5864
32.3
TWD+0.95 (3.03%)
2026.05.21收盤
致和證-資產負債表
合併資產負債表
| (TWD千元) | 截至2025/12/31 | 截至2025/09/30 | 截至2025/06/30 | 截至2025/03/31 | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2015/12/31 | 截至2015/06/30 | 截至2014/12/31 | 截至2014/06/30 | 截至2013/12/31 | 截至2013/06/30 | 截至2012/12/31 | 截至2012/06/30 | |||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 現金及約當現金 | 36,125 | 52,432 | 47,540 | 97,823 | 95,690 | 53,233 | 54,286 | 55,798 | 69,686 | 78,486 | 67,695 | 75,629 | 104,215 | 129,879 | 111,460 | 90,859 | 96,077 | 84,265 | 143,234 | 89,375 | 88,472 | 78,767 | 73,213 | 358,006 | 115,462 | 134,338 | 141,433 | 123,087 | 144,521 | 163,428 | 120,167 | 235,298 | 152,592 | 191,585 | 216,816 | 170,556 | 203,917 | 224,551 | 163,246 | 193,769 | 396,376 | 224,030 | 179,552 | 204,432 | 419,910 | 431,781 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 透過損益按公允價值衡量之金融資產-流動 | 7,372,098 | 6,082,460 | 4,546,971 | 3,705,518 | 4,520,015 | 4,312,055 | 4,363,387 | 3,747,243 | 3,360,518 | 2,859,396 | 3,586,653 | 2,686,331 | 1,957,633 | 2,022,231 | 1,989,024 | 2,877,842 | 2,752,172 | 2,573,125 | 2,666,786 | 2,096,631 | 2,029,728 | 1,748,238 | 1,576,029 | 1,175,571 | 1,521,236 | 1,551,372 | 1,447,698 | 1,546,702 | 1,522,654 | 1,700,700 | 1,727,687 | 1,451,538 | 1,274,962 | 1,287,434 | 1,308,563 | 1,190,845 | 930,108 | 813,092 | 839,512 | 878,189 | 982,723 | 1,108,384 | 1,176,311 | 1,134,720 | 1,131,047 | 733,656 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 按攤銷後成本衡量之金融資產—流動 | 10,000 | 25,000 | 30,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應收證券融資款 | 1,541,116 | 1,270,377 | 958,650 | 1,199,020 | 1,353,922 | 1,414,656 | 1,465,623 | 1,274,739 | 1,241,743 | 1,190,735 | 1,084,716 | 995,666 | 958,637 | 976,909 | 1,164,712 | 1,557,215 | 1,729,362 | 1,663,059 | 1,593,992 | 1,405,716 | 1,188,146 | 1,022,833 | 865,398 | 619,730 | 994,329 | 898,533 | 872,488 | 859,448 | 826,460 | 937,294 | 1,407,141 | 1,279,317 | 1,226,475 | 1,225,779 | 1,207,764 | 1,185,873 | 951,795 | 943,108 | 908,081 | 834,646 | 684,128 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 轉融通保證金 | 0 | 1,527 | 0 | 306 | 107 | 0 | 498 | 0 | 54 | 226 | 0 | 454 | 299 | 316 | 2,951 | 79 | 182 | 203 | 0 | 0 | 441 | 354 | 695 | 200 | 108 | 348 | 76 | 406 | 0 | 0 | 1,445 | 0 | 181 | 343 | 0 | 1,507 | 2,517 | 99 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應收轉融通擔保價款 | 0 | 1,592 | 0 | 255 | 118 | 0 | 415 | 0 | 1,171 | 251 | 0 | 378 | 249 | 351 | 2,459 | 65 | 164 | 225 | 0 | 0 | 393 | 295 | 652 | 221 | 90 | 326 | 63 | 338 | 0 | 0 | 1,260 | 0 | 201 | 349 | 0 | 1,567 | 2,307 | 110 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應收證券借貸款項 | 0 | 0 | 352 | 147 | 230 | 22,370 | 0 | 0 | 43,031 | 5,582 | 1,002 | 130 | 0 | 0 | 6,577 | 0 | 840 | 409 | 607 | 0 | 0 | 3,755 | 350 | 294 | 0 | 3,311 | 399 | 116 | 359 | 0 | 0 | 410 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應收借貸款項-不限用途 | 89,440 | 53,547 | 16,777 | 18,096 | 36,595 | 22,574 | 21,463 | 3,754 | 14,750 | 4,160 | 7,235 | 16,772 | 11,276 | 8,884 | 7,182 | 4,655 | 7,443 | 4,644 | 3,599 | 3,109 | 3,784 | 2,774 | 4,265 | 4,316 | 4,386 | 4,645 | 831 | 532 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應收帳款 | 1,618,253 | 1,365,293 | 1,094,449 | 1,521,115 | 