首頁>台灣股市>南茂>財務分析 - 現金流量表
8150
86.6
TWD
-0.10 (-0.12%)
2026.09.14收盤

南茂-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第二季 (最新)
單季
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)1,026,89113.91%(661,051)-11.52%501,4408.63%743,73313.66%1,585,71523.14%1,520,79621.78%656,34712.09%1,369,42527.92%476,99110.62%392,1888.64%423,1518.95%741,26414.62%792,15614.63%755,04115.29%
本期稅前淨利(淨損)1,026,89185.29%(661,051)586.46%501,44072.69%743,73349.12%1,585,71571.64%1,520,79689.62%656,34732.09%1,369,425185.79%476,99167.35%392,18832.3%423,15165.01%741,26483.91%792,15653.39%755,04154.02%
調整項目
收益費損項目
折舊費用1,218,087101.17%1,281,236-1136.66%1,184,420171.71%1,210,03379.91%1,197,23054.09%1,156,19868.14%1,047,72851.22%921,281124.99%843,380119.08%709,29358.41%831,360127.72%753,25185.27%727,40649.02%853,59561.07%0
攤銷費用00%00%00%00%00%00%00%00%00%00%7250.11%7280.08%7070.05%7040.05%0
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數1530.01%120-0.11%1570.02%2980.02%790%1730.01%6780.03%2100.03%1770.02%(405)-0.03%2330.04%(70)-0.01%(21,399)-1.44%(41,317)-2.96%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(77,802)-6.46%1,948-1.73%(23,389)-3.39%(3,719)-0.25%51,7102.34%3,8880.23%(13,813)-0.68%(425)-0.06%(835)-0.12%
利息費用82,3366.84%69,896-62.01%70,34010.2%66,5644.4%29,6041.34%30,1681.78%46,3982.27%43,9895.97%37,8525.34%58,1634.79%33,7445.18%33,1033.75%31,9222.15%48,6523.48%0
利息收入(58,294)-4.84%(64,851)57.53%(54,043)-7.83%(58,870)-3.89%(6,068)-0.27%(2,860)-0.17%(9,777)-0.48%(19,200)-2.6%(11,919)-1.68%(15,272)-1.26%(10,215)-1.57%(17,505)-1.98%(12,393)-0.84%(9,501)-0.68%
採用權益法認列之關聯企業及合資損失(利益)之份額2,4290.2%12,603-11.18%(6,647)-0.96%(54,069)-3.57%(147,923)-6.68%(71,933)-4.24%(7,838)-0.38%65,1718.84%76,67010.83%65,8265.42%(7,842)-1.2%(8,341)-0.94%
處分及報廢不動產、廠房及設備損失(利益)(91,603)-7.61%(25,734)22.83%(11,560)-1.68%(6,651)-0.44%(2,170)-0.1%(17,451)-1.03%(42,426)-2.07%(1,190)-0.16%(5,600)-0.79%(7,575)-0.62%(1,038)-0.16%(1,491)-0.17%6400.04%(64,572)-4.62%
非金融資產減損損失00%00%
其他項目(6,335)-0.53%(6,032)5.35%(5,431)-0.79%(5,197)-0.34%(4,240)-0.19%(2,980)-0.18%(2,137)-0.1%(3,112)-0.42%(32,792)-4.63%(3,834)-0.32%(14,042)-2.16%(14,043)-1.59%(14,026)-0.95%(14,023)-1%
收益費損項目合計1,054,96387.62%1,269,186-1125.97%1,081,586156.8%1,143,53975.52%1,118,22250.52%1,095,20364.54%1,018,81349.81%24,8513.37%921,819130.16%842,10669.34%920,141141.36%773,11787.52%862,29758.12%710,23050.81%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少132,90211.04%3,222-2.86%6,0640.88%4,0560.27%157,6997.12%6030.04%(25,788)-1.26%5680.08%
合約資產(增加)減少48,8674.06%(18,360)16.29%46,3026.71%(4,573)-0.3%(26,936)-1.22%(61,081)-3.6%39,8001.95%(20,922)-2.84%
應收帳款(增加)減少(544,380)-45.21%(390,282)346.24%(520,574)-75.47%(513,156)-33.89%(180,663)-8.16%(400,606)-23.61%236,94911.58%(453,284)-61.5%(692,640)-97.8%10,2360.84%(130,286)-20.02%124,23314.06%(178,719)-12.04%(434,369)-31.08%
其他應收款(增加)減少40,7303.38%(5,421)4.81%18,0512.62%(6,668)-0.44%(22,037)-1%(16,701)-0.98%30,5331.49%22,8633.1%7,4101.05%(42,732)-3.52%(13,648)-2.1%11,2931.28%12,3930.84%145,76010.43%
存貨(增加)減少(222,753)-18.5%(465,191)412.7%(194,041)-28.13%51,0703.37%64,0962.9%(248,023)-14.62%4,2820.21%(49,568)-6.73%(15,179)-2.14%4,1970.35%(405,926)-62.36%(1,929)-0.22%(74,862)-5.05%56,2664.03%
預付款項(增加)減少(393,057)-32.65%38,127-33.82%30,9334.48%30,0881.99%53,6042.42%31,5081.86%67,0033.28%7,6331.04%36,2495.12%80,9886.67%(122,788)-18.86%19,1602.17%28,0831.89%(36,377)-2.6%
