6182
99.5
TWD+8.80 (9.70%)
2026.05.29收盤
合晶－損益表
合併綜合損益表
第一季 (最新)
單季
| (TWD千元) | 2026年前3個月 | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||||
| 營業收入合計 | 2,477,638 | 100% | 2,303,920 | 100% | 1,972,861 | 100% | 2,705,087 | 100% | 3,037,670 | 100% | 2,295,990 | 100% | 1,732,887 | 100% | 2,130,137 | 100% | 2,065,996 | 100% | 1,490,753 | 100% | 1,414,235 | 100% | 1,322,123 | 100% | 1,364,704 | 100% | 1,099,075 | 100% | 837,053 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||||
| 營業成本合計 | 2,006,258 | 80.97% | 1,825,828 | 79.25% | 1,537,342 | 77.92% | 1,715,571 | 63.42% | 1,721,880 | 56.68% | 1,664,270 | 72.49% | 1,321,835 | 76.28% | 1,227,004 | 57.6% | 1,427,378 | 69.09% | 1,176,280 | 78.91% | 1,186,983 | 83.93% | 1,078,660 | 81.59% | 1,177,683 | 86.3% | 1,085,131 | 98.73% | 890,994 | 106.44% |
| 營業毛利(毛損) | 471,380 | 19.03% | 478,092 | 20.75% | 435,519 | 22.08% | 989,516 | 36.58% | 1,315,790 | 43.32% | 631,720 | 27.51% | 411,052 | 23.72% | 903,133 | 42.4% | 638,618 | 30.91% | 314,473 | 21.09% | 227,252 | 16.07% | 243,463 | 18.41% | 187,021 | 13.7% | 13,944 | 1.27% | (53,941) | -6.44% |
| 營業毛利(毛損)淨額 | 471,380 | 19.03% | 478,092 | 20.75% | 435,519 | 22.08% | 989,516 | 36.58% | 1,315,790 | 43.32% | 631,720 | 27.51% | 411,052 | 23.72% | 903,133 | 42.4% | 638,618 | 30.91% | 314,473 | 21.09% | 227,252 | 16.07% | 243,463 | 18.41% | 186,149 | 13.64% | 13,944 | 1.27% | (53,941) | -6.44% |
| 營業費用 | ||||||||||||||||||||||||||||||
| 推銷費用 | 47,735 | 1.93% | 34,433 | 1.49% | 39,329 | 1.99% | 41,214 | 1.52% | 61,385 | 2.02% | 66,580 | 2.9% | 45,913 | 2.65% | 52,189 | 2.45% | 44,350 | 2.15% | 41,340 | 2.77% | 46,475 | 3.29% | 39,364 | 2.98% | 41,486 | 3.04% | 37,645 | 3.43% | 42,753 | 5.11% |
| 管理費用 | 231,522 | 9.34% | 192,661 | 8.36% | 198,967 | 10.09% | 186,115 | 6.88% | 189,003 | 6.22% | 142,988 | 6.23% | 143,660 | 8.29% | 167,629 | 7.87% | 136,053 | 6.59% | 97,619 | 6.55% | 94,902 | 6.71% | 105,615 | 7.99% | 110,057 | 8.06% | 153,833 | 14% | 123,106 | 14.71% |
| 研究發展費用 | 166,329 | 6.71% | 168,389 | 7.31% | 208,102 | 10.55% | 241,265 | 8.92% | 206,430 | 6.8% | 108,553 | 4.73% | 78,306 | 4.52% | 84,209 | 3.95% | 84,841 | 4.11% | 74,719 | 5.01% | 67,639 | 4.78% | 66,566 | 5.03% | 76,424 | 5.6% | 21,253 | 1.93% | 14,763 | 1.76% |
| 預期信用減損損失(利益) | (466) | -0.02% | (3,454) | -0.15% | 1,808 | 0.09% | (79) | 0% | (1,491) | -0.05% | 860 | 0.04% | 1,733 | 0.1% | (830) | -0.04% | 5,632 | 0.27% | ||||||||||||
| 營業費用合計 | 445,120 | 17.97% | 392,029 | 17.02% | 448,206 | 22.72% | 468,515 | 17.32% | 455,327 | 14.99% | 318,981 | 13.89% | 269,612 | 15.56% | 303,197 | 14.23% | 270,876 | 13.11% | 213,678 | 14.33% | 209,016 | 14.78% | 211,545 | 16% | 227,967 | 16.7% | 212,731 | 19.36% | 180,622 | 21.58% |
| 營業利益(損失) | 26,260 | 1.06% | 86,063 | 3.74% | (12,687) | -0.64% | 521,001 | 19.26% | 860,463 | 28.33% | 312,739 | 13.62% | 141,440 | 8.16% | 599,936 | 28.16% | 367,742 | 17.8% | 100,795 | 6.76% | 18,236 | 1.29% | 31,918 | 2.41% | (41,818) | -3.06% | (198,787) | -18.09% | (234,563) | -28.02% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||||