898,862 | 1,289,221 | 1,488,687 | 1,551,504 | 1,030,978 | 1,046,579 | 1,217,425 | 884,276 | 629,711 | 695,128 | 1,095,704 | 942,820 | 1,203,151 | 1,303,871 | 2,380,851 | 1,465,262 | 1,274,117 | 567,166 | 927,252 | 506,846 | 688,772 | 587,387 | 466,839 | 555,229 | 482,484 | 565,323 | 655,251 | 628,523 | 625,788 | 408,597 | 503,001 | 525,398 | 297,910 | 393,216 | 412,911 | 291,950 | 490,345 | 420,692 | 697,496 | 689,722 | 462,922 | 548,728 | 360,947 | |||||||||||||||||||||||||||||||||||||||||||||||
| 預付款項 | 3,885 | 4,305 | 3,867 | 2,661 | 1,483 | 2,029 | 2,713 | 2,382 | 1,856 | 2,612 | 2,918 | 2,696 | 2,126 | 2,503 | 3,175 | 2,960 | 1,745 | 2,759 | 2,955 | 2,826 | 2,481 | 1,638 | 1,702 | 5,427 | 4,267 | 1,488 | 2,548 | 1,928 | 2,097 | 2,425 | 4,576 | 3,059 | 2,664 | 2,450 | 2,914 | 2,106 | 1,390 | 1,578 | 2,405 | 634 | 1,979 | 576 | 2,912 | 1,216 | 2,718 | 1,430 | 2,126 | |||||||||||||||||||||||||||||||||||||||||||||||
| 其他應收款 | 33,416 | 35,576 | 79,379 | 34,781 | 41,537 | 46,885 | 97,375 | 30,944 | 26,991 | 23,716 | 90,683 | 30,376 | 26,301 | 29,979 | 98,651 | 37,239 | 32,340 | 49,150 | 36,944 | 19,811 | 17,237 | 14,720 | 23,659 | 11,892 | 17,455 | 19,916 | 25,546 | 18,716 | 17,664 | 21,635 | 55,557 | 23,684 | 25,403 | 25,706 | 34,153 | 22,831 | 21,337 | 20,915 | 26,586 | 60,280 | 10,503 | 1,716 | 7,889 | 1,788 | 2,065 | 2,920 | 2,295 | |||||||||||||||||||||||||||||||||||||||||||||||
| 其他流動資產 | 164,458 | 166,041 | 159,300 | 186,983 | 238,545 | 320,373 | 168,155 | 199,401 | 206,706 | 204,154 | 190,276 | 189,801 | 226,325 | 243,332 | 188,278 | 202,903 | 861,387 | 267,572 | 191,459 | 189,563 | 275,426 | 656,977 | 178,221 | 177,170 | 173,902 | 174,285 | 174,979 | 176,438 | 174,334 | 174,496 | 184,614 | 181,303 | 190,293 | 131,550 | 105,058 | 104,434 | 115,641 | 97,411 | 197,812 | 111,120 | 40,684 | 68,853 | 96,714 | 65,238 | 71,260 | 65,893 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 流動資產合計 | 10,868,791 | 9,058,150 | 6,937,285 | 6,766,705 | 7,187,104 | 7,461,026 | 7,661,689 | 6,866,678 | 5,960,848 | 5,420,428 | 6,245,751 | 4,908,283 | 3,910,530 | 4,109,034 | 4,668,454 | 5,723,781 | 6,690,528 | 5,951,127 | 7,023,144 | 5,337,291 | 4,946,891 | 4,158,362 | 3,713,447 | 2,921,289 | 3,583,394 | 3,433,346 | 3,198,260 | 3,349,527 | 3,237,348 | 3,633,325 | 4,222,216 | 3,872,532 | 3,575,633 | 3,392,177 | 3,495,763 | 2,864,628 | 2,824,323 | 2,729,391 | 2,630,558 | 2,611,028 | 2,079,290 | 2,352,734 | 2,389,983 | 2,056,580 | 2,378,382 | 1,798,724 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之金融資產—非流動 | 411,769 | 425,977 | 430,163 | 460,303 | 464,489 | 505,453 | 545,919 | 523,593 | 558,477 | 502,562 | 596,369 | 621,068 | 506,660 | 433,362 | 441,949 | 575,770 | 664,910 | 367,019 | 370,153 | 267,530 | 277,430 | 225,820 | 258,350 | 254,066 | 285,940 | 289,231 | 292,223 | 320,298 | 308,049 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 不動產及設備 | 711,964 | 717,396 | 631,289 | 634,231 | 637,444 | 643,431 | 646,383 | 650,493 | 639,940 | 642,477 | 642,140 | 647,802 | 651,031 | 658,197 | 661,430 | 664,741 | 668,037 | 671,319 | 669,831 | 667,510 | 713,604 | 715,465 | 704,285 | 704,150 | 707,534 | 712,292 | 715,798 | 719,015 | 717,281 | 718,340 | 722,665 | 726,185 | 720,170 | 721,308 | 722,404 | 724,835 | 728,759 | 732,192 | 801,632 | 809,423 | 812,154 | 819,480 | 863,636 | 870,613 | 873,823 | |||||||||||||||||||||||||||||||||||||||||||||||||
