首頁>台灣股市>麗豐-KY>財務分析 - 現金流量表
4137
104.5
TWD
+1.50 (1.46%)
2026.05.21收盤

麗豐-KY-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第四季 (最新)
單季
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)232,23321.06%93,9479.15%382,38931.11%284,91727.02%528,27535.09%437,74430.16%535,10937.75%420,18531.37%245,73223.88%199,34324.47%517,78235.93%278,39530.32%213,45024.25%217,89037.2%
調整項目
收益費損項目
折舊費用71,66544.63%75,80625.46%77,28552.81%79,248101.43%77,69810.37%79,2578.28%67,98112.54%27,9346.58%23,0944.49%19,2275.32%32,4139.74%23,2045.97%17,4424.33%11,0914.84%
攤銷費用4,1452.58%3,7481.26%4,1882.86%3,9305.03%3,4620.46%9,9391.04%6,1521.14%6,0901.44%4,8150.94%3,4670.96%3,3010.99%1,1820.3%00%00%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(2,272)-1.41%32,35310.87%(56,820)-38.83%11,77715.07%(2,602)-0.35%(2,826)-0.3%(5,310)-0.98%(7,786)-1.83%(1,798)-0.35%5320.15%(9,695)-2.91%(1,852)-0.48%
利息費用26,17016.3%18,5256.22%42,16928.81%27,43035.11%11,0651.48%11,5071.2%19,4503.59%12,7072.99%4,1170.8%4,3181.2%1,4210.43%1560.04%4,0471%2,9191.27%
利息收入(17,153)-10.68%(23,860)-8.02%(44,898)-30.68%(32,373)-41.43%(26,117)-3.49%(22,914)-2.39%(20,272)-3.74%(14,871)-3.5%(16,882)-3.28%(11,788)-3.26%(5,733)-1.72%(12,348)-3.18%(7,632)-1.89%(1,746)-0.76%
股份基礎給付酬勞成本00%00%00%00%00%00%00%
採用權益法認列之關聯企業及合資損失(利益)之份額8,3095.17%14,4924.87%5450.37%00%6,7750.9%(4,068)-0.42%930.02%7870.19%3350.07%3,8531.07%8640.26%
處分及報廢不動產、廠房及設備損失(利益)7,6804.78%8,5392.87%2,1451.47%1,3471.72%960.01%5500.06%4560.08%370.01%4,5660.89%3450.1%210.01%(57)-0.01%(1)0%(15)-0.01%
其他項目(3,762)-2.34%(3,284)-1.1%00%00%10%
收益費損項目合計94,78259.02%126,31942.43%24,53916.77%91,425117.02%70,3779.39%71,4467.46%77,48714.3%44,37110.46%25,4894.95%20,1435.58%35,00910.52%10,2852.65%16,8224.18%11,3964.97%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少2,1591.34%1,2130.41%8620.59%(6)-0.01%2,6020.35%2,8260.3%5,3100.98%7,7861.83%
應收帳款(增加)減少230.01%1,1530.39%2,8711.96%(648)-0.83%(78)-0.01%(966)-0.1%1320.02%9190.22%(460)-0.09%(1,323)-0.37%(415)-0.12%3740.1%
應收帳款-關係人(增加)減少4910.31%3190.11%(914)-0.62%130.02%(340)-0.05%3,5690.37%2,9840.55%(1,296)-0.31%1,9350.38%(45,398)-12.57%(276,210)-82.97%(14,421)-3.71%(9,911)-2.46%(20,807)-9.07%
其他應收款(增加)減少(2,334)-1.45%10,2223.43%(4,817)-3.29%(15,870)-20.31%(230)-0.03%6930.07%14,7072.71%4,9171.16%1,4570.28%3,9801.1%(5,761)-1.73%(20)-0.01%
其他應收款-關係人(增加)減少530.03%(88)-0.03%(96)-0.07%(236)-0.3%(361)-0.05%(4)0%3210.06%580.01%(1,167)-0.23%1,1940.33%(1,009)-0.3%(28,713)-7.39%
存貨(增加)減少19,86612.37%22,8647.68%3,7012.53%32,42441.5%26,8183.58%75,0887.84%22,7194.19%36,0528.5%52,38810.18%(48,673)-13.48%(3,512)-1.05%65,72116.92%35,7898.88%2,2120.96%