| 銀行存款利息 | 10,504 | 0.42% | 39,493 | 1.71% | 32,493 | 1.65% | 15,084 | 0.56% | 4,504 | 0.15% | 1,970 | 0.09% | ||||||||||||||||||
| 利息收入合計 | 10,504 | 0.42% | 39,493 | 1.71% | 32,493 | 1.65% | 15,084 | 0.56% | 4,504 | 0.15% | 1,970 | 0.09% | ||||||||||||||||||
| 其他收入 | ||||||||||||||||||||||||||||||
| 其他收入合計 | 41,413 | 1.67% | 31,570 | 1.37% | 21,755 | 1.1% | 56,701 | 2.1% | 34,910 | 1.15% | 15,421 | 0.67% | 22,307 | 1.29% | 6,433 | 0.3% | 27,485 | 1.33% | 6,611 | 0.44% | 2,246 | 0.16% | 34,194 | 2.59% | 17,765 | 1.3% | 2,425 | 0.22% | 28,883 | 3.45% |
| 其他利益及損失 | ||||||||||||||||||||||||||||||
| 其他利益及損失淨額 | (4,545) | -0.18% | 10,565 | 0.46% | 48,350 | 2.45% | (39,289) | -1.45% | 31,893 | 1.05% | (9,162) | -0.4% | 2,466 | 0.14% | (29,463) | -1.38% | (59,265) | -2.87% | (32,800) | -2.2% | (43,218) | -3.06% | 7,295 | 0.55% | (20,328) | -1.49% | 48,809 | 4.44% | 43,709 | 5.22% |
| 財務成本 | ||||||||||||||||||||||||||||||
| 財務成本淨額 | 37,378 | 1.51% | 33,969 | 1.47% | 49,349 | 2.5% | 62,244 | 2.3% | 54,845 | 1.81% | 43,085 | 1.88% | 60,286 | 3.48% | 34,928 | 1.64% | 33,561 | 1.62% | 49,895 | 3.35% | 53,266 | 3.77% | 48,103 | 3.64% | 50,245 | 3.68% | 47,256 | 4.3% | 34,597 | 4.13% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | (30) | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 185 | 0.01% | (130) | -0.01% | ||||||||||
| 營業外收入及支出合計 | 9,964 | 0.4% | 47,659 | 2.07% | 53,249 | 2.7% | (29,748) | -1.1% | 16,462 | 0.54% | (34,856) | -1.52% | (35,513) | -2.05% | (57,958) | -2.72% | (65,341) | -3.16% | (76,084) | -5.1% | (94,238) | -6.66% | (6,429) | -0.49% | (52,938) | -3.88% | 3,978 | 0.36% | 37,995 | 4.54% |
| 繼續營業單位稅前淨利(淨損) | 36,224 | 1.46% | 133,722 | 5.8% | 40,562 | 2.06% | 491,253 | 18.16% | 876,925 | 28.87% | 277,883 | 12.1% | 105,927 | 6.11% | 541,978 | 25.44% | 302,401 | 14.64% | 24,711 | 1.66% | (76,002) | -5.37% | 25,489 | 1.93% | (94,756) | -6.94% | (194,809) | -17.72% | (196,568) | -23.48% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 14,874 | 0.6% | 52,290 | 2.27% | 19,961 | 1.01% | 117,615 | 4.35% | 178,906 | 5.89% | 74,953 | 3.26% | 38,721 | 2.23% | 82,765 | 3.89% | (522) | -0.03% | (5,407) | -0.36% | 1,541 | 0.11% | 3,691 | 0.28% | 3,099 | 0.23% | 4,500 | 0.41% | (3,225) | -0.39% |
| 繼續營業單位本期淨利(淨損) | 21,350 | 0.86% | 81,432 | 3.53% | 20,601 | 1.04% | 373,638 | 13.81% | 698,019 | 22.98% | 202,930 | 8.84% | 67,206 | 3.88% | 459,213 | 21.56% | 302,923 | 14.66% | 30,118 | 2.02% | (77,543) | -5.48% | 21,798 | 1.65% | (97,855) | -7.17% | (199,309) | -18.13% | (193,343) | -23.1% |
| 本期淨利(淨損) | 21,350 | 0.86% | 81,432 | 3.53% | 20,601 | 1.04% | 373,638 | 13.81% | 698,019 | 22.98% | 202,930 | 8.84% | 67,206 | 3.88% | 459,213 | 21.56% | 302,923 | 14.66% | 30,118 | 2.02% | (77,543) | -5.48% | 21,798 | 1.65% | (97,855) | -7.17% | (199,309) | -18.13% | (193,343) | -23.1% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | (166) | -0.01% | (10,332) | -0.45% | (1,399) | -0.07% | (2,173) | -0.08% | (10,530) | -0.35% | 54,715 | 2.38% | (27,040) | -1.56% | 21,628 | 1.02% | (50,623) | -2.45% | ||||||||||||