與營業活動相關之資產之淨變動合計(1,078,788)-89.6%(839,286)744.58%(613,265)-88.91%(439,183)-29%46,2772.09%(693,755)-40.88%356,21417.42%(486,428)-65.99%(667,015)-94.18%51,6804.26%(669,981)-102.92%193,64821.92%(211,637)-14.26%(292,868)-20.95%
與營業活動相關之負債之淨變動
應付票據增加(減少)1,3140.11%184-0.16%1,0260.15%9040.06%1,0500.05%610%
應付帳款增加(減少)31,0522.58%236,291-209.63%7,6151.1%126,4568.35%(21,235)-0.96%(10,543)-0.62%14,7040.72%159,51221.64%59,5228.4%39,2043.23%70,30110.8%(46,662)-5.28%73,1104.93%133,4439.55%
其他應付款增加(減少)178,58514.83%(80,550)71.46%76,58811.1%106,7967.05%208,7149.43%185,99510.96%121,1815.92%197,89926.85%(35,006)-4.94%99,5598.2%208,17031.98%48,9955.55%95,4556.43%177,61312.71%
其他應付款-關係人增加(減少)00%00%00%1370.02%14,6201.2%(19,951)-3.06%(1,594)-0.18%9,0830.61%(1,316)-0.09%
負債準備增加(減少)(49,765)-4.13%(2,142)1.9%16,3862.38%5,3900.36%45,9562.08%(667)-0.04%(5,576)-0.27%(21,604)-2.93%7,9221.12%(17,024)-1.4%00%43,7924.96%41,4492.79%10,2160.73%
其他流動負債增加(減少)143,15711.89%1,157-1.03%3,0790.45%2,7830.18%24,0951.09%(1,283)-0.08%4,3370.21%1,5060.2%2,3570.33%(2,981)-0.34%(6,816)-0.46%9,3620.67%
淨確定福利負債增加(減少)(7,622)-0.63%(6,394)5.67%(5,927)-0.86%(5,180)-0.34%(5,884)-0.27%(6,197)-0.37%(4,931)-0.24%(4,843)-0.66%(4,600)-0.65%(4,568)-0.38%(3,832)-0.59%(2,017)-0.23%(669)-0.05%(4,951)-0.35%
與營業活動相關之負債之淨變動合計296,72124.64%151,224-134.16%98,76714.32%237,14915.66%252,69611.42%167,3669.86%129,1866.32%332,38245.1%43,8566.19%139,78911.51%259,62839.89%38,3214.34%220,24714.84%312,28122.34%
與營業活動相關之資產及負債之淨變動合計(782,067)-64.95%(688,062)610.42%(514,498)-74.59%(202,034)-13.34%298,97313.51%(526,389)-31.02%485,40023.73%(154,046)-20.9%(623,159)-87.99%191,46915.77%(410,353)-63.04%231,96926.26%8,6100.58%19,4131.39%0
調整項目合計272,89622.67%581,124-515.55%567,08882.21%941,50562.18%1,417,19564.02%568,81433.52%1,504,21373.54%(129,195)-17.53%298,66042.17%1,033,57585.11%509,78878.32%1,005,086113.77%870,90758.7%729,64352.2%
營運產生之現金流入(流出)1,299,787107.95%(79,927)70.91%1,068,528154.91%1,685,238111.29%3,002,910135.66%2,089,610123.14%2,160,560105.63%1,240,230168.27%775,651109.52%1,425,763117.41%932,939143.32%1,746,350197.69%1,663,063112.08%1,484,684106.22%
收取之利息61,0645.07%66,510-59.01%54,6577.92%58,6323.87%5,0660.23%2,6370.16%10,5750.52%18,9742.57%12,6511.79%15,2131.25%11,9461.84%19,2562.18%12,5840.85%10,1770.73%
支付之利息(77,998)-6.48%(60,154)53.37%(62,230)-9.02%(57,060)-3.77%(21,829)-0.99%(24,531)-1.45%(43,523)-2.13%(44,607)-6.05%(39,005)-5.51%(48,922)-4.03%(34,820)-5.35%(32,987)-3.73%(30,999)-2.09%(47,088)-3.37%
退還(支付)之所得稅(78,838)-6.55%(40,183)35.65%(371,168)-53.81%(173,009)-11.43%(772,570)-34.9%(370,803)-21.85%(82,219)-4.02%(477,529)-64.79%(41,058)-5.8%(177,671)-14.63%(259,124)-39.81%(849,220)-96.13%(162,150)-10.93%(34,557)-2.47%
營業活動之淨現金流入(流出)1,204,015100%(112,719)100%689,787100%1,514,251100%2,213,577100%1,696,913100%2,045,393100%737,068100%708,239100%1,214,383100%650,941100%883,399100%1,483,764100%1,397,717100%
投資活動之現金流量
取得按攤銷後成本衡量之金融資產(18,691)1.92%(24,774)5.27%(61,532)-2.65%(24,013)5.45%(18,339)1.56%1,523-0.25%(2,670)-1.27%
按攤銷後成本衡量之金融資產到期還本18,553-1.9%24,243-5.16%60,8812.62%116,555-26.45%18,321-1.55%
取得不動產、廠房及設備(1,899,995)195.03%(465,630)99.03%(733,437)-31.56%(457,566)103.84%(1,241,417)105.28%(1,558,123)101.41%(654,571)108.56%(943,109)-447.41%(973,799)100.79%(1,361,091)51.93%(1,083,813)100.79%(807,073)99%(683,498)97.7%(830,781)121.12%0
處分不動產、廠房及設備51,540-5.29%44,633-9.49%14,9200.64%1,188-0.27%(7)0%(2,627)0.17%29,490-4.89%2,4701.17%2,493-0.26%38,530-1.47%1,402-0.13%4,193-0.51%00%1,853-0.27%
