首頁>台灣股市>上海商銀>財務分析 - 現金流量表
5876
47
TWD
+0.85 (1.84%)
2026.07.27收盤

上海商銀-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第一季 (最新)
單季
(TWD千元)2026年前3個月2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)7,800,1827,025,9216,708,2456,493,7085,655,1996,052,0945,907,3115,764,6005,094,7224,847,343
本期稅前淨利(淨損)7,800,1827,025,9216,708,2456,493,7085,655,1996,052,0945,907,3115,764,6005,094,7224,847,343
調整項目
收益費損項目
折舊費用413,561424,156394,162375,486356,144356,447372,207346,042143,131194,240
攤銷費用105,86192,29994,36872,37655,03752,87853,69350,41259,41269,430
呆帳費用提列(轉列收入)數721,0941,508,145698,679521,202440,332331,671328,783209,117160,540228,240
透過損益按公允價值衡量金融資產及負債之淨損失(利益)25,566(513,012)1,264,29662,078382,255481,749108,522(179,425)(219,660)(459,806)
利息費用9,150,78510,970,82011,915,8029,129,3032,282,3662,382,5635,104,6555,015,6283,026,8462,388,671
利息收入(18,260,733)(20,547,102)(21,307,683)(17,986,168)(9,032,343)(9,004,210)(12,399,447)(11,904,622)(9,268,232)(8,225,145)
股利收入(312,790)(344,736)(272,183)(38,872)(6,377)(4,349)(6,062)(6,967)(8,547)(13,765)
採用權益法認列之關聯企業及合資損失(利益)之份額(54,304)(91,751)(78,832)(102,734)(91,186)(153,204)(28,438)(69,380)(71,671)(67,771)
處分及報廢不動產及設備損失(利益)1,6071,154(213)441(207,460)4,33865115210,154353
處分投資性不動產損失(利益)(219,773)(798,013)
金融資產減損損失(5,147)13,582(314)(59,986)46,35728,7996,4411,540
其他項目52,160524,401(320,299)32,272(452,474)(648,751)(660,586)274,200147,570165,822
收益費損項目合計(8,382,113)(8,760,057)(7,612,217)(7,994,602)(6,227,349)(6,172,069)(7,119,581)(6,263,303)(6,013,156)(5,719,731)
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借金融同業(增加)減少11,104,842(39,149,919)17,495,30127,079,568(6,311,681)(1,418,980)(19,711,918)(2,752,649)3,832,31731,648,208
透過損益按公允價值衡量之金融資產(增加)減少(2,606,171)(2,529,127)974,1911,204,2441,733,105(503,524)(1,466,261)999,407(4,813,736)3,791,666
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(32,334,961)(32,364,865)(22,633,541)8,169,299(3,685,017)(6,381,190)(21,372,095)(3,567,916)(19,365,777)0
按攤銷後成本衡量之債務工具投資(增加)減少14,361,55054,646,51937,447,215(35,663,760)23,021,870(33,575,640)773,290(3,179,508)(5,114,863)0
應收款項(增加)減少(2,220,834)(2,318,419)(485,356)71,455824,3192,576,7481,093,719(483,437)(1,135,087)(1,734,936)
貼現及放款(增加)減少(10,960,810)12,890,0936,095,418670,442(20,612,509)10,663,640(16,911,885)(13,106,898)(21,462,917)(19,393,473)
其他金融資產(增加)減少(18,890)(2,279)3,853(9,315)(21,274)(10,401)3,157,886(1,990,929)(5,130)(1,102)
其他資產(增加)減少(1,337,871)(252,689)3,906,780
與營業活動相關之資產之淨變動合計(24,013,145)(9,080,686)42,803,8611,521,933(5,051,187)(28,649,347)(54,437,264)(24,081,930)(48,065,193)(5,447,042)
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)14,876,880(106,789)(7,317,323)(4,052,878)(398,124)642,411(112,273)5,992,41810,362,1292,910,824
透過損益按公允價值衡量之金融負債增加(減少)214,934775,956(1,980,462)(812,659)1,261,378(1,515,775)1,648,480(1,018,722)16,861(365,427)