| 不重分類至損益之項目總額 | (166) | -0.01% | (10,332) | -0.45% | (1,399) | -0.07% | (2,173) | -0.08% | (10,530) | -0.35% | 54,715 | 2.38% | (27,040) | -1.56% | 21,628 | 1.02% | (50,623) | -2.45% | 40,262 | 2.95% | 82,607 | 7.52% | (73,042) | -8.73% | ||||||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 519,124 | 20.95% | 265,986 | 11.54% | 633,512 | 32.11% | 51,398 | 1.9% | 393,237 | 12.95% | (39,402) | -1.72% | (48,049) | -2.77% | 175,355 | 8.23% | 91,609 | 4.43% | (167,616) | -11.24% | (48,363) | -3.42% | (42,465) | -3.21% | ||||||
| 與可能重分類之項目相關之所得稅 | (54,685) | -2.21% | 0 | 0% | (12,894) | -1.17% | (11,364) | -1.36% | ||||||||||||||||||||||
| 後續可能重分類至損益之項目總額 | 573,809 | 23.16% | 265,986 | 11.54% | 633,512 | 32.11% | 51,398 | 1.9% | 393,237 | 12.95% | (39,402) | -1.72% | (48,049) | -2.77% | 175,355 | 8.23% | 91,609 | 4.43% | (172,653) | -11.58% | (58,218) | -4.12% | (6,090) | -0.46% | ||||||
| 其他綜合損益(淨額) | 573,643 | 23.15% | 255,654 | 11.1% | 632,113 | 32.04% | 49,225 | 1.82% | 382,707 | 12.6% | 15,313 | 0.67% | (75,089) | -4.33% | 196,983 | 9.25% | 40,986 | 1.98% | (172,653) | -11.58% | (58,218) | -4.12% | (6,090) | -0.46% | 24,623 | 1.8% | 746 | 0.07% | (115,826) | -13.84% |
| 本期綜合損益總額 | 594,993 | 24.01% | 337,086 | 14.63% | 652,714 | 33.08% | 422,863 | 15.63% | 1,080,726 | 35.58% | 218,243 | 9.51% | (7,883) | -0.45% | 656,196 | 30.81% | 343,909 | 16.65% | (142,535) | -9.56% | (135,761) | -9.6% | 15,708 | 1.19% | (73,232) | -5.37% | (198,563) | -18.07% | (309,169) | -36.94% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 2,104 | 0.08% | 29,572 | 1.28% | 1,562 | 0.08% | 270,241 | 9.99% | 486,873 | 16.03% | 150,612 | 6.56% | 100,841 | 5.82% | 479,505 | 22.51% | 241,545 | 11.69% | 14,274 | 0.96% | (79,811) | -5.64% | 20,317 | 1.54% | (86,265) | -6.32% | (156,894) | -14.28% | (151,985) | -18.16% |
| 非控制權益(淨利/損) | 19,246 | 0.78% | 51,860 | 2.25% | 19,039 | 0.97% | 103,397 | 3.82% | 211,146 | 6.95% | 52,318 | 2.28% | (33,635) | -1.94% | (20,292) | -0.95% | 61,378 | 2.97% | 15,844 | 1.06% | 2,268 | 0.16% | 1,481 | 0.11% | (11,590) | -0.85% | (42,415) | -3.86% | (41,358) | -4.94% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 220,678 | 8.91% | 134,182 | 5.82% | 241,161 | 12.22% | 291,390 | 10.77% | 663,405 | 21.84% | 186,502 | 8.12% | 52,409 | 3.02% | 575,458 | 27.02% | 229,764 | 11.12% | (123,337) | -8.27% | (129,290) | -9.14% | 22,154 | 1.68% | (68,209) | -5% | (171,277) | -15.58% | (254,404) | -30.39% |
| 非控制權益(綜合損益) | 374,315 | 15.11% | 202,904 | 8.81% | 411,553 | 20.86% | 131,473 | 4.86% | 417,321 | 13.74% | 31,741 | 1.38% | (60,292) | -3.48% | 80,738 | 3.79% | 114,145 | 5.52% | (19,198) | -1.29% | (6,471) | -0.46% | (6,446) | -0.49% | (5,023) | -0.37% | (27,286) | -2.48% | (54,765) | -6.54% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||||
| 基本每股盈餘合計 | 0 | 0.05 | 0 | 0.5 | 0.9 | 0.29 | 0.2 | 0.94 | 0.51 | 0.03 | (0.18) | 0.05 | (0.26) | (0.55) | (0.54) | |||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||||
| 稀釋每股盈餘合計 | 0 | 0.05 | 0 | 0.49 | 0.89 | 0.29 | 0.2 | 0.93 | 0.51 | 0.03 | (0.17) | 0.05 | (0.26) | (0.55) | (0.54) | |||||||||||||||
今年初累積至今
| (TWD千元) | 2026年前3個月 | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||||