預付款項(增加)減少(41,124)-25.61%(22,953)-7.71%(17,726)-12.11%14,58918.67%13,4291.79%65,6626.86%(34,629)-6.39%11,0092.59%(9,255)-1.8%(25,642)-7.1%6,4541.94%49,48212.74%112,95928.04%8,3833.66%
與營業活動相關之資產之淨變動合計(20,866)-12.99%12,7304.28%(16,119)-11.01%30,27138.74%41,8185.58%146,89415.34%11,5312.13%64,42615.18%35,5776.91%(115,008)-31.84%(276,586)-83.08%72,81118.74%148,72536.92%2,5101.09%
與營業活動相關之負債之淨變動
合約負債增加(減少)(101,294)-63.08%49,12116.5%(85,525)-58.44%(104,517)-133.77%(94,943)-12.67%(4,701)-0.49%(61,779)-11.4%(129,669)-30.56%
應付帳款增加(減少)13,1428.18%(4,435)-1.49%1,7391.19%(22,231)-28.45%1,5280.2%10,1711.06%(2,364)-0.44%4,3861.03%(5,999)-1.17%44,14412.22%3,3010.99%(1,242)-0.32%
應付帳款-關係人增加(減少)(4,212)-2.62%(1,446)-0.49%2,1511.47%2,0402.61%(5,086)-0.68%(5,614)-0.59%(2,971)-0.55%(16,581)-3.91%(1,536)-0.3%5,5001.52%650.02%(45,771)-11.78%(85,887)-21.32%(109,736)-47.85%
其他應付款增加(減少)100,65362.68%93,28531.34%(23,683)-16.18%48,63462.25%245,28632.74%309,50632.32%98,88018.24%168,46839.7%157,97930.69%21,8936.06%40,09812.04%22,9225.9%
其他應付款-關係人增加(減少)(1,202)-0.75%(580)-0.19%3660.25%(1,091)-1.4%6060.08%(1,502)-0.16%4,1070.76%1,9770.47%(177)-0.03%3590.1%2,3280.7%3,2720.84%
其他營業負債增加(減少)(20,256)-12.61%2510.08%15,14410.35%(12,259)-15.69%(12,916)-1.72%17,2001.8%11,4462.11%(820)-0.19%16,4713.2%(100)-0.03%(15,199)-4.57%8,8422.28%
與營業活動相關之負債之淨變動合計(13,125)-8.17%136,23645.76%(89,711)-61.3%(89,402)-114.43%134,49717.95%323,28333.76%46,9978.67%27,8296.56%271,80952.81%259,78271.92%116,22134.91%79,43020.44%73,39218.22%55,71124.29%
與營業活動相關之資產及負債之淨變動合計(33,991)-21.17%148,96650.04%(105,830)-72.32%(59,131)-75.68%176,31523.53%470,17749.1%58,52810.8%92,25521.74%307,38659.72%144,77440.08%(160,365)-48.17%152,24139.18%222,11755.14%58,22125.38%
調整項目合計60,79137.85%275,28592.47%(81,291)-55.55%32,29441.33%246,69232.93%541,62356.56%136,01525.1%136,62632.2%332,87564.68%164,91745.66%(125,356)-37.65%162,52641.83%238,93959.32%69,61730.35%
營運產生之現金流入(流出)293,024182.46%369,232124.03%301,098205.75%317,211406%774,967103.44%979,367102.27%671,124123.83%556,811131.22%578,607112.42%364,260100.84%392,426117.88%440,921113.48%452,389112.31%287,507125.35%
支付之利息(20,863)-12.99%(14,659)-4.92%(42,805)-29.25%(25,925)-33.18%(11,447)-1.53%(10,605)-1.11%(10,082)-1.86%(10,703)-2.52%
退還(支付)之所得稅(111,569)-69.47%(56,882)-19.11%(111,948)-76.5%(213,156)-272.82%(14,328)-1.91%(11,119)-1.16%(119,074)-21.97%(121,759)-28.69%(61,931)-12.03%(3,051)-0.84%(59,513)-17.88%(52,385)-13.48%(49,570)-12.31%(58,152)-25.35%
營業活動之淨現金流入(流出)160,592100%297,691100%146,345100%78,130100%749,192100%957,643100%541,968100%424,349100%514,680100%361,209100%332,913100%388,536100%402,819100%229,355100%
投資活動之現金流量
取得按攤銷後成本衡量之金融資產(456,503)352.87%(241,386)97.61%(1,107)1.09%00%5,446186.06%(138,850)57.05%1,6580.72%