附買回票券及債券負債增加(減少)5,307,4242,809,3791,679,993(121,021)10,484,3317,064,884660,8853,955,3785,441,10914,735,686
應付款項增加(減少)7,012,8943,772,048(3,038,103)549,997(1,329,398)(1,094,321)953,333465,754(794,563)156,485
存款及匯款增加(減少)(2,301,377)(40,805,425)(17,889,084)15,736,70832,072,809(8,350,832)(1,868,990)18,648,13023,713,534(32,790,767)
其他金融負債增加(減少)3,198,6252,305,136(546,232)4,748,029(647,202)49,896(960,439)(126,115)1,473,377375,053
員工福利負債準備增加(減少)(395,470)(291,039)(309,296)(294,448)(231,650)(213,157)(350,392)(282,157)(238,803)(175,345)
其他負債增加(減少)522,014(144,510)689,270256,959196,12138,545(147,691)192,829183,676664,609
與營業活動相關之資產及負債之淨變動合計4,422,779(40,765,930)14,092,62417,532,62036,357,078(32,027,696)(54,614,351)3,745,585(7,907,873)(19,935,924)
調整項目合計(3,959,334)(49,525,987)6,480,4079,538,01830,129,729(38,199,765)(61,733,932)(2,517,718)(13,921,029)(25,655,655)
營運產生之現金流入(流出)3,840,848(42,500,066)13,188,65216,031,72635,784,928(32,147,671)(55,826,621)3,246,882(8,826,307)(20,808,312)
收取之利息19,588,44720,676,38723,618,39118,404,4599,205,2949,292,26312,444,65512,158,4459,264,5038,295,975
收取之股利312,790344,736272,18338,8726,3904,3626,0626,9678,54711,348
支付之利息(8,271,468)(10,536,294)(10,977,658)(7,239,500)(2,031,131)(2,586,290)(5,162,710)(4,203,646)(2,596,580)(2,098,239)
退還(支付)之所得稅(657,688)(741,614)(1,586,953)(641,180)(505,062)(425,146)(1,880,619)(263,402)(1,172,940)(128,345)
營業活動之淨現金流入(流出)14,812,929(32,756,851)24,514,61526,594,37742,460,419(25,862,482)(50,419,233)10,945,246(3,322,777)(14,727,573)
投資活動之現金流量
取得不動產及設備(356,619)(256,280)(535,264)(415,163)(186,576)(148,819)(198,838)(130,052)(84,287)(73,317)
處分不動產及設備2,39521769602313,4808792,057356392601
取得無形資產(332,537)(102,583)(108,205)(74,761)(29,540)(54,869)(7,920)
處分投資性不動產01,006,471
其他投資活動0158,968
投資活動之淨現金流入(流出)(686,761)806,597(652,487)(1,665,745)(1,052,712)(459,961)(735,739)(546,578)(307,504)(376,090)
籌資活動之現金流量
租賃本金償還(215,986)(353,452)(266,928)(200,522)(190,702)(294,620)(198,069)(185,059)
籌資活動之淨現金流入(流出)(215,986)(353,452)(12,288,749)10,570,8641,594,161(99,304)9,791,5409,270,4271,022,139103,800
匯率變動對現金及約當現金之影響3,875,0143,831,80411,821,755(2,020,175)3,999,8411,032,022532,899255,829(774,729)(2,014,229)
本期現金及約當現金增加(減少)數17,785,196(28,471,902)23,395,13433,479,32147,001,709(25,389,725)(40,830,533)19,924,924(3,382,871)(17,014,092)
期初現金及約當現金餘額327,035,031369,412,598356,404,573251,800,153182,050,068195,843,112208,424,935166,837,301191,204,401163,264,050
期末現金及約當現金餘額344,820,227340,940,696379,799,707285,279,474229,051,777170,453,387167,594,402186,762,225187,821,530146,249,958
現金及約當現金30,954,20140,689,67851,640,31055,809,70360,994,66285,535,51852,694,76142,023,62059,308,60762,705,451
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業283,513,703288,144,158322,858,310229,469,771167,769,36584,739,143111,874,838143,663,671128,312,75983,544,507
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資30,352,32312,106,8605,301,0870287,750178,7263,024,8031,074,934200,1640