| 使用權資產 | 7,203 | 7,717 | 8,172 | 8,373 | 8,815 | 9,257 | 6,295 | 6,583 | 6,870 | 7,157 | 7,445 | 7,732 | 8,019 | 8,306 | 8,593 | 8,880 | 8,981 | 9,261 | 9,541 | 9,821 | 20,041 | 20,600 | 21,158 | 21,717 | 22,275 | 22,834 | 23,392 | 23,206 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 投資性不動產 | 166,205 | 165,846 | 166,584 | 167,322 | 168,060 | 162,573 | 163,248 | 163,923 | 164,599 | 165,275 | 165,950 | 162,904 | 163,524 | 157,232 | 157,788 | 158,345 | 158,901 | 159,458 | 160,014 | 160,571 | 118,258 | 118,586 | 118,913 | 119,241 | 119,568 | 116,919 | 117,215 | 117,511 | 117,807 | 118,103 | 119,966 | 120,277 | 120,589 | 130,416 | 130,840 | 131,687 | 132,111 | 132,534 | 133,382 | 70,074 | 70,480 | 70,887 | 71,293 | 71,700 | 72,106 | 76,400 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 無形資產 | 526 | 883 | 782 | 676 | 959 | 993 | 1,655 | 2,598 | 3,458 | 3,532 | 4,929 | 5,587 | 7,053 | 6,142 | 7,279 | 7,094 | 7,804 | 7,472 | 7,273 | 7,382 | 7,462 | 7,109 | 7,933 | 1,480 | 1,797 | 2,113 | 2,429 | 2,745 | 2,808 | 3,120 | 1,790 | 2,052 | 2,323 | 2,596 | 2,321 | 2,527 | 2,997 | 3,457 | 4,187 | 3,671 | 5,253 | 4,156 | 4,549 | 4,075 | 4,648 | 5,485 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 遞延所得稅資產 | 9,520 | 7,098 | 7,098 | 7,930 | 7,930 | 6,703 | 6,703 | 6,703 | 6,703 | 5,499 | 5,697 | 6,704 | 6,285 | 8,314 | 8,598 | 8,785 | 9,094 | 13,374 | 13,596 | 12,771 | 13,909 | 13,390 | 13,670 | 13,780 | 13,936 | 11,796 | 11,994 | 12,164 | 12,347 | 11,354 | 11,516 | 11,550 | 74,436 | 70,580 | 69,983 | 69,106 | 67,631 | 67,130 | 66,081 | 64,030 | 63,437 | 62,250 | 62,717 | 6,829 | 7,404 | 5,576 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 其他非流動資產 | 281,012 | 270,321 | 356,501 | 270,462 | 271,868 | 272,011 | 272,122 | 272,307 | 287,050 | 283,132 | 283,174 | 280,043 | 280,479 | 283,342 | 283,806 | 280,089 | 278,227 | 275,303 | 277,547 | 280,730 | 274,332 | 272,886 | 271,918 | 274,192 | 275,773 | 275,236 | 274,189 | 274,196 | 274,134 | 275,053 | 274,152 | 274,217 | 384,318 | 404,713 | 357,306 | 371,562 | 370,986 | 371,057 | 371,055 | 370,699 | 366,851 | 367,919 | 388,067 | 404,084 | 422,821 | 422,217 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 非流動資產淨額 | 1,588,199 | 1,595,238 | 1,600,589 | 1,549,297 | 1,559,565 | 1,600,421 | 1,642,325 | 1,626,200 | 1,667,097 | 1,609,634 | 1,705,704 | 1,731,840 | 1,623,051 | 1,554,895 | 1,569,443 | 1,694,894 | 1,706,814 | 1,801,097 | 2,043,540 | 1,505,804 | 1,517,759 | 1,415,566 | 1,415,307 | 1,360,380 | 1,399,233 | 1,395,256 | 1,430,957 | 1,438,068 | 1,416,600 | 1,446,268 | 1,435,333 | 1,464,924 | 1,558,359 | 1,550,882 | 1,504,407 | 1,512,425 | 1,500,618 | 1,480,793 | 1,466,826 | 1,599,247 | 1,638,762 | 1,645,529 | 1,697,354 | 1,689,733 | 1,744,361 | 1,722,779 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 資產總計 | 12,456,990 | 10,653,388 | 8,537,874 | 8,316,002 | 8,746,669 | 9,061,447 | 9,304,014 | 8,492,878 | 7,627,945 | 7,030,062 | 7,951,455 | 6,640,123 | 5,533,581 | 5,663,929 | 6,237,897 | 7,418,675 | 8,397,342 | 7,752,224 | 9,066,684 | 6,843,095 | 