| 營業收入合計 | 2,477,638 | 100% | 2,303,920 | 100% | 1,972,861 | 100% | 2,705,087 | 100% | 3,037,670 | 100% | 2,295,990 | 100% | 1,732,887 | 100% | 2,130,137 | 100% | 2,065,996 | 100% | 1,490,753 | 100% | 1,414,235 | 100% | 1,322,123 | 100% | 1,364,704 | 100% | 1,099,075 | 100% | 837,053 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||||
| 營業成本合計 | 2,006,258 | 80.97% | 1,825,828 | 79.25% | 1,537,342 | 77.92% | 1,715,571 | 63.42% | 1,721,880 | 56.68% | 1,664,270 | 72.49% | 1,321,835 | 76.28% | 1,227,004 | 57.6% | 1,427,378 | 69.09% | 1,176,280 | 78.91% | 1,186,983 | 83.93% | 1,078,660 | 81.59% | 1,177,683 | 86.3% | 1,085,131 | 98.73% | 890,994 | 106.44% |
| 營業毛利(毛損) | 471,380 | 19.03% | 478,092 | 20.75% | 435,519 | 22.08% | 989,516 | 36.58% | 1,315,790 | 43.32% | 631,720 | 27.51% | 411,052 | 23.72% | 903,133 | 42.4% | 638,618 | 30.91% | 314,473 | 21.09% | 227,252 | 16.07% | 243,463 | 18.41% | 187,021 | 13.7% | 13,944 | 1.27% | (53,941) | -6.44% |
| 營業毛利(毛損)淨額 | 471,380 | 19.03% | 478,092 | 20.75% | 435,519 | 22.08% | 989,516 | 36.58% | 1,315,790 | 43.32% | 631,720 | 27.51% | 411,052 | 23.72% | 903,133 | 42.4% | 638,618 | 30.91% | 314,473 | 21.09% | 227,252 | 16.07% | 243,463 | 18.41% | 186,149 | 13.64% | 13,944 | 1.27% | (53,941) | -6.44% |
| 營業費用 | ||||||||||||||||||||||||||||||
| 推銷費用 | 47,735 | 1.93% | 34,433 | 1.49% | 39,329 | 1.99% | 41,214 | 1.52% | 61,385 | 2.02% | 66,580 | 2.9% | 45,913 | 2.65% | 52,189 | 2.45% | 44,350 | 2.15% | 41,340 | 2.77% | 46,475 | 3.29% | 39,364 | 2.98% | 41,486 | 3.04% | 37,645 | 3.43% | 42,753 | 5.11% |
| 管理費用 | 231,522 | 9.34% | 192,661 | 8.36% | 198,967 | 10.09% | 186,115 | 6.88% | 189,003 | 6.22% | 142,988 | 6.23% | 143,660 | 8.29% | 167,629 | 7.87% | 136,053 | 6.59% | 97,619 | 6.55% | 94,902 | 6.71% | 105,615 | 7.99% | 110,057 | 8.06% | 153,833 | 14% | 123,106 | 14.71% |
| 研究發展費用 | 166,329 | 6.71% | 168,389 | 7.31% | 208,102 | 10.55% | 241,265 | 8.92% | 206,430 | 6.8% | 108,553 | 4.73% | 78,306 | 4.52% | 84,209 | 3.95% | 84,841 | 4.11% | 74,719 | 5.01% | 67,639 | 4.78% | 66,566 | 5.03% | 76,424 | 5.6% | 21,253 | 1.93% | 14,763 | 1.76% |
| 預期信用減損損失(利益) | (466) | -0.02% | (3,454) | -0.15% | 1,808 | 0.09% | (79) | 0% | (1,491) | -0.05% | 860 | 0.04% | 1,733 | 0.1% | (830) | -0.04% | 5,632 | 0.27% | ||||||||||||
| 營業費用合計 | 445,120 | 17.97% | 392,029 | 17.02% | 448,206 | 22.72% | 468,515 | 17.32% | 455,327 | 14.99% | 318,981 | 13.89% | 269,612 | 15.56% | 303,197 | 14.23% | 270,876 | 13.11% | 213,678 | 14.33% | 209,016 | 14.78% | 211,545 | 16% | 227,967 | 16.7% | 212,731 | 19.36% | 180,622 | 21.58% |
| 營業利益(損失) | 26,260 | 1.06% | 86,063 | 3.74% | (12,687) | -0.64% | 521,001 | 19.26% | 860,463 | 28.33% | 312,739 | 13.62% | 141,440 | 8.16% | 599,936 | 28.16% | 367,742 | 17.8% | 100,795 | 6.76% | 18,236 | 1.29% | 31,918 | 2.41% | (41,818) | -3.06% | (198,787) | -18.09% | (234,563) | -28.02% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||||
| 銀行存款利息 | 10,504 | 0.42% | 39,493 | 1.71% | 32,493 | 1.65% | 15,084 | 0.56% | 4,504 | 0.15% | 1,970 | 0.09% | ||||||||||||||||||