今年初累積至今
(TWD千元)2026年前3個月2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)7,800,1827,025,9216,708,2456,493,7085,655,1996,052,0945,907,3115,764,6005,094,7224,847,343
本期稅前淨利(淨損)7,800,1827,025,9216,708,2456,493,7085,655,1996,052,0945,907,3115,764,6005,094,7224,847,343
調整項目
收益費損項目
折舊費用413,561424,156394,162375,486356,144356,447372,207346,042143,131194,240
攤銷費用105,86192,29994,36872,37655,03752,87853,69350,41259,41269,430
呆帳費用提列(轉列收入)數721,0941,508,145698,679521,202440,332331,671328,783209,117160,540228,240
透過損益按公允價值衡量金融資產及負債之淨損失(利益)25,566(513,012)1,264,29662,078382,255481,749108,522(179,425)(219,660)(459,806)
利息費用9,150,78510,970,82011,915,8029,129,3032,282,3662,382,5635,104,6555,015,6283,026,8462,388,671
利息收入(18,260,733)(20,547,102)(21,307,683)(17,986,168)(9,032,343)(9,004,210)(12,399,447)(11,904,622)(9,268,232)(8,225,145)
股利收入(312,790)(344,736)(272,183)(38,872)(6,377)(4,349)(6,062)(6,967)(8,547)(13,765)
採用權益法認列之關聯企業及合資損失(利益)之份額(54,304)(91,751)(78,832)(102,734)(91,186)(153,204)(28,438)(69,380)(71,671)(67,771)
處分及報廢不動產及設備損失(利益)1,6071,154(213)441(207,460)4,33865115210,154353
處分投資性不動產損失(利益)(219,773)(798,013)
金融資產減損損失(5,147)13,582(314)(59,986)46,35728,7996,4411,540
其他項目52,160524,401(320,299)32,272(452,474)(648,751)(660,586)274,200147,570165,822
收益費損項目合計(8,382,113)(8,760,057)(7,612,217)(7,994,602)(6,227,349)(6,172,069)(7,119,581)(6,263,303)(6,013,156)(5,719,731)
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借金融同業(增加)減少11,104,842(39,149,919)17,495,30127,079,568(6,311,681)(1,418,980)(19,711,918)(2,752,649)3,832,31731,648,208
透過損益按公允價值衡量之金融資產(增加)減少(2,606,171)(2,529,127)974,1911,204,2441,733,105(503,524)(1,466,261)999,407(4,813,736)3,791,666
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(32,334,961)(32,364,865)(22,633,541)8,169,299(3,685,017)(6,381,190)(21,372,095)(3,567,916)(19,365,777)0
按攤銷後成本衡量之債務工具投資(增加)減少14,361,55054,646,51937,447,215(35,663,760)23,021,870(33,575,640)773,290(3,179,508)(5,114,863)0
應收款項(增加)減少(2,220,834)(2,318,419)(485,356)71,455824,3192,576,7481,093,719(483,437)(1,135,087)(1,734,936)
貼現及放款(增加)減少(10,960,810)12,890,0936,095,418670,442(20,612,509)10,663,640(16,911,885)(13,106,898)(21,462,917)(19,393,473)
其他金融資產(增加)減少(18,890)(2,279)3,853(9,315)(21,274)(10,401)3,157,886(1,990,929)(5,130)(1,102)
其他資產(增加)減少(1,337,871)(252,689)3,906,780
與營業活動相關之資產之淨變動合計(24,013,145)(9,080,686)42,803,8611,521,933(5,051,187)(28,649,347)(54,437,264)(24,081,930)(48,065,193)(5,447,042)
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)14,876,880(106,789)(7,317,323)(4,052,878)(398,124)642,411(112,273)5,992,41810,362,1292,910,824
透過損益按公允價值衡量之金融負債增加(減少)214,934775,956(1,980,462)(812,659)1,261,378(1,515,775)1,648,480(1,018,722)16,861(365,427)
附買回票券及債券負債增加(減少)5,307,4242,809,3791,679,993(121,021)10,484,3317,064,884660,8853,955,3785,441,10914,735,686