存出保證金減少00%(280)0.06%(57)0%00%680%(18)0%(3)0%(5)0%
取得無形資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%0
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%0
其他非流動資產增加870,307-89.33%(46,801)9.95%(32,313)-1.39%(69,573)15.79%62,359-5.29%6,945-0.45%(1,183)0.2%(26,071)-12.37%(1,822)0.19%
其他投資活動4,064-0.42%00%00%00%00%265-0.04%
投資活動之淨現金流入(流出)(974,222)100%(470,188)100%2,324,271100%(440,641)100%(1,179,104)100%(1,536,471)100%(602,950)100%210,792100%(966,155)100%(2,620,968)100%(1,075,267)100%(815,253)100%(699,614)100%(685,888)100%
籌資活動之現金流量
短期借款增加2,393,993-3774.05%2,213,458312.7%685,422-129.33%00%50,000-83.12%604,058-174.19%151,071-4.47%434,955-62.84%00%759,089100%182,04598.57%70,58611.79%1,025,46499.36%
短期借款減少(3,356,111)5290.8%(433,880)-61.29%(574,274)108.35%00%(50,000)83.12%00%(734,955)106.18%(1,046,612)44.38%
舉借長期借款1,654,571-2608.38%00%00%00%00%00%19,735-0.58%00%8,300,0004493.9%00%00%6,5160.63%
償還長期借款(723,322)1140.29%(774,377)-109.4%(562,995)106.23%(445,244)85.49%00%(12,175,300)516.27%00%(7,780,000)-4212.35%(10,647)0.7%(48,415)-8.08%00%
存入保證金減少7-0.01%60%60%(12)0%7-0.01%(32)0.01%390%(12)0%150%10%(79)-0.04%(19)0%
租賃本金償還(32,571)51.35%(77,728)-10.98%(78,154)14.75%(75,576)14.51%(60,168)100.02%(72,363)20.87%(18,041)0.53%(13,679)1.98%
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%0
庫藏股票買回成本00%(219,622)-31.03%00%(517,271)-280.07%
籌資活動之淨現金流入(流出)(63,433)100%707,862100%(529,995)100%(520,832)100%(60,154)100%(346,787)100%(3,376,096)100%(692,157)100%(2,358,320)100%759,090100%184,695100%(1,514,225)100%598,876100%1,032,042100%
匯率變動對現金及約當現金之影響(956)(28,690)3,2864,5647,353(5,225)(4,996)1,77410,34033,057(27,320)(42,331)(86,196)53,967
本期現金及約當現金增加(減少)數165,40496,2652,487,349557,342981,672(191,570)(1,938,649)257,477(2,605,896)(614,438)(266,951)(1,488,410)1,296,8301,797,838
期初現金及約當現金餘額00000000000000
期末現金及約當現金餘額165,40496,2652,487,349557,342981,672(191,570)(1,938,649)257,477(2,605,896)(614,438)(266,951)(1,488,410)1,296,8301,797,838
現金及約當現金12,552,33726.73%13,661,80631.39%14,651,91832.25%12,293,12826.82%7,269,64416.89%5,399,26314.14%5,573,56515.64%5,326,43915.75%4,082,59313.09%11,078,31531.35%11,100,98733.91%12,805,82738.23%11,007,07036.06%10,203,21532.51%5,249,23418.52%
今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)1,625,04011.35%(462,938)-4.11%1,020,7439.09%972,6429.68%3,047,01922.44%2,705,79420.12%1,552,20014.09%1,623,32717.33%526,6536.19%1,015,51511.16%842,7788.92%1,623,88815.79%2,314,82822.25%1,320,53514.11%194,4882.11%
本期稅前淨利(淨損)1,625,040106.09%(462,938)-49.46%1,020,74343.92%972,64229.6%3,047,01955.86%2,705,79472.76%1,552,20055.88%1,623,32766.51%526,65335.9%2,894,86194.15%842,77841.67%1,623,88854.08%2,314,82885.15%1,320,53544.13%194,48818.64%
調整項目
收益費損項目
折舊費用2,464,545160.9%2,589,917276.69%2,365,569101.79%2,407,66173.26%2,385,45943.74%2,283,22861.4%2,052,61473.9%1,820,59774.59%1,656,498112.92%1,375,25044.73%1,641,03881.13%1,483,91149.42%1,475,11754.26%1,767,32559.06%2,584,584247.66%
攤銷費用00%00%00%00%00%00%00%00%00%00%1,4640.07%1,4680.05%1,4340.05%1,3910.05%9,3160.89%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數3080.02%2010.02%(809)-0.03%1010%(176)0%1800%7180.03%(61)0%(572)-0.04%1270%3270.02%(10)0%(41,122)-1.51%(59,761)-2%8050.08%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(105,473)-6.89%2,2060.24%(40,841)-1.76%(28,676)-0.87%49,1750.9%(4,944)-0.13%(14,097)-0.51%(1,202)-0.05%(1,295)-0.09%00%(659)-0.06%