處分按攤銷後成本衡量之金融資產352,825-272.73%3,194-1.29%49,119-48.17%140,09186.16%00%00%344,243149.21%
取得採用權益法之投資00%00%00%00%00%00%00%00%11-0.01%
取得不動產、廠房及設備(31,210)24.12%(34,006)13.75%(190,677)186.99%(18,124)-11.15%(30,618)-1046.05%(33,413)13.73%(72,185)-31.29%(11,933)545.63%(15,573)-202.98%(20,724)18.4%(12,942)10.55%(34,629)32.75%(502,016)129.12%(10,369)4.88%
處分不動產、廠房及設備00%(2,141)0.87%00%40-0.02%(7)0%(2)0.09%2,87037.41%00%175-0.17%
取得無形資產(3,329)2.57%90%(1,933)1.9%(4,451)-2.74%(1,898)-64.84%1,513-0.62%(6,189)-2.68%(175)8%(1)-0.01%00%35-0.03%(5,778)5.46%00%00%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
其他非流動資產減少(1,149)0.89%(1,676)0.68%1,904-1.87%7,2054.43%11,636397.54%(343)-4.47%5,320-4.72%(82)0.07%
收取之利息9,998-7.73%28,698-11.6%40,724-39.94%36,34622.35%18,969648.07%16,445-6.76%17,4187.55%13,000-594.42%16,444214.34%12,043-10.69%5,077-4.14%14,670-13.87%4,337-1.12%1,888-0.89%
投資活動之淨現金流入(流出)(129,368)100%(247,308)100%(101,970)100%162,603100%2,927100%(243,395)100%230,714100%(2,187)100%7,672100%(112,661)100%(122,622)100%(105,746)100%(388,785)100%(212,513)100%
籌資活動之現金流量
短期借款減少(376,117)381.58%(3,973)9.74%00%20,389-175.83%00%
發行公司債00%00%
租賃本金償還(33,766)34.26%(36,811)90.26%(23,120)3.38%(42,249)364.34%(39,450)16.76%(41,049)6%(36,557)39.85%
發放現金股利00%00%00%00%00%(1,033,401)151.13%00%00%00%00%00%00%00%00%
現金增資00%00%
籌資活動之淨現金流入(流出)(98,568)100%(40,784)100%(683,307)100%(11,596)100%(235,372)100%(683,801)100%(91,739)100%(421,340)100%(206,492)100%(43,207)100%889,928100%(13,741)100%1,706,943100%(7,434)100%
匯率變動對現金及約當現金之影響176,7923,682(326,145)(272,128)2,85716,173(121,841)32,7986,667(13,465)(74,195)81,25826,52062
本期現金及約當現金增加(減少)數109,44813,281(965,077)(42,991)519,60446,620559,10233,620322,527191,8761,026,024350,3071,747,4979,470
期初現金及約當現金餘額00000003,422,7463,547,8413,396,4352,410,2522,646,363848,9820
期末現金及約當現金餘額109,44813,281(965,077)(42,991)519,60446,620559,1023,946,0033,422,7463,547,8413,396,4352,410,2522,646,363848,982
現金及約當現金3,750,35239.38%3,356,57437.74%4,626,23451.95%5,644,32165.66%5,973,19159.52%5,347,74959.66%5,456,48466.92%3,946,00361.77%3,422,74663.48%3,547,84163.24%3,396,43556.85%2,410,25254.79%2,646,36361.01%848,98243.5%
今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)844,97021.79%745,07418.32%1,445,41731.87%1,157,23428.44%2,053,40938.95%1,393,96134.37%1,982,25238.57%1,668,54536.44%821,21024.96%1,025,06630.5%1,441,64932.81%997,28132.47%866,95732.09%439,54034.77%
調整項目
收益費損項目
折舊費用277,93335.83%309,26553.83%309,48225.16%328,320118.29%312,86417.4%290,25019.07%231,65212.63%98,7877.5%86,45812.03%87,2575.92%98,50517.92%85,97510.43%58,6187.37%22,0285.15%