6,464,650 | 5,573,928 | 5,128,754 | 4,281,669 | 4,982,627 | 4,828,602 | 4,629,217 | 4,787,595 | 4,653,948 | 5,079,593 | 5,657,549 | 5,337,456 | 5,133,992 | 4,943,059 | 5,000,170 | 4,377,053 | 4,324,941 | 4,210,184 | 4,097,384 | 4,210,275 | 3,718,052 | 3,998,263 | 4,087,337 | 3,746,313 | 4,122,743 | 3,521,503 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 短期借款 | 1,440,000 | 890,000 | 120,000 | 200,000 | 200,000 | 860,000 | 560,000 | 830,000 | 720,000 | 590,000 | 570,000 | 430,000 | 340,000 | 480,000 | 570,000 | 560,000 | 690,000 | 620,000 | 480,000 | 210,000 | 230,000 | 30,000 | 160,000 | 150,100 | 130,000 | 30,000 | 0 | 110,000 | 300,000 | 260,000 | 530,000 | 455,000 | 380,000 | 350,000 | 275,000 | 260,000 | 210,000 | 170,000 | 270,000 | 220,000 | 0 | 0 | 15,000 | 110,000 | 309,000 | 35,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 應付商業本票 | 950,000 | 560,000 | 100,000 | 30,000 | 200,000 | 250,000 | 600,000 | 0 | 49,979 | 349,845 | 349,697 | 359,697 | 0 | 99,985 | 329,820 | 859,544 | 839,688 | 889,534 | 849,705 | 809,653 | 600,825 | 639,765 | 259,913 | 219,780 | 349,868 | 469,884 | 289,903 | 289,913 | 139,913 | 459,864 | 729,623 | 409,838 | 469,798 | 469,846 | 619,766 | 199,978 | 249,959 | 209,981 | 49,909 | 219,976 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 融券保證金 | 27,656 | 24,726 | 7,542 | 6,593 | 15,122 | 17,463 | 11,233 | 10,830 | 22,757 | 19,990 | 31,260 | 23,099 | 68,935 | 42,727 | 19,336 | 36,218 | 46,497 | 31,391 | 49,653 | 33,200 | 51,319 | 40,461 | 36,365 | 15,931 | 48,051 | 19,694 | 12,634 | 15,649 | 28,233 | 29,201 | 20,521 | 17,203 | 25,961 | 34,499 | 16,547 | 20,041 | 20,680 | 31,611 | 21,213 | 34,547 | 16,463 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應付融券擔保價款 | 27,679 | 26,345 | 7,706 | 7,135 | 16,583 | 18,952 | 12,081 | 11,221 | 24,557 | 21,184 | 32,444 | 23,444 | 57,079 | 46,922 | 21,000 | 38,404 | 49,187 | 32,663 | 52,261 | 34,255 | 54,754 | 43,638 | 38,474 | 17,243 | 52,457 | 21,142 | 13,656 | 19,446 | 30,088 | 31,412 | 21,343 | 18,199 | 27,776 | 39,641 | 17,979 | 21,257 | 22,715 | 34,598 | 22,318 | 34,135 | 17,903 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 專戶分戶帳客戶權益 | 46,662 | 43,904 | 44,167 | 28,265 | 44,123 | 25,860 | 17,161 | 9,123 | 4,930 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 應付票據 | 1,001 | 61,325 | 87,267 | 1,281 | 681 | 705 | 1,181 | 1,715 | 1,316 | 1,410 | 1,353 | 712 | 1,807 | 751 | 752 | 1,148 | 1,571 | 1,798 | 2,225 | 3,677 | 2,626 | 1,042 | 3,208 | 2,079 | 4,033 | 2,055 | 2,736 | 2,936 | 2,421 | 3,497 | 3,113 | 1,810 | 3,796 | 2,483 | 3,314 | 2,942 | 3,532 | 1,206 | 1,459 | 1,649 | 1,409 | 1,559 | 1,911 | 3,586 | 3,908 | 3,286 | 3,682 | |||||||||||||||||||||||||||||||||||||||||||||||
| 應付帳款 | 1,650,546 | 1,361,300 | 1,057,449 | 1,164,367 | 860,632 | 1,296,244 | 1,490,311 | 1,525,415 | 1,037,181 | 1,051,079 | 1,203,079 | 868,224 | 638,260 | 662,700 | 915,588 | 985,761 | 1,218,156 | 1,302,284 | 2,403,825 | 1,509,615 | 1,297,494 | 566,464 | 947,331 | 501,398 | 728,865 | 586,723 | 498,983 | 555,271 | 453,761 | 562,055 | 646,539 | 673,687 | 637,098 | 424,757 | 514,229 | 569,106 | 287,640 | 357,786 | 442,513 | 299,565 | 490,013 | 418,005 | 694,979 | 684,832 | 459,879 | 549,792 | 359,765 | |||||||||||||||||||||||||||||||||||||||||||||||