利息費用164,63710.75%135,96214.53%137,5365.92%127,0113.86%55,7081.02%59,7031.61%88,4473.18%87,2103.57%78,0125.32%103,9513.38%66,2613.28%66,5162.22%69,3732.55%100,0373.34%121,12611.61%
利息收入(111,930)-7.31%(128,422)-13.72%(91,456)-3.94%(109,072)-3.32%(8,669)-0.16%(4,120)-0.11%(21,459)-0.77%(33,606)-1.38%(21,371)-1.46%(23,700)-0.77%(18,820)-0.93%(31,302)-1.04%(19,522)-0.72%(16,581)-0.55%(8,355)-0.8%
採用權益法認列之關聯企業及合資損失(利益)之份額(16,309)-1.06%19,5942.09%(8,237)-0.35%(99,974)-3.04%(255,269)-4.68%(121,293)-3.26%11,9780.43%113,8514.66%129,1018.8%70,7402.3%(14,607)-0.72%(12,459)-0.41%
處分及報廢不動產、廠房及設備損失(利益)(95,764)-6.25%(46,732)-4.99%(24,687)-1.06%(10,558)-0.32%(3,303)-0.06%(24,166)-0.65%(43,655)-1.57%(4,544)-0.19%(6,402)-0.44%(176,901)-5.75%(1,315)-0.07%(1,465)-0.05%1430.01%(137,327)-4.59%16,0301.54%
處分採用權益法之投資損失(利益)(14,008)-0.91%00%(981,675)-40.22%
非金融資產減損損失00%18,2071.95%00%6710.02%3,7000.35%
其他項目(12,632)-0.82%(12,034)-1.29%(10,861)-0.47%(10,285)-0.31%(8,480)-0.16%(5,677)-0.15%(5,186)-0.19%(6,168)-0.25%(36,696)-2.5%(1,880,104)-61.15%(28,094)-1.39%(28,095)-0.94%(28,069)-1.03%(28,032)-0.94%(28,021)-2.68%
收益費損項目合計2,273,374148.42%2,578,899275.52%2,253,95396.98%2,271,35869.11%2,214,44540.6%2,182,91158.7%2,069,36074.5%995,22440.78%1,827,448124.57%(454,555)-14.78%1,802,80689.13%1,565,62952.14%791,16329.1%1,449,57848.44%2,854,488273.52%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少135,2738.83%7,0340.75%11,7460.51%7,9370.24%158,3142.9%1,4050.04%(175,353)-6.31%1,0990.05%
合約資產(增加)減少121,9817.96%45,8824.9%4,7450.2%92,9982.83%24,0010.44%(36,593)-0.98%75,9622.73%(78,208)-3.2%8,9660.61%
應收帳款(增加)減少(1,145,108)-74.76%(681,805)-72.84%(371,649)-15.99%(392,927)-11.96%504,0249.24%(513,962)-13.82%(30,982)-1.12%194,5437.97%(327,766)-22.34%605,19419.68%(6,790)-0.34%752,48725.06%(227,373)-8.36%(231,420)-7.73%(288,634)-27.66%
其他應收款(增加)減少46,4813.03%19,9382.13%11,8400.51%30,8050.94%23,9470.44%(1,340)-0.04%14,2010.51%23,9510.98%(4,701)-0.32%(20,189)-0.66%21,9351.08%98,4523.28%86,7223.19%131,0064.38%(41,233)-3.95%
其他應收款-關係人(增加)減少00%(1,381)-0.15%00%4,9230.18%6,2370.26%9,8480.67%(3,260)-0.11%3,0600.15%3490.01%(773)-0.03%(1,150)-0.04%2,0300.19%
存貨(增加)減少(1,385,078)-90.43%(488,750)-52.22%(231,044)-9.94%371,98911.32%108,1871.98%(424,436)-11.41%(547,001)-19.69%62,2282.55%(79,611)-5.43%(53,479)-1.74%(491,283)-24.29%(62,283)-2.07%(59,001)-2.17%9,6090.32%(45,799)-4.39%
預付款項(增加)減少(398,527)-26.02%26,4382.82%19,6320.84%23,0920.7%47,2020.87%15,8240.43%11,8290.43%(4,164)-0.17%32,7292.23%106,4013.46%(100,302)-4.96%(1,634)-0.05%(36,371)-1.34%(14,222)-0.48%(45,081)-4.32%
其他營業資產(增加)減少(141,097)-9.21%00%3,4580.09%2,8800.1%3,4580.14%3,4580.24%142,7614.64%3,4570.17%
與營業活動相關之資產之淨變動合計(2,766,075)-180.59%(1,072,644)-114.6%(554,730)-23.87%133,8944.07%866,71015.89%(956,522)-25.72%(642,534)-23.13%209,8958.6%(372,653)-25.4%777,51025.29%(551,759)-27.28%991,18033.01%(336,314)-12.37%36,0481.2%(1,377,685)-132.01%
與營業活動相關之負債之淨變動
應付票據增加(減少)(13)0%(580)-0.06%1,7650.08%8990.03%1,0420.02%(2,532)-0.07%2010.01%
應付帳款增加(減少)275,42817.98%319,81134.17%70,7983.05%137,4744.18%(45,215)-0.83%160,1734.31%17,0400.61%99,9864.1%20,8821.42%(59,101)-1.92%147,2367.28%(236,196)-7.87%44,3091.63%254,2468.5%(101,160)-9.69%
其他應付款增加(減少)77,8235.08%(403,210)-43.08%(86,754)-3.73%(39,582)-1.2%130,2522.39%60,8391.64%(60,136)-2.16%83,6663.43%(386,650)-26.36%132,5154.31%98,6504.88%(80,140)-2.67%100,8623.71%75,8842.54%(258,099)-24.73%
其他應付款-關係人增加(減少)(5,384)-0.35%2,6780.29%00%(218)-0.01%1990.01%14,8800.48%(10,475)-0.52%(272)-0.01%10,8510.4%1,2910.04%(1,710)-0.16%