| 利息收入合計 | 10,504 | 0.42% | 39,493 | 1.71% | 32,493 | 1.65% | 15,084 | 0.56% | 4,504 | 0.15% | 1,970 | 0.09% | ||||||||||||||||||
| 其他收入 | ||||||||||||||||||||||||||||||
| 其他收入合計 | 41,413 | 1.67% | 31,570 | 1.37% | 21,755 | 1.1% | 56,701 | 2.1% | 34,910 | 1.15% | 15,421 | 0.67% | 22,307 | 1.29% | 6,433 | 0.3% | 27,485 | 1.33% | 6,611 | 0.44% | 2,246 | 0.16% | 34,194 | 2.59% | 17,765 | 1.3% | 2,425 | 0.22% | 28,883 | 3.45% |
| 其他利益及損失 | ||||||||||||||||||||||||||||||
| 其他利益及損失淨額 | (4,545) | -0.18% | 10,565 | 0.46% | 48,350 | 2.45% | (39,289) | -1.45% | 31,893 | 1.05% | (9,162) | -0.4% | 2,466 | 0.14% | (29,463) | -1.38% | (59,265) | -2.87% | (32,800) | -2.2% | (43,218) | -3.06% | 7,295 | 0.55% | (20,328) | -1.49% | 48,809 | 4.44% | 43,709 | 5.22% |
| 財務成本 | ||||||||||||||||||||||||||||||
| 財務成本淨額 | 37,378 | 1.51% | 33,969 | 1.47% | 49,349 | 2.5% | 62,244 | 2.3% | 54,845 | 1.81% | 43,085 | 1.88% | 60,286 | 3.48% | 34,928 | 1.64% | 33,561 | 1.62% | 49,895 | 3.35% | 53,266 | 3.77% | 48,103 | 3.64% | 50,245 | 3.68% | 47,256 | 4.3% | 34,597 | 4.13% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | (30) | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 185 | 0.01% | (130) | -0.01% | ||||||||||
| 營業外收入及支出合計 | 9,964 | 0.4% | 47,659 | 2.07% | 53,249 | 2.7% | (29,748) | -1.1% | 16,462 | 0.54% | (34,856) | -1.52% | (35,513) | -2.05% | (57,958) | -2.72% | (65,341) | -3.16% | (76,084) | -5.1% | (94,238) | -6.66% | (6,429) | -0.49% | (52,938) | -3.88% | 3,978 | 0.36% | 37,995 | 4.54% |
| 繼續營業單位稅前淨利(淨損) | 36,224 | 1.46% | 133,722 | 5.8% | 40,562 | 2.06% | 491,253 | 18.16% | 876,925 | 28.87% | 277,883 | 12.1% | 105,927 | 6.11% | 541,978 | 25.44% | 302,401 | 14.64% | 24,711 | 1.66% | (76,002) | -5.37% | 25,489 | 1.93% | (94,756) | -6.94% | (194,809) | -17.72% | (196,568) | -23.48% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 14,874 | 0.6% | 52,290 | 2.27% | 19,961 | 1.01% | 117,615 | 4.35% | 178,906 | 5.89% | 74,953 | 3.26% | 38,721 | 2.23% | 82,765 | 3.89% | (522) | -0.03% | (5,407) | -0.36% | 1,541 | 0.11% | 3,691 | 0.28% | 3,099 | 0.23% | 4,500 | 0.41% | (3,225) | -0.39% |
| 繼續營業單位本期淨利(淨損) | 21,350 | 0.86% | 81,432 | 3.53% | 20,601 | 1.04% | 373,638 | 13.81% | 698,019 | 22.98% | 202,930 | 8.84% | 67,206 | 3.88% | 459,213 | 21.56% | 302,923 | 14.66% | 30,118 | 2.02% | (77,543) | -5.48% | 21,798 | 1.65% | (97,855) | -7.17% | (199,309) | -18.13% | (193,343) | -23.1% |
| 本期淨利(淨損) | 21,350 | 0.86% | 81,432 | 3.53% | 20,601 | 1.04% | 373,638 | 13.81% | 698,019 | 22.98% | 202,930 | 8.84% | 67,206 | 3.88% | 459,213 | 21.56% | 302,923 | 14.66% | 30,118 | 2.02% | (77,543) | -5.48% | 21,798 | 1.65% | (97,855) | -7.17% | (199,309) | -18.13% | (193,343) | -23.1% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | (166) | -0.01% | (10,332) | -0.45% | (1,399) | -0.07% | (2,173) | -0.08% | (10,530) | -0.35% | 54,715 | 2.38% | (27,040) | -1.56% | 21,628 | 1.02% | (50,623) | -2.45% | ||||||||||||