攤銷費用15,4361.99%14,7402.57%15,8861.29%15,4675.57%14,1150.79%23,5101.55%26,9011.47%23,8911.81%15,0822.1%16,1341.09%13,1332.39%2,0960.25%00%00%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(29,669)-3.82%27,5534.8%(67,868)-5.52%8,7293.15%(9,930)-0.55%(12,309)-0.81%(26,740)-1.46%(29,674)-2.25%1,0360.14%(4,745)-0.32%(24,463)-4.45%(7,272)-0.88%
利息費用84,15010.85%115,05520.03%154,89012.59%66,90624.11%42,2652.35%52,2793.44%58,1903.17%29,1682.22%17,2772.4%17,2441.17%1,4210.26%16,0251.94%12,9981.64%5,9161.38%
利息收入(71,766)-9.25%(115,296)-20.07%(159,639)-12.98%(98,823)-35.61%(96,951)-5.39%(80,339)-5.28%(65,572)-3.58%(55,539)-4.22%(51,205)-7.12%(30,943)-2.1%(35,906)-6.53%(47,687)-5.79%(16,767)-2.11%(3,362)-0.79%
股份基礎給付酬勞成本00%4,8340.84%15,5431.26%00%10,8930.72%00%14,6861.12%00%3,9240.49%00%
採用權益法認列之關聯企業及合資損失(利益)之份額54,3737.01%49,8108.67%43,1203.51%(146)-0.05%(2,222)-0.12%(9,817)-0.65%2,5740.14%4,0420.31%8740.12%8,6780.59%3,9810.72%
處分及報廢不動產、廠房及設備損失(利益)10,8611.4%10,9611.91%2,9050.24%2,6000.94%5900.03%6180.04%8940.05%5560.04%4,9660.69%9200.06%1210.02%1920.02%1300.02%00%
其他項目(4,917)-0.63%(3,440)-0.6%(75)-0.01%00%(22)0%2140.01%00%10,7841.96%
收益費損項目合計336,40143.36%413,48271.97%314,24425.55%353,943127.53%260,70914.5%275,29918.09%236,83612.92%107,0938.13%87,43812.17%94,7346.43%69,20912.59%49,3295.99%49,8046.27%20,9244.89%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少2,9740.38%3,4180.59%2,6970.22%4,3171.56%9,9300.55%12,3090.81%26,7401.46%29,6742.25%
應收帳款(增加)減少(654)-0.08%5930.1%(1,208)-0.1%1,0880.39%2990.02%(3,142)-0.21%7,6640.42%(1,280)-0.1%9100.13%(1,348)-0.09%(1,002)-0.18%4380.05%2710.03%3,6530.85%
應收帳款-關係人(增加)減少(108)-0.01%(281)-0.05%(914)-0.07%5090.18%1,6800.09%(1,451)-0.1%1,4430.08%(1,558)-0.12%7,9181.1%605,88941.11%(638,046)-116.06%(21,743)-2.64%4,2350.53%(8,938)-2.09%
其他應收款(增加)減少(1,485)-0.19%3,1150.54%(26,276)-2.14%(24,820)-8.94%(8,837)-0.49%(1,023)-0.07%4560.02%(5,240)-0.4%5,9080.82%9,2570.63%(13,437)-2.44%9370.11%(2,873)-0.36%2100.05%
其他應收款-關係人(增加)減少1130.01%3120.05%(250)-0.02%8490.31%(1,133)-0.06%170%90%2780.02%1,4560.2%1,6710.11%27,1484.94%(29,019)-3.52%14,5751.83%6800.16%
存貨(增加)減少62,5638.06%(61,021)-10.62%90,5687.36%(24,828)-8.95%8,9890.5%(76,687)-5.04%86,0434.69%(40,660)-3.09%5,6370.78%(57,556)-3.9%(201,908)-36.73%3,6710.45%(25,333)-3.19%(34,190)-7.99%
預付款項(增加)減少(100,716)-12.98%25,1794.38%(57,974)-4.71%31,24011.26%(33,532)-1.87%21,3381.4%(21,494)-1.17%8250.06%1,7170.24%(16,086)-1.09%(41,434)-7.54%26,3513.2%(23,931)-3.01%5310.12%
與營業活動相關之資產之淨變動合計(37,313)-4.81%(28,685)-4.99%6,6470.54%(11,627)-4.19%(22,626)-1.26%(48,626)-3.2%100,8485.5%(58,735)-4.46%36,4575.07%528,20735.84%(865,842)-157.5%(18,138)-2.2%(35,141)-4.42%(29,875)-6.98%
與營業活動相關之負債之淨變動
合約負債增加(減少)(44,724)-5.77%(446)-0.08%5,2980.43%(70,006)-25.22%62,0173.45%112,1707.37%29,2921.6%(116,280)-8.83%