負債準備增加(減少)45,4362.97%12,9881.39%26,9561.16%(6,328)-0.19%43,5160.8%(736)-0.02%(11,912)-0.43%(34,079)-1.4%(61,267)-4.18%28,4910.93%00%10,9270.36%(9,935)-0.37%(34,873)-1.17%(18,436)-1.77%
其他流動負債增加(減少)146,7709.58%2,9380.31%4,3420.19%3,0390.09%11,9220.22%(3,624)-0.1%5,5640.2%4,1260.17%4,4810.31%(5,525)-0.18%1,4280.05%10,6790.36%4,8150.46%
淨確定福利負債增加(減少)(12,516)-0.82%(10,576)-1.13%(9,360)-0.4%(8,246)-0.25%(9,277)-0.17%(9,773)-0.26%(7,992)-0.29%(7,600)-0.31%(6,734)-0.46%(6,823)-0.22%(5,753)-0.28%(3,491)-0.12%2770.01%(3,158)-0.11%(7,548)-0.72%
與營業活動相關之負債之淨變動合計527,54434.44%(75,951)-8.11%7,7470.33%87,2562.66%132,2402.42%204,3475.49%(58,447)-2.1%145,0545.94%(415,434)-28.32%105,1243.42%235,38111.64%(290,011)-9.66%157,6015.8%301,63110.08%(491,657)-47.11%
與營業活動相關之資產及負債之淨變動合計(2,238,531)-146.14%(1,148,595)-122.71%(546,983)-23.54%221,1506.73%998,95018.32%(752,175)-20.23%(700,981)-25.24%354,94914.54%(788,087)-53.72%882,63428.71%(316,378)-15.64%701,16923.35%(178,713)-6.57%337,67911.28%(1,869,342)-179.12%
調整項目合計34,8432.27%1,430,304152.81%1,706,97073.45%2,492,50875.84%3,213,39558.92%1,430,73638.47%1,368,37949.26%1,350,17355.32%1,039,36170.85%428,07913.92%1,486,42873.49%2,266,79875.49%612,45022.53%1,787,25759.72%985,14694.4%
營運產生之現金流入(流出)1,659,883108.37%967,366103.35%2,727,713117.37%3,465,150105.44%6,260,414114.78%4,136,530111.23%2,920,579105.14%2,973,500121.83%1,566,014106.75%3,322,940108.08%2,329,206115.16%3,890,686129.56%2,927,278107.68%3,107,792103.85%1,179,634113.03%
收取之利息113,6287.42%132,15814.12%92,1923.97%105,1283.2%7,5670.14%3,8620.1%24,9480.9%34,0161.39%23,6801.61%22,5610.73%20,9781.04%29,2310.97%19,7430.73%18,6650.62%6,6930.64%
收取之股利00%1,0350.11%00%4500.01%00%1,2660.05%
支付之利息(158,207)-10.33%(119,612)-12.78%(120,923)-5.2%(107,077)-3.26%(41,024)-0.75%(49,468)-1.33%(84,109)-3.03%(87,710)-3.59%(80,454)-5.48%(92,774)-3.02%(67,034)-3.31%(67,002)-2.23%(67,052)-2.47%(98,778)-3.3%(122,381)-11.73%
退還(支付)之所得稅(83,577)-5.46%(44,923)-4.8%(374,922)-16.13%(177,188)-5.39%(772,700)-14.17%(372,091)-10.01%(83,718)-3.01%(479,040)-19.63%(42,290)-2.88%(178,079)-5.79%(260,487)-12.88%(849,994)-28.31%(162,654)-5.98%(35,129)-1.17%(20,327)-1.95%
營業活動之淨現金流入(流出)1,531,727100%936,024100%2,324,060100%3,286,463100%5,454,257100%3,718,833100%2,777,700100%2,440,766100%1,466,950100%3,074,648100%2,022,663100%3,002,921100%2,718,581100%2,992,550100%1,043,619100%
投資活動之現金流量
取得按攤銷後成本衡量之金融資產(29,096)0.91%(73,427)3.39%(72,289)-7.43%(34,984)2.35%(28,744)0.9%00%(4,781)0.35%
按攤銷後成本衡量之金融資產到期還本75,214-2.34%72,595-3.35%71,2867.33%126,960-8.53%28,926-0.9%
取得不動產、廠房及設備(3,284,437)102.33%(2,174,323)100.42%(1,976,421)-203.1%(1,570,697)105.56%(3,207,959)100.1%(3,048,895)100.02%(2,200,955)108.1%(2,409,862)177.96%(2,342,338)74.49%(2,356,743)173.89%(2,057,295)100.15%(2,522,241)95.45%(1,780,021)263.5%(1,538,764)118.76%(1,604,442)109.54%
處分不動產、廠房及設備62,396-1.94%58,879-2.72%25,3512.61%62,321-4.19%3,572-0.11%14,111-0.46%61,719-3.03%15,242-1.13%3,015-0.1%154,780-11.42%1,421-0.07%4,193-0.16%5,971-0.88%92,252-7.12%7,180-0.49%
存出保證金增加00%(1,579)0.07%00%(68)0%00%(16)0%(10)0%(1,819)0.06%(525)0.02%(579)0.09%
存出保證金減少1,034-0.03%00%3330.03%00%428-0.01%00%71-0.01%580%515-0.04%198-0.01%
取得無形資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
取得使用權資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
其他非流動資產增加(38,803)1.21%(48,772)2.25%(150,924)-15.51%(64,305)4.32%(523)0.02%(39,707)1.3%(1,183)0.06%(134,897)9.96%(17,323)0.55%