| 代收款項 | 6,433 | 4,797 | 4,267 | 6,377 | 44,579 | 142,521 | 4,872 | 36,169 | 5,300 | 3,225 | 4,230 | 3,443 | 41,497 | 55,448 | 3,298 | 17,502 | 677,925 | 84,418 | 13,396 | 5,093 | 96,677 | 481,356 | 3,428 | 4,051 | 3,044 | 2,373 | 2,178 | 3,840 | 2,113 | 2,294 | 3,743 | 2,564 | 14,236 | 30,407 | 2,377 | 2,740 | 2,022 | 6,286 | 2,151 | 103,055 | 2,167 | 2,158 | 3,036 | 34,753 | 2,447 | 2,558 | 2,111 | |||||||||||||||||||||||||||||||||||||||||||||||
| 其他應付款 | 86,520 | 77,562 | 224,475 | 51,491 | 57,022 | 70,209 | 226,930 | 67,734 | 61,056 | 60,493 | 117,071 | 52,319 | 39,133 | 51,858 | 202,989 | 59,284 | 72,982 | 66,407 | 221,767 | 59,459 | 63,734 | 50,881 | 46,727 | 41,212 | 35,115 | 43,748 | 172,775 | 38,950 | 44,907 | 44,300 | 48,391 | 41,931 | 421,846 | 421,315 | 404,457 | 399,760 | 397,791 | 391,326 | 389,224 | 380,794 | 377,671 | 363,629 | 368,352 | 79,795 | 41,456 | 32,914 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 本期所得稅負債 | 3,521 | 6,737 | 10,013 | 39,754 | 29,928 | 36,813 | 16,416 | 15,850 | 5,429 | 7,398 | 5,398 | 27,012 | 23,193 | 19,834 | 29,936 | 29,866 | 24,016 | 23,356 | 22,468 | 13,842 | 4,194 | 1,420 | 3,596 | 7,099 | 5,516 | 4,643 | 7,899 | 19,527 | 19,081 | 4,903 | 6,258 | 1,118 | 773 | 0 | 157 | 6,615 | 7,535 | 0 | 0 | 472 | 3,837 | 3,354 | 0 | 5,960 | 0 | 6,135 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 租賃負債-流動 | 1,813 | 1,825 | 1,843 | 1,771 | 1,767 | 1,762 | 1,153 | 1,150 | 1,147 | 1,144 | 1,141 | 1,138 | 1,135 | 1,132 | 1,129 | 1,126 | 1,101 | 1,099 | 1,096 | 1,093 | 2,170 | 2,165 | 2,159 | 2,153 | 2,148 | 2,142 | 2,136 | 2,066 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他流動負債 | 894 | 984 | 875 | 924 | 389 | 27 | 57 | 28 | 243 | 4,093 | 1,375 | 503 | 231 | 864 | 955 | 663 | 582 | 68 | 167 | 200 | 1,040 | 1,070 | 886 | 916 | 886 | 1,336 | 1,323 | 1,338 | 876 | 889 | 877 | 1,013 | 893 | 893 | 893 | 893 | 962 | 875 | 1,020 | 1,023 | 1,030 | 1,038 | 945 | 972 | 940 | 937 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 淨確定福利負債-流動 | 0 | 0 | 0 | 0 | 25 | 26 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他流動負債-其他 | 894 | 984 | 875 | 924 | 3 | 217 | 4,093 | 231 | 864 | 955 | 582 | 68 | 893 | 1,038 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 流動負債合計 | 4,242,725 | 3,059,505 | 1,665,604 | 1,537,958 | 1,470,826 | 2,720,556 | 2,941,395 | 2,509,235 | 1,933,895 | 2,109,861 | 2,317,048 | 1,789,591 | 1,211,270 | 1,462,221 | 2,094,803 | 2,589,516 | 3,621,705 | 3,053,018 | 4,096,566 | 2,680,087 | 2,404,833 | 1,858,262 | 1,502,087 | 961,962 | 1,359,983 | 1,183,740 | 1,004,223 | 1,058,936 | 1,021,393 | 1,398,415 | 2,010,408 | 1,622,363 | 1,982,177 | 1,813,789 | 1,905,054 | 1,258,921 | 1,344,564 | 1,308,958 | 1,228,035 | 1,399,201 | 851,621 | 1,118,782 | 1,160,828 | 717,380 | 969,059 | 507,425 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 長期遞延收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 344 | 603 | 861 | 1,119 | 1,378 | 1,636 | 1,894 | 2,153 | 2,411 | 2,669 | 2,928 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 租賃負債-非流動 | 5,653 | 6,138 | 6,634 | 6,843 | 7,287 | 7,731 | 5,373 | 5,663 | 5,951 | 6,239 | 6,526 | 6,813 | 7,099 | 7,384 | 7,668 | 7,951 | 8,070 | 8,346 | 8,622 | 8,897 | 18,137 | 18,682 | 19,225 | 19,767 | 20,307 | 20,846 | 21,384 | 21,252 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他非流動負債 | 44,456 | 27,325 | 27,326 | 31,470 | 31,972 | 29,606 | 29,555 | 29,504 | 29,302 | 23,169 | 22,776 | 22,713 | 22,651 | 37,034 | 36,793 | 41,253 | 41,021 | 52,402 | 52,065 | 51,826 | 65,539 | 48,661 | 48,558 | 48,602 | 65,615 | 57,411 | 57,146 | 56,882 | 57,068 | 55,500 | 54,981 | 54,583 | 54,305 | 37,368 | 36,712 | 36,274 | 32,549 | 32,355 | 32,002 | 22,784 | 26,252 | 33,077 | 32,324 | 31,678 | 31,261 | 28,117 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 存入保證金 | 987 | 841 | 841 | 841 | 1,711 | 1,557 | 1,257 | 927 | 927 | 927 | 720 | 720 | 720 | 720 | 1,221 | 1,101 | 1,071 | 1,011 | 1,161 | 1,161 | 1,131 | 651 | 651 | 651 | 1,101 | 1,101 | 981 | 981 | 1,101 | 1,101 | 1,101 | 1,101 | 1,101 | 1,131 | 1,131 | 1,161 | 694 | 694 | 694 | 544 | 544 | 544 | 352 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 淨確定福利負債-非流動 | 43,469 | 26,484 | 26,485 | 30,629 | 27,793 | 27,745 | 21,912 | 21,849 | 21,786 | 36,314 | 36,073 | 40,533 | 40,301 | 51,181 | 50,964 | 64,468 | 47,650 | 47,397 | 47,441 | 64,484 | 56,760 | 56,495 | 56,231 | 55,967 | 54,399 | 54,000 | 53,602 | 53,204 | 36,267 | 35,611 | 35,173 | 31,418 | 31,224 | 30,841 | 25,558 | 32,383 | 31,780 | 31,134 | 30,717 | 27,765 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 非流動負債合計 | 50,109 | 33,463 | 33,960 | 38,313 | 39,259 | 37,337 | 34,928 | 35,167 | 35,253 | 29,408 | 29,302 | 29,612 | 30,094 | 45,021 | 45,322 | 50,323 | 50,469 | 62,384 | 62,581 | 62,876 | 86,087 | 70,012 | 70,711 | 68,369 | 85,922 | 78,257 | 78,530 | 78,134 | 57,068 | 55,500 | 54,981 | 54,583 | 54,305 | 37,368 | 36,712 | 36,274 | 32,549 | 32,355 | 32,002 | 22,784 | 26,252 | 33,077 | 32,324 | 31,678 | 31,261 | 28,117 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 負債總計 | 4,292,834 | 3,092,968 | 1,699,564 | 1,576,271 | 1,510,085 | 2,757,893 | 2,976,323 | 2,544,402 | 1,969,148 | 2,139,269 | 2,346,350 | 1,819,203 | 1,241,364 | 1,507,242 | 2,140,125 | 2,639,839 | 3,672,174 | 3,115,402 | 4,159,147 | 2,742,963 | 2,490,920 | 1,928,274 | 1,572,798 | 1,030,331 | 1,445,905 | 1,261,997 | 1,082,753 | 1,137,070 | 1,078,461 | 1,453,915 | 2,065,389 | 1,676,946 | 2,036,482 | 1,851,157 | 1,941,766 | 1,295,195 | 1,377,113 | 1,341,313 | 1,260,037 | 1,421,985 | 877,873 | 1,151,859 | 1,193,152 | 749,058 | 1,000,320 | 535,542 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 普通股股本 | 4,544,956 | 4,544,956 | 4,208,292 | 4,208,292 | 4,208,292 | 3,393,292 | 3,084,811 | 3,084,811 | 3,084,811 | 2,721,811 | 2,721,811 | 2,668,442 | 2,668,442 | 2,668,442 | 2,668,442 | 2,517,398 | 2,517,398 | 2,517,398 | 2,517,398 | 2,374,904 | 2,374,904 | 2,374,904 | 2,374,904 | 2,374,904 | 2,374,904 | 2,374,904 | 2,374,904 | 2,240,475 | 2,240,475 | 2,240,475 | 2,240,475 | 2,240,475 | 2,122,835 | 2,122,835 | 2,122,835 | 2,122,835 | 2,122,835 | 2,122,835 | 2,122,835 | 2,122,835 | 2,122,835 | 2,122,835 | 2,122,835 | 2,122,835 | 2,101,817 | 2,101,817 | 2,101,817 | |||||||||||||||||||||||||||||||||||||||||||||||