| 不重分類至損益之項目總額 | (166) | -0.01% | (10,332) | -0.45% | (1,399) | -0.07% | (2,173) | -0.08% | (10,530) | -0.35% | 54,715 | 2.38% | (27,040) | -1.56% | 21,628 | 1.02% | (50,623) | -2.45% | 40,262 | 2.95% | 82,607 | 7.52% | (73,042) | -8.73% | ||||||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 519,124 | 20.95% | 265,986 | 11.54% | 633,512 | 32.11% | 51,398 | 1.9% | 393,237 | 12.95% | (39,402) | -1.72% | (48,049) | -2.77% | 175,355 | 8.23% | 91,609 | 4.43% | (167,616) | -11.24% | (48,363) | -3.42% | (42,465) | -3.21% | ||||||
| 與可能重分類之項目相關之所得稅 | (54,685) | -2.21% | 0 | 0% | (12,894) | -1.17% | (11,364) | -1.36% | ||||||||||||||||||||||
| 後續可能重分類至損益之項目總額 | 573,809 | 23.16% | 265,986 | 11.54% | 633,512 | 32.11% | 51,398 | 1.9% | 393,237 | 12.95% | (39,402) | -1.72% | (48,049) | -2.77% | 175,355 | 8.23% | 91,609 | 4.43% | (172,653) | -11.58% | (58,218) | -4.12% | (6,090) | -0.46% | ||||||
| 其他綜合損益(淨額) | 573,643 | 23.15% | 255,654 | 11.1% | 632,113 | 32.04% | 49,225 | 1.82% | 382,707 | 12.6% | 15,313 | 0.67% | (75,089) | -4.33% | 196,983 | 9.25% | 40,986 | 1.98% | (172,653) | -11.58% | (58,218) | -4.12% | (6,090) | -0.46% | 24,623 | 1.8% | 746 | 0.07% | (115,826) | -13.84% |
| 本期綜合損益總額 | 594,993 | 24.01% | 337,086 | 14.63% | 652,714 | 33.08% | 422,863 | 15.63% | 1,080,726 | 35.58% | 218,243 | 9.51% | (7,883) | -0.45% | 656,196 | 30.81% | 343,909 | 16.65% | (142,535) | -9.56% | (135,761) | -9.6% | 15,708 | 1.19% | (73,232) | -5.37% | (198,563) | -18.07% | (309,169) | -36.94% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 2,104 | 0.08% | 29,572 | 1.28% | 1,562 | 0.08% | 270,241 | 9.99% | 486,873 | 16.03% | 150,612 | 6.56% | 100,841 | 5.82% | 479,505 | 22.51% | 241,545 | 11.69% | 14,274 | 0.96% | (79,811) | -5.64% | 20,317 | 1.54% | (86,265) | -6.32% | (156,894) | -14.28% | (151,985) | -18.16% |
| 非控制權益(淨利/損) | 19,246 | 0.78% | 51,860 | 2.25% | 19,039 | 0.97% | 103,397 | 3.82% | 211,146 | 6.95% | 52,318 | 2.28% | (33,635) | -1.94% | (20,292) | -0.95% | 61,378 | 2.97% | 15,844 | 1.06% | 2,268 | 0.16% | 1,481 | 0.11% | (11,590) | -0.85% | (42,415) | -3.86% | (41,358) | -4.94% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 220,678 | 8.91% | 134,182 | 5.82% | 241,161 | 12.22% | 291,390 | 10.77% | 663,405 | 21.84% | 186,502 | 8.12% | 52,409 | 3.02% | 575,458 | 27.02% | 229,764 | 11.12% | (123,337) | -8.27% | (129,290) | -9.14% | 22,154 | 1.68% | (68,209) | -5% | (171,277) | -15.58% | (254,404) | -30.39% |
| 非控制權益(綜合損益) | 374,315 | 15.11% | 202,904 | 8.81% | 411,553 | 20.86% | 131,473 | 4.86% | 417,321 | 13.74% | 31,741 | 1.38% | (60,292) | -3.48% | 80,738 | 3.79% | 114,145 | 5.52% | (19,198) | -1.29% | (6,471) | -0.46% | (6,446) | -0.49% | (5,023) | -0.37% | (27,286) | -2.48% | (54,765) | -6.54% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||||
| 基本每股盈餘合計 | 0 | 0.05 | 0 | 0.5 | 0.9 | 0.29 | 0.2 | 0.94 | 0.51 | 0.03 | (0.18) | 0.05 | (0.26) | (0.55) | (0.54) | |||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||||
| 稀釋每股盈餘合計 | 0 | 0.05 | 0 | 0.49 | 0.89 | 0.29 | 0.2 | 0.93 | 0.51 | 0.03 | (0.17) | 0.05 | (0.26) | (0.55) | (0.54) | |||||||||||||||
需注意：由於會計政策的變動，部分現行會計科目在過往資料中，可能名稱不同，或是合併於其他科目中。此外，過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考，實際數據仍以公司公布之財報為準。
營業收入
合晶(6182) 2025年第3季「營業收入」為NT$25.57億元、前9個月累積營業收入為NT$73.86億元
單季
合晶(6182) 最新公布的2025年第3季財報中，單季營業收入為NT$25.57億元，較上一季成長1.28%，較去年同期成長7.13%。為過去11年同期中的第5高。