應付帳款增加(減少)18,3842.37%(8,600)-1.5%(615)-0.05%(5,660)-2.04%10,4160.58%(9,119)-0.6%(3,584)-0.2%5,8870.45%(21,126)-2.94%(57,496)-3.9%112,32820.43%19,5992.38%(6,641)-0.84%(20,224)-4.73%
應付帳款-關係人增加(減少)(14,826)-1.91%(6,251)-1.09%8,1230.66%(13,619)-4.91%17,2520.96%(11,431)-0.75%12,0880.66%(428)-0.03%(5,205)-0.72%(199)-0.01%14,3512.61%(13,295)-1.61%2510.03%(24,213)-5.66%
其他應付款增加(減少)(2,632)-0.34%(101,020)-17.58%(21,040)-1.71%(371,374)-133.81%26,7491.49%229,42215.08%(10,711)-0.58%130,8089.94%(48,271)-6.72%(471)-0.03%20,5843.74%27,4763.33%6,8870.87%3,7930.89%
其他應付款-關係人增加(減少)(723)-0.09%(900)-0.16%1,4150.12%1,2870.46%(9,453)-0.53%(642)-0.04%3,6510.2%2,0550.16%(1,920)-0.27%(3,001)-0.2%(5,529)-1.01%6,0650.74%(11,196)-1.41%(19,120)-4.47%
淨確定福利負債增加(減少)440.01%400.01%970.01%220.01%220%(1,777)-0.12%(322)-0.02%680.01%1490.02%(4,382)-0.3%1600.03%1430.02%1170.01%00%
其他營業負債增加(減少)(21,778)-2.81%(22,884)-3.98%41,8903.41%(22,396)-8.07%43,6622.43%24,7801.63%29,5961.61%21,9821.67%32,8154.57%(20,523)-1.39%12,0732.2%55,0196.68%54,4986.86%37,9888.88%
與營業活動相關之負債之淨變動合計(66,255)-8.54%(140,061)-24.38%35,1682.86%(481,746)-173.57%150,6658.38%343,40322.57%60,0103.27%44,0923.35%80,87411.25%17,0901.16%180,57632.85%45,4215.51%112,13814.11%109,25825.54%
與營業活動相關之資產及負債之淨變動合計(103,568)-13.35%(168,746)-29.37%41,8153.4%(493,373)-177.76%128,0397.12%294,77719.37%160,8588.77%(14,643)-1.11%117,33116.32%545,29737%(685,266)-124.65%27,2833.31%76,9979.69%79,38318.56%
調整項目合計232,83330.01%244,73642.6%356,05928.95%(139,430)-50.24%388,74821.62%570,07637.46%397,69421.69%92,4507.02%204,76928.49%640,03143.42%(616,057)-112.06%76,6129.3%126,80115.95%100,30723.45%
營運產生之現金流入(流出)1,077,803138.93%989,810172.28%1,801,476146.45%1,017,804366.72%2,442,157135.85%1,964,037129.07%2,379,946129.8%1,760,995133.76%1,025,979142.75%1,665,097112.97%825,592150.17%1,073,893130.34%993,758125.02%539,847126.19%
支付之利息(59,831)-7.71%(111,753)-19.45%(152,751)-12.42%(63,930)-23.03%(43,116)-2.4%(53,306)-3.5%(57,940)-3.16%(27,136)-2.06%(1,996)-0.28%
退還(支付)之所得稅(242,195)-31.22%(303,518)-52.83%(418,629)-34.03%(676,328)-243.68%(601,339)-33.45%(389,085)-25.57%(488,463)-26.64%(417,357)-31.7%(305,239)-42.47%(191,135)-12.97%(275,834)-50.17%(249,982)-30.34%(198,890)-25.02%(112,059)-26.19%
營業活動之淨現金流入(流出)775,777100%574,539100%1,230,096100%277,546100%1,797,702100%1,521,646100%1,833,543100%1,316,502100%718,744100%1,473,962100%549,758100%823,911100%794,868100%427,788100%
投資活動之現金流量
取得按攤銷後成本衡量之金融資產(945,942)608.36%(2,230,069)174.9%(2,115,703)154.49%00%(564,061)97.52%(479,506)62.57%(340,025)-1905.65%
處分按攤銷後成本衡量之金融資產947,981-609.67%1,293,699-101.46%934,341-68.23%1,069,908111.14%00%40%570,1583195.42%(127,754)24.01%
