640,489)(1,996)1,255,417347,959479,999712,9251,190,493432,294545,0901,206,16157,7561,112,907120,241
資產減損(損失)迴轉利益(24,518)(135,540)(18,761)81,53371,45726,367(466,920)106,568(10,942)(58,465)(7,914)31,04288,296(118,541)(79,714)
採用權益法認列關聯企業及合資損益之份額40,76429,94947,96088,008119,11273,29118,86528,32143,302(8,599)(7,777)(24,142)(70,730)2,1845,724
其他利息以外淨損益780,954434,027538,323480,007465,928339,492309,434229,296225,533376,969275,559523,8694,370,901257,026557,578
利息以外淨收益30,653,59618,238,86021,022,31814,092,90411,539,94912,178,7039,898,44511,071,6148,419,1288,478,3767,505,7407,924,58612,723,8528,231,0096,804,774
淨收益55,281,64435,543,38032,878,69926,568,35224,107,79122,903,36118,570,44518,785,45816,198,55116,701,24515,663,61116,613,76221,668,20216,001,81214,367,595
呆帳費用、承諾及保證責任準備提存1,840,2841,107,0521,517,100910,4941,266,999807,1441,101,591757,439745,9041,615,105(14,174)(788,927)2,641,980(89,129)123,968
營業費用
員工福利費用16,718,85811,914,97310,769,2259,050,1048,350,9678,368,2957,088,7126,763,4456,248,7196,409,2926,171,3936,079,0396,434,0805,786,3765,517,645
折舊及攤銷費用1,746,0061,372,8201,242,8591,162,1381,132,6441,079,6851,003,957912,592479,213548,698512,224487,255474,662470,875406,970
其他業務及管理費用6,253,2195,269,7404,195,7003,724,1323,342,5482,926,1822,863,7852,738,2522,971,1162,968,2213,270,3453,153,7142,965,6902,886,5652,699,046
營業費用合計24,718,08318,557,53316,207,78413,936,37412,826,15912,374,16210,956,45410,414,2899,699,0489,926,2119,953,9629,720,0089,874,4329,143,8168,623,661
繼續營業單位稅前淨利(淨損)28,723,27715,878,79515,153,81511,721,48410,014,6339,722,0556,512,4007,613,7305,753,5995,159,9295,723,8237,682,6819,151,7906,947,1255,619,966
所得稅費用(利益)4,197,4723,110,8022,968,4461,621,9801,786,8061,134,046864,7711,060,707994,109(835,525)(741,516)(1,137,673)(1,951,548)(1,076,373)(673,784)
繼續營業單位本期淨利(淨損)24,525,80512,767,99312,185,36910,099,5048,227,8278,588,0095,647,6296,553,0234,759,4904,324,4044,982,3076,545,0087,200,2425,870,7524,946,182
停業單位損益22,092
本期淨利(淨損)24,547,89712,767,99312,185,36910,099,5048,227,8278,588,0095,647,6296,553,0234,759,4904,324,4044,982,3076,545,0087,200,2425,870,7524,946,182
其他綜合損益
不重分類至損益之項目(稅後)
透過其他綜合損益按公允價值衡量之權益工具評價損益2,211,155(404,607)4,389,6473,927,048(2,989,922)1,806,098(955,755)338,55376,351
指定為透過損益按公允價值衡量之金融負債其變動金額來自信用風險(11,108)9,49314,889(498)33,456(347)(14,187)(59,177)16,9509,889
其他不重分類至損益之項目22,846
與不重分類之項目相關之所得稅(6,278)9,8029,4424,396(986)(1,297)(4,499)(2,895)(6,000)
不重分類至損益之項目總額(稅後)2,229,171(404,916)4,395,0943,922,154(2,955,480)1,807,048(965,443)282,27199,3019,889
後續可能重分類至損益之項目(稅後)
國外營運機構財務報表換算之兌換差額847,443(4,037,905)747,232(300,200)702,873(408,983)(462,468)223,742(59,873)(1,674,246)(711,370)(520,726)(85,977)213,681(57,286)
透過其他綜合損益按公允價值衡量之債務工具損益(1,799,709)2,955,739(2,267,181)1,142,736(11,432,236)(1,817,747)1,524,3271,389,708(109,002)
採用權益法認列之關聯企業及合資其他綜合損益之份額-可能重分類至損益之項目(1,332)8,140(4,161)(2,577)(6,574)1,433(737)318(479)4,826(1,005)3,391
與可能重分類之項目相關之所得稅288,993(834,015)178,049(33,674)100,189(92,813)(76,271)39,414(32,870)272,037107,68693,337
後續可能重分類至損益之項目總額(稅後)(1,242,591)(240,011)(1,702,159)873,633(10,836,126)(2,132,484)1,137,3931,574,354(136,484)(538,195)(319,210)(1,054,204)
本期其他綜合損益986,580(644,927)2,692,9354,795,787(13,791,606)(325,436)171,9501,856,625(37,183)(528,306)(319,210)(1,054,204)(239,947)698,75417,073
本期綜合損益總額25,534,47712,123,06614,878,30414,895,291(5,563,779)8,262,5735,819,5798,409,6484,722,3073,796,0984,663,0975,490,8046,960,2956,569,5064,963,255
淨利(淨損)歸屬
母公司業主24,492,52412,603,04812,185,36910,099,5048,227,8278,588,0095,647,6296,552,9714,759,4684,325,3364,983,1836,545,1027,200,4025,870,7524,946,182
非控制權益55,373164,94505222(932)(876)(94)(160)00
綜合損益總額歸屬
母公司業主25,446,53512,190,63314,878,30414,895,291(5,563,779)8,262,5735,819,5798,409,5964,722,2853,797,0304,663,9735,490,8986,960,4556,569,5064,963,255
非控制股權87,942(67,567)05222(932)(876)(94)(160)00
基本每股盈餘
繼續營業單位稅後淨利(淨損)1.660.990.980.840.720.760.50.580.420.410.470.640.880.720.61
停業單位稅後淨額0
基本每股盈餘合計1.660.990.980.840.720.760.50.580.420.410.470.640.880.720.61
稀釋每股盈餘
繼續營業單位稅後淨利(淨損)1.660.990.980.840.720.760.50.580.420.40.470.640.880.710.6
停業單位稅後淨額0
稀釋每股盈餘合計1.660.990.980.840.720.760.50.580.420.40.470.640.880.710.6
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來