其他投資活動4,064-0.13%1,457-0.07%00%5,268-0.35%00%9,037-0.3%75,391-3.7%
投資活動之淨現金流入(流出)(3,209,628)100%(2,165,170)100%973,145100%(1,487,937)100%(3,204,796)100%(3,048,162)100%(2,036,010)100%(1,354,129)100%(3,144,349)100%(1,355,319)100%(2,054,250)100%(2,642,354)100%(675,519)100%(1,295,741)100%(1,464,760)100%
籌資活動之現金流量
短期借款增加5,713,715-903.04%2,463,458-814.08%1,112,106-109.91%00%100,000-11.11%978,596157.88%151,071115.42%734,955-181.35%1,053,202-46.17%1,814,708102.58%288,38527.77%246,138-32.47%1,034,428-3756.78%94,928-41.52%
短期借款減少(6,478,266)1023.88%(1,023,244)338.15%(924,500)91.37%00%(831,751)92.39%(50,000)-8.07%(151,071)-115.42%(734,955)181.35%(2,022,555)88.67%(569,532)71.02%
舉借長期借款1,654,571-261.5%498,543-164.75%00%1,302,000218.95%00%699,963112.92%3,539,1092703.86%00%10,863,550-476.25%00%10,300,000991.68%2,000,000-249.39%00%14,826-53.84%66,268-28.99%
償還長期借款(1,438,598)227.37%(1,548,753)511.81%(1,038,113)102.6%(572,678)-96.31%(54,000)6%(878,450)-141.72%(3,378,450)-2581.12%(378,450)93.38%(12,175,300)533.75%(45,699)-2.58%(8,560,000)-824.15%(788,153)98.28%(1,580,931)208.56%(1,076,400)3909.21%(389,928)170.56%
存入保證金增加00%50%00%70%00%6210.47%00%270%190%(389)1.41%113-0.05%
存入保證金減少(9)0%00%(31)0%(33)-0.01%00%(45)-0.01%00%(12)0%00%(17)0%(102)-0.01%(38)0%
租賃本金償還(84,133)13.3%(151,287)49.99%(161,267)15.94%(134,641)-22.64%(114,493)12.72%(130,214)-21.01%(30,389)-23.22%(26,801)6.61%
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
庫藏股票買回成本00%(541,327)178.89%00%(989,639)-95.28%
籌資活動之淨現金流入(流出)(632,720)100%(302,605)100%(1,011,805)100%594,648100%(900,237)100%619,850100%130,891100%(405,263)100%(2,281,076)100%1,768,992100%1,038,644100%(801,947)100%(758,028)100%(27,535)100%(228,619)100%
匯率變動對現金及約當現金之影響4,055(25,482)12,4833,35014,244(4,909)(3,100)2,5435,35418,628(31,738)(64,695)3,959208,530(55,446)
本期現金及約當現金增加(減少)數(2,306,566)(1,557,233)2,297,8832,396,5241,363,4681,285,612869,481683,917(3,953,121)3,506,949975,319(506,075)1,288,9931,877,804(705,206)
期初現金及約當現金餘額14,858,90315,219,03912,354,0359,896,6045,906,1764,113,6514,704,0844,642,5228,035,7147,571,36610,125,66813,311,9029,718,0778,325,4115,954,440
期末現金及約當現金餘額12,552,33713,661,80614,651,91812,293,1287,269,6445,399,2635,573,5655,326,4394,082,59311,078,31511,100,98712,805,82711,007,07010,203,2155,249,234
現金及約當現金12,552,33726.73%13,661,80631.39%14,651,91832.25%12,293,12826.82%7,269,64416.89%5,399,26314.14%5,573,56515.64%5,326,43915.75%4,082,59313.09%11,078,31531.35%11,100,98733.91%12,805,82738.23%11,007,07036.06%10,203,21532.51%5,249,23418.52%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

南茂(8150) 2026年第2季「營業活動之現金流」單季為NT$12.04億元、較上一季成長267.4%;而今年初至今累積為NT$15.32億元、較去年同期成長63.64%。
單季
南茂(8150) 最新公布的2026年第2季財報中,本季新增之「營業活動之現金流」為NT$12.04億元,較上一季成長267.4%,為過去11年同期中的第6高。 同時南茂過去3年、5年與10年的「第2季營業活動之現金流年化成長率」分別為-7.36%、-6.63%與6.34%。 其中稅前淨利為NT$10.27億元,收益費損相關之調整項目為NT$10.55億元,所得稅/利息等之影響數為NT$-9,577萬元
今年初累積至今
今年前6個月營業活動之現金流累積為NT$15.32億元,較去年同期成長63.64%,為過去11年同期中的第10高。 同時南茂過去3年、5年與10年的「前6個月營業活動之現金流年化成長率」分別為-22.47%、-16.26%與-2.74%。 其中稅前淨利為NT$16.25億元,收益費損相關之調整項目為NT$22.73億元,所得稅/利息等之影響數為NT$-1.28億元
營業活動之現金流-今年初累積至今
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)1,026,89113.91%(661,051)-11.52%501,4408.63%743,73313.66%1,585,71523.14%1,520,79621.78%656,34712.09%1,369,42527.92%476,99110.62%392,1888.64%423,1518.95%741,26414.62%792,15614.63%755,04115.29%
收益費損項目合計1,054,96387.62%1,269,186-1125.97%1,081,586156.8%1,143,53975.52%1,118,22250.52%1,095,20364.54%1,018,81349.81%24,8513.37%921,819130.16%842,10669.34%920,141141.36%773,11787.52%862,29758.12%710,23050.81%