同時合晶過去3年、5年與10年的「第3季營業收入年化成長率」分別為-9.07%、6.39%與6.52%。
今年初累積至今
累積部分，今年前9個月營業收入累積為NT$73.86億元，較去年同期成長11.35%，為過去11年同期中的第4高。
同時合晶過去3年、5年與10年的「前9個月營業收入年化成長率」分別為-8.23%、6.19%與6.08%。
營業收入成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 7.13% | -9.85% | -22.16% | 29.35% | 40.17% | 7.3% | -32.58% | 57.22% | 24.86% | -2.83% | -13.84% | 3.63% |
| 3年年化成長率 | -9.07% | -3.18% | 12.17% | 24.84% | 0.47% | 4.39% | 9.79% | 24.02% | 1.49% | -4.62% | 0.84% | -- |
| 5年年化成長率 | 6.39% | 6.42% | 0.42% | 15.58% | 14.76% | 6.65% | 2.07% | 11.24% | 4.46% | -- | -- | -- |
| 10年年化成長率 | 6.52% | 4.23% | 5.69% | 9.88% | -- | -- | -- | -- | -- | -- | -- | -- |
營業收入成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 11.35% | -16.01% | -17.36% | 28.98% | 35.44% | -7.77% | -13.52% | 45.28% | 13.73% | 1.39% | -9.96% | 7.17% |
| 3年年化成長率 | -8.23% | -3.62% | 13.02% | 17.23% | 2.61% | 5.03% | 12.63% | 18.76% | 1.26% | -0.73% | 5% | -- |
| 5年年化成長率 | 6.19% | 2.26% | 2.86% | 15.15% | 12.28% | 5.97% | 5.46% | 10.08% | 5.95% | -- | -- | -- |
| 10年年化成長率 | 6.08% | 3.85% | 6.41% | 10.45% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利
合晶(6182) 2025年第4季「營業毛利」為NT$6.99億元、全年累積營業毛利為NT$23.86億元
單季
合晶(6182) 最新公布的2025年第4季財報中，單季營業毛利為NT$6.99億元，較上一季成長16.99%，較去年同期成長44.51%。為過去11年同期中的第4高。
同時合晶過去3年、5年與10年的「第4季營業毛利年化成長率」分別為-17.8%、5.92%與12.82%。
今年初累積至今
累積部分，今年全年營業毛利累積為NT$23.86億元，較去年同期成長13.17%，為過去11年同期中的第6高。
同時合晶過去3年、5年與10年的「全年營業毛利年化成長率」分別為-22.7%、3.45%與8.49%。
營業毛利成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 44.51% | -21.1% | -51.3% | 9.78% | 118.66% | 37.61% | -59.52% | 107.04% | 250.79% | -244.09% | 151.05% | -1850.38% |
| 3年年化成長率 | -17.8% | -25% | 5.35% | 48.93% | 6.79% | 4.87% | 48.33% | 65.08% | 45.95% | -145.94% | 76.79% | -- |
| 5年年化成長率 | 5.92% | 4.89% | -8.22% | 22.59% | 42.14% | 20.17% | 23.98% | 109.33% | 57.4% | -- | -- | -- |
| 10年年化成長率 | 12.82% | 12.26% | 38.61% | 36.95% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 13.17% | -35.05% | -37.17% | 42.8% | 79.67% | -24.36% | -22.05% | 123.34% | 296.95% | -63.52% | 241.66% | -42.07% |
| 3年年化成長率 | -22.7% | -16.47% | 17.25% | 24.73% | 1.94% | 9.61% | 90.48% | 47.88% | 70.4% | -10.29% | 120.76% | -- |
| 5年年化成長率 | 3.45% | -4.56% | -1.01% | 27.57% | 56.51% | 13.78% | 53.83% | 44.96% | 73.19% | -- | -- | -- |
| 10年年化成長率 | 8.49% | 21.17% | 19.79% | 48.64% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益
合晶(6182) 2025年第4季「營業利益」為NT$1.86億元、全年累積營業利益為NT$5.67億元
單季
合晶(6182) 最新公布的2025年第4季財報中，單季營業利益為NT$1.86億元，較上一季成長30.55%，較去年同期成長738.85%。為過去11年同期中的第5高。
同時合晶過去3年、5年與10年的「第4季營業利益年化成長率」分別為-38.39%、4.96%與50.92%。
今年初累積至今
累積部分，今年全年營業利益累積為NT$5.67億元，較去年同期成長137.73%，為過去11年同期中的第8高。
同時合晶過去3年、5年與10年的「全年營業利益年化成長率」分別為-44.6%、-5.05%與11.84%。
營業利益成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 738.85% | -86.8% | -78.87% | 31.49% | 314.23% | 55.64% | -85.3% | 219.66% | 138.65% | -16368.32% | 99.52% | -181.38% |
| 3年年化成長率 | -38.39% | -66.78% | 4.79% | 103.9% | -1.78% | -9.91% | 29.7% | 490.08% | 32.08% | -30.31% | 77.56% | -- |
| 5年年化成長率 | 4.96% | -25.06% | -23.43% | 31.84% | 25.96% | 117.38% | 16.47% | 36.47% | 22.14% | -- | -- | -- |