取得採用權益法之投資00%(29,640)2.32%(90,000)6.57%00%(177,624)23.18%00%(28,216)-276.68%(122,084)41.74%(465)-0.38%(78,325)36.27%
取得不動產、廠房及設備(220,448)141.78%(488,392)38.3%(248,740)18.16%(56,820)-5.9%(96,297)16.65%(98,543)12.86%(191,382)-1072.59%(558,163)104.92%(71,136)-697.55%(63,871)21.84%(36,648)-30.23%(94,187)43.62%(653,642)125.59%(23,841)13.6%
處分不動產、廠房及設備00%2,031-0.16%00%240-0.03%2101.18%319-0.06%17,629172.87%692-0.24%00%374-0.17%00%14-0.01%
取得無形資產(4,467)2.87%(1,542)0.12%(1,933)0.14%(66,645)-6.92%(2,197)0.38%(467)0.06%(6,189)-34.69%(1,057)0.2%(23)-0.23%(18,170)6.21%(954)-0.79%(65,371)30.27%00%00%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%
其他非流動資產減少1,390-0.89%1,555-0.12%5,790-0.42%35,5343.69%16,015-2.77%(8,481)-83.16%(139,461)47.68%2,2781.88%
收取之利息65,995-42.44%177,315-13.91%146,749-10.72%113,37511.78%68,128-11.78%67,978-8.87%66,292371.53%51,569-9.69%50,642496.59%31,336-10.71%36,11329.79%50,009-23.16%13,472-2.59%3,363-1.92%
投資活動之淨現金流入(流出)(155,491)100%(1,275,043)100%(1,369,496)100%962,707100%(578,421)100%(766,398)100%17,843100%(531,989)100%10,198100%(292,503)100%121,223100%(215,944)100%(520,465)100%(175,246)100%
籌資活動之現金流量
短期借款減少480,254-292.83%(1,375,380)172.7%00%(631,423)39.36%00%(956,239)117.51%
發行公司債00%1,095,397-137.54%00%889,928266.86%
舉借長期借款311,315-189.82%00%155,997-20.78%2,434,581-151.78%1,141,742-259.35%1,466,746-180.24%282,060-313.48%227,840-104.11%00%281,35719.23%00%
租賃本金償還(130,650)79.66%(149,756)18.8%(153,243)20.41%(175,284)10.93%(149,181)33.89%(145,256)17.85%(111,836)124.29%
發放現金股利(824,923)502.99%(834,670)104.8%(556,446)74.13%(953,908)59.47%(675,685)153.48%(1,033,401)126.99%(953,908)1060.16%(635,938)290.59%(511,520)64.64%(794,924)94.84%(556,446)-166.86%(492,096)52.02%(280,560)-19.18%(21,078)-3.6%
現金增資00%468,000-58.76%00%1,496,376102.29%00%
籌資活動之淨現金流入(流出)(164,004)100%(796,409)100%(750,679)100%(1,604,041)100%(440,232)100%(813,766)100%(89,978)100%(218,846)100%(791,368)100%(838,131)100%333,482100%(945,936)100%1,462,856100%585,577100%
匯率變動對現金及約當現金之影響(62,504)227,253(128,008)34,918(153,607)(50,217)(250,927)(42,410)(62,669)(191,922)(18,280)101,85860,12210,863
本期現金及約當現金增加(減少)數393,778(1,269,660)(1,018,087)(328,870)625,442(108,735)1,510,481523,257(125,095)151,406986,183(236,111)1,797,381848,982
期初現金及約當現金餘額3,356,5744,626,2345,644,3215,973,1915,347,7495,456,4843,946,003
期末現金及約當現金餘額3,750,3523,356,5744,626,2345,644,3215,973,1915,347,7495,456,484
現金及約當現金3,750,35239.38%3,356,57437.74%4,626,23451.95%5,644,32165.66%5,973,19159.52%5,347,74959.66%5,456,48466.92%3,946,00361.77%3,422,74663.48%3,547,84163.24%3,396,43556.85%2,410,25254.79%2,646,36361.01%848,98243.5%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

麗豐-KY(4137) 2025年第4季「營業活動之現金流」單季為NT$1.61億元、較上一季衰退-54.74%;而今年初至今累積為NT$7.76億元、較去年同期成長35.03%。