折舊費用1,218,087101.17%1,281,236-1136.66%1,184,420171.71%1,210,03379.91%1,197,23054.09%1,156,19868.14%1,047,72851.22%921,281124.99%843,380119.08%709,29358.41%831,360127.72%753,25185.27%727,40649.02%853,59561.07%0
攤銷費用00%00%00%00%00%00%00%00%00%00%7250.11%7280.08%7070.05%7040.05%0
與營業活動相關之資產及負債之淨變動合計(782,067)-64.95%(688,062)610.42%(514,498)-74.59%(202,034)-13.34%298,97313.51%(526,389)-31.02%485,40023.73%(154,046)-20.9%(623,159)-87.99%191,46915.77%(410,353)-63.04%231,96926.26%8,6100.58%19,4131.39%0
營業活動之淨現金流入(流出)1,204,015100%(112,719)100%689,787100%1,514,251100%2,213,577100%1,696,913100%2,045,393100%737,068100%708,239100%1,214,383100%650,941100%883,399100%1,483,764100%1,397,717100%
營業活動之現金流-今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)1,625,04011.35%(462,938)-4.11%1,020,7439.09%972,6429.68%3,047,01922.44%2,705,79420.12%1,552,20014.09%1,623,32717.33%526,6536.19%1,015,51511.16%842,7788.92%1,623,88815.79%2,314,82822.25%1,320,53514.11%194,4882.11%
收益費損項目合計2,273,374148.42%2,578,899275.52%2,253,95396.98%2,271,35869.11%2,214,44540.6%2,182,91158.7%2,069,36074.5%995,22440.78%1,827,448124.57%(454,555)-14.78%1,802,80689.13%1,565,62952.14%791,16329.1%1,449,57848.44%2,854,488273.52%
折舊費用2,464,545160.9%2,589,917276.69%2,365,569101.79%2,407,66173.26%2,385,45943.74%2,283,22861.4%2,052,61473.9%1,820,59774.59%1,656,498112.92%1,375,25044.73%1,641,03881.13%1,483,91149.42%1,475,11754.26%1,767,32559.06%2,584,584247.66%
攤銷費用00%00%00%00%00%00%00%00%00%00%1,4640.07%1,4680.05%1,4340.05%1,3910.05%9,3160.89%
與營業活動相關之資產及負債之淨變動合計(2,238,531)-146.14%(1,148,595)-122.71%(546,983)-23.54%221,1506.73%998,95018.32%(752,175)-20.23%(700,981)-25.24%354,94914.54%(788,087)-53.72%882,63428.71%(316,378)-15.64%701,16923.35%(178,713)-6.57%337,67911.28%(1,869,342)-179.12%
營業活動之淨現金流入(流出)1,531,727100%936,024100%2,324,060100%3,286,463100%5,454,257100%3,718,833100%2,777,700100%2,440,766100%1,466,950100%3,074,648100%2,022,663100%3,002,921100%2,718,581100%2,992,550100%1,043,619100%

投資活動之淨現金流

南茂(8150) 2026年第2季「投資活動之淨現金流」單季為NT$-9.74億元、較上一季成長56.42%;而今年初至今累積為NT$-32.1億元、較去年同期衰退-48.24%。
單季
南茂(8150) 最新公布的2026年第2季財報中,本季新增之「投資活動之淨現金流」為NT$-9.74億元,較上一季成長56.42%,為過去11年同期中的第8高。
今年初累積至今
今年前6個月投資活動之淨現金流累積為NT$-32.1億元,較去年同期衰退-48.24%,為過去11年同期中的第12高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(974,222)100%(470,188)100%2,324,271100%(440,641)100%(1,179,104)100%(1,536,471)100%(602,950)100%210,792100%(966,155)100%(2,620,968)100%(1,075,267)100%(815,253)100%(699,614)100%(685,888)100%
取得不動產、廠房及設備(1,899,995)195.03%(465,630)99.03%(733,437)-31.56%(457,566)103.84%(1,241,417)105.28%(1,558,123)101.41%(654,571)108.56%(943,109)-447.41%(973,799)100.79%(1,361,091)51.93%(1,083,813)100.79%(807,073)99%(683,498)97.7%(830,781)121.12%0
處分不動產、廠房及設備51,540-5.29%44,633-9.49%14,9200.64%1,188-0.27%(7)0%(2,627)0.17%29,490-4.89%2,4701.17%2,493-0.26%38,530-1.47%1,402-0.13%4,193-0.51%00%1,853-0.27%
取得無形資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%0
處分無形資產
取得透過損益按公允價值衡量之金融資產
處分透過損益按公允價值衡量之金融資產
取得透過其他綜合損益按公允價值衡量之金融資產
處分透過其他綜合損益按公允價值衡量之金融資產
取得按攤銷後成本衡量之金融資產(18,691)1.92%(24,774)5.27%(61,532)-2.65%(24,013)5.45%(18,339)1.56%1,523-0.25%(2,670)-1.27%
處分按攤銷後成本衡量之金融資產
按攤銷後成本衡量之金融資產到期還本18,553-1.9%24,243-5.16%60,8812.62%116,555-26.45%18,321-1.55%