| 10年年化成長率 | 50.92% | 7.36% | 10.52% | 17.14% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 137.73% | -82.55% | -59.03% | 67.57% | 170.93% | -43.73% | -41.72% | 254.2% | 233.38% | -355.99% | 129.22% | -46.13% |
| 3年年化成長率 | -44.6% | -50.7% | 22.98% | 36.7% | -3.86% | 5.12% | 68.14% | 129.54% | 44.19% | -3.01% | 30.84% | -- |
| 5年年化成長率 | -5.05% | -28.82% | -9.41% | 39.45% | 44.03% | 31.73% | 32.34% | 48.26% | 23.04% | -- | -- | -- |
| 10年年化成長率 | 11.84% | 9.04% | 17.81% | 20.25% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利
合晶(6182) 2025年第3季「稅前淨利」為NT$1.85億元、前9個月累積稅前淨利為NT$3.89億元
單季
合晶(6182) 最新公布的2025年第3季財報中，單季稅前淨利為NT$1.85億元，較上一季成長160.6%，較去年同期成長81.48%。為過去11年同期中的第7高。
同時合晶過去3年、5年與10年的「第3季稅前淨利年化成長率」分別為-47.86%、-15.08%與48%。
今年初累積至今
累積部分，今年前9個月稅前淨利累積為NT$3.89億元，較去年同期成長48.89%，為過去11年同期中的第7高。
同時合晶過去3年、5年與10年的「前9個月稅前淨利年化成長率」分別為-49.58%、-12.81%與19.75%。
稅前淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 81.48% | -74.47% | -69.41% | 128.08% | 36.59% | -24% | -43.26% | 498.97% | 375.65% | -1704.1% | -88.47% | 198.73% |
| 3年年化成長率 | -47.86% | -43.73% | -1.59% | 33.28% | -16.18% | 37.2% | 124.85% | 542.2% | 72.11% | -22.23% | 26.46% | -- |
| 5年年化成長率 | -15.08% | -28.65% | -16.29% | 51.75% | 63.61% | 157.95% | 76.9% | 100.19% | 24.5% | -- | -- | -- |
| 10年年化成長率 | 48% | 12.35% | 30.56% | 25.86% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 48.89% | -80.59% | -55.64% | 139.04% | 64.46% | -47.29% | -19.32% | 515.18% | 241.93% | -424.06% | 190.93% | 69.38% |
| 3年年化成長率 | -49.58% | -40.96% | 20.36% | 27.49% | -11.24% | 37.79% | 108.35% | 204.72% | 83.54% | 3.37% | 28.51% | -- |
| 5年年化成長率 | -12.81% | -29.16% | -5.81% | 59.38% | 51.97% | 64.46% | 86.82% | 58.1% | 20.7% | -- | -- | -- |
| 10年年化成長率 | 19.75% | 19.02% | 22.87% | 22.77% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利
合晶(6182) 2025年第3季「淨利」為NT$1.59億元、前9個月累積淨利為NT$2.86億元
單季
合晶(6182) 最新公布的2025年第3季財報中，單季淨利為NT$1.59億元，較上一季成長251.09%，較去年同期成長78.26%。為過去11年同期中的第7高。
同時合晶過去3年、5年與10年的「第3季淨利年化成長率」分別為-45.33%、-12.73%與32.94%。
今年初累積至今
累積部分，今年前9個月淨利累積為NT$2.86億元，較去年同期成長35.82%，為過去11年同期中的第8高。
同時合晶過去3年、5年與10年的「前9個月淨利年化成長率」分別為-50.69%、-12.84%與16.6%。
淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 78.26% | -71.69% | -67.62% | 118.02% | 42.05% | -33.32% | -47.61% | 475.21% | 349.82% | -778.71% | -62.5% | 159.22% |
| 3年年化成長率 | -45.33% | -41.53% | 0.09% | 27.35% | -20.83% | 26.19% | 112% | 360.3% | 85.26% | -14.66% | 27.19% | -- |
| 5年年化成長率 | -12.73% | -28.31% | -18.93% | 44.14% | 55.63% | 102.52% | 80.5% | 88.28% | 24.38% | -- | -- | -- |
| 10年年化成長率 | 32.94% | 13.75% | 25.36% | 23.24% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 35.82% | -79.8% | -56.29% | 142.49% | 73.01% | -54.14% | -28.66% | 502.92% | 233.38% | -451.03% | 171.45% | 66.31% |
| 3年年化成長率 | -50.69% | -40.18% | 22.4% | 24.37% | -17.28% | 25.41% | 97.78% | 204.48% | 74.84% | 5.46% | 28.41% | -- |
| 5年年化成長率 | -12.84% | -29.86% | -9.72% | 52.6% | 45.64% | 55.99% | 74.95% | 54.47% | 20.59% | -- | -- | -- |
| 10年年化成長率 | 16.6% | 16.08% | 19.77% | 20.68% | -- | -- | -- | -- | -- | -- | -- | -- |
ifa.ai自當盡力提供正確訊息，但如有疏忽或錯誤遺漏，本公司或關係企業與其任何董事或任何受僱人，恕不負任何法律責任。