| 待分配股票股利 | 0 | 0 | 336,664 | 0 | 0 | 308,481 | 0 | 21,018 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 股本合計 | 4,544,956 | 4,544,956 | 4,544,956 | 4,208,292 | 4,208,292 | 3,393,292 | 3,393,292 | 3,084,811 | 3,084,811 | 2,721,811 | 2,721,811 | 2,668,442 | 2,668,442 | 2,668,442 | 2,668,442 | 2,517,398 | 2,517,398 | 2,517,398 | 2,517,398 | 2,374,904 | 2,374,904 | 2,374,904 | 2,374,904 | 2,374,904 | 2,374,904 | 2,374,904 | 2,374,904 | 2,240,475 | 2,240,475 | 2,240,475 | 2,240,475 | 2,240,475 | 2,122,835 | 2,122,835 | 2,122,835 | 2,122,835 | 2,122,835 | 2,122,835 | 2,122,835 | 2,122,835 | 2,122,835 | 2,122,835 | 2,122,835 | 2,122,835 | 2,101,817 | 2,101,817 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-股票溢價 | 437,265 | 437,265 | 437,265 | 437,265 | 437,265 | 112,900 | 112,900 | 112,900 | 136,579 | 0 | 0 | 0 | 0 | 0 | 4,296 | 4,296 | 4,296 | 4,296 | 4,296 | 4,296 | 4,296 | 4,296 | 4,296 | 4,296 | 4,296 | 4,296 | 4,296 | 4,296 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-處分資產增益 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | |||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-受贈資產 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | |||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-合併溢額 | 55,534 | 55,534 | 55,534 | 55,534 | 55,534 | 55,534 | 55,534 | 55,534 | 55,534 | 55,534 | 55,534 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | 119,577 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-已失效認股權 | 24,246 | 24,246 | 24,246 | 24,246 | 24,246 | 23,679 | 23,679 | 23,679 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積-其他 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 資本公積合計 | 517,077 | 517,077 | 517,077 | 517,077 | 517,077 | 192,145 | 192,145 | 192,145 | 192,145 | 55,566 | 55,566 | 119,609 | 119,609 | 119,609 | 119,609 | 119,609 | 119,609 | 119,609 | 119,609 | 119,608 | 119,608 | 119,608 | 119,608 | 119,608 | 119,608 | 119,608 | 119,608 | 119,608 | 119,608 | 119,608 | 119,608 | 119,608 | 123,904 | 123,904 | 123,904 | 123,904 | 123,904 | 123,904 | 123,904 | 123,904 | 123,904 | 123,904 | 123,904 | 123,904 | 123,904 | 123,904 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 保留盈餘(或累積虧損) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 法定盈餘公積 | 360,232 | 360,232 | 360,232 | 291,623 | 291,623 | 291,623 | 291,623 | 204,771 | 204,771 | 204,771 | 204,771 | 204,771 | 204,771 | 204,771 | 204,771 | 135,940 | 135,940 | 135,940 | 135,940 | 90,357 | 90,357 | 90,357 | 90,357 | 77,389 | 77,389 | 77,389 | 77,389 | 32,913 | 32,913 | 32,913 | 32,913 | 21,723 | 21,723 | 21,723 | 21,723 | 2,795 | 2,795 | 2,795 | 0 | 0 | 63,276 | 63,276 | 33,265 | 33,265 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 特別盈餘公積 | 1,363,603 | 1,363,603 | 1,363,603 | 1,226,387 | 1,226,387 | 1,226,387 | 1,226,387 | 1,052,683 | 1,052,683 | 1,052,683 | 1,052,683 | 1,052,683 | 1,052,683 | 1,052,683 | 1,052,683 | 915,020 | 915,020 | 915,020 | 915,020 | 866,420 | 866,420 | 866,420 | 866,420 | 806,609 | 806,609 | 806,609 | 806,609 | 756,341 | 756,341 | 756,341 | 756,341 | 768,771 | 768,771 | 768,771 | 768,771 | 730,665 | 730,665 | 730,665 | 730,665 | 712,380 | 712,380 | 738,456 | 738,456 | 788,802 | 788,802 | 653,159 | 653,159 | |||||||||||||||||||||||||||||||||||||||||||||||