投資活動之淨現金流-今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(3,209,628)100%(2,165,170)100%973,145100%(1,487,937)100%(3,204,796)100%(3,048,162)100%(2,036,010)100%(1,354,129)100%(3,144,349)100%(1,355,319)100%(2,054,250)100%(2,642,354)100%(675,519)100%(1,295,741)100%(1,464,760)100%
取得不動產、廠房及設備(3,284,437)102.33%(2,174,323)100.42%(1,976,421)-203.1%(1,570,697)105.56%(3,207,959)100.1%(3,048,895)100.02%(2,200,955)108.1%(2,409,862)177.96%(2,342,338)74.49%(2,356,743)173.89%(2,057,295)100.15%(2,522,241)95.45%(1,780,021)263.5%(1,538,764)118.76%(1,604,442)109.54%
處分不動產、廠房及設備62,396-1.94%58,879-2.72%25,3512.61%62,321-4.19%3,572-0.11%14,111-0.46%61,719-3.03%15,242-1.13%3,015-0.1%154,780-11.42%1,421-0.07%4,193-0.16%5,971-0.88%92,252-7.12%7,180-0.49%
取得無形資產00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
處分無形資產
取得透過損益按公允價值衡量之金融資產
處分透過損益按公允價值衡量之金融資產00%9,427-0.31%964-0.03%
取得透過其他綜合損益按公允價值衡量之金融資產00%(12,500)0.84%
處分透過其他綜合損益按公允價值衡量之金融資產
取得按攤銷後成本衡量之金融資產(29,096)0.91%(73,427)3.39%(72,289)-7.43%(34,984)2.35%(28,744)0.9%00%(4,781)0.35%
處分按攤銷後成本衡量之金融資產7,437-0.24%29,034-1.43%
按攤銷後成本衡量之金融資產到期還本75,214-2.34%72,595-3.35%71,2867.33%126,960-8.53%28,926-0.9%

籌資活動之淨現金流

南茂(8150) 2026年第2季「籌資活動之淨現金流」單季為NT$-6,343萬元、較上一季成長88.86%;而今年初至今累積為NT$-6.33億元、較去年同期衰退-109.09%。
單季
南茂(8150) 最新公布的2026年第2季財報中,本季新增之「籌資活動之淨現金流」為NT$-6,343萬元,較上一季成長88.86%,為過去11年同期中的第5高。
今年初累積至今
今年前6個月籌資活動之淨現金流累積為NT$-6.33億元,較去年同期衰退-109.09%,為過去11年同期中的第8高。
籌資活動之淨現金流-今年初累積至今
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
籌資活動之淨現金流入(流出)(63,433)100%707,862100%(529,995)100%(520,832)100%(60,154)100%(346,787)100%(3,376,096)100%(692,157)100%(2,358,320)100%759,090100%184,695100%(1,514,225)100%598,876100%1,032,042100%
短期借款增加2,393,993-3774.05%2,213,458312.7%685,422-129.33%00%50,000-83.12%604,058-174.19%151,071-4.47%434,955-62.84%00%759,089100%182,04598.57%70,58611.79%1,025,46499.36%
短期借款減少(3,356,111)5290.8%(433,880)-61.29%(574,274)108.35%00%(50,000)83.12%00%(734,955)106.18%(1,046,612)44.38%
發行公司債
償還公司債
舉借長期借款1,654,571-2608.38%00%00%00%00%00%19,735-0.58%00%8,300,0004493.9%00%00%6,5160.63%
償還長期借款(723,322)1140.29%(774,377)-109.4%(562,995)106.23%(445,244)85.49%00%(12,175,300)516.27%00%(7,780,000)-4212.35%(10,647)0.7%(48,415)-8.08%00%
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%0
庫藏股票買回成本00%(219,622)-31.03%00%(517,271)-280.07%
籌資活動之淨現金流-今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
籌資活動之淨現金流入(流出)(632,720)100%(302,605)100%(1,011,805)100%594,648100%(900,237)100%619,850100%130,891100%(405,263)100%(2,281,076)100%1,768,992100%1,038,644100%(801,947)100%(758,028)100%(27,535)100%(228,619)100%
短期借款增加5,713,715-903.04%2,463,458-814.08%1,112,106-109.91%00%100,000-11.11%978,596157.88%151,071115.42%734,955-181.35%1,053,202-46.17%1,814,708102.58%288,38527.77%246,138-32.47%1,034,428-3756.78%94,928-41.52%
短期借款減少(6,478,266)1023.88%(1,023,244)338.15%(924,500)91.37%00%(831,751)92.39%(50,000)-8.07%(151,071)-115.42%(734,955)181.35%(2,022,555)88.67%(569,532)71.02%
發行公司債
償還公司債
舉借長期借款1,654,571-261.5%498,543-164.75%00%1,302,000218.95%00%699,963112.92%3,539,1092703.86%00%10,863,550-476.25%00%10,300,000991.68%2,000,000-249.39%00%14,826-53.84%66,268-28.99%
償還長期借款(1,438,598)227.37%(1,548,753)511.81%(1,038,113)102.6%(572,678)-96.31%(54,000)6%(878,450)-141.72%(3,378,450)-2581.12%(378,450)93.38%(12,175,300)533.75%(45,699)-2.58%(8,560,000)-824.15%(788,153)98.28%(1,580,931)208.56%(1,076,400)3909.21%(389,928)170.56%
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
庫藏股票買回成本00%(541,327)178.89%00%(989,639)-95.28%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來