單季
麗豐-KY(4137) 最新公布的2025年第4季財報中,本季新增之「營業活動之現金流」為NT$1.61億元,較上一季衰退-54.74%,為過去11年同期中的第10高。 同時麗豐-KY過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為27.15%、-30.03%與-7.03%。 其中稅前淨利為NT$2.32億元,收益費損相關之調整項目為NT$9,478萬元,所得稅/利息等之影響數為NT$-1.32億元
今年初累積至今
今年全年營業活動之現金流累積為NT$7.76億元,較去年同期成長35.03%,為過去11年同期中的第8高。 同時麗豐-KY過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為40.86%、-12.61%與3.5%。 其中稅前淨利為NT$8.45億元,收益費損相關之調整項目為NT$3.36億元,所得稅/利息等之影響數為NT$-3.02億元
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)232,23321.06%93,9479.15%382,38931.11%284,91727.02%528,27535.09%437,74430.16%535,10937.75%420,18531.37%245,73223.88%199,34324.47%517,78235.93%278,39530.32%213,45024.25%217,89037.2%
收益費損項目合計94,78259.02%126,31942.43%24,53916.77%91,425117.02%70,3779.39%71,4467.46%77,48714.3%44,37110.46%25,4894.95%20,1435.58%35,00910.52%10,2852.65%16,8224.18%11,3964.97%
折舊費用71,66544.63%75,80625.46%77,28552.81%79,248101.43%77,69810.37%79,2578.28%67,98112.54%27,9346.58%23,0944.49%19,2275.32%32,4139.74%23,2045.97%17,4424.33%11,0914.84%
攤銷費用4,1452.58%3,7481.26%4,1882.86%3,9305.03%3,4620.46%9,9391.04%6,1521.14%6,0901.44%4,8150.94%3,4670.96%3,3010.99%1,1820.3%00%00%
與營業活動相關之資產及負債之淨變動合計(33,991)-21.17%148,96650.04%(105,830)-72.32%(59,131)-75.68%176,31523.53%470,17749.1%58,52810.8%92,25521.74%307,38659.72%144,77440.08%(160,365)-48.17%152,24139.18%222,11755.14%58,22125.38%
營業活動之淨現金流入(流出)160,592100%297,691100%146,345100%78,130100%749,192100%957,643100%541,968100%424,349100%514,680100%361,209100%332,913100%388,536100%402,819100%229,355100%
營業活動之現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)844,97021.79%745,07418.32%1,445,41731.87%1,157,23428.44%2,053,40938.95%1,393,96134.37%1,982,25238.57%1,668,54536.44%821,21024.96%1,025,06630.5%1,441,64932.81%997,28132.47%866,95732.09%439,54034.77%
收益費損項目合計336,40143.36%413,48271.97%314,24425.55%353,943127.53%260,70914.5%275,29918.09%236,83612.92%107,0938.13%87,43812.17%94,7346.43%69,20912.59%49,3295.99%49,8046.27%20,9244.89%
折舊費用277,93335.83%309,26553.83%309,48225.16%328,320118.29%312,86417.4%290,25019.07%231,65212.63%98,7877.5%86,45812.03%87,2575.92%98,50517.92%85,97510.43%58,6187.37%22,0285.15%
攤銷費用15,4361.99%14,7402.57%15,8861.29%15,4675.57%14,1150.79%23,5101.55%26,9011.47%23,8911.81%15,0822.1%16,1341.09%13,1332.39%2,0960.25%00%00%
與營業活動相關之資產及負債之淨變動合計(103,568)-13.35%(168,746)-29.37%41,8153.4%(493,373)-177.76%128,0397.12%294,77719.37%160,8588.77%(14,643)-1.11%117,33116.32%545,29737%(685,266)-124.65%27,2833.31%76,9979.69%79,38318.56%
營業活動之淨現金流入(流出)775,777100%574,539100%1,230,096100%277,546100%1,797,702100%1,521,646100%1,833,543100%1,316,502100%718,744100%1,473,962100%549,758100%823,911100%794,868100%427,788100%