| 未分配盈餘(或待彌補虧損) | 1,269,341 | 651,397 | (74,190) | 339,580 | 832,247 | 998,185 | 981,856 | 1,194,004 | 869,441 | 656,966 | 1,277,471 | 457,913 | 43,618 | (18,614) | (86,116) | 827,475 | 764,997 | 587,511 | 617,398 | 585,390 | 455,854 | 230,400 | 130,802 | (49,427) | 203,427 | 237,594 | 185,579 | 515,522 | 437,492 | 459,608 | 438,339 | 479,413 | 112,527 | 135,020 | 101,280 | 261,991 | 189,278 | 68,329 | 13,597 | 21,080 | (17,689) | (26,076) | (24,696) | (113,622) | 1,418 | 285,898 | 176,796 | |||||||||||||||||||||||||||||||||||||||||||||||
| 保留盈餘(或累積虧損)合計 | 2,993,176 | 2,375,232 | 1,649,645 | 1,857,590 | 2,350,257 | 2,516,195 | 2,499,866 | 2,451,458 | 2,126,895 | 1,914,420 | 2,534,925 | 1,715,367 | 1,301,072 | 1,238,840 | 1,171,338 | 1,878,435 | 1,815,957 | 1,638,471 | 1,668,358 | 1,542,167 | 1,412,631 | 1,187,177 | 1,087,579 | 834,571 | 1,087,425 | 1,121,592 | 1,069,577 | 1,304,776 | 1,226,746 | 1,248,862 | 1,227,593 | 1,269,907 | 903,021 | 925,514 | 891,774 | 922,738 | 801,789 | 747,057 | 733,460 | 694,691 | 712,380 | 713,760 | 738,456 | 853,496 | 972,322 | 863,220 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之金融資產未實現評價淨利益(損失) | 108,947 | 123,155 | 126,632 | 156,772 | 160,958 | 201,922 | 242,388 | 220,062 | 254,946 | 198,996 | 292,803 | 317,502 | 203,094 | 129,796 | 138,383 | 263,394 | 272,204 | 361,344 | 602,172 | 63,453 | 66,587 | (26,135) | (45,215) | (49,499) | (17,625) | (14,334) | (11,342) | 16,733 | 4,484 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 其他權益合計 | 108,947 | 123,155 | 126,632 | 156,772 | 160,958 | 201,922 | 242,388 | 220,062 | 254,946 | 198,996 | 292,803 | 317,502 | 203,094 | 129,796 | 138,383 | 263,394 | 272,204 | 361,344 | 602,172 | 63,453 | 66,587 | (36,035) | (26,135) | (77,745) | (45,215) | (49,499) | (17,625) | (14,334) | (11,342) | 16,733 | 4,484 | 30,520 | (52,250) | (80,351) | (80,109) | (87,619) | (100,700) | (124,925) | (142,852) | (153,140) | (118,940) | (114,095) | (91,010) | (102,980) | (75,620) | (102,980) | ||||||||||||||||||||||||||||||||||||||||||||||||
| 權益總計 | 8,164,156 | 7,560,420 | 6,838,310 | 6,739,731 | 7,236,584 | 6,303,554 | 6,327,691 | 5,948,476 | 5,658,797 | 4,890,793 | 5,605,105 | 4,820,920 | 4,292,217 | 4,156,687 | 4,097,772 | 4,778,836 | 4,725,168 | 4,636,822 | 4,907,537 | 4,100,132 | 3,973,730 | 3,645,654 | 3,555,956 | 3,251,338 | 3,536,722 | 3,566,605 | 3,546,464 | 3,650,525 | 3,575,487 | 3,625,678 | 3,592,160 | 3,660,510 | 3,097,510 | 3,091,902 | 3,058,404 | 3,081,858 | 2,947,828 | 2,868,871 | 2,837,347 | 2,788,290 | 2,840,179 | 2,846,404 | 2,894,185 | 2,997,255 | 3,122,423 | 2,985,961 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 負債及權益總計 | 12,456,990 | 10,653,388 | 8,537,874 | 8,316,002 | 8,746,669 | 9,061,447 | 9,304,014 | 8,492,878 | 7,627,945 | 7,030,062 | 7,951,455 | 6,640,123 | 5,533,581 | 5,663,929 | 6,237,897 | 7,418,675 | 8,397,342 | 7,752,224 | 9,066,684 | 6,843,095 | 6,464,650 | 5,573,928 | 5,128,754 | 4,281,669 | 4,982,627 | 4,828,602 | 4,629,217 | 4,787,595 | 4,653,948 | 5,079,593 | 5,657,549 | 5,337,456 | 5,133,992 | 4,943,059 | 5,000,170 | 4,377,053 | 4,324,941 | 4,210,184 | 4,097,384 | 4,210,275 | 3,718,052 | 3,998,263 | 4,087,337 | 3,746,313 | 4,122,743 | 3,521,503 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 預收股款(股東權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。