應付款項增加(減少)7,012,8943,772,048(3,038,103)549,997(1,329,398)(1,094,321)953,333465,754(794,563)156,485
存款及匯款增加(減少)(2,301,377)(40,805,425)(17,889,084)15,736,70832,072,809(8,350,832)(1,868,990)18,648,13023,713,534(32,790,767)
其他金融負債增加(減少)3,198,6252,305,136(546,232)4,748,029(647,202)49,896(960,439)(126,115)1,473,377375,053
員工福利負債準備增加(減少)(395,470)(291,039)(309,296)(294,448)(231,650)(213,157)(350,392)(282,157)(238,803)(175,345)
其他負債增加(減少)522,014(144,510)689,270256,959196,12138,545(147,691)192,829183,676664,609
與營業活動相關之資產及負債之淨變動合計4,422,779(40,765,930)14,092,62417,532,62036,357,078(32,027,696)(54,614,351)3,745,585(7,907,873)(19,935,924)
調整項目合計(3,959,334)(49,525,987)6,480,4079,538,01830,129,729(38,199,765)(61,733,932)(2,517,718)(13,921,029)(25,655,655)
營運產生之現金流入(流出)3,840,848(42,500,066)13,188,65216,031,72635,784,928(32,147,671)(55,826,621)3,246,882(8,826,307)(20,808,312)
收取之利息19,588,44720,676,38723,618,39118,404,4599,205,2949,292,26312,444,65512,158,4459,264,5038,295,975
收取之股利312,790344,736272,18338,8726,3904,3626,0626,9678,54711,348
支付之利息(8,271,468)(10,536,294)(10,977,658)(7,239,500)(2,031,131)(2,586,290)(5,162,710)(4,203,646)(2,596,580)(2,098,239)
退還(支付)之所得稅(657,688)(741,614)(1,586,953)(641,180)(505,062)(425,146)(1,880,619)(263,402)(1,172,940)(128,345)
營業活動之淨現金流入(流出)14,812,929(32,756,851)24,514,61526,594,37742,460,419(25,862,482)(50,419,233)10,945,246(3,322,777)(14,727,573)
投資活動之現金流量
取得不動產及設備(356,619)(256,280)(535,264)(415,163)(186,576)(148,819)(198,838)(130,052)(84,287)(73,317)
處分不動產及設備2,39521769602313,4808792,057356392601
取得無形資產(332,537)(102,583)(108,205)(74,761)(29,540)(54,869)(7,920)
處分投資性不動產01,006,471
其他投資活動0158,968
投資活動之淨現金流入(流出)(686,761)806,597(652,487)(1,665,745)(1,052,712)(459,961)(735,739)(546,578)(307,504)(376,090)
籌資活動之現金流量
租賃本金償還(215,986)(353,452)(266,928)(200,522)(190,702)(294,620)(198,069)(185,059)
籌資活動之淨現金流入(流出)(215,986)(353,452)(12,288,749)10,570,8641,594,161(99,304)9,791,5409,270,4271,022,139103,800
匯率變動對現金及約當現金之影響3,875,0143,831,80411,821,755(2,020,175)3,999,8411,032,022532,899255,829(774,729)(2,014,229)
本期現金及約當現金增加(減少)數17,785,196(28,471,902)23,395,13433,479,32147,001,709(25,389,725)(40,830,533)19,924,924(3,382,871)(17,014,092)
期初現金及約當現金餘額327,035,031369,412,598356,404,573251,800,153182,050,068195,843,112208,424,935166,837,301191,204,401163,264,050
期末現金及約當現金餘額344,820,227340,940,696379,799,707285,279,474229,051,777170,453,387167,594,402186,762,225187,821,530146,249,958
現金及約當現金30,954,20140,689,67851,640,31055,809,70360,994,66285,535,51852,694,76142,023,62059,308,60762,705,451
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業283,513,703288,144,158322,858,310229,469,771167,769,36584,739,143111,874,838143,663,671128,312,75983,544,507
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資30,352,32312,106,8605,301,0870287,750178,7263,024,8031,074,934200,1640
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來