投資活動之淨現金流

麗豐-KY(4137) 2025年第4季「投資活動之淨現金流」單季為NT$-1.29億元、較上一季衰退-398.03%;而今年初至今累積為NT$-1.55億元、較去年同期成長87.81%。
單季
麗豐-KY(4137) 最新公布的2025年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-1.29億元,較上一季衰退-398.03%,為過去11年同期中的第10高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-1.55億元,較去年同期成長87.81%,為過去11年同期中的第5高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(129,368)100%(247,308)100%(101,970)100%162,603100%2,927100%(243,395)100%230,714100%(2,187)100%7,672100%(112,661)100%(122,622)100%(105,746)100%(388,785)100%(212,513)100%
取得不動產、廠房及設備(31,210)24.12%(34,006)13.75%(190,677)186.99%(18,124)-11.15%(30,618)-1046.05%(33,413)13.73%(72,185)-31.29%(11,933)545.63%(15,573)-202.98%(20,724)18.4%(12,942)10.55%(34,629)32.75%(502,016)129.12%(10,369)4.88%
處分不動產、廠房及設備00%(2,141)0.87%00%40-0.02%(7)0%(2)0.09%2,87037.41%00%175-0.17%
取得無形資產(3,329)2.57%90%(1,933)1.9%(4,451)-2.74%(1,898)-64.84%1,513-0.62%(6,189)-2.68%(175)8%(1)-0.01%00%35-0.03%(5,778)5.46%00%00%
處分無形資產
取得透過損益按公允價值衡量之金融資產00%1,5360.94%(2,815,497)2499.09%(3,815,892)3111.91%(957,261)905.25%
處分透過損益按公允價值衡量之金融資產2,818,989-2502.19%3,822,444-3117.26%961,480-909.24%
取得透過其他綜合損益按公允價值衡量之金融資產
處分透過其他綜合損益按公允價值衡量之金融資產
取得按攤銷後成本衡量之金融資產(456,503)352.87%(241,386)97.61%(1,107)1.09%00%5,446186.06%(138,850)57.05%1,6580.72%
處分按攤銷後成本衡量之金融資產352,825-272.73%3,194-1.29%49,119-48.17%140,09186.16%00%00%344,243149.21%
按攤銷後成本衡量之金融資產到期還本
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(155,491)100%(1,275,043)100%(1,369,496)100%962,707100%(578,421)100%(766,398)100%17,843100%(531,989)100%10,198100%(292,503)100%121,223100%(215,944)100%(520,465)100%(175,246)100%
取得不動產、廠房及設備(220,448)141.78%(488,392)38.3%(248,740)18.16%(56,820)-5.9%(96,297)16.65%(98,543)12.86%(191,382)-1072.59%(558,163)104.92%(71,136)-697.55%(63,871)21.84%(36,648)-30.23%(94,187)43.62%(653,642)125.59%(23,841)13.6%
處分不動產、廠房及設備00%2,031-0.16%00%240-0.03%2101.18%319-0.06%17,629172.87%692-0.24%00%374-0.17%00%14-0.01%
取得無形資產(4,467)2.87%(1,542)0.12%(1,933)0.14%(66,645)-6.92%(2,197)0.38%(467)0.06%(6,189)-34.69%(1,057)0.2%(23)-0.23%(18,170)6.21%(954)-0.79%(65,371)30.27%00%00%
處分無形資產
取得透過損益按公允價值衡量之金融資產00%(132,654)-13.78%00%(92,553)12.08%(14,246,801)4870.65%(10,313,791)-8508.11%(3,390,355)1570.02%(1,692,957)325.28%(596,489)340.37%
處分透過損益按公允價值衡量之金融資產14,267,638-4877.77%10,335,5598526.07%3,468,273-1606.1%1,840,139-353.56%441,707-252.05%
取得透過其他綜合損益按公允價值衡量之金融資產
處分透過其他綜合損益按公允價值衡量之金融資產
取得按攤銷後成本衡量之金融資產(945,942)608.36%(2,230,069)174.9%(2,115,703)154.49%00%(564,061)97.52%(479,506)62.57%(340,025)-1905.65%
處分按攤銷後成本衡量之金融資產947,981-609.67%1,293,699-101.46%934,341-68.23%1,069,908111.14%00%40%570,1583195.42%(127,754)24.01%
按攤銷後成本衡量之金融資產到期